XML 68 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt [Abstract]  
Schedule of Short-term Debt
Short-term debt consisted of the following:
 
  
December 31,
 
  
2015
  
2014
 
UBS Revolver
 
$
150
  
$
 
         
Short-term debt (1)
 
$
150
  
$
 
 

(1)
Average effective interest rate of 3.5% during 2015.
Components of Long-Term Debt, Net of Unamortized Discount
Long-term debt, net of an unamortized discount, consisted of the following:
 
  
Original
Principal
  
Annual
Interest Rate
 
Maturity
Date
 
December 31,
2015
  
December 31,
2014
 
Term Loan, net of unamortized discount (1)
 
$
1,500
  
Variable
 
3/19/2020
 
$
1,454
  
$
1,468
 
Senior Notes due 2020
 
$
900
   
6.375
%
8/15/2020
  
900
   
900
 
Senior Notes due 2022
 
$
600
   
7.50
%
3/15/2022
  
600
   
 
Co-generation Unit Financing Arrangement
 
$
16
   
6.50
%
2/1/2016
  
1
   
3
 
Lease financing
           
16
   
22
 
                  
Total borrowings
           
2,971
   
2,393
 
Less: Long-term debt due within one year
           
(16
)
  
(18
)
                  
Long-term debt
            
$
2,955
  
$
2,375
 
 

(1)
Average effective interest rate of 4.7% and 4.6% during 2015 and 2014, respectively.
Scheduled Maturities of Long-term Debt
At December 31, 2015, the scheduled maturities of our long-term debt were as follows:
 
   
Total
Borrowings
 
2016 
 
$
16
 
2017 
  
16
 
2018 
  
16
 
2019 
  
16
 
2020 
  
2,301
 
Thereafter 
  
612
 
     
Total 
  
2,977
 
Remaining accretion associated with the Term Loan
  
(6
)
     
Total borrowings
 
$
2,971
 
Schedule of Future Minimum Lease Payments Including Interest
At December 31, 2015, future minimum lease payments, including interest, were as follows:

  
Principal
Repayments
  
Interest
  
Total
Payments
 
2016
 
$
1
  
$
2
  
$
3
 
2017
  
1
   
2
   
3
 
2018
  
1
   
2
   
3
 
2019
  
1
   
2
   
3
 
2020
  
1
   
2
   
3
 
Thereafter
  
11
   
12
   
23
 
             
Total
  
16
   
22
   
38
 
Summary of Interest and Debt Expense
Interest and debt expense, net consisted of the following:
 
  
Year Ended December 31,
 
  
2015
  
2014
  
2013
 
Interest on debt
 
$
160
  
$
124
  
$
122
 
Amortization of deferred debt issuance costs and discounts on debt
  
11
   
10
   
9
 
Bridge Facility
  
8
   
   
 
Other
  
3
   
2
   
4
 
Capitalized interest
  
(6
)
  
(3
)
  
(5
)
             
Total interest and debt expense, net
 
$
176
  
$
133
  
$
130