XML 67 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
FAIR VALUE OF FINANCIAL INSTRUMENTS
 
The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair value of the Company's consolidated financial instruments will change when interest rate levels change and that change may either be favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed interest rate obligations are less likely to prepay in a rising interest rate environment and more likely to prepay in a falling interest rate environment. Conversely, depositors who are receiving fixed interest rates are more likely to withdraw funds before maturity in a rising interest rate environment and less likely to do so in a falling interest rate environment. Management monitors interest rates and maturities of assets and liabilities, and attempts to minimize interest rate risk by adjusting terms of new loans, and deposits, and by investing in securities with terms that mitigate the Company's overall interest rate risk.
 
Accounting guidance regarding fair value measurements defines fair value and establishes a framework for measuring fair value in accordance with GAAP. Fair value is the exchange price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. The following definitions describe the levels of inputs that may be used to measure fair value:
 
Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
 
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. 
 
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
 
Determination of Fair Market Values:
 
Securities - Securities available-for-sale are recorded at fair value on a recurring basis. The fair value of investments and mortgage-backed securities are provided by a third-party pricing service. These valuations are based on market data using pricing models that vary by asset class and incorporate available current trade, bid and other market information, and for structured securities, cash flow and loan performance data. The pricing processes utilize benchmark curves, benchmarking of similar securities, sector groupings, and matrix pricing. Option adjusted spread models are also used to assess the impact of changes in interest rates and to develop prepayment scenarios. All models and processes used take into account market convention (Level 2).

Derivative Instruments - The fair value of the interest rate lock commitments and forward sales commitments are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-through rate assumptions based on historical information, where appropriate. To be announced ("TBA") mortgage-backed securities are recorded at fair value based on similar contracts in active markets (Level 2) while locks and forwards with customers and investors are recorded at fair value using similar contracts in the market and changes in the market interest rates (Level 3).


NOTE 14 – FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

Impaired Loans – Fair value adjustments to impaired collateral dependent loans are recorded to reflect partial write-downs based on the current appraised value of the collateral or internally developed models, which contain management’s assumptions (Level 3).
 
Other Real Estate Owned – Fair value adjustments to OREO are recorded at the lower of carrying amount of the loan or fair value less selling costs. Any write-downs based on the asset’s fair value at the date of acquisition are charged
to the allowance for loan losses. After foreclosure, management periodically performs valuations such that the real estate is carried at the lower of its new cost basis or fair value, net of estimated costs to sell (Level 3).

The following tables present securities available-for-sale measured at fair value on a recurring basis:
 
Securities Available-for-Sale
 
Level 1
 
Level 2
 
Level 3
 
Total
 
December 31, 2014
 
 
 
 
 
 
 
Federal agency securities
$

 
$
5,845

 
$

 
$
5,845

Municipal bonds

 
16,161

 

 
16,161

Corporate securities

 
4,437

 

 
4,437

Mortgage-backed securities

 
20,244

 

 
20,244

Small business administration securities

 
2,057

 

 
2,057

Total
$

 
$
48,744

 
$

 
$
48,744


 
Securities Available-for-Sale
 
Level 1
 
Level 2
 
Level 3
 
Total
 
December 31, 2013
 
 
 
 
 
 
 
Federal agency securities
$

 
$
11,667

 
$

 
$
11,667

Municipal bonds

 
13,180

 

 
13,180

Corporate securities
997

 
2,941

 

 
3,938

Mortgage-backed securities

 
27,454

 

 
27,454

Total
$
997

 
$
55,242

 
$

 
$
56,239


 
The following tables present the fair value of interest rate lock commitments with customers, forward sale commitments with investors and paired off commitments with investors measured at their fair value on a recurring basis at December 31, 2014 and December 31, 2013.










NOTE 14 – FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

 
Interest Rate Lock Commitments with Customers
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2014
$

 
$

 
$
396

 
$
396

 
December 31, 2013
$

 
$

 
$
166

 
$
166



 
Forward Sale Commitments with Investors
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2014
$

 
$
(194
)
 
$
12

 
$
(182
)
 
December 31, 2013
$

 
$
106

 
$
45

 
$
151


 
Paired Off Commitments with Investors
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2014
$

 
$
(207
)
 
$

 
$
(207
)
 
December 31, 2013
$

 
$
44

 
$

 
$
44



The following table presents the impaired loans measured at fair value on a nonrecurring basis at December 31, 2014 and 2013.
 
Impaired Loans
 
Level 1
 
Level 2
 
Level 3
 
Total
 
December 31, 2014
$

 
$

 
$
856

 
$
856

 
December 31, 2013
$

 
$

 
$
1,703

 
$
1,703


 
The following table presents OREO measured at fair value on a nonrecurring basis at December 31, 2014 and 2013.
 
OREO
 
Level 1
 
Level 2
 
Level 3
 
Total
 
December 31, 2014
$

 
$

 
$

 
$

 
December 31, 2013
$

 
$

 
$
2,075

 
$
2,075


NOTE 14 – FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

Quantitative Information about Level 3 Fair Value Measurements – The fair value of financial instruments measured under a level 3 unobservable input on a recurring and nonrecurring basis at December 31, 2014 is shown in the following table.

Level 3 Fair Value Instrument
Valuation Technique
Significant Unobservable Inputs
Range
(Weighted Average)
Weighted Average Rate
 
 
 
 
 
RECURRING
 
 
 
 
Interest rate lock commitments with customers
Quoted market prices
Pull-through expectations
80% - 99%
90.1%
Forward sale commitments with investors
Quoted market prices
Pull-through expectations
80% - 99%
90.1%
 
 
NONRECURRING
 
 
 
 
Impaired loans
Fair value of underlying collateral
Discount applied to the obtained appraisal
0% - 10%
0.7%


The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the years ended December 31, 2014 and 2013.
 
 
Beginning Balance
 
Purchases and issuances
 
Sales and settlements
 
Ending Balance
 
Net change in fair value for gains/(losses) relating to items held at end of period
2014
 
 
 
 
 
 
 
 
 
 
Interest rate lock commitments with customers
 
$
166

 
$
6,219

 
$
(5,989
)
 
$
396

 
$
231

Forward sale commitments with investors
 
45

 
(242
)
 
209

 
12

 
(33
)
 
 
 
 
 
 
 
 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
Interest rate lock commitments with customers
 
$
45

 
$
3,888

 
$
(3,767
)
 
$
166

 
$
121

Forward sale commitments with investors
 
48

 
444

 
(447
)
 
45

 
(2,881
)


Gains (losses) on interest rate lock commitments carried at fair value are recorded in other noninterest income. Gains (losses) on forward sale commitments with investors carried at fair value are recorded within other noninterest income.

Fair Values of Financial Instruments – The following methods and assumptions were used by the Company in estimating the fair values of financial instruments disclosed in these financial statements:

Cash and Due from Banks and Interest-Bearing Deposits at Other Financial Institutions – The carrying amounts of cash and short-term instruments approximate their fair value (Level 1).

NOTE 14 – FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

Securities Available-for-Sale – Fair values for securities available-for-sale are based on quoted market prices (Level 2).

Loans Held for Sale – The fair value of loans held for sale reflects the value of commitments with investors (Level 2).

Federal Home Loan Bank Stock – The carrying value of Federal Home Loan Bank stock approximates its fair value (Level 2).

Loans Receivable, Net – For variable rate loans that re-price frequently and have no significant change in credit risk, fair values are based on carrying values. Fair values for fixed rate loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers or similar credit quality. Fair values for impaired loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable (Level 3).
 
Servicing Rights – The fair value is determined by calculating the net present value of expected cash flows using a model that incorporates assumptions used in the industry to value such rights (Level 3).
 
Deposits – The fair value of deposits with no stated maturity date is included at the amount payable on demand. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation on interest rates currently offered on similar certificates (Level 2).
 
Borrowings – The carrying amounts of advances maturing within 90 days approximate their fair values. The fair values of long-term advances are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements (Level 2).
 
Accrued Interest – The carrying amounts of accrued interest approximate their fair value (Level 2).
 
Off-Balance Sheet Instruments – The fair value of commitments to extend credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreement and the present creditworthiness of the customers. The majority of the Company’s off-balance-sheet instruments consist of non-fee producing, variable-rate commitments, the Company has determined they do not have a distinguishable fair value. The fair value of loan lock commitments with customers and investors reflect an estimate of value based upon the interest rate lock date, the expected pull through percentage for the commitment, and the interest rate at year end (Level 2 and 3).















NOTE 14 – FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

The estimated fair values of the Company’s financial instruments at December 31, 2014 and 2013, were as follows:
 
2014
 
2013
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Financial Assets
 
 
 
 
 
 
 
Level 1 inputs:
 
 
 
 
 
 
 
Cash, due from banks, and interest-bearing deposits at other
   financial institutions
$
20,098

 
$
20,098

 
$
41,085

 
$
41,085

Level 2 inputs:
 
 
 
 
 
 
 
Securities available-for-sale
48,744

 
48,744

 
56,239

 
56,239

Loans held for sale
25,983

 
25,983

 
11,185

 
11,185

FHLB stock
1,650

 
1,650

 
1,702

 
1,702

Accrued interest receivable
1,558

 
1,558

 
1,261

 
1,261

  Forward sale commitments with investors

 

 
106

 
106

  Paired off commitments with investors

 

 
44

 
44

Level 3 inputs:
 
 
 
 
 
 
 
Loans receivable, net
387,174

 
433,885

 
281,081

 
310,641

Servicing rights
3,061

 
3,549

 
2,093

 
2,961

  Fair value interest rate locks with customers
396

 
396

 
166

 
166

  Forward sale commitments with investors
12

 
12

 
45

 
45

Financial Liabilities
 

 
 

 
 

 
 

Level 2 inputs:
 
 
 
 
 
 
 
Deposits
420,444

 
424,672

 
336,876

 
351,408

Borrowings
17,034

 
17,031

 
16,664

 
16,553

Accrued interest payable
24

 
24

 
22

 
22

  Forward sale commitments with investors
194

 
194

 

 

  Paired off commitments with investors
207

 
207