XML 69 R58.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements of Guarantors - Consolidated Balance Sheets (Condensed) (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Sep. 30, 2016
Mar. 31, 2016
Sep. 30, 2015
Assets, Current [Abstract]        
Cash and cash equivalents $ 1,484.9 $ 1,143.6 $ 868.2 $ 841.4
Restricted cash 6.2 8.4    
Receivables, net 484.3 385.0    
Inventories 513.0 503.1    
Prepaid expenses and other current assets 36.7 36.8    
Total Current Assets 2,525.1 2,076.9    
Assets, Noncurrent [Abstract]        
Property, net 1,345.8 1,354.4    
Goodwill 3,125.9 3,079.7    
Other intangible assets, net 2,807.2 2,833.7    
Intercompany receivable 0.0 0.0    
Intercompany notes receivable 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Other assets 21.6 15.9    
Total Assets 9,825.6 9,360.6    
Liabilities, Current [Abstract]        
Current portion of long-term debt 4.5 12.3    
Accounts payable 210.3 264.4    
Other current liabilities 241.6 357.3    
Total Current Liabilities 456.4 634.0    
Liabilities, Noncurrent [Abstract]        
Long-term debt 5,266.0 4,551.2    
Intercompany payable 0.0 0.0    
Intercompany notes payable 0.0 0.0    
Deferred income taxes 814.0 726.5    
Other liabilities 301.0 440.3    
Total Liabilities 6,837.4 6,352.0    
Total Shareholders’ Equity 2,988.2 3,008.6    
Total Liabilities and Shareholders’ Equity 9,825.6 9,360.6    
Parent Company        
Assets, Current [Abstract]        
Cash and cash equivalents 1,466.6 1,116.2 817.2 809.6
Restricted cash 1.0 1.0    
Receivables, net 78.4 31.2    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 6.3 3.5    
Total Current Assets 1,552.3 1,151.9    
Assets, Noncurrent [Abstract]        
Property, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Intercompany receivable 1,604.1 1,519.5    
Intercompany notes receivable 147.0 149.1    
Investment in subsidiaries 5,979.5 5,843.6    
Other assets 13.6 9.3    
Total Assets 9,296.5 8,673.4    
Liabilities, Current [Abstract]        
Current portion of long-term debt 3.8 11.0    
Accounts payable 0.1 0.1    
Other current liabilities 54.0 61.4    
Total Current Liabilities 57.9 72.5    
Liabilities, Noncurrent [Abstract]        
Long-term debt 5,265.8 4,551.2    
Intercompany payable 0.0 0.0    
Intercompany notes payable 0.0 0.0    
Deferred income taxes 792.7 703.8    
Other liabilities 191.9 337.3    
Total Liabilities 6,308.3 5,664.8    
Total Shareholders’ Equity 2,988.2 3,008.6    
Total Liabilities and Shareholders’ Equity 9,296.5 8,673.4    
Guarantors        
Assets, Current [Abstract]        
Cash and cash equivalents 7.4 14.1 30.5 30.5
Restricted cash 4.5 6.7    
Receivables, net 363.1 316.9    
Inventories 435.2 435.3    
Prepaid expenses and other current assets 29.1 31.5    
Total Current Assets 839.3 804.5    
Assets, Noncurrent [Abstract]        
Property, net 1,308.6 1,314.9    
Goodwill 2,995.3 2,949.0    
Other intangible assets, net 2,723.1 2,745.0    
Intercompany receivable 0.0 0.0    
Intercompany notes receivable 0.0 0.0    
Investment in subsidiaries 20.6 25.6    
Other assets 8.0 6.6    
Total Assets 7,894.9 7,845.6    
Liabilities, Current [Abstract]        
Current portion of long-term debt 0.7 1.3    
Accounts payable 199.5 252.9    
Other current liabilities 171.0 278.8    
Total Current Liabilities 371.2 533.0    
Liabilities, Noncurrent [Abstract]        
Long-term debt 0.2 0.0    
Intercompany payable 1,591.2 1,509.9    
Intercompany notes payable 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other liabilities 99.7 93.5    
Total Liabilities 2,062.3 2,136.4    
Total Shareholders’ Equity 5,832.6 5,709.2    
Total Liabilities and Shareholders’ Equity 7,894.9 7,845.6    
Non-Guarantors        
Assets, Current [Abstract]        
Cash and cash equivalents 24.8 28.6 27.1 19.2
Restricted cash 0.7 0.7    
Receivables, net 50.1 50.6    
Inventories 77.8 67.8    
Prepaid expenses and other current assets 1.3 1.8    
Total Current Assets 154.7 149.5    
Assets, Noncurrent [Abstract]        
Property, net 37.2 39.5    
Goodwill 130.6 130.7    
Other intangible assets, net 84.1 88.7    
Intercompany receivable 0.0 0.0    
Intercompany notes receivable 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Other assets 0.0 0.0    
Total Assets 406.6 408.4    
Liabilities, Current [Abstract]        
Current portion of long-term debt 0.0 0.0    
Accounts payable 31.9 40.4    
Other current liabilities 16.6 17.1    
Total Current Liabilities 48.5 57.5    
Liabilities, Noncurrent [Abstract]        
Long-term debt 0.0 0.0    
Intercompany payable 12.9 9.6    
Intercompany notes payable 147.0 149.1    
Deferred income taxes 21.3 22.7    
Other liabilities 9.4 9.5    
Total Liabilities 239.1 248.4    
Total Shareholders’ Equity 167.5 160.0    
Total Liabilities and Shareholders’ Equity 406.6 408.4    
Eliminations        
Assets, Current [Abstract]        
Cash and cash equivalents (13.9) (15.3) $ (6.6) $ (17.9)
Restricted cash 0.0 0.0    
Receivables, net (7.3) (13.7)    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Total Current Assets (21.2) (29.0)    
Assets, Noncurrent [Abstract]        
Property, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Intercompany receivable (1,604.1) (1,519.5)    
Intercompany notes receivable (147.0) (149.1)    
Investment in subsidiaries (6,000.1) (5,869.2)    
Other assets 0.0 0.0    
Total Assets (7,772.4) (7,566.8)    
Liabilities, Current [Abstract]        
Current portion of long-term debt 0.0 0.0    
Accounts payable (21.2) (29.0)    
Other current liabilities 0.0 0.0    
Total Current Liabilities (21.2) (29.0)    
Liabilities, Noncurrent [Abstract]        
Long-term debt 0.0 0.0    
Intercompany payable (1,604.1) (1,519.5)    
Intercompany notes payable (147.0) (149.1)    
Deferred income taxes 0.0 0.0    
Other liabilities 0.0 0.0    
Total Liabilities (1,772.3) (1,697.6)    
Total Shareholders’ Equity (6,000.1) (5,869.2)    
Total Liabilities and Shareholders’ Equity $ (7,772.4) $ (7,566.8)