XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
At-the-Market Offering [Member]
Series D Preferred Stock [Member]
Common Stock [Member]
At-the-Market Offering [Member]
Series E Preferred Stock [Member]
Additional Paid-in Capital [Member]
At-the-Market Offering [Member]
Settlement of Preferred Stock [Member]
Series D Preferred Stock [Member]
Common Stock [Member]
Settlement of Preferred Stock [Member]
Series E Preferred Stock [Member]
Additional Paid-in Capital [Member]
Settlement of Preferred Stock [Member]
Series C Preferred Stock [Member]
Series D Preferred Stock [Member]
Common Stock [Member]
Series E Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series E Preferred Stock [Member]
Retained Earnings [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2020             $ 31,000 $ 181,344,000 $ (157,005,000)     $ 802,000 $ 25,172,000
Balance (in Shares) at Dec. 31, 2020             30,764,792            
Common stock issued for services               1,777,000         1,777,000
Common stock issued for services (in Shares)             406,692            
Common stock issued upon conversion of preferred stock and accrued dividends         $ 28,000 $ 28,000              
Common stock issued upon conversion of preferred stock and accrued dividends (in Shares)       9,375                  
Sale of common stock under At-the-market offering, net of transaction expenses   $ 1,300,000 $ 1,300,000                    
Sale of common stock under At-the-market offering, net of transaction expenses (in Shares) 251,720                        
Stock based compensation             $ 1,000 721,000       20,000 742,000
Stock based compensation (in Shares)             682,202            
Preferred Stock dividend               (2,000)         (2,000)
Net loss                 (8,319,000)     (240,000) (8,559,000)
Balance at Mar. 31, 2021             $ 32,000 185,168,000 (165,324,000)     582,000 20,458,000
Balance (in Shares) at Mar. 31, 2021             32,114,781            
Balance at Dec. 31, 2020             $ 31,000 181,344,000 (157,005,000)     802,000 25,172,000
Balance (in Shares) at Dec. 31, 2020             30,764,792            
Preferred Stock dividend                     $ 0   (7,000)
Net loss                         (23,857,000)
Balance at Sep. 30, 2021             $ 35,000 198,380,000 (180,278,000)     438,000 18,575,000
Balance (in Shares) at Sep. 30, 2021             35,254,860            
Balance at Mar. 31, 2021             $ 32,000 185,168,000 (165,324,000)     582,000 20,458,000
Balance (in Shares) at Mar. 31, 2021             32,114,781            
Common stock issued for services               140,000         140,000
Common stock issued for services (in Shares)             36,948            
Change in fair value of modified options               313,000       8,000 321,000
Stock based compensation               1,518,000       134,000 1,652,000
Stock based compensation (in Shares)             53,750            
Preferred Stock dividend               (3,000)         (3,000)
Net loss                 (7,701,000)     (350,000) (8,051,000)
Balance at Jun. 30, 2021             $ 32,000 187,136,000 (173,025,000)     374,000 14,517,000
Balance (in Shares) at Jun. 30, 2021             32,205,479            
Common stock issued for services               1,354,000         1,354,000
Common stock issued for services (in Shares)             409,631            
Sale of common stock, net transactional costs             $ 3,000 9,002,000         9,005,000
Sale of common stock, net transactional costs (in Shares)             2,500,000            
Stock based compensation               890,000       58,000 948,000
Stock based compensation (in Shares)             139,750            
Preferred Stock dividend               (2,000)         (2,000)
Net loss                 (7,253,000)     6,000 (7,247,000)
Balance at Sep. 30, 2021             $ 35,000 198,380,000 (180,278,000)     438,000 18,575,000
Balance (in Shares) at Sep. 30, 2021             35,254,860            
Balance at Dec. 31, 2021             $ 36,000 201,127,000 (188,922,000)     219,000 $ 12,460,000
Balance (in Shares) at Dec. 31, 2021             35,567,180           35,567,180
Common stock issued for services             $ 1,000 1,600,000         $ 1,601,000
Common stock issued for services (in Shares)             1,312,500            
Change in fair value of modified options               15,000         15,000
Sale of common stock, net transactional costs             $ 2,000 3,000,000         3,002,000
Sale of common stock, net transactional costs (in Shares)             2,613,130            
Stock based compensation               500,000       (101,000) 399,000
Stock based compensation (in Shares)             66,249            
Preferred Stock dividend               (2,000)         (2,000)
Net loss                 (7,963,000)     (102,000) (8,065,000)
Balance at Mar. 31, 2022             $ 39,000 206,240,000 (196,885,000)     16,000 9,410,000
Balance (in Shares) at Mar. 31, 2022             39,559,059            
Balance at Dec. 31, 2021             $ 36,000 201,127,000 (188,922,000)     219,000 $ 12,460,000
Balance (in Shares) at Dec. 31, 2021             35,567,180           35,567,180
Deemed preferred stock dividend                         $ 124,953
Preferred Stock dividend                     $ (125,000)   (7,000)
Net loss                         (20,266,000)
Balance at Sep. 30, 2022             $ 46,000 210,792,000 (209,016,000)     12,000 $ 1,834,000
Balance (in Shares) at Sep. 30, 2022             45,797,952           45,797,952
Balance at Mar. 31, 2022             $ 39,000 206,240,000 (196,885,000)     16,000 $ 9,410,000
Balance (in Shares) at Mar. 31, 2022             39,559,059            
Common stock issued for services             $ 1,000 482,000         483,000
Common stock issued for services (in Shares)             567,500            
Sale of common stock under At-the-market offering, net of transaction expenses   $ 302,000 $ 302,000                    
Sale of common stock under At-the-market offering, net of transaction expenses (in Shares) 322,404                        
Sale of common stock, net transactional costs             $ 5,000 2,813,000         2,818,000
Sale of common stock, net transactional costs (in Shares)             4,341,667            
Issuance of subsidiary stock in settlement of debt to parent               (292,000)       292,000  
Stock based compensation               (86,000)       (231,000) (317,000)
Stock based compensation (in Shares)             21,250            
Accretion of deemed preferred stock dividend               108,000   $ 108,000      
Deemed preferred stock dividend               (108,000)   $ (108,000)      
Preferred Stock dividend               (3,000)         (3,000)
Net loss                 (5,759,000)     43,000 (5,716,000)
Balance at Jun. 30, 2022             $ 45,000 209,456,000 (202,644,000)     120,000 6,977,000
Balance (in Shares) at Jun. 30, 2022             44,811,880            
Sale of common stock under At-the-market offering, net of transaction expenses             $ 1,000 806,000         807,000
Sale of common stock under At-the-market offering, net of transaction expenses (in Shares)             914,822            
Stock based compensation               532,000       5,000 537,000
Stock based compensation (in Shares)             71,250            
Accretion of deemed preferred stock dividend               17,000         17,000
Deemed preferred stock dividend               (17,000)         (17,000)
Preferred Stock dividend               (2,000)         (2,000)
Net loss                 (6,372,000)     (113,000) (6,485,000)
Balance at Sep. 30, 2022             $ 46,000 $ 210,792,000 $ (209,016,000)     $ 12,000 $ 1,834,000
Balance (in Shares) at Sep. 30, 2022             45,797,952           45,797,952