Missouri | 1-35305 | 45-3355106 |
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
Item 5.02 | Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers. |
Date: May 5, 2016 | Post Holdings, Inc. | |
(Registrant) | ||
By: | /s/ Jeff A. Zadoks | |
Name: | Jeff A. Zadoks | |
Title: | SVP & Chief Financial Officer |
Exhibits Number | Description | |
10.1 | First Amendment to the Post Holdings, Inc. Executive Severance Plan | |
99.1 | Second Quarter Earnings Press Release dated May 5, 2016 |
(a) | This Article IIA5 applies if you have been granted an award of restricted stock units, stock appreciation rights, and/or options under the Post Holdings, Inc. 2012 Long-Term Incentive Plan and/or the Post Holdings, Inc. 2016 Long-Term Incentive Plan (collectively, the “Equity Plans”), wherein the vesting schedule for any such outstanding award is based upon the passage of time on other than a ratable basis, or is ratable in whole or part but where such vesting schedule does not provide for any vesting of such award on or before the first anniversary of the date of grant of the equity award. |
(b) | If at any point while you have an equity award described in Article IIA5(a) that is not fully vested, you become eligible pursuant to Article IIA1 of this Plan, the Committee agrees to ratably vest such equity award upon your separation from service, as though the award had a vesting schedule that provided for vesting in equal annual installments on each of the first, second and third anniversaries of the date of grant of such equity award), but only to the extent that such anniversaries have occurred through the date of termination of employment. This Article IIA5(b) shall not apply to the extent that, by its terms, the award is already vested at a greater percentage, or would vest at a greater percentage upon your separation from service. In no event shall any such vesting exceed one hundred percent vesting by application of this provision. For the sake of clarity, the vesting date under application of this Article IIA5(b) shall be the date of separation from service. Application of this Article IIA5(b) is illustrated in the following examples: |
i. | By way of example only, you have an equity award that by its terms has a five-year cliff vesting schedule (wherein the award would vest fully only after five years have passed), and you become eligible for benefits under this Plan after two full years since the date of grant have passed. Two-thirds (2/3) of the award shall be vested. |
ii. | By way of example only, under its terms, your equity award does not begin to vest until five years after the date of grant have passed, at which time the award vests 20% on each of the sixth through tenth anniversaries of the date of grant. You become eligible for benefits under this Plan after three full years since the date of grant have passed. One hundred percent (100%) of the award shall be vested. |
(c) | To the extent that any portion of a stock option or stock appreciation right award becomes vested in accordance with the foregoing, such portion of such award shall become exercisable at the time of such vesting and remain exercisable for such period as provided in the event of an involuntary termination of employment under the applicable award agreement (or if no such period is specified in the event of an involuntary termination of employment under the applicable award agreement or Equity Plan, such vested portion of such an award shall remain exercisable for six months following such separation from service, or until the expiration of the term of the award if sooner). Any portion of such stock option or stock appreciation right award that remains unvested and/or unexercised after application of the foregoing provisions shall be forfeited without further consideration or payment therefor and may not be exercised. |
(d) | To the extent that any portion of a restricted stock unit award becomes vested in accordance with the foregoing, such award shall be settled in the medium and manner set forth in the award on the date of such separation from service or within sixty days thereafter (or, to the extent required under Section 409A of the Internal Revenue Code, at such other time as may be provided under the terms of the award). Any portion of such restricted stock unit award that remains unvested after application of the foregoing provisions shall be forfeited without further consideration or payment therefor. |
(e) | If the Company determines, in its sole discretion, that application of Article IIA5 would cause adverse tax consequences to the Company under Section 409A of the Internal Revenue Code, as it may be amended from time to time, application of Article IIA5 shall occur only at the Committee’s discretion. |
POST HOLDINGS, INC. | ||
By: | /s/ Robert V. Vitale | |
Robert V. Vitale | ||
President and Chief Executive Officer |
• | Net sales of $1.3 billion and Adjusted EBITDA of $247.8 million |
• | Announced Adjusted EBITDA guidance for the second half of fiscal 2016 to be between $410 million and $430 million |
• | Announced an additional $25 million in synergies within the Post Consumer Brands segment |
Quarter Ended March 31, | Six Months Ended March 31, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net Sales | $ | 1,271.1 | $ | 1,052.7 | $ | 2,519.9 | $ | 2,126.6 | |||||||
Cost of goods sold | 861.8 | 777.2 | 1,748.1 | 1,602.0 | |||||||||||
Gross Profit | 409.3 | 275.5 | 771.8 | 524.6 | |||||||||||
Selling, general and administrative expenses | 205.6 | 176.4 | 392.6 | 343.6 | |||||||||||
Amortization of intangible assets | 38.1 | 33.7 | 76.2 | 67.2 | |||||||||||
Other operating expenses, net | 3.1 | 15.7 | 7.6 | 23.2 | |||||||||||
Operating Profit | 162.5 | 49.7 | 295.4 | 90.6 | |||||||||||
Interest expense, net | 77.2 | 59.8 | 155.0 | 119.9 | |||||||||||
Other expense | 90.9 | 28.8 | 106.8 | 83.4 | |||||||||||
(Loss) Earnings before Income Taxes | (5.6 | ) | (38.9 | ) | 33.6 | (112.7 | ) | ||||||||
Income tax (benefit) provision | (10.5 | ) | (69.4 | ) | 3.2 | (45.9 | ) | ||||||||
Net Earnings (Loss) | 4.9 | 30.5 | 30.4 | (66.8 | ) | ||||||||||
Preferred stock dividends | (3.4 | ) | (4.2 | ) | (18.4 | ) | (8.5 | ) | |||||||
Net Earnings (Loss) Available to Common Shareholders | $ | 1.5 | $ | 26.3 | $ | 12.0 | $ | (75.3 | ) | ||||||
Net Earnings (Loss) per Common Share: | |||||||||||||||
Basic | $ | 0.02 | $ | 0.48 | $ | 0.18 | $ | (1.45 | ) | ||||||
Diluted | $ | 0.02 | $ | 0.45 | $ | 0.17 | $ | (1.45 | ) | ||||||
Weighted-Average Common Shares Outstanding: | |||||||||||||||
Basic | 69.1 | 54.5 | 68.3 | 52.1 | |||||||||||
Diluted | 70.5 | 67.6 | 69.7 | 52.1 |
March 31, 2016 | September 30, 2015 | ||||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 868.2 | $ | 841.4 | |||
Restricted cash | 8.4 | 18.8 | |||||
Receivables, net | 386.8 | 366.2 | |||||
Inventories | 491.5 | 465.3 | |||||
Deferred income taxes | — | 47.7 | |||||
Prepaid expenses and other current assets | 55.0 | 42.3 | |||||
Total Current Assets | 1,809.9 | 1,781.7 | |||||
Property, net | 1,341.9 | 1,333.2 | |||||
Goodwill | 3,081.4 | 3,072.8 | |||||
Other intangible assets, net | 2,911.3 | 2,969.3 | |||||
Other assets | 60.0 | 63.4 | |||||
Total Assets | $ | 9,204.5 | $ | 9,220.4 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current Liabilities | |||||||
Current portion of long-term debt | $ | 15.7 | $ | 16.0 | |||
Accounts payable | 224.3 | 265.2 | |||||
Other current liabilities | 316.6 | 329.8 | |||||
Total Current Liabilities | 556.6 | 611.0 | |||||
Long-term debt | 4,498.2 | 4,511.4 | |||||
Deferred income taxes | 774.4 | 831.8 | |||||
Other liabilities | 368.6 | 290.2 | |||||
Total Liabilities | 6,197.8 | 6,244.4 | |||||
Shareholders’ Equity | |||||||
Preferred stock | — | 0.1 | |||||
Common stock | 0.7 | 0.6 | |||||
Additional paid-in capital | 3,506.9 | 3,538.8 | |||||
Accumulated deficit | (390.6 | ) | (421.0 | ) | |||
Accumulated other comprehensive loss | (56.9 | ) | (89.1 | ) | |||
Treasury stock, at cost | (53.4 | ) | (53.4 | ) | |||
Total Shareholders’ Equity | 3,006.7 | 2,976.0 | |||||
Total Liabilities and Shareholders’ Equity | $ | 9,204.5 | $ | 9,220.4 |
Six Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Cash provided by (used in): | |||||||
Operating activities | $ | 196.4 | $ | 158.4 | |||
Investing activities, including capital expenditures of $44.8 and $45.6 | (122.0 | ) | (160.6 | ) | |||
Financing activities | (48.5 | ) | 314.3 | ||||
Effect of exchange rate changes on cash and cash equivalents | 0.9 | (1.5 | ) | ||||
Net increase in cash and cash equivalents | $ | 26.8 | $ | 310.6 |
Quarter Ended March 31, | Six Months Ended March 31, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Net Sales | |||||||||||||||||
Post Consumer Brands | $ | 440.1 | $ | 243.9 | $ | 851.7 | $ | 461.4 | |||||||||
Michael Foods Group | 557.7 | 550.3 | 1,144.1 | 1,149.6 | |||||||||||||
Active Nutrition | 143.8 | 134.6 | 259.6 | 265.0 | |||||||||||||
Private Brands | 129.7 | 124.9 | 265.3 | 252.7 | |||||||||||||
Eliminations | (0.2 | ) | (1.0 | ) | (0.8 | ) | (2.1 | ) | |||||||||
Total | $ | 1,271.1 | $ | 1,052.7 | $ | 2,519.9 | $ | 2,126.6 | |||||||||
Segment Profit (Loss) | |||||||||||||||||
Post Consumer Brands | $ | 74.7 | $ | 50.8 | $ | 137.6 | $ | 88.4 | |||||||||
Michael Foods Group | 89.6 | 39.8 | 170.4 | 81.9 | |||||||||||||
Active Nutrition | 13.8 | (4.5 | ) | 24.3 | (10.8 | ) | |||||||||||
Private Brands | 7.7 | 10.4 | 20.6 | 17.3 | |||||||||||||
Total segment profit | 185.8 | 96.5 | 352.9 | 176.8 | |||||||||||||
General corporate expenses and other | 23.3 | 46.8 | 57.5 | 86.2 | |||||||||||||
Interest expense | 77.2 | 59.8 | 155.0 | 119.9 | |||||||||||||
Other expense, net | 90.9 | 28.8 | 106.8 | 83.4 | |||||||||||||
(Loss) Earnings before Income Taxes | $ | (5.6 | ) | $ | (38.9 | ) | $ | 33.6 | $ | (112.7 | ) |
Business | Type | Segment | Effective Date | |||
PowerBar and related assets | Acquisition | Active Nutrition | October 1, 2014 | |||
American Blanching Company | Acquisition | Private Brands | November 1, 2014 | |||
MOM Brands Company | Acquisition | Post Consumer Brands | May 4, 2015 | |||
Australian business and Musashi trademark | Divestiture | Active Nutrition | July 1, 2015 | |||
Willamette Egg Farms | Acquisition | Michael Foods Group | October 3, 2015 | |||
MFI Food Canada Ltd. | Divestiture | Michael Foods Group | March 1, 2016 |
Quarter Ended March 31, | Six Months Ended March 31, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net Earnings (Loss) | $ | 4.9 | $ | 30.5 | $ | 30.4 | $ | (66.8 | ) | ||||||
Income tax (benefit) provision | (10.5 | ) | (69.4 | ) | 3.2 | (45.9 | ) | ||||||||
Interest expense, net | 77.2 | 59.8 | 155.0 | 119.9 | |||||||||||
Non-cash mark-to-market adjustments on interest rate swaps | 90.9 | 28.8 | 106.8 | 83.4 | |||||||||||
Depreciation and amortization, including accelerated depreciation | 76.4 | 63.2 | 151.2 | 126.3 | |||||||||||
Non-cash stock-based compensation | 4.9 | 10.4 | 8.4 | 16.7 | |||||||||||
Transaction costs | 0.1 | 1.7 | 1.1 | 6.7 | |||||||||||
Integration costs | 5.8 | 2.8 | 13.7 | 4.9 | |||||||||||
Restructuring and plant closure costs | 0.8 | 3.8 | 5.3 | 4.6 | |||||||||||
Loss on assets held for sale | 4.4 | 15.4 | 8.4 | 22.5 | |||||||||||
Inventory valuation adjustments on acquired businesses | — | — | 1.1 | 3.2 | |||||||||||
Mark-to-market adjustments on commodity hedges | (4.2 | ) | 0.6 | 1.0 | (1.4 | ) | |||||||||
Gain on sale of business | (2.0 | ) | — | (2.0 | ) | — | |||||||||
Foreign currency (gain) loss on intercompany loans | (0.9 | ) | 2.7 | (0.2 | ) | 4.1 | |||||||||
Gain from insurance proceeds | — | (1.0 | ) | — | (1.0 | ) | |||||||||
Gain on change in fair value of acquisition earn-out | — | — | — | (0.7 | ) | ||||||||||
Purchase price adjustment on acquisition | — | (0.2 | ) | — | (0.2 | ) | |||||||||
Spin-Off costs/post Spin-Off costs | — | 0.1 | — | 0.5 | |||||||||||
Adjusted EBITDA | $ | 247.8 | $ | 149.2 | $ | 483.4 | $ | 276.8 | |||||||
Adjusted EBITDA as a percentage of Net Sales | 19.5 | % | 14.2 | % | 19.2 | % | 13.0 | % |
Post Consumer Brands | Michael Foods Group | Active Nutrition | Private Brands | Corporate/ Other | Total | ||||||||||||||||||
Segment Profit | $ | 74.7 | $ | 89.6 | $ | 13.8 | $ | 7.7 | $ | — | $ | 185.8 | |||||||||||
General corporate expenses and other | — | — | — | — | (23.3 | ) | (23.3 | ) | |||||||||||||||
Operating Profit (Loss) | 74.7 | 89.6 | 13.8 | 7.7 | (23.3 | ) | 162.5 | ||||||||||||||||
Depreciation and amortization, including accelerated depreciation | 26.2 | 36.1 | 6.2 | 6.2 | 1.7 | 76.4 | |||||||||||||||||
Non-cash stock-based compensation | — | — | — | — | 4.9 | 4.9 | |||||||||||||||||
Transaction costs | — | — | — | — | 0.1 | 0.1 | |||||||||||||||||
Integration costs | 5.8 | — | — | — | — | 5.8 | |||||||||||||||||
Restructuring and plant closure costs | — | — | — | — | 0.8 | 0.8 | |||||||||||||||||
Loss on assets held for sale | — | — | — | — | 4.4 | 4.4 | |||||||||||||||||
Mark-to-market adjustments on commodity hedges | (0.4 | ) | (0.9 | ) | — | — | (2.9 | ) | (4.2 | ) | |||||||||||||
Gain on sale of business | — | (2.0 | ) | — | — | — | (2.0 | ) | |||||||||||||||
Foreign currency gain on intercompany loans | — | (0.9 | ) | — | — | — | (0.9 | ) | |||||||||||||||
Adjusted EBITDA | $ | 106.3 | $ | 121.9 | $ | 20.0 | $ | 13.9 | $ | (14.3 | ) | $ | 247.8 | ||||||||||
Adjusted EBITDA as a percentage of Net Sales | 24.2 | % | 21.9 | % | 13.9 | % | 10.7 | % | — | 19.5 | % |
Post Consumer Brands | Michael Foods Group | Active Nutrition | Private Brands | Corporate/ Other | Total | ||||||||||||||||||
Segment Profit (Loss) | $ | 50.8 | $ | 39.8 | $ | (4.5 | ) | $ | 10.4 | $ | — | $ | 96.5 | ||||||||||
General corporate expenses and other | — | — | — | — | (46.8 | ) | (46.8 | ) | |||||||||||||||
Operating Profit (Loss) | 50.8 | 39.8 | (4.5 | ) | 10.4 | (46.8 | ) | 49.7 | |||||||||||||||
Depreciation and amortization | 12.0 | 36.5 | 6.9 | 6.5 | 1.3 | 63.2 | |||||||||||||||||
Non-cash stock-based compensation | — | — | — | — | 10.4 | 10.4 | |||||||||||||||||
Transaction costs | — | — | — | — | 1.7 | 1.7 | |||||||||||||||||
Integration costs | — | — | 1.5 | — | 1.3 | 2.8 | |||||||||||||||||
Restructuring and plant closure costs | — | — | — | — | 3.8 | 3.8 | |||||||||||||||||
Loss on assets held for sale | — | — | — | — | 15.4 | 15.4 | |||||||||||||||||
Mark-to-market adjustments on commodity hedges | — | 1.0 | — | — | (0.4 | ) | 0.6 | ||||||||||||||||
Foreign currency loss on intercompany loans | — | 1.4 | 0.2 | — | 1.1 | 2.7 | |||||||||||||||||
Gain from insurance proceeds | — | (1.0 | ) | — | — | — | (1.0 | ) | |||||||||||||||
Purchase price adjustment on acquisition | — | — | — | — | (0.2 | ) | (0.2 | ) | |||||||||||||||
Spin-Off costs/post Spin-Off costs | — | — | — | — | 0.1 | 0.1 | |||||||||||||||||
Adjusted EBITDA | $ | 62.8 | $ | 77.7 | $ | 4.1 | $ | 16.9 | $ | (12.3 | ) | $ | 149.2 | ||||||||||
Adjusted EBITDA as a percentage of Net Sales | 25.7 | % | 14.1 | % | 3.0 | % | 13.5 | % | — | 14.2 | % |
Post Consumer Brands | Michael Foods Group | Active Nutrition | Private Brands | Corporate/ Other | Total | ||||||||||||||||||
Segment Profit | $ | 137.6 | $ | 170.4 | $ | 24.3 | $ | 20.6 | $ | — | $ | 352.9 | |||||||||||
General corporate expenses and other | — | — | — | — | (57.5 | ) | (57.5 | ) | |||||||||||||||
Operating Profit (Loss) | 137.6 | 170.4 | 24.3 | 20.6 | (57.5 | ) | 295.4 | ||||||||||||||||
Depreciation and amortization, including accelerated depreciation | 52.5 | 70.5 | 12.4 | 12.4 | 3.4 | 151.2 | |||||||||||||||||
Non-cash stock-based compensation | — | — | — | — | 8.4 | 8.4 | |||||||||||||||||
Transaction costs | — | — | — | — | 1.1 | 1.1 | |||||||||||||||||
Integration costs | 13.7 | — | — | — | — | 13.7 | |||||||||||||||||
Restructuring and plant closure costs | — | — | — | — | 5.3 | 5.3 | |||||||||||||||||
Loss on assets held for sale | — | — | — | — | 8.4 | 8.4 | |||||||||||||||||
Inventory valuation adjustments on acquired businesses | — | 1.1 | — | — | — | 1.1 | |||||||||||||||||
Mark-to-market adjustments on commodity hedges | (0.3 | ) | 0.4 | — | — | 0.9 | 1.0 | ||||||||||||||||
Gain on sale of business | — | (2.0 | ) | — | — | — | (2.0 | ) | |||||||||||||||
Foreign currency (gain) loss on intercompany loans | — | (0.5 | ) | — | — | 0.3 | (0.2 | ) | |||||||||||||||
Adjusted EBITDA | $ | 203.5 | $ | 239.9 | $ | 36.7 | $ | 33.0 | $ | (29.7 | ) | $ | 483.4 | ||||||||||
Adjusted EBITDA as a percentage of Net Sales | 23.9 | % | 21.0 | % | 14.1 | % | 12.4 | % | — | 19.2 | % |
Post Consumer Brands | Michael Foods Group | Active Nutrition | Private Brands | Corporate/ Other | Total | ||||||||||||||||||
Segment Profit (Loss) | $ | 88.4 | $ | 81.9 | $ | (10.8 | ) | $ | 17.3 | $ | — | $ | 176.8 | ||||||||||
General corporate expenses and other | — | — | — | — | (86.2 | ) | (86.2 | ) | |||||||||||||||
Operating Profit (Loss) | 88.4 | 81.9 | (10.8 | ) | 17.3 | (86.2 | ) | 90.6 | |||||||||||||||
Depreciation and amortization | 24.2 | 73.1 | 13.8 | 12.5 | 2.7 | 126.3 | |||||||||||||||||
Non-cash stock-based compensation | — | — | — | — | 16.7 | 16.7 | |||||||||||||||||
Transaction costs | — | — | — | — | 6.7 | 6.7 | |||||||||||||||||
Integration costs | — | — | 3.5 | — | 1.4 | 4.9 | |||||||||||||||||
Restructuring and plant closure costs | — | — | — | — | 4.6 | 4.6 | |||||||||||||||||
Loss on assets held for sale | — | — | — | — | 22.5 | 22.5 | |||||||||||||||||
Inventory valuation adjustments on acquired businesses | — | — | 1.9 | 1.3 | — | 3.2 | |||||||||||||||||
Mark-to-market adjustments on commodity hedges | — | (6.1 | ) | — | — | 4.7 | (1.4 | ) | |||||||||||||||
Foreign currency loss on intercompany loans | — | 2.2 | 0.4 | 0.1 | 1.4 | 4.1 | |||||||||||||||||
Gain from insurance proceeds | — | (1.0 | ) | — | — | — | (1.0 | ) | |||||||||||||||
Gain on change in fair value of acquisition earn-out | — | — | — | — | (0.7 | ) | (0.7 | ) | |||||||||||||||
Purchase price adjustment on acquisition | — | — | — | — | (0.2 | ) | (0.2 | ) | |||||||||||||||
Spin-Off costs/post Spin-Off costs | — | — | — | — | 0.5 | 0.5 | |||||||||||||||||
Adjusted EBITDA | $ | 112.6 | $ | 150.1 | $ | 8.8 | $ | 31.2 | $ | (25.9 | ) | $ | 276.8 | ||||||||||
Adjusted EBITDA as a percentage of Net Sales | 24.4 | % | 13.1 | % | 3.3 | % | 12.3 | % | — | 13.0 | % |
Quarter Ended March 31, | Six Months Ended March 31, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net Earnings (Loss) Available to Common Shareholders | $ | 1.5 | $ | 26.3 | $ | 12.0 | $ | (75.3 | ) | |||||||
Adjustments: | ||||||||||||||||
Non-cash mark-to-market adjustments on interest rate swaps | 90.9 | 28.8 | 106.8 | 83.4 | ||||||||||||
Transaction costs | 0.1 | 1.7 | 1.1 | 6.7 | ||||||||||||
Integration costs | 5.8 | 2.8 | 13.7 | 4.9 | ||||||||||||
Restructuring and plant closure costs, including accelerated depreciation | 0.9 | 3.8 | 5.7 | 4.6 | ||||||||||||
Loss on assets held for sale | 4.4 | 15.4 | 8.4 | 22.5 | ||||||||||||
Inventory valuation adjustments on acquired businesses | — | — | 1.1 | 3.2 | ||||||||||||
Mark-to-market adjustments on commodity hedges | (4.2 | ) | 0.6 | 1.0 | (1.4 | ) | ||||||||||
Gain on sale of business | (2.0 | ) | — | (2.0 | ) | — | ||||||||||
Foreign currency (gain) loss on intercompany loans | (0.9 | ) | 2.7 | (0.2 | ) | 4.1 | ||||||||||
Gain from insurance proceeds | — | (1.0 | ) | — | (1.0 | ) | ||||||||||
Gain on change in fair value of acquisition earn-out | — | — | — | (0.7 | ) | |||||||||||
Purchase price adjustment on acquisition | — | (0.2 | ) | — | (0.2 | ) | ||||||||||
Spin-Off costs/post Spin-Off costs | — | 0.1 | — | 0.5 | ||||||||||||
Total Net Adjustments | 95.0 | 54.7 | 135.6 | 126.6 | ||||||||||||
Income tax effect on adjustments | (30.9 | ) | (22.3 | ) | (44.1 | ) | (51.5 | ) | ||||||||
Preferred stock dividends adjustment (1) | 3.4 | — | 6.8 | — | ||||||||||||
Adjusted Net Earnings (Loss) Available to Common Shareholders | $ | 69.0 | $ | 58.7 | $ | 110.3 | $ | (0.2 | ) | |||||||
Weighted-Average Shares Outstanding - Diluted (1) | 79.6 | 67.6 | 78.8 | 52.1 | ||||||||||||
Adjusted Diluted Net Earnings (Loss) per Common Share | $ | 0.87 | $ | 0.87 | $ | 1.40 | $0.00 | |||||||||
(1) Adjusted Diluted Net Earnings per Common Share for the quarter ended March 31, 2016 and the six months ended March 31, 2016 both include 9.1 million incremental shares on the assumed conversion of remaining outstanding preferred stock and exclude $3.4 million and $6.8 million, respectively, of preferred stock dividends. |
LJ4VA9C^2QK%UY&_J->#L+@ #BVP4-P%$MZ5]5&.YB>*=SP/8ZS?(8$,4T
M7_MSC_NY?__UOV,ZW]U6X$8 48#!P )=!A( $ZUW%P_5C;IJ-0>.>VT1EY67VH=]1?F@8^Y
MIT"YIYW[V*=".L=N25J.NB5.\G51)9-CGNE6;Q1B"/];FK@IYP")DV6;D@(.
M[-"O<5\,@VS##C>Q9I5Z]9_2P0L_
9Y$!L+='F7U6[@70532!V=YU?7$70A%@%S9'=/-.I-U==(D7V81H8\)1=
M!AK0-)=.)6KW8U"J&0;>7\CE%>*'B]GW8HC$&3='?,$E:5A-.65&D(A3BL@8
M8E-VP1J" ER6Y4B=5?9%@VF"MD1K"4& %TB;6:F0@NH%!MM+]F&'G-4[9=;
M2$UD<.-2& 0V$G;1<7>D?/3-%VBBQD60@5."C60!H<9E@ &G&! 9G:%Q,O I
M6A'HR(!1@_F)V)*-@M1$IF8U)9]PHC97H'E4.AIB8Y$!BA4#8 :X )9^GG2:
M@FHJ&]$7$&8$@0(UT83 L1!*<*?_AB]I.^&?6S9&91IS9. C4!2D =4#6F7;FRGI4/GNGS063+
M6"RL=^VEM4*MH13"N$,"/5YPD'\")./F^DXNKUL"),/0,WR;/'ER\7JPO(\6
MJ&5JDY7S. ]/>7B!?)\[.*/;9]&.5'1W0C'*+EJ-;+*K&*_()HN-K50QOTYF
MA+JE]&"L(7!SBWY&62W:OD&7X [X,K7B;P(<2'=# MRN8+2"40F8)X6;!?6N
M),V3JT.YP,5YN/+_FHM*+:2F$VV_(^BP&UVW-#J;#8&(:1J%A]GV^/JJ@FB
MEB0HR(OK&W YV,3AT8B*^[9GG)B=S3..^;9Y/RT1T>+43K:LZ-Q6XCO9)NQNPIAXQ>WEC>D=)Z;
M(HH9^]D)>G"A!=(@^C\%X (HF]1)^+*5-W79*CXKD,*Y"]^\>^\>$2;K_ZVA
MC$2*1,8JEVGS- >$W_NH$2\"&[(JK,6C)9N@3QPU?%1ZX3M;B#EEK(+#*?T?
M15?;R_? Z4_,NW)V1$H^H3%K]ER.:#T:(]%_3RN.GFW,\3:!OA:987NOT]5$
M35*(DX
2-B;R!BI5B)^1*GKOZ*>9OTJ-RC
MX=!-16?$2Q/$)QI\%.(^@_TCGA7GGWN