|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
Laporte Road, Stallingborough
Grimsby, North East Lincolnshire, DN40 2PR, U.K.
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of exchange on which registered
|
|
|
Item 2.02.
|
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
Exhibit No.
|
Description
|
|
Press Release, dated November 7, 2019
reporting Tronox Holdings plc’s financial results for the third quarter ended September 30, 2019.
|
||
104 |
The cover page from this Current Report on Form 8-K, formatted in Inline XBRL.
|
TRONOX HOLDINGS PLC
|
||||
Date: November 8, 2019
|
By:
|
/s/ Jeffrey N. Neuman
|
||
Name:
|
Jeffrey N. Neuman
|
|||
Title:
|
Senior Vice President, General Counsel and Secretary
|
• |
Revenue of $768 million
|
• |
Net loss from continuing operations of ($12) million including purchase accounting and transaction-related costs
|
• |
Adjusted EBITDA of $184 million; Adjusted EBITDA margin of 24 percent equal to second quarter 2019 on pro forma basis (Non-GAAP)
|
• |
GAAP diluted loss per share from continuing operations of ($0.13)
|
• |
Adjusted diluted EPS of $0.21 (Non-GAAP)
|
• |
TiO2 selling prices less than 1 percent lower on local currency basis and volumes down sequentially within seasonally typical range, 7 percent, versus second
quarter 2019 on pro forma basis
|
• |
Synergies of $45 million delivered since Cristal TiO2 acquisition closing in April 2019
|
• |
Raising target for acquisition synergies for 2019 to $65 million from $45 million
|
• |
Returned approximately $309 million to shareholders year-to-date through
repurchase of approximately 21.5 million shares and regular dividend payments
|
• |
Revenue of $2,650-2,700 million
|
• |
Adjusted EBITDA of $615-635 million (Non-GAAP)
|
• |
Adjusted diluted EPS of $0.33-0.44 (Non-GAAP)
|
• |
Free Cash Flow of $120-135 million (Non-GAAP)
|
• |
Revenue of $3,015-3,065 million
|
• |
Adjusted EBITDA of $680-700 million (Non-GAAP)
|
• |
Adjusted diluted EPS of $0.25-0.36 (Non-GAAP)
|
(Millions of dollars)
|
Q3 2019
|
Q3 2018
|
Y-o-Y % ∆
|
Q2 2019
|
Q-o-Q % ∆
|
|||||||||||||||
Revenue
|
$
|
768
|
$
|
456
|
68
|
%
|
$
|
791
|
(3
|
%)
|
||||||||||
TiO2
|
603
|
307
|
96
|
%
|
625
|
(4
|
%)
|
|||||||||||||
Zircon
|
68
|
72
|
(6
|
%)
|
88
|
(23
|
%)
|
|||||||||||||
Feedstock and other products
|
97
|
67
|
45
|
%
|
78
|
24
|
%
|
|||||||||||||
Electrolytic
|
-
|
10
|
(100
|
%)
|
-
|
-
|
||||||||||||||
Net (Loss) Income from Continuing Ops
|
$
|
(12
|
)
|
$
|
15
|
(180
|
%)
|
$
|
(55
|
)
|
78
|
%
|
||||||||
Adjusted EBITDA
|
$
|
184
|
$
|
128
|
44
|
%
|
$
|
195
|
(6
|
%)
|
||||||||||
Adjusted EBITDA Margin %
|
24
|
%
|
28
|
%
|
25
|
%
|
||||||||||||||
Y-o-Y % ∆
|
Q-o-Q % ∆
|
|||||||||||||||||||
Volume
|
Price
|
Volume
|
Price
|
|||||||||||||||||
TiO2
|
106
|
%
|
(5
|
%)
|
(2
|
%)
|
(1
|
%)
|
||||||||||||
Local Currency Basis
|
-
|
(5
|
%)
|
-
|
--
|
|||||||||||||||
Zircon
|
(1
|
%)
|
(5
|
%)
|
(19
|
%)
|
(4
|
%)
|
(Millions of dollars)
|
Q3 2019
|
Q3 2018
|
Y-o-Y % ∆
|
Q2 2019¹
|
Q-o-Q % ∆
|
|||||||||||||||
Revenue
|
$
|
768
|
$
|
832
|
(8
|
%)
|
$
|
827
|
(7
|
%)
|
||||||||||
TiO2
|
603
|
629
|
(4
|
%)
|
657
|
(8
|
%)
|
|||||||||||||
Zircon
|
68
|
104
|
(35
|
%)
|
89
|
(24
|
%)
|
|||||||||||||
Feedstock and other products
|
97
|
89
|
9
|
%
|
81
|
20
|
%
|
|||||||||||||
Electrolytic
|
-
|
10
|
(100
|
%)
|
-
|
-
|
|
|||||||||||||
Net (Loss) Income from Continuing Ops
|
$
|
26
|
$
|
41
|
(37
|
%)
|
$
|
32
|
(19
|
%)
|
||||||||||
Adjusted EBITDA
|
$
|
184
|
$
|
215
|
(14
|
%)
|
$
|
200
|
(8
|
%)
|
||||||||||
Adjusted EBITDA Margin %
|
24
|
%
|
26
|
%
|
|
24
|
%
|
|||||||||||||
Y-o-Y % ∆
|
Q-o-Q % ∆
|
|||||||||||||||||||
Volume
|
Price
|
Volume
|
Price
|
|||||||||||||||||
TiO2
|
3
|
% |
(7
|
%) |
(7
|
%) |
(1
|
%)
|
||||||||||||
Local Currency Basis
|
-
|
(5
|
%) |
-
|
--
|
|||||||||||||||
Zircon
|
(32
|
%) |
(4
|
%) |
(20
|
%) |
(4
|
%)
|
(Millions of dollars)
|
Revenue
|
Adjusted EBITDA
|
Adjusted EPS
|
Free Cash Flow
|
||||||||||||
Fourth Quarter 2019
|
$
|
700-750
|
$
|
160-180
|
0.01-0.11
|
|||||||||||
Full Year 2019 As Reported
|
$
|
2,650-2,700
|
$
|
615-635
|
0.33-0.44
|
$
|
120-135
|
|||||||||
Full Year 2019 Pro Forma
|
$
|
3,015-3,065
|
$
|
680-700
|
0.25-0.36
|
• |
Revenue of $768 million, increased 68 percent from $456 million; excluding $10 million of revenue in the year-ago quarter from the Electrolytic business sold in September
2018, revenue increased 72 percent
|
• |
TiO2 pigment sales of $603 million, including revenue from the acquired Cristal operations, increased 96 percent compared to $307 million
|
• |
Zircon sales of $68 million including revenue from the acquired Cristal operations, decreased 6 percent from $72 million
|
• |
Feedstock and other products sales of $97 million, including revenue from the acquired Cristal operations, increased 45 percent from $67 million
|
• |
Adjusted EBITDA of $184 million increased 44 percent compared to $128 million, driven primarily by incremental Cristal adjusted EBITDA, favorable foreign exchange and
favorable margin benefits from the shift to fully integrated operations; partially offsetting the increase was lower contribution margin on lower sales volumes, higher production costs and lower pigment and feedstock selling prices
|
• |
SG&A expenses were $82 million including SG&A costs from the acquired Cristal business compared to $62 million; partially offsetting the increase were $12 million of
lower professional fees related to the acquisition
|
• |
Interest expense of $51 million increased from $47 million in the year-ago quarter due primarily to higher average interest rates for borrowings in South Africa, partially
offset by lower average debt
|
• |
Revenue of $768 million was 8 percent lower than $832 million driven primarily by lower zircon sales volumes, lower TiO2 selling prices, unfavorable translation of
the Euro, and the absence of revenue from the Electrolytic business sold in September 2018; excluding revenue of $10 million in the year-ago quarter from the Electrolytic business, revenue was 7 percent lower
|
• |
TiO2 pigment sales of $603 million were 4 percent lower compared to $629 million; sales volumes increased 3 percent; selling prices were 5 percent lower on a local
currency basis and 7 percent lower on a U.S. dollar basis
|
• |
Zircon sales of $68 million decreased 35 percent from $104 million, as selling prices were 4 percent lower and sales volumes were 32 percent lower due to softer market
conditions, primarily in China
|
• |
Feedstock and other products sales of $97 million increased 9 percent from $89 million on higher CP slag sales
|
• |
Adjusted EBITDA of $184 million was 14 percent lower than $215 million, as lower
zircon sales volumes, lower TiO2 selling prices, unfavorable translation of the Euro, and higher operating costs due to production downtime at the legacy Cristal Gingko mining operations in Australia (full operations
resumed in August 2019) were partially offset by favorable foreign exchange on costs, primarily the Australian dollar and South African rand
|
• |
Selling, general and administrative expenses (“SG&A”) of $82 million decreased from $91 million, primarily due to lower employee-related costs
|
• |
Interest expense of $51 million decreased from $53 million in the year-ago quarter due to lower average debt levels
|
• |
Revenue of $768 million, decreased 3 percent compared to $791 million
|
• |
TiO2 pigment sales of $603 million decreased 4 percent compared to $625 million; sales volumes declined 2 percent; selling prices were less than 1 percent lower on
a local currency basis and on a U.S. dollar basis
|
• |
Zircon sales of $68 million decreased 23 percent from $88 million, driven by a 19 percent decrease in sales volumes and 4 percent lower selling prices
|
• |
Feedstock and other products sales of $97 million increased 24 percent from $78 million driven by higher CP slag and pig iron sales volumes
|
• |
Adjusted EBITDA of $184 million decreased 6 percent compared to $195 million, primarily due to lower sales volumes for TiO2 and zircon, partially offset by
favorable FX on costs and lower SG&A expenses
|
• |
SG&A expenses were $82 million compared to $103 million, driven primarily by reduced discretionary spending, lower employee-related expenses and lower transaction and
integration costs related to the acquisition
|
• |
Interest expense of $51 million compared to $54 million in the prior quarter primarily due to lower debt
|
• |
Revenue of $768 million decreased 7 percent from $827 million on lower TiO2 and zircon sales volumes, partially offset by higher CP slag sales volumes
|
• |
TiO2 pigment sales of $603 million were 8 percent lower compared to $657 million; sales volumes were 7 percent lower, within seasonally typical range; selling
prices were less than 1 percent lower on a local currency basis and U.S. dollar basis
|
• |
Zircon sales of $68 million decreased 24 percent from $89 million driven by 20 percent lower sales volumes and 4 percent lower selling prices
|
• |
Feedstock and other products sales of $97 million increased 20 percent from $81 million driven by higher CP slag and pig iron sales volumes
|
• |
Adjusted EBITDA of $184 million decreased 8 percent from $200 million, driven primarily by lower TiO2 and zircon sales volumes; higher production costs were
offset by favorable foreign exchange on costs, primarily the Australian dollar and South African rand
|
• |
SG&A expenses were $82 million compared to $85 million, primarily due to lower professional service expenses
|
• |
Interest expense of $51 million compared to $54 million due to lower average debt balances
|
• |
On September 30, 2019, debt was $3,122 million and debt, net of cash and cash equivalents was $2,817 million
|
• |
As of September 30, 2019, liquidity was $661 million comprised of cash and cash equivalents of $305 million and $356 million available under revolving credit agreements
|
• |
In the third quarter 2019, capital expenditures were $59 million and depreciation, depletion and amortization expense was $74 million
|
• |
Tronox has returned approximately $309 million to shareholders
year-to-date in 2019 through the repurchase of approximately 21.5 million shares and regular dividend payments
|
• |
TZMI Congress 2019, Singapore, November 12, 2019
|
• |
Goldman Sachs Mining & Metals Conference, New York, November 20, 2019
|
• |
Citi Basic Materials Conference, New York, December 3, 2019
|
• |
Bank of America Merrill Lynch Leveraged Finance Conference, Boca Raton, FL, December 4, 2019
|
• |
Reflect the ongoing business of Tronox Holdings plc in a manner that allows for meaningful period-to-period comparison and analysis of trends in its business, as they exclude
income and expense that are not reflective of ongoing operating results;
|
• |
Provide useful information to investors and others in understanding and evaluating the operating results and future prospects of Tronox Holdings plc;
|
• |
Provide an additional view of the operating performance of the Company by adding interest expense & income, income taxes, depreciation, depletion and amortization to the
net income. Further adjustments due to gain (loss) on extinguishment of debt, stock-based compensation charges, transaction costs associated with acquisitions, integration costs, purchase accounting adjustments, foreign currency
re-measurements, impairments, settlements of pension and postretirement plans, impacts of tax settlements on non-income related taxes, severance expense, and noncash pension and postretirement expense and accretion expense are made to
exclude items that are either non-cash or unusual in nature;
|
• |
Adjusted EBITDA is one of the primary measures management uses for planning and budgeting processes and to monitor and evaluate financial and operating results. Adjusted
EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to measures of our financial performance as determined in accordance with U.S. GAAP, such as net income (loss). Because other companies may
calculate EBITDA and Adjusted EBITDA differently than Tronox, EBITDA may not be, and Adjusted EBITDA as presented in this release is not, comparable to similarly titled measures reported by other companies; and
|
• |
We believe that the non-U.S. GAAP financial measure “Adjusted net income (loss) attributable to Tronox Holdings plc” and its presentation on a per share basis provide useful
information about our operating results to investors and securities analysts. We also believe that excluding the effects of these items from operating results allows management and investors to compare more easily the financial
performance of our underlying businesses from period to period.
|
Three months Ended September 30,
|
Nine months Ended September 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net sales
|
$
|
768
|
$
|
456
|
$
|
1,949
|
$
|
1,390
|
||||||||
Cost of goods sold
|
635
|
335
|
1,614
|
1,010
|
||||||||||||
Contract loss
|
-
|
-
|
19
|
-
|
||||||||||||
Gross profit
|
133
|
121
|
316
|
380
|
||||||||||||
Selling, general, and administrative expenses
|
82
|
62
|
252
|
217
|
||||||||||||
Restructuring
|
3
|
-
|
13
|
-
|
||||||||||||
Impairment loss
|
-
|
6
|
-
|
31
|
||||||||||||
Income from operations
|
48
|
53
|
51
|
132
|
||||||||||||
Interest expense
|
(51
|
)
|
(47
|
)
|
(154
|
)
|
(144
|
)
|
||||||||
Interest income
|
4
|
8
|
16
|
23
|
||||||||||||
Loss on extinguishment of debt
|
-
|
-
|
(2
|
)
|
(30
|
)
|
||||||||||
Other (expense) income, net
|
(1
|
)
|
7
|
2
|
27
|
|||||||||||
Income (loss) from continuing operations before income taxes
|
-
|
21
|
(87
|
)
|
8
|
|||||||||||
Income tax (provision) benefit
|
(12
|
)
|
(6
|
)
|
(10
|
)
|
16
|
|||||||||
Net (loss) income from continuing operations
|
(12
|
)
|
15
|
(97
|
)
|
24
|
||||||||||
Net income from discontinued operations, net of tax
|
6
|
-
|
5
|
-
|
||||||||||||
Net (loss) income
|
(6
|
)
|
15
|
(92
|
)
|
24
|
||||||||||
Net income attributable to noncontrolling interest
|
7
|
9
|
17
|
26
|
||||||||||||
Net (loss) income attributable to Tronox Holdings plc
|
$
|
(13
|
)
|
$
|
6
|
$
|
(109
|
)
|
$
|
(2
|
)
|
|||||
Net (loss) income per share, basic:
|
||||||||||||||||
Continuing operations
|
$
|
(0.13
|
)
|
$
|
0.05
|
$
|
(0.82
|
)
|
$
|
(0.01
|
)
|
|||||
Discontinued operations
|
$
|
0.04
|
$
|
-
|
$
|
0.04
|
$
|
-
|
||||||||
Net (loss) income per share, basic
|
$
|
(0.09
|
)
|
$
|
0.05
|
$
|
(0.78
|
)
|
$
|
(0.01
|
)
|
|||||
Net (loss) income per share, diluted:
|
||||||||||||||||
Continuing operations
|
$
|
(0.13
|
)
|
$
|
0.05
|
$
|
(0.82
|
)
|
$
|
(0.01
|
)
|
|||||
Discontinued operations
|
$
|
0.04
|
$
|
-
|
$
|
0.04
|
$
|
-
|
||||||||
Net (loss) income per share, diluted:
|
$
|
(0.09
|
)
|
$
|
0.05
|
$
|
(0.78
|
)
|
$
|
(0.01
|
)
|
|||||
Weighted average shares outstanding, basic (in thousands)
|
142,278
|
123,121
|
139,158
|
122,850
|
||||||||||||
Weighted average shares outstanding, diluted (in thousands)
|
142,278
|
126,302
|
139,158
|
122,850
|
||||||||||||
Other Operating Data:
|
||||||||||||||||
Capital expenditures
|
$
|
59
|
$
|
28
|
$
|
140
|
$
|
83
|
||||||||
Depreciation, depletion and amortization expense
|
$
|
74
|
$
|
48
|
$
|
205
|
$
|
145
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net (loss) income attributable to Tronox Holdings plc (U.S. GAAP)
|
$
|
(13
|
)
|
$
|
6
|
$
|
(109
|
)
|
$
|
(2
|
)
|
|||||
Net income from discontinued operations, net of tax (U.S. GAAP)
|
6
|
-
|
5
|
-
|
||||||||||||
Net (loss) income from continuing operations attributable to Tronox Holdings plc (U.S. GAAP)
|
$
|
(19
|
)
|
$
|
6
|
$
|
(114
|
)
|
$
|
(2
|
)
|
|||||
Inventory step-up (a)
|
38
|
-
|
88
|
-
|
||||||||||||
Impairment loss (b)
|
-
|
6
|
-
|
31
|
||||||||||||
Contract loss (c)
|
-
|
14
|
||||||||||||||
Transaction costs (d)
|
-
|
12
|
29
|
59
|
||||||||||||
Restructuring (e)
|
3
|
-
|
13
|
-
|
||||||||||||
Integration costs (f)
|
4
|
8
|
||||||||||||||
Tax valuation allowance reversal (g)
|
-
|
-
|
-
|
(48
|
)
|
|||||||||||
Loss on extinguishment of debt (h)
|
-
|
-
|
2
|
30
|
||||||||||||
Share-based compensation modification (i)
|
-
|
-
|
-
|
(6
|
)
|
|||||||||||
Settlement gain (j)
|
(3
|
)
|
-
|
(3
|
)
|
|||||||||||
Charge for potential capital gains tax payment to Exxaro (k)
|
4
|
-
|
6
|
-
|
||||||||||||
Adjusted net income attributable to Tronox Holdings plc (non-U.S. GAAP) (1)
|
$
|
30
|
$
|
21
|
$
|
46
|
$
|
61
|
||||||||
Diluted net income (loss) per share from continuing operations (U.S. GAAP)
|
$
|
(0.13
|
)
|
$
|
0.05
|
$
|
(0.82
|
)
|
$
|
(0.01
|
)
|
|||||
Inventory step-up, per share
|
0.26
|
-
|
0.63
|
-
|
||||||||||||
Impairment loss, per share
|
-
|
0.05
|
-
|
0.24
|
||||||||||||
Contract loss, per share
|
-
|
-
|
0.10
|
-
|
||||||||||||
Transaction costs, per share
|
-
|
0.09
|
0.21
|
0.47
|
||||||||||||
Restructuring, per share
|
0.02
|
-
|
0.09
|
-
|
||||||||||||
Integration costs, per share
|
0.03
|
-
|
0.06
|
-
|
||||||||||||
Tax valuation allowance reversal, per share
|
-
|
-
|
-
|
(0.38
|
)
|
|||||||||||
Loss on extinguishment of debt, per share
|
-
|
-
|
0.02
|
0.24
|
||||||||||||
Share-based compensation modification, per share
|
-
|
-
|
-
|
(0.05
|
)
|
|||||||||||
Settlement gain
|
-
|
(0.02
|
)
|
-
|
(0.02
|
)
|
||||||||||
Charge for potential capital gains tax payment to Exxaro, per share
|
0.03
|
-
|
0.04
|
-
|
||||||||||||
Diluted adjusted net (loss) income per share attributable to Tronox Holdings plc (non-U.S. GAAP)
|
$
|
0.21
|
$
|
0.17
|
$
|
0.33
|
$
|
0.49
|
||||||||
Weighted average shares outstanding, diluted (in thousands)
|
142,984
|
126,302
|
140,288
|
125,871
|
September 30,
2019 |
December 31,
2018 |
|||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$
|
305
|
$
|
1,034
|
||||
Restricted cash
|
11
|
662
|
||||||
Accounts receivable, net of allowance for doubtful accounts
|
573
|
317
|
||||||
Inventories, net
|
1,035
|
479
|
||||||
Prepaid and other assets
|
125
|
50
|
||||||
Income taxes receivable
|
3
|
2
|
||||||
Assets held for sale
|
1
|
-
|
||||||
Total current assets
|
2,053
|
2,544
|
||||||
Noncurrent Assets
|
||||||||
Property, plant and equipment, net
|
1,710
|
1,004
|
||||||
Mineral leaseholds, net
|
810
|
796
|
||||||
Intangible assets, net
|
222
|
176
|
||||||
Lease right of use assets, net
|
101
|
-
|
||||||
Deferred tax assets
|
110
|
37
|
||||||
Other long-term assets
|
151
|
85
|
||||||
Total assets
|
$
|
5,157
|
$
|
4,642
|
||||
LIABILITIES AND EQUITY
|
||||||||
Current Liabilities
|
||||||||
Accounts payable
|
246
|
$
|
133
|
|||||
Accrued liabilities
|
283
|
140
|
||||||
Short-term lease liabilities
|
35
|
-
|
||||||
Long-term debt due within one year
|
55
|
22
|
||||||
Income taxes payable
|
6
|
5
|
||||||
Liabilities held for sale
|
4
|
-
|
||||||
Total current liabilities
|
629
|
300
|
||||||
Noncurrent Liabilities
|
||||||||
Long-term debt, net
|
3,067
|
3,139
|
||||||
Pension and postretirement healthcare benefits
|
144
|
93
|
||||||
Asset retirement obligations
|
151
|
68
|
||||||
Environmental Liabilities
|
62
|
1
|
||||||
Long-term lease liabilities
|
65
|
-
|
||||||
Long-term deferred tax liabilities
|
159
|
163
|
||||||
Other long-term liabilities
|
56
|
16
|
||||||
Total liabilities
|
4,333
|
3,780
|
||||||
Commitments and Contingencies
|
||||||||
Shareholders’ Equity
|
||||||||
Tronox Holdings plc ordinary shares, par value $0.01 — 141,888,454 shares issued and outstanding at September 30, 2019 and
123,015,301 shares issued and 122,933,845 shares outstanding at December 31, 2018
|
1
|
1
|
||||||
Capital in excess of par value
|
1,838
|
1,579
|
||||||
Accumulated deficit
|
(486
|
)
|
(357
|
)
|
||||
Accumulated other comprehensive loss
|
(686
|
)
|
(540
|
)
|
||||
Total Tronox Holdings plc shareholders’ equity
|
667
|
683
|
||||||
Noncontrolling interest
|
157
|
179
|
||||||
Total equity
|
824
|
862
|
||||||
Total liabilities and equity
|
$
|
5,157
|
$
|
4,642
|
Nine Months Ended June 30,
|
||||||||
2019
|
2018
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net (loss) income
|
$
|
(92
|
)
|
$
|
24
|
|||
Net income from discontinued operations, net of tax
|
5
|
-
|
||||||
Net (loss) income from continuing operations
|
$
|
(97
|
)
|
$
|
24
|
|||
Adjustments to reconcile net (loss) income from continuing operations to net cash provided by operating activities,
continuing operations:
|
||||||||
Depreciation, depletion and amortization
|
205
|
145
|
||||||
Deferred income taxes
|
(7
|
)
|
(29
|
)
|
||||
Share-based compensation expense
|
24
|
16
|
||||||
Amortization of deferred debt issuance costs and discount on debt
|
6
|
9
|
||||||
Loss on extinguishment of debt
|
2
|
30
|
||||||
Contract loss
|
19
|
-
|
||||||
Impairment loss
|
-
|
31
|
||||||
Acquired inventory step-up recognized in earnings
|
95
|
-
|
||||||
Other non-cash affecting net (loss) income from continuing operations
|
20
|
(9
|
)
|
|||||
Changes in assets and liabilities:
|
||||||||
Increase in accounts receivable, net
|
(34
|
)
|
(21
|
)
|
||||
Decrease (increase) in inventories, net
|
14
|
(38
|
)
|
|||||
Decrease (increase) in prepaid and other assets
|
2
|
(1
|
)
|
|||||
Increase (decrease) in accounts payable and accrued liabilities
|
6
|
(11
|
)
|
|||||
Net changes in income tax payables and receivables
|
(5
|
)
|
11
|
|||||
Changes in other non-current assets and liabilities
|
(13
|
)
|
(14
|
)
|
||||
Cash provided by operating activities- continuing operations
|
237
|
143
|
||||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures
|
(140
|
)
|
(83
|
)
|
||||
Cristal Acquisition
|
(1,675
|
)
|
-
|
|||||
Proceeds from sale of Ashtabula
|
708
|
-
|
||||||
Insurance proceeds
|
10
|
-
|
||||||
Proceeds from sale of business
|
-
|
1
|
||||||
Loans
|
(25
|
)
|
(39
|
)
|
||||
Proceeds from sale of assets
|
2
|
-
|
||||||
Cash used in investing activities-continuing operations
|
(1,120
|
)
|
(121
|
)
|
||||
Cash Flows from Financing Activities:
|
||||||||
Repayments of long-term debt
|
(272
|
)
|
(600
|
)
|
||||
Proceeds from long-term debt
|
222
|
615
|
||||||
Repurchase of common stock
|
(288
|
)
|
-
|
|||||
Acquisition of noncontrolling interest
|
(148
|
)
|
-
|
|||||
Call premium paid
|
-
|
(22
|
)
|
|||||
Debt issuance costs
|
(4
|
)
|
(10
|
)
|
||||
Proceeds from the exercise of options and warrants
|
-
|
6
|
||||||
Dividends paid
|
(21
|
)
|
(17
|
)
|
||||
Restricted stock and performance-based shares settled in cash for withholding taxes
|
(6
|
)
|
(6
|
)
|
||||
Cash used in financing activities-continuing operations
|
(517
|
)
|
(34
|
)
|
||||
Discontinued Operations:
|
||||||||
Cash provided by operating activities
|
29
|
-
|
||||||
Cash used in investing activities
|
(1
|
)
|
-
|
|||||
Net cash flows provided by discontinued operations
|
28
|
-
|
||||||
Effects of exchange rate changes on cash, cash equivalents and restricted cash
|
(8
|
)
|
(21
|
)
|
||||
Net increase (decrease) in cash and cash equivalents and restricted cash
|
(1,380
|
)
|
(33
|
)
|
||||
Cash, cash equivalents and restricted cash at beginning of period
|
1,696
|
1,769
|
||||||
Cash, cash equivalents and restricted cash at end of period
|
$
|
316
|
$
|
1,736
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net (loss) income (U.S. GAAP)
|
$
|
(6
|
)
|
$
|
15
|
$
|
(92
|
)
|
$
|
24
|
||||||
Income from discontinued operations, net of tax (see Note 2) (U.S. GAAP)
|
6
|
-
|
5
|
-
|
||||||||||||
Net (loss) income from continuing operations (U.S. GAAP)
|
$
|
(12
|
)
|
$
|
15
|
$
|
(97
|
)
|
$
|
24
|
||||||
Interest expense
|
51
|
47
|
154
|
144
|
||||||||||||
Interest income
|
(4
|
)
|
(8
|
)
|
(16
|
)
|
(23
|
)
|
||||||||
Income tax provision (benefit)
|
12
|
6
|
10
|
(16
|
)
|
|||||||||||
Depreciation, depletion and amortization expense
|
74
|
48
|
205
|
145
|
||||||||||||
EBITDA (non-U.S. GAAP)
|
121
|
108
|
256
|
274
|
||||||||||||
Inventory step-up (a)
|
40
|
95
|
||||||||||||||
Impairment loss (b)
|
-
|
6
|
-
|
31
|
||||||||||||
Contract Loss (c)
|
-
|
-
|
19
|
-
|
||||||||||||
Share based compensation (d)
|
9
|
7
|
24
|
16
|
||||||||||||
Transaction costs (e)
|
-
|
12
|
29
|
59
|
||||||||||||
Restructuring (f)
|
3
|
-
|
13
|
-
|
||||||||||||
Integration costs (g)
|
4
|
-
|
8
|
-
|
||||||||||||
Loss on extinguishment of debt (h)
|
-
|
-
|
2
|
30
|
||||||||||||
Foreign currency remeasurement (i)
|
(1
|
)
|
(4
|
)
|
(5
|
)
|
(22
|
)
|
||||||||
Settlement gain (j)
|
-
|
(3
|
)
|
-
|
(3
|
)
|
||||||||||
Charge for potential capital gains tax payment to Exxaro (k)
|
4
|
-
|
6
|
-
|
||||||||||||
Other items (l)
|
4
|
2
|
12
|
8
|
||||||||||||
Adjusted EBITDA (non-U.S. GAAP)
|
$
|
184
|
$
|
128
|
$
|
459
|
$
|
393
|
(a)
|
Represents a pre-tax charge related to the recognition of a step-up in value of inventories as a result of purchase
accounting.
|
(b)
|
Represents a pre-tax charge for the impairment and loss on sale of the assets of our Tronox Electrolytic Operations which was
recorded in “Impairment loss” in the unaudited Condensed Consolidated Statements of Operations.
|
(c)
|
Represents a pre-tax charge for the estimated losses we expect to incur under the supply agreement with Venator which was
recorded in “Contract loss” in our unaudited Condensed Consolidated Statements of Operations.
|
(d)
|
Represents non-cash share-based compensation.
|
(e)
|
Represents transaction costs associated with the Cristal Transaction which were recorded in “Selling, general and
administrative expenses” in the unaudited Condensed Consolidated Statements of Operations.
|
(f)
|
Represents amounts for employee-related costs.
|
(g)
|
Represents integration costs associated with the Cristal Integration after the acquisition which were recorded in “Selling,
general and administrative expenses” in the unaudited Condensed Consolidated Statements of Operations.
|
(h)
|
2019 amounts represent the loss in connection with the modification of the Wells Fargo Revolver and termination of the ABSA
Revolver. 2018 amounts represent debt extinguishment costs associated with the issuance of our 2026 Senior Notes and redemption of our Senior Notes due 2022.
|
(i)
|
Represents realized and unrealized gains and losses associated with foreign currency remeasurement related to third-party and
intercompany receivables and liabilities denominated in a currency other than the functional currency of the entity holding them, which are included in “Other income (expense), net” in the unaudited Condensed Consolidated Statements of
Operations. Prior to the first quarter of 2019, realized gains and losses associated with third party receivables and liabilities had been included in Adjusted EBITDA. Commencing with 2019, we are now excluding these amounts from
Adjusted EBITDA and prior period amounts have been revised for comparability purposes. The exclusion of all of the realized and unrealized gains and losses is consistent with the reporting of Adjusted EBITDA we make to our lenders.
|
(j)
|
Represents settlement gain related to former U.S. postretirement medical plan.
|
(k)
|
Represents the potential payment to Exxaro for capital gains tax on the disposal of its ordinary shares in Tronox Holdings
plc included in and “Other income (expense), net” in the unaudited Condensed Consolidated Statements of Operations.
|
(l)
|
Includes noncash pension and postretirement costs, accretion expense and other items included in “Selling general and
administrative expenses”, “Cost of goods sold” and “Other income (expense), net” in the unaudited Condensed Consolidated Statements of Operations.
|
|
Three Months Ended September 30,
|
|||||||||||
|
2019
|
2018
|
% variance
|
|||||||||
Net sales
|
$
|
768
|
$
|
456
|
68
|
%
|
||||||
Electrolytic sales
|
-
|
(10
|
)
|
-100
|
%
|
|||||||
Net sales, excluding Electrolytic sales
|
$
|
768
|
$
|
446
|
72
|
%
|
|
Three Months Ended September 30,
|
|||||||||||
|
2019
|
2018
|
% variance
|
|||||||||
Net sales
|
$
|
768
|
$
|
832
|
-8
|
%
|
||||||
Electrolytic sales
|
-
|
(10
|
)
|
-100
|
%
|
|||||||
Net sales, excluding Electrolytic sales
|
$
|
768
|
$
|
822
|
-7
|
%
|
|
Consolidated
|
|||
Cash provided by operating activities, continuing operations
|
$
|
237
|
||
Capital expenditures
|
(140
|
)
|
||
Free cash flow (non-U.S. GAAP)
|
$
|
97
|
Pro forma amounts
|
Pro forma amounts
|
|||||||||||||||
Three months Ended September 30,
|
Nine months Ended September 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net sales
|
$
|
768
|
$
|
832
|
$
|
2,315
|
$
|
2,611
|
||||||||
Cost of goods sold
|
595
|
620
|
1,825
|
2,049
|
||||||||||||
Gross profit
|
173
|
212
|
490
|
562
|
||||||||||||
Selling, general, and administrative expenses
|
82
|
91
|
260
|
225
|
||||||||||||
Restructuring
|
3
|
-
|
-
|
-
|
||||||||||||
Impairment loss
|
-
|
6
|
13
|
31
|
||||||||||||
Income from operations
|
88
|
115
|
217
|
306
|
||||||||||||
Interest expense
|
(51
|
)
|
(53
|
)
|
(160
|
)
|
(157
|
)
|
||||||||
Interest income
|
4
|
3
|
10
|
9
|
||||||||||||
Loss on extinguishment of debt
|
-
|
-
|
(2
|
)
|
(30
|
)
|
||||||||||
Other (expense) income, net
|
(1
|
)
|
(2
|
)
|
(10
|
)
|
9
|
|||||||||
Income from continuing operations before income taxes
|
40
|
63
|
55
|
137
|
||||||||||||
Income tax provision
|
(14
|
)
|
(22
|
)
|
(26
|
)
|
-
|
|||||||||
Net income from continuing operations
|
26
|
41
|
29
|
137
|
||||||||||||
Net income attributable to noncontrolling interest
|
7
|
12
|
18
|
32
|
||||||||||||
Net income from continuing operations attributable to Tronox Holdings plc
|
$
|
19
|
$
|
29
|
$
|
11
|
$
|
105
|
||||||||
Net income from continuing operations per share, diluted
|
$
|
0.13
|
$
|
0.18
|
$
|
0.07
|
$
|
0.64
|
||||||||
Weighted average shares outstanding, diluted (in thousands)
|
142,984
|
163,882
|
153,916
|
163,451
|
Pro forma amounts
|
Pro forma amounts
|
|||||||||||||||
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net income from continuing operations attributable to Tronox Holdings plc (U.S. GAAP)
|
$
|
19
|
$
|
29
|
$
|
11
|
$
|
105
|
||||||||
Inventory step-up
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
88
|
||||||||
Impairment loss
|
-
|
6
|
-
|
31
|
||||||||||||
Restructuring
|
3
|
-
|
13
|
-
|
||||||||||||
Integration costs
|
4
|
8
|
||||||||||||||
Tax valuation allowance reversal
|
-
|
-
|
-
|
(48
|
)
|
|||||||||||
Loss on extinguishment of debt
|
-
|
-
|
2
|
30
|
||||||||||||
Share-based compensation modification
|
-
|
-
|
-
|
(6
|
)
|
|||||||||||
Settlement gain
|
-
|
(3
|
)
|
-
|
(3
|
)
|
||||||||||
Charge for potential capital gains tax payment to Exxaro
|
4
|
-
|
6
|
-
|
||||||||||||
Adjusted net income attributable to Tronox Holdings plc (non-U.S. GAAP) (1)
|
$
|
30
|
$
|
32
|
$
|
40
|
$
|
197
|
||||||||
Diluted net income per share from continuing operations (U.S. GAAP)
|
$
|
0.13
|
$
|
0.18
|
$
|
0.07
|
$
|
0.64
|
||||||||
Inventory step-up, per share
|
-
|
-
|
-
|
0.54
|
||||||||||||
Impairment loss, per share
|
-
|
0.04
|
-
|
0.20
|
||||||||||||
Restructuring, per share
|
0.02
|
-
|
0.08
|
-
|
||||||||||||
Integration costs, per share
|
0.03
|
-
|
0.05
|
-
|
||||||||||||
Tax valuation allowance reversal, per share
|
-
|
-
|
-
|
(0.29
|
)
|
|||||||||||
Loss on extinguishment of debt, per share
|
-
|
-
|
0.01
|
0.18
|
||||||||||||
Share-based compensation modification, per share
|
-
|
-
|
-
|
(0.04
|
)
|
|||||||||||
Settlement gain
|
-
|
(0.02
|
)
|
-
|
(0.02
|
)
|
||||||||||
Charge for potential capital gains tax payment to Exxaro, per share
|
0.03
|
-
|
0.04
|
-
|
||||||||||||
Diluted adjusted net income per share attributable to Tronox Holdings plc (non-U.S. GAAP)
|
$
|
0.21
|
$
|
0.20
|
$
|
0.25
|
$
|
1.21
|
||||||||
Weighted average shares outstanding, diluted (in thousands)
|
142,984
|
163,882
|
153,916
|
163,451
|
Pro forma amounts
|
Pro forma amounts
|
|||||||||||||||
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net income from continuing operations (U.S. GAAP)
|
$
|
26
|
$
|
41
|
$
|
29
|
$
|
137
|
||||||||
Interest expense
|
51
|
53
|
160
|
157
|
||||||||||||
Interest income
|
(4
|
)
|
(3
|
)
|
(10
|
)
|
(9
|
)
|
||||||||
Income tax provision
|
14
|
22
|
26
|
-
|
||||||||||||
Depreciation, depletion and amortization expense
|
74
|
92
|
249
|
262
|
||||||||||||
EBITDA (non-U.S. GAAP)
|
161
|
205
|
454
|
547
|
||||||||||||
Inventory step-up
|
-
|
-
|
-
|
95
|
||||||||||||
Impairment loss
|
-
|
6
|
-
|
31
|
||||||||||||
Share based compensation
|
9
|
7
|
24
|
16
|
||||||||||||
Restructuring
|
3
|
-
|
13
|
-
|
||||||||||||
Integration costs
|
4
|
-
|
8
|
-
|
||||||||||||
Loss on extinguishment of debt
|
-
|
-
|
2
|
30
|
||||||||||||
Foreign currency remeasurement
|
(1
|
)
|
(2
|
)
|
(5
|
)
|
(18
|
)
|
||||||||
Settlement gain
|
-
|
(3
|
)
|
-
|
(3
|
)
|
||||||||||
Charge for potential capital gains tax payment to Exxaro
|
4
|
-
|
6
|
-
|
||||||||||||
Other items
|
4
|
2
|
23
|
8
|
||||||||||||
Adjusted EBITDA (non-U.S. GAAP)
|
$
|
184
|
$
|
215
|
$
|
525
|
$
|
706
|
Document and Entity Information |
Nov. 07, 2019 |
---|---|
Cover [Abstract] | |
Document Type | 8-K |
Amendment Flag | false |
Document Period End Date | Nov. 07, 2019 |
Entity Registrant Name | TRONOX HOLDINGS PLC |
Entity Incorporation, State or Country Code | X0 |
Entity File Number | 001-35573 |
Entity Tax Identification Number | 98-1467236 |
Entity Address, Address Line One | 263 Tresser Boulevard, Suite 1100 |
Entity Address, City or Town | Stamford |
Entity Address, State or Province | CT |
Entity Address, Postal Zip Code | 06901 |
City Area Code | 203 |
Local Phone Number | 705-3800 |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
Entity Emerging Growth Company | false |
Entity Central Index Key | 0001530804 |
Title of 12(b) Security | Ordinary shares, par value $0.01 per share |
Trading Symbol | TROX |
Security Exchange Name | NYSE |
-((8)-
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MG .7O&-^- VB?FGAOX^ ,IGO:6;7&O1-V[)0*>L[S&M:](>0T!M!U"7
MH$)#;M,)(\6%[X,HY^JU, _C*.5@.WZA&R]+M($)XX8YYR8RSA-W2%,&VM<%
MC5&:DR1+:)12E]]_DK!0N*]NG,[;[E,S:0E2GZ2TYW7F[/M:@UGJ]7W;U_M]
MHV]8%J@]PV2N8SF:W_,'K.O.\^C\FBW"JUIHW0Q65T/JF?>?/.4XNGCW\>;]
MF5"!NFV5H'Q-9B^0/@F_SK (H)E;YH3]E8,/DL4D90!VC_Q5-TX!VN,DYB;U
MB!*'ID%*CB\!P;^ B)_
M*C1$D);-E, HO^='^' 96<74N0XO!] I W6>IH]>-6=^"/FBC_Z!A$H/"SZS0C-Z,!X>IH+B4Y,="?@L*#XU*7L*
M?!84GSF1G]EK]#0=],FQV*1M5^QX#Q,G&B5%!CT,>CB<
M**T'\$GK>0"?-/&I2888\%E0?%8UJ1,-C_W']/M+/Q3R-LR:A*'PK"<6BK'@
MT43](_7\DD-"OX=YGY5Y7]*D+M:>I@_T%QO]ND6O@'Z@?W?HUZU^/M /].\.
M_:8FMGFF\,_>KJ(9-^F+.'93&^J!.QXK_4%"G,"1 D S;F+QD!Y'E0\EBN&EAPD_WY$T.34*+U-!
M(:K)C@1\%A2?4H36 5% E#!$Z(&.QTG\/0#7DH7WI*@T!C4^D1>\S?L0
MW/HA.*-0(Q+2T
2RF,82 )$
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M[/8L+J[GXV9S4;BT7MC,H_9
"0RH$<5[SY-%Y8$VBOR-G[__KC&EA1
MD+2@94'9MI&4'$^!O8&@E4J>^D+H71AMR$T--XAN?S[2CL3OQ=9P\3M7"7\;
MFN5;;EP(_75]]^OC^[ 9^>7?VZ>SR_()<_WIQ<7.]@W')N,[Q'Y=G?[S_
M""-ZN8,Q/(TK2AS7,3OSP./? C!GN1\/G;5[5V!KOWOT5738]>K+9^?G=BIS05ZK/
MF#,^EH(ZCJ@HM(<]NP5PY!<<'PQQ;6K&9B78]@_3L6/;KO@ "+
M%H^ '1O[@;Z-,+K/U7N&H3^6\_5BQYO(G8[Y@0AY&K\O95BFAUXNTL&J*M,X
MKGRPZ9H4<_90YQWH/\AT:Q1S\8!^H/\PLI^,(PCH!_H/C?Y*M9D/^&=O91%K
M65YI)0_X2GE)110S\:CZE5/HT8'C\9GU+"5Y[ +U&[)?#S( U:-]"P!:5(#*
MV0&A0"AEA-8U4>GW5&$GOX&3ERI]&CZAH-'3]0Z08?N^.H!2+%U#K?TGT)]7
M]&MB+@#]0/\>T%_1Q!8!_ '_/95YX)0O^[$SF^1T&<
MP&^2F=]$$TL*CKV" M2D6'\3 ,U^/<@ 5),T6@"TH #5HYDTI<#(RA()6D5+
MSD40"LM)SI.4F2T"5Z15(#U;%>>1\_\K+0N958+4FDN
Z1
M,2X4Q>@LG8"N_D\PHA+AYV86*",U)O?F:V<5L-ZC:#KUDT0M3S$!E"/>3E;V
MPG0(BSNY&*/CZ2R(EK"5=0(#XW'0?96-^+U^5I' 3+G9<(H_G5+D"&Q"*Z
MSDSB8NYB4(]<2VA8%\04WZ121-P=8M-N%OX 5O]>B%@F2?'/9S^4N,KF#4\W
M/"*H+APB=8O:8.=)Z1C"]HB'M0YL7K<,=*GZ!IS_*9H'\IK&8A^-YSXP-JBB
M/8[[OW[0'L'C67P9W815948:3&?8IEC'Q) +%. *-1,XMF