XML 50 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 4 - Loans Receivable and Allowance for Credit Losses on Loans (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

December 31,

 

REAL ESTATE LOANS

 

2023

  

2022

 

Commercial

 $366,328  $334,059 

Construction and development

  303,054   342,591 

Home equity

  69,488   55,387 

One-to-four-family (excludes loans held for sale)

  567,742   469,485 

Multi-family

  223,769   219,738 

Total real estate loans

  1,530,381   1,421,260 

CONSUMER LOANS

        

Indirect home improvement

  569,903   495,941 

Marine

  73,310   70,567 

Other consumer

  3,540   3,064 

Total consumer loans

  646,753   569,572 

COMMERCIAL BUSINESS LOANS

        

Commercial and industrial

  238,301   196,791 

Warehouse lending

  17,580   31,229 

Total commercial business loans

  255,881   228,020 

Total loans receivable, gross

  2,433,015   2,218,852 

ACL on loans

  (31,534)  (27,992)

Total loans receivable, net

 $2,401,481  $2,190,860 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

At or For the Year Ended December 31, 2023

 
  

Real

      

Commercial

         

ACL ON LOANS

 

Estate

  

Consumer

  

Business

  

Unallocated

  

Total

 

Beginning balance

 $12,123  $12,109  $3,760  $  $27,992 

Provision for credit losses on loans

  1,994   3,465   311      5,770 

Charge-offs

  (10)  (3,465)  (1)     (3,476)

Recoveries

     1,248         1,248 

Net charge-offs

  (10)  (2,217)  (1)     (2,228)

Total ending ACL balance

 $14,107  $13,357  $4,070  $  $31,534 
  

At or For the Year Ended December 31, 2022

 
  Real     Commercial       

ACL ON LOANS

 

Estate

  

Consumer

  

Business

  

Unallocated

  

Total

 

Beginning balance, prior to adoption of ASC 326

 $14,798  $4,280  $6,536  $21  $25,635 

Impact of adopting ASC 326

  (5,234)  6,078   (3,682)  (21)  (2,859)

Provision for credit losses on loans

  2,559   3,158   906      6,623 

Charge-offs

     (2,465)        (2,465)

Recoveries

     1,058         1,058 

Net charge-offs

     (1,407)        (1,407)

Total ending ACL balance

 $12,123  $12,109  $3,760  $  $27,992 
  

At or For the Year Ended December 31, 2021

 
          

Commercial

         

ALLOWANCE FOR LOAN LOSSES

 

Real Estate

  

Consumer

  

Business

  

Unallocated

  

Total

 

Beginning balance

 $13,846  $6,696  $4,939  $691  $26,172 

Provision for (recapture of) loan losses

  952   (1,417)  1,635   (670)  500 

Charge-offs

     (1,755)  (38)     (1,793)

Recoveries

     756         756 

Net charge-offs

     (999)  (38)     (1,037)

Total ending allowance for loan losses balance

 $14,798  $4,280  $6,536  $21  $25,635 

Period end amount allocated to:

                    

Loans individually evaluated for impairment

 $23  $219  $921  $  $1,163 

Loans collectively evaluated for impairment

  14,775   4,061   5,615   21   24,472 

Ending balance

 $14,798  $4,280  $6,536  $21  $25,635 

LOANS RECEIVABLE

                    

Loans individually evaluated for impairment

 $781  $629  $4,419  $  $5,829 

Loans collectively evaluated for impairment

  1,089,522   421,414   237,410      1,748,346 

Ending balance

 $1,090,303  $422,043  $241,829  $  $1,754,175 
Financing Receivable, Modified [Table Text Block]
  

Payment Deferral

  

Amortized Cost

  

% of Total Loan

   

December 31, 2023

 

Basis

  

Type

  

Financial Effect

Commercial real estate

 $1,088   0.3% 

Deferred payments and capitalized interest for a weighted-average period of 1.5 years.

  

Combination - Term Extension and Interest Rate Reduction

  

Amortized Cost

  

% of Total Loan

   

December 31, 2023

 

Basis

  

Type

  

Financial Effect

C&I

 $2,940   1.2% 

Reduced weighted-average contractual interest rate from 7.5% to 4.1%, and added a weighted-average 5 years to the life of the loans.

Financing Receivable, Past Due [Table Text Block]
  

December 31, 2023

 
  

30-59

  

60-89

                     
  

Days

  

Days

  

90 Days

  

Total

      

Total

     
  

Past

  

Past

  

or More

  

Past

      

Loans

  

Non-

 

REAL ESTATE LOANS

 

Due

  

Due

  

Past Due

  

Due

  

Current

  

Receivable

  

Accrual (1)

 

Commercial

 $  $  $  $  $366,328  $366,328  $1,088 

Construction and development

              303,054   303,054   4,699 

Home equity

  79   25   136   240   69,248   69,488   173 

One-to-four-family

     96      96   567,646   567,742   96 

Multi-family

              223,769   223,769    

Total real estate loans

  79   121   136   336   1,530,045   1,530,381   6,056 

CONSUMER LOANS

                            

Indirect home improvement

  1,759   1,248   777   3,784   566,119   569,903   1,863 

Marine

  373   243   137   753   72,557   73,310   342 

Other consumer

  57   18   6   81   3,459   3,540   8 

Total consumer loans

  2,189   1,509   920   4,618   642,135   646,753   2,213 

COMMERCIAL BUSINESS LOANS

                            

C&I

        2,514   2,514   235,787   238,301   2,683 

Warehouse lending

              17,580   17,580    

Total commercial business loans

        2,514   2,514   253,367   255,881   2,683 

Total loans

 $2,268  $1,630  $3,570  $7,468  $2,425,547  $2,433,015  $10,952 
  

December 31, 2022

 
  

30-59

  

60-89

                     
  

Days

  

Days

  

90 Days

  

Total

      

Total

     
  

Past

  

Past

  

or More

  

Past

      

Loans

  

Non-

 

REAL ESTATE LOANS

 

Due

  

Due

  

Past Due

  

Due

  

Current

  

Receivable

  

Accrual (1)

 

Commercial

 $  $  $  $  $334,059  $334,059  $ 

Construction and development

              342,591   342,591    

Home equity

  29   104   16   149   55,238   55,387   46 

One-to-four-family

        463   463   469,022   469,485   920 

Multi-family

              219,738   219,738    

Total real estate loans

  29   104   479   612   1,420,648   1,421,260   966 

CONSUMER LOANS

                            

Indirect home improvement

  2,298   685   532   3,515   492,426   495,941   1,076 

Marine

  650   385   86   1,121   69,446   70,567   267 

Other consumer

  32   37   5   74   2,990   3,064   9 

Total consumer loans

  2,980   1,107   623   4,710   564,862   569,572   1,352 

COMMERCIAL BUSINESS LOANS

                            

C&I

  1      2,617   2,618   194,173   196,791   6,334 

Warehouse lending

              31,229   31,229    

Total commercial business loans

  1      2,617   2,618   225,402   228,020   6,334 

Total loans

 $3,010  $1,211  $3,719  $7,940  $2,210,912  $2,218,852  $8,652 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

December 31, 2023

 
         

Revolving Loans

     

REAL ESTATE LOANS

 

Term Loans by Year of Origination

      

Converted

     

Commercial

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving Loans

  

to Term

  

Total Loans

 

Pass

 $48,551  $91,144  $61,689  $46,117  $27,957  $61,764  $499  $  $337,721 

Watch

  3,201   5,446   12,894      453   2,226   45      24,265 

Special mention

              409            409 

Substandard

           1,650      1,957      326   3,933 

Total commercial

  51,752   96,590   74,583   47,767   28,819   65,947   544   326   366,328 

Construction and development

                                    

Pass

  120,155   106,168   46,989   15,219      540   9,284      298,355 

Substandard

     4,699                     4,699 

Total construction and development

  120,155   110,867   46,989   15,219      540   9,284      303,054 

Home equity

                                    

Pass

  4,583   398   1,584   6,525   11   2,137   54,077      69,315 

Substandard

                 36   137      173 

Total home equity

  4,583   398   1,584   6,525   11   2,173   54,214      69,488 

Home equity gross charge-offs

                    10      10 

One-to-four-family

                                    

Pass

  103,165   175,412   122,406   80,815   30,595   52,008      472   564,873 

Substandard

     866            2,003         2,869 

Total one-to-four-family

  103,165   176,278   122,406   80,815   30,595   54,011      472   567,742 

Multi-family

                                    

Pass

  7,106   20,404   91,047   42,511   37,990   24,711         223,769 

Total multi-family

  7,106   20,404   91,047   42,511   37,990   24,711         223,769 

Total real estate loans

 $286,761  $404,537  $336,609  $192,837  $97,415  $147,382  $64,042  $798  $1,530,381 
  

December 31, 2023

 
         

Revolving Loans

     

CONSUMER LOANS

 

Term Loans by Year of Origination

      

Converted

     

Indirect home improvement

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving Loans

  

to Term

  

Total Loans

 

Pass

 $171,208  $212,661  $93,664  $36,032  $23,977  $30,492  $6  $  $568,040 

Substandard

  212   663   448   141   258   141         1,863 

Total indirect home improvement

  171,420   213,324   94,112   36,173   24,235   30,633   6      569,903 

Indirect home improvement gross charge-offs

  204   1,386   567   290   145   336         2,928 

Marine

                                    

Pass

  13,619   23,963   9,987   13,082   5,267   7,050         72,968 

Substandard

        52   85      205         342 

Total marine

  13,619   23,963   10,039   13,167   5,267   7,255         73,310 

Marine gross charge-offs

     47   93      7   256         403 

Other consumer

                                    

Pass

  309   559   175   69   3   159   2,258      3,532 

Substandard

                    8      8 

Total other consumer

  309   559   175   69   3   159   2,266      3,540 

Other consumer gross charge-offs

     2   12            120      134 

Total consumer loans

 $185,348  $237,846  $104,326  $49,409  $29,505  $38,047  $2,272  $  $646,753 
  

December 31, 2023

 

COMMERCIAL

        

Revolving Loans

     

BUSINESS LOANS

 

Term Loans by Year of Origination

      

Converted

     

C&I

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving Loans

  

to Term

  

Total Loans

 

Pass

 $13,971  $32,334  $19,634  $11,537  $5,122  $9,707  $119,844  $145  $212,294 

Watch

  2,322      1,382   2,366      953   5,754      12,777 

Special mention

  143            498   253   1,345      2,239 

Substandard

  2,940      2,321   1,391   1,766   169   2,005      10,592 

Doubtful

                    399      399 

Total C&I

  19,376   32,334   23,337   15,294   7,386   11,082   129,347   145   238,301 

C&I gross charge-offs

        1                  1 

Warehouse lending

                                    

Pass

                    17,003      17,003 

Watch

                    577      577 

Total warehouse lending

                    17,580      17,580 

Total commercial business loans

 $19,376  $32,334  $23,337  $15,294  $7,386  $11,082  $146,927  $145  $255,881 
                                     

TOTAL LOANS RECEIVABLE, GROSS

                                    

Pass

 $482,667  $663,043  $447,175  $251,907  $130,922  $188,568  $202,971  $617  $2,367,870 

Watch

  5,523   5,446   14,276   2,366   453   3,179   6,376      37,619 

Special mention

  143            907   253   1,345      2,648 

Substandard

  3,152   6,228   2,821   3,267   2,024   4,511   2,150   326   24,479 

Doubtful

                    399      399 

Total loans receivable, gross

 $491,485  $674,717  $464,272  $257,540  $134,306  $196,511  $213,241  $943  $2,433,015 

Total gross charge-offs

 $204  $1,435  $673  $290  $152  $592  $130  $  $3,476 
  

December 31, 2022

 
                              

Revolving Loans

     

REAL ESTATE LOANS

 

Term Loans by Year of Origination

      

Converted

     

Commercial

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving Loans

  

to Term

  

Total Loans

 

Pass

 $86,189  $76,030  $46,125  $38,930  $14,101  $55,271  $  $  $316,646 

Watch

  9,504      373                  9,877 

Special mention

           2,113               2,113 

Substandard

              581   4,842         5,423 

Total commercial

  95,693   76,030   46,498   41,043   14,682   60,113         334,059 

Construction and development

                                    

Pass

  193,084   118,724   21,966   8,379      438         342,591 

Total construction and development

  193,084   118,724   21,966   8,379      438         342,591 

Home equity

                                    

Pass

  4,978   1,696   6,818   11   1,203   1,572   39,063      55,341 

Watch

                           

Special mention

                           

Substandard

              13   33         46 

Total home equity

  4,978   1,696   6,818   11   1,216   1,605   39,063      55,387 

One-to-four-family

                                    

Pass

  166,388   129,282   82,461   31,878   15,837   40,526      199   466,571 

Watch

                           

Special mention

                           

Substandard

              1,941   973         2,914 

Total one-to-four-family

  166,388   129,282   82,461   31,878   17,778   41,499      199   469,485 

Multi-family

                                    

Pass

  41,041   63,353   48,376   38,805   4,176   23,987         219,738 

Total multi-family

  41,041   63,353   48,376   38,805   4,176   23,987         219,738 

Total real estate loans

 $501,184  $389,085  $206,119  $120,116  $37,852  $127,642  $39,063  $199  $1,421,260 
  

December 31, 2022

 
                              

Revolving Loans

     

CONSUMER LOANS

 

Term Loans by Year of Origination

      

Converted

     

Indirect home improvement

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving Loans

  

to Term

  

Total Loans

 

Pass

 $253,495  $123,264  $46,476  $31,251  $18,165  $22,205  $9  $  $494,865 

Watch

                           

Special Mention

                           

Substandard

  347   213   137   62   169   148         1,076 

Total indirect home improvement

  253,842   123,477   46,613   31,313   18,334   22,353   9      495,941 

Marine

                                    

Pass

  27,904   11,762   15,139   6,224   5,415   3,856         70,300 

Watch

                           

Special Mention

                           

Substandard

           151   61   55         267 

Total marine

  27,904   11,762   15,139   6,375   5,476   3,911         70,567 

Other consumer

                                    

Pass

  792   754   116   48   14   80   1,251      3,055 

Substandard

  1   5               3      9 

Total other consumer

  793   759   116   48   14   80   1,254      3,064 

Total consumer loans

 $282,539  $135,998  $61,868  $37,736  $23,824  $26,344  $1,263  $  $569,572 
  

December 31, 2022

 

COMMERCIAL

                             

Revolving Loans

     

BUSINESS LOANS

 

Term Loans by Year of Origination

      

Converted

     

C&I

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving Loans

  

to Term

  

Total Loans

 

Pass

 $24,337  $22,561  $12,461  $3,940  $3,074  $7,701  $104,524  $  $178,598 

Watch

     1,127   2,932         746   1,327      6,132 

Special mention

           634         963      1,597 

Substandard

     1,586   1,265   2,291   190   3,739   1,093   300   10,464 

Total C&I

  24,337   25,274   16,658   6,865   3,264   12,186   107,907   300   196,791 

Warehouse lending

                                    

Pass

                    31,227      31,227 

Watch

                    2      2 

Total warehouse lending

                    31,229      31,229 

Total commercial business loans

 $24,337  $25,274  $16,658  $6,865  $3,264  $12,186  $139,136  $300  $228,020 
                                     

TOTAL LOANS RECEIVABLE, GROSS

                                    

Pass

 $798,208  $547,426  $279,938  $159,466  $61,985  $155,636  $176,074  $199  $2,178,932 

Watch

  9,504   1,127   3,305         746   1,329      16,011 

Special mention

           2,747         963      3,710 

Substandard

  348   1,804   1,402   2,504   2,955   9,790   1,096   300   20,199 

Total loans receivable, gross

 $808,060  $550,357  $284,645  $164,717  $64,940  $166,172  $179,462  $499  $2,218,852 
Financing Receivable, Nonaccrual [Table Text Block]
  

December 31, 2023

  

December 31, 2022

 
  

Nonaccrual with

  

Nonaccrual with

  

Total

  

Nonaccrual with

  

Nonaccrual with

  

Total

 

REAL ESTATE LOANS

 

No ACL

  

ACL

  

Nonaccrual

  

No ACL

  

ACL

  

Nonaccrual

 

Commercial

 $1,088  $  $1,088  $  $  $ 

Construction and development

     4,699   4,699          

Home equity

  173      173   46      46 

One-to-four-family

  96      96   920      920 
   1,357   4,699   6,056   966      966 

CONSUMER LOANS

                        

Indirect home improvement

     1,863   1,863      1,076   1,076 

Marine

     342   342      267   267 

Other consumer

     8   8      9   9 
      2,213   2,213      1,352   1,352 

COMMERCIAL BUSINESS LOANS

                        

C&I

     2,683   2,683      6,334   6,334 
                         

Total

 $1,357  $9,595  $10,952  $966  $7,686  $8,652 
Financing Receivable, Collateral Dependent Loans [Table Text Block]
  

December 31, 2023

  

December 31, 2022

 
          

Other

          

Other

     
  

Commercial

  

Residential

  

Non-Real

      

Residential

  

Non-Real

     

REAL ESTATE LOANS

 

Real Estate

  

Real Estate

  

Estate

  

Total

  

Real Estate

  

Estate

  

Total

 

Commercial

 $1,088  $  $  $1,088  $  $  $ 

Construction and development

  4,699         4,699          

Home equity

     173      173   46  $  $46 

One-to-four-family

     96      96   920      920 
   5,787   269      6,056   966      966 

CONSUMER LOANS

                            

Indirect home improvement

        1,863   1,863      1,076   1,076 

Marine

        342   342      267   267 
         2,205   2,205      1,343   1,343 

COMMERCIAL BUSINESS LOANS

                            

C&I

        2,683   2,683      6,334   6,334 

Total

 $5,787  $269  $4,888  $10,944  $966  $7,677  $8,643 
Related Party [Member]  
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

At December 31,

 
  

2023

  

2022

 

Beginning balance

 $3,445  $4,207 

Additions

      

Repayments

  (102)  (762)

Ending balance

 $3,343  $3,445