XML 67 R57.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements of Guarantors - Consolidated Balance Sheets (Condensed) (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Sep. 30, 2015
Jun. 30, 2015
Sep. 30, 2014
Assets, Current [Abstract]        
Cash and cash equivalents $ 1,033.2 $ 841.4 $ 274.3 $ 268.4
Restricted cash 2.7 18.8    
Receivables, net 367.0 366.2    
Inventories 508.6 465.3    
Deferred income taxes 0.0 47.7    
Intercompany notes receivable   0.0    
Prepaid expenses and other current assets 51.6 42.3    
Total Current Assets 1,963.1 1,781.7    
Assets, Noncurrent [Abstract]        
Property, net 1,339.9 1,333.2    
Goodwill 3,081.5 3,072.8    
Other intangible assets, net 2,873.1 2,969.3    
Intercompany receivable 0.0 0.0    
Intercompany notes receivable 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Other assets 58.1 63.4    
Total Assets 9,315.7 9,220.4    
Liabilities, Current [Abstract]        
Current portion of long-term debt 15.9 16.0    
Accounts payable 227.8 265.2    
Intercompany notes payable   0.0    
Other current liabilities 370.2 329.8    
Total Current Liabilities 613.9 611.0    
Liabilities, Noncurrent [Abstract]        
Long-term debt 4,493.0 4,511.4    
Intercompany payable 0.0 0.0    
Intercompany notes payable 0.0 0.0    
Deferred income taxes 737.4 831.8    
Other liabilities 431.2 290.2    
Total Liabilities 6,275.5 6,244.4    
Total Shareholders’ Equity 3,040.2 2,976.0    
Total Liabilities and Shareholders’ Equity 9,315.7 9,220.4    
Parent Company        
Assets, Current [Abstract]        
Cash and cash equivalents 999.4 809.6 214.3 246.6
Restricted cash 1.1 1.1    
Receivables, net 5.6 8.5    
Inventories 0.0 0.0    
Deferred income taxes   47.5    
Intercompany notes receivable   7.7    
Prepaid expenses and other current assets 13.7 12.7    
Total Current Assets 1,019.8 887.1    
Assets, Noncurrent [Abstract]        
Property, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Intercompany receivable 1,159.9 1,129.8    
Intercompany notes receivable 151.3 146.2    
Investment in subsidiaries 6,289.8 6,311.9    
Other assets 50.6 57.4    
Total Assets 8,671.4 8,532.4    
Liabilities, Current [Abstract]        
Current portion of long-term debt 14.6 14.1    
Accounts payable 0.0 0.0    
Intercompany notes payable   0.0    
Other current liabilities 86.3 76.1    
Total Current Liabilities 100.9 90.2    
Liabilities, Noncurrent [Abstract]        
Long-term debt 4,492.4 4,507.7    
Intercompany payable 0.0 0.0    
Intercompany notes payable 0.0 0.0    
Deferred income taxes 713.8 807.0    
Other liabilities 324.1 151.5    
Total Liabilities 5,631.2 5,556.4    
Total Shareholders’ Equity 3,040.2 2,976.0    
Total Liabilities and Shareholders’ Equity 8,671.4 8,532.4    
Guarantors        
Assets, Current [Abstract]        
Cash and cash equivalents 16.8 30.5 52.8 15.7
Restricted cash 0.9 17.0    
Receivables, net 320.5 310.0    
Inventories 442.8 396.1    
Deferred income taxes   0.0    
Intercompany notes receivable   0.0    
Prepaid expenses and other current assets 36.4 27.9    
Total Current Assets 817.4 781.5    
Assets, Noncurrent [Abstract]        
Property, net 1,300.8 1,286.0    
Goodwill 2,949.0 2,944.8    
Other intangible assets, net 2,780.8 2,873.3    
Intercompany receivable 0.0 0.0    
Intercompany notes receivable 0.0 0.0    
Investment in subsidiaries 21.1 21.9    
Other assets 6.5 5.3    
Total Assets 7,875.6 7,912.8    
Liabilities, Current [Abstract]        
Current portion of long-term debt 1.3 1.6    
Accounts payable 223.4 254.0    
Intercompany notes payable   0.0    
Other current liabilities 262.7 225.7    
Total Current Liabilities 487.4 481.3    
Liabilities, Noncurrent [Abstract]        
Long-term debt 0.6 1.3    
Intercompany payable 1,153.4 1,124.2    
Intercompany notes payable 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other liabilities 98.6 130.9    
Total Liabilities 1,740.0 1,737.7    
Total Shareholders’ Equity 6,135.6 6,175.1    
Total Liabilities and Shareholders’ Equity 7,875.6 7,912.8    
Non-Guarantors        
Assets, Current [Abstract]        
Cash and cash equivalents 29.3 19.2 20.2 10.0
Restricted cash 0.7 0.7    
Receivables, net 54.8 61.7    
Inventories 65.8 69.2    
Deferred income taxes   0.2    
Intercompany notes receivable   0.0    
Prepaid expenses and other current assets 1.5 1.7    
Total Current Assets 152.1 152.7    
Assets, Noncurrent [Abstract]        
Property, net 39.1 47.2    
Goodwill 132.5 128.0    
Other intangible assets, net 92.3 96.0    
Intercompany receivable 0.0 0.0    
Intercompany notes receivable 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Other assets 1.0 0.7    
Total Assets 417.0 424.6    
Liabilities, Current [Abstract]        
Current portion of long-term debt 0.0 0.3    
Accounts payable 30.6 43.1    
Intercompany notes payable   7.7    
Other current liabilities 21.2 28.0    
Total Current Liabilities 51.8 79.1    
Liabilities, Noncurrent [Abstract]        
Long-term debt 0.0 2.4    
Intercompany payable 6.5 5.6    
Intercompany notes payable 151.3 146.2    
Deferred income taxes 23.6 24.8    
Other liabilities 8.5 7.8    
Total Liabilities 241.7 265.9    
Total Shareholders’ Equity 175.3 158.7    
Total Liabilities and Shareholders’ Equity 417.0 424.6    
Eliminations        
Assets, Current [Abstract]        
Cash and cash equivalents (12.3) (17.9) $ (13.0) $ (3.9)
Restricted cash 0.0 0.0    
Receivables, net (13.9) (14.0)    
Inventories 0.0 0.0    
Deferred income taxes   0.0    
Intercompany notes receivable   (7.7)    
Prepaid expenses and other current assets 0.0 0.0    
Total Current Assets (26.2) (39.6)    
Assets, Noncurrent [Abstract]        
Property, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Intercompany receivable (1,159.9) (1,129.8)    
Intercompany notes receivable (151.3) (146.2)    
Investment in subsidiaries (6,310.9) (6,333.8)    
Other assets 0.0 0.0    
Total Assets (7,648.3) (7,649.4)    
Liabilities, Current [Abstract]        
Current portion of long-term debt 0.0 0.0    
Accounts payable (26.2) (31.9)    
Intercompany notes payable   (7.7)    
Other current liabilities 0.0 0.0    
Total Current Liabilities (26.2) (39.6)    
Liabilities, Noncurrent [Abstract]        
Long-term debt 0.0 0.0    
Intercompany payable (1,159.9) (1,129.8)    
Intercompany notes payable (151.3) (146.2)    
Deferred income taxes 0.0 0.0    
Other liabilities 0.0 0.0    
Total Liabilities (1,337.4) (1,315.6)    
Total Shareholders’ Equity (6,310.9) (6,333.8)    
Total Liabilities and Shareholders’ Equity $ (7,648.3) $ (7,649.4)