XML 48 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule Of Available For Sale Securities Measured At Fair Value On A Recurring Basis

The following tables present securities available-for-sale measured at fair value on a recurring basis at the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available-for-Sale

 

    

Level 1

    

Level 2

    

Level 3

    

Total

At March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

 

$

 —

 

$

13,045

 

$

 —

 

$

13,045

Corporate securities

 

 

 —

 

 

8,540

 

 

 —

 

 

8,540

Municipal bonds

 

 

 —

 

 

14,474

 

 

 —

 

 

14,474

Mortgage-backed securities

 

 

 —

 

 

49,252

 

 

 —

 

 

49,252

U.S. Small Business Administration securities

 

 

 —

 

 

14,472

 

 

 —

 

 

14,472

Total

 

$

 —

 

$

99,783

 

$

 —

 

$

99,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available-for-Sale

 

    

Level 1

    

Level 2

    

Level 3

    

Total

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

 

$

 —

 

$

15,887

 

$

 —

 

$

15,887

Corporate securities

 

 

 —

 

 

6,865

 

 

 —

 

 

6,865

Municipal bonds

 

 

 —

 

 

14,194

 

 

 —

 

 

14,194

Mortgage-backed securities

 

 

 —

 

 

44,836

 

 

 —

 

 

44,836

U.S. Small Business Administration securities

 

 

 —

 

 

15,423

 

 

 —

 

 

15,423

Total

 

$

 —

 

$

97,205

 

$

 —

 

$

97,205

 

Fair Value, Mortgage Loans Held for Sale

The following table presents mortgage loans held for sale measured at fair value on a recurring basis at the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Loans Held for Sale

 

    

Level 1

    

Level 2

    

Level 3

    

Total

March 31, 2019

 

$

 —

 

$

45,591

 

$

 —

 

$

45,591

December 31, 2018

 

$

 —

 

$

51,195

 

$

 —

 

$

51,195

 

Schedule of fair value of interest rate lock commitments

The following tables present the fair value of interest rate lock commitments with customers, individual forward sale commitments with investors, and paired off commitments with investors measured at their fair value on a recurring basis at the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitments with Customers

 

    

Level 1

    

Level 2

    

Level 3

    

Total

March 31, 2019

 

$

 —

 

$

 —

 

$

686

 

$

686

December 31, 2018

 

$

 —

 

$

 —

 

$

503

 

$

503

 

Schedule of forward sale commitments with investors

The following tables present the fair value of interest rate lock commitments with customers, individual forward sale commitments with investors, and paired off commitments with investors measured at their fair value on a recurring basis at the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual Forward Sale Commitments with Investors

 

    

Level 1

    

Level 2

    

Level 3

    

Total

March 31, 2019

 

$

  

$

(301)

  

 

(96)

  

$

(397)

December 31, 2018

 

$

  

$

(540)

  

$

(34)

  

$

(574)

 

Schedule of paired off commitments with investors

The following tables present the fair value of interest rate lock commitments with customers, individual forward sale commitments with investors, and paired off commitments with investors measured at their fair value on a recurring basis at the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paired Off Commitments with Investors

 

    

Level 1

    

Level 2

    

Level 3

    

Total

March 31, 2019

 

$

 —

 

$

(160)

 

$

 —

 

$

(160)

December 31, 2018

 

$

 —

 

$

(64)

 

$

 —

 

$

(64)

 

Schedule of impaired loans and other real estate owned

The following tables present impaired loans, OREO and servicing rights measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value has been recorded during the reporting periods indicated. The amounts disclosed below represent the fair values at the time the nonrecurring fair value measurements were evaluated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

    

Level 1

    

Level 2

    

Level 3

    

Total

March 31, 2019

 

$

  

$

  

$

2,981

  

$

2,981

December 31, 2018

 

$

  

$

  

$

3,894

  

$

3,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OREO

 

    

Level 1

    

Level 2

    

Level 3

    

Total

March 31, 2019

 

$

 —

 

$

 —

 

$

167

 

$

167

December 31, 2018

 

$

 —

 

$

 —

 

$

689

 

$

689

 

Fair value reconciliation - Level 3 on recurring basis

The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three months ended March 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Net change in fair

 

 

 

 

 

 

 

 

 

 

 

 

 

value for gains/

 

 

 

 

 

Purchases

 

 

 

 

 

 

 

(losses) relating to

 

 

Beginning

 

and

 

Sales and

 

Ending

 

items held at end of

 

 

Balance

 

issuances

 

settlements

 

Balance

 

at end of year

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments with customers

 

$

503

 

$

1,931

 

$

(1,748)

 

$

686

 

$

183

Individual forward sale commitments with investors

 

 

(34)

  

 

(162)

 

 

100

  

 

(96)

 

 

(62)

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Interest rate lock commitments with customers

 

$

726

  

$

2,435

 

$

(2,346)

  

$

815

 

$

89

Individual forward sale commitments with investors

 

 

51

  

 

573

 

 

(620)

  

 

 4

 

 

(47)

 

Fair Value, by Balance Sheet Grouping

The following table provides estimated fair values of the Company’s financial instruments at March 31, 2019 and December 31, 2018, whether or not recognized at fair value on the Consolidated Balance Sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

 

2019

 

2018

 

 

    

Carrying

    

Fair

    

Carrying

    

Fair

 

 

 

Amount

 

Value

 

Amount

 

Value

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1 inputs:

 

 

  

 

 

  

 

 

  

 

 

  

 

Cash and cash equivalents

 

$

63,074

 

$

63,074

 

$

32,779

 

$

32,779

 

Certificates of deposit at other financial institutions

 

 

22,073

 

 

22,073

 

 

22,074

 

 

22,074

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale, at fair value

 

 

99,783

 

 

99,783

 

 

97,205

 

 

97,205

 

Loans held for sale, at fair value

 

 

45,591

 

 

45,591

 

 

51,195

 

 

51,195

 

FHLB stock, at cost

 

 

8,157

 

 

8,157

 

 

9,887

 

 

9,887

 

Accrued interest receivable

 

 

5,812

 

 

5,812

 

 

5,761

 

 

5,761

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, gross

 

 

1,297,070

 

 

1,302,247

 

 

1,326,238

 

 

1,320,341

 

Servicing rights, held at lower of cost or fair value

 

 

10,611

 

 

12,914

 

 

10,429

 

 

14,593

 

Fair value interest rate locks with customers

 

 

686

 

 

686

 

 

503

 

 

503

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,321,550

 

 

1,310,404

 

 

1,274,219

 

 

1,261,096

 

Borrowings 

 

 

86,824

 

 

86,609

 

 

137,149

 

 

136,873

 

Subordinated note 

 

 

9,870

 

 

10,242

 

 

9,865

 

 

10,242

 

Accrued interest payable

 

 

504

 

 

504

 

 

344

 

 

344

 

Paired off commitments with investors

 

 

160

 

 

160

 

 

64

 

 

64

 

Individual forward sale commitments with investors

 

 

301

 

 

301

 

 

540

 

 

540

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual forward sale commitments with investors

 

 

96

 

 

96

 

 

34

 

 

34

 

 

Level 3  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Valuation assumptions used in determining the fair value of servicing rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OREO

 

    

Level 1

    

Level 2

    

Level 3

    

Total

March 31, 2019

 

$

 —

 

$

 —

 

$

167

 

$

167

December 31, 2018

 

$

 —

 

$

 —

 

$

689

 

$

689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servicing Rights

 

    

Level 1

    

Level 2

    

Level 3

    

Total

March 31, 2019

 

$

 —

 

$

 —

 

$

12,914

 

$

12,914

December 31, 2018

 

$

 —

 

$

 —

 

$

14,593

 

$

14,593

Quantitative Information about Level 3 Fair Value Measurements - Shown in the table below is the fair value of financial instruments measured under a Level 3 unobservable input on a recurring and nonrecurring basis at March 31, 2019:

 

 

 

 

 

 

 

 

 

 

Level 3

    

 

    

Significant

    

Range

    

Weighted

 

Fair Value Instruments

 

Valuation Technique

 

Unobservable Inputs

 

(Weighted Average)

 

Average

 

RECURRING

 

  

 

  

 

  

 

  

 

Interest rate lock commitments with customers

 

Quoted market prices

 

Pull-through expectations

 

80% - 99%

 

95.0

%

Individual forward sale commitments with investors

 

Quoted market prices

 

Pull-through expectations

 

80% - 99%

 

95.0

%

NONRECURRING

 

  

 

  

 

  

 

  

 

Impaired loans

 

Fair value of underlying collateral

 

Discount applied to the obtained appraisal

 

0% - 50%

 

11.2

%

OREO

 

Fair value of collateral

 

Discount applied to the obtained appraisal

 

0% - 75%

 

35.7

%

Servicing rights

 

Industry sources

 

Pre-payment speeds

 

10% - 26%

 

13.5

%