XML 139 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Cristal Acquisition and Related Divestitures (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Purchase Price Allocation
The purchase price consideration and preliminary estimated fair value of Cristal’s net assets acquired on April 10, 2019 are shown below. The assets and liabilities of Cristal's North American TiO2 business, that was subsequently divested on May 1, 2019, are shown as held for sale in the fair value of assets acquired and liabilities assumed (refer to Note 6).

Fair Value
Purchase Price Consideration:
Tronox Holdings plc shares issued37,580,000  
Tronox Holdings plc closing price per share on April 10, 2019$14.00  
Total fair value of Tronox Holdings plc shares issued at acquisition date$526  
Cash consideration paid$1,675  
Total Purchase Price$2,201  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Fair Value
Fair Value of Assets Acquired
Accounts receivable$248  
Inventory693  
Deferred taxes55  
Prepaid and other assets80  
Property, plant and equipment746  
Mineral leaseholds95  
Intangible assets62  
Lease right of use assets40  
Other long-term assets42  
Assets held for sale848  
Total assets acquired$2,909  
Less: Liabilities Assumed
Accounts payable$102  
Accrued liabilities136  
Short-term lease liabilities13  
Pension and postretirement healthcare benefits76  
Environmental liabilities64  
Asset retirement obligations75  
Long-term debt22  
Long-term lease liabilities24  
Other long-term liabilities19  
Liabilities held for sale126  
Total liabilities assumed$657  
Less noncontrolling interest51  
Purchase price$2,201  
Pro Forma Information
In accordance with ASC 805, the supplemental pro forma results of operations for the years ended December 31, 2019 and 2018, as if the Cristal Transaction had occurred on January 1, 2018, are as follows:


Year Ended Year Ended December 31
20192018
Net Sales$3,008  $3,339  
Net income from continuing operations attributable to Tronox Holdings plc$18  $32