XML 69 R54.htm IDEA: XBRL DOCUMENT v3.25.1
Note 23 - Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Condensed Balance Sheet [Table Text Block]

Condensed Balance Sheets

 

December 31,

 

Assets

 

2024

  

2023

 

Cash and due from banks

 $9,160  $9,094 

Investment in subsidiary

  336,579   305,315 

Other assets

  487   458 

Total assets

 $346,226  $314,867 

Liabilities and stockholders' equity

        

Subordinated notes, net

  49,594   49,527 

Other liabilities

  865   852 

Total liabilities

  50,459   50,379 

Stockholders' equity

  295,767   264,488 

Total liabilities and stockholders' equity

 $346,226  $314,867 
Condensed Income Statement [Table Text Block]

Condensed Statements of Income

 

Year Ended December 31,

 
  

2024

  

2023

  

2022

 

Interest expense on subordinated note

 $(1,942) $(1,942) $(1,942)

Dividends received from subsidiary

  11,832   8,919   9,110 

Other expenses

  (452)  (278)  (274)

Income before income tax benefit and equity in undistributed net income of subsidiary

  9,438   6,699   6,894 

Income tax benefit

  488   458   465 

Equity in undistributed earnings of subsidiary

  25,098   28,896   22,290 

Net income

 $35,024  $36,053  $29,649 
Condensed Cash Flow Statement [Table Text Block]

Condensed Statements of Cash Flows

 

Year Ended December 31,

 
  

2024

  

2023

  

2022

 

Cash flows from operating activities:

            

Net income

 $35,024  $36,053  $29,649 

Equity in undistributed net income of subsidiary

  (25,098)  (28,896)  (22,290)

Amortization

  67   66   67 

Share-based compensation expense related to stock options and restricted stock

  1,806   2,010   1,971 

Changes in operating assets and liabilities

            

Other assets

  (29)  246   (297)

Other liabilities

  13   18   55 

Net cash from operating activities

  11,783   9,497   9,155 

Cash flows used by financing activities:

            

(Disbursements) proceeds from stock options exercised

  (1,633)  (273)  568 

Common stock repurchased for employee/director taxes paid on restricted stock awards

  (386)  (355)  (190)

Issuance of common stock - employee stock purchase plan

  1,075   1,017   503 

Common stock repurchased

  (2,508)  (223)  (15,628)

Dividends paid on common stock

  (8,265)  (7,764)  (7,096)

Net cash used by financing activities

  (11,717)  (7,598)  (21,843)

Net increase (decrease) in cash and cash equivalents

  66   1,899   (12,688)

Cash and cash equivalents, beginning of year

  9,094   7,195   19,883 

Cash and cash equivalents, end of year

 $9,160  $9,094  $7,195