Debt

12 Months Ended

Dec. 31, 2021

Debt

Debt

NOTE 9 - DEBT

Borrowings

The Bank is a member of the FHLB of Des Moines, which entitles it to certain benefits including a variety of borrowing options consisting of a secured credit line that allows both fixed and variable rate advances. The FHLB borrowings at December 31, 2021 and 2020, consisted of a warehouse securities credit line (“securities line”), which allows advances with interest rates fixed at the time of borrowing and a warehouse federal funds (“Fed Funds”) advance, which allows daily advances at variable interest rates. Credit capacity is primarily determined by the value of assets collateralized at the FHLB, funds on deposit at the FHLB, and stock owned by the Bank.

Credit is limited to 45% of the Company’s total assets and available pledged assets. The Bank entered into an Advances, Pledges and Security Agreement with the FHLB for which specific loans are pledged to secure these credit lines. At December 31, 2021, loans of approximately $761.6 million were pledged to the FHLB. At December 31, 2021, the Bank’s total borrowing capacity was $527.2 million with the FHLB of Des Moines, with unused borrowing capacity of $483.9 million.  In addition, all FHLB stock owned by the Company is collateral for credit lines.

The Bank maintains a short-term borrowing line with the FRB with total credit based on eligible collateral. The Bank can borrow under the Term Auction or Term Facility at rates published by the San Francisco FRB. At December 31, 2021 and 2020, the Bank had approximately $428.7 million and $369.2 million, respectively, in pledged consumer loans with a Term Auction or Term Facility borrowing capacity of $200.1 million and $179.6 million, respectively, of which none was outstanding at either date. The Bank also had $101.0 million unsecured Fed Funds lines of credit with other financial institutions of which none was outstanding at December 31, 2021.

Advances on these lines at December 31, 2021 and 2020 were as follows:

	2021		2020
Federal Home Loan Bank - (interest rates ranging from 0.30% to 2.87% at both December 31, 2021 and 2020)	$	42,528	$	102,528
Paycheck Protection Program Liquidity Facility - (interest rate 0.35% at December 31, 2021 and 2020)		—		63,281
Total	$	42,528	$	165,809

Subordinated Notes

On February 10, 2021, FS Bancorp, Inc. completed the private placement of $50.0 million of its 3.75% fixed-to-floating rate subordinated notes due 2031 (the “Notes”) at an offering price equal to 100% of the aggregate principal amount of the Notes, resulting in net proceeds, after placement agent fees and offering expenses, of approximately $49.3 million.  The interest rate on the Notes remains fixed equal to 3.75% for the first five years. After five years the interest rate changes to a floating interest rate tied to a benchmark rate, which is expected to be Three-Month Term SOFR, plus a spread of 337 basis points. The Notes will mature on February 15, 2031.  On or after February 15, 2026, the Company may redeem the Notes, in whole or in part.        

The Notes are unsecured obligations and are subordinated in right of payment to all existing and future indebtedness, deposits and other liabilities of the Company's current and future subsidiaries, including the Bank’s deposits as well as the Company's subsidiaries' liabilities to general creditors and liabilities arising during the ordinary course of business. The Notes may be included in Tier 2 capital for the Company under current regulatory guidelines and interpretations.

The maximum and average balances and weighted average interest rates on debt during the years ended December 31, 2021 and 2020 were as follows:

	2021			2020
Maximum balance:
Federal Home Loan Bank advances and Fed Funds	$	102,528		$	159,114
Federal Reserve Bank	$	22,000		$	40,000
Fed Funds lines of credit	$	3,907		$	865
Subordinated note	$	50,000		$	10,000
Paycheck Protection Program Liquidity Facility	$	63,281		$	74,112
Average balance:
Federal Home Loan Bank advances and Fed Funds	$	55,602		$	99,773
Federal Reserve Bank	$	205		$	1,096
Fed Funds lines of credit	$	11		$	3
Subordinated note	$	44,699		$	10,000
Paycheck Protection Program Liquidity Facility	$	7,310		$	46,965
Weighted average interest rates
Federal Home Loan Bank advances and Fed Funds		1.88	%		1.80	%
Fed Funds		0.25	%		0.25	%
Fed Funds lines of credit		0.49	%		0.36	%
Subordinated note		3.75	%		6.50	%
Paycheck Protection Program Liquidity Facility		0.35	%		0.35	%

Scheduled maturities of Federal Home Loan Bank advances were as follows:

			Interest
Years Ending December 31,	Balances		Rates
2022	$	15,000	0.30	%
2023		13,633	2.03	%
2024		13,895	1.77	%
Total	$	42,528