XML 165 R145.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Reporting (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
segment
Dec. 31, 2021
USD ($)
segment
Dec. 31, 2020
USD ($)
segment
Dec. 31, 2019
segment
Segment Reporting [Line Items]        
Number of operating segments | segment 2 2 2 3
Net revenues        
Total net revenues $ 2,411,516 $ 2,619,051 $ 1,918,144  
Cost of revenues [1] (1,559,388) (1,781,150) (1,378,146)  
Gross profit 852,128 837,901 539,998  
Operating expenses        
Research and development expenses [1] (261,807) (279,781) (302,818)  
Sales and marketing expenses [1] (400,435) (468,407) (505,389)  
General and administrative expenses [1] (141,826) (221,731) (146,666)  
Impairment (14,830) 0 0  
Total operating expenses (818,898) (969,919) (954,873)  
Gain on disposal of business 0 4,959 0  
Other income 17,505 20,376 8,095  
Operating (loss) income 50,735 (106,683) (406,780)  
Interest expense (12,770) (14,475) (75,555)  
Interest income and investment income 93,148 91,233 89,078  
Foreign currency exchange (losses) gains, net 11,666 (13,377) (17,472)  
Gain (Loss) on disposal and deemed disposal of investments 4,113 (23,762) 272,281  
Gain on fair value changes of investment 424,304 (15,435) 160,849  
Loss on extinguishment of debt and derivative 63,378 5,291 (6,277)  
Other non-operating expenses 0 (381) (2,467)  
Income (loss) before income tax expenses 634,574 (77,589) 13,657  
Income tax (expenses) benefits (34,575) (25,745) (27,825)  
Income (loss) before share of income (loss) in equity method investments, net of income taxes 599,999 (103,334) (14,168)  
Share of loss in equity method investments, net of income taxes (498,431) (26,217) (7,634)  
Net income (loss) from continuing operations 101,568 (129,551) (21,802)  
Share-based compensation 44,096 33,382 92,160  
Cost of revenues [Member]        
Operating expenses        
Share-based compensation 8,185 8,089 5,797  
Research and development expenses        
Operating expenses        
Share-based compensation 25,170 24,053 42,646  
Sales and marketing expenses [Member]        
Operating expenses        
Share-based compensation 777 1,285 1,311  
General and administrative expenses [Member]        
Operating expenses        
Share-based compensation 9,964 (45) 42,406  
Live streaming        
Net revenues        
Total net revenues 2,225,518 2,476,790 1,815,826  
Others,        
Net revenues        
Total net revenues 185,998 142,261 102,318  
Bigo [Member]        
Net revenues        
Total net revenues 1,997,021 2,323,758 1,732,811  
Cost of revenues (1,249,361) (1,539,188) (1,207,124)  
Gross profit 747,660 784,570 525,687  
Operating expenses        
Research and development expenses (168,148) (204,597) (194,122)  
Sales and marketing expenses (311,545) (402,476) (446,521)  
General and administrative expenses (60,843) (56,827) (85,685)  
Impairment 0      
Total operating expenses (540,536) (663,900) (726,328)  
Gain on disposal of business   0    
Other income 12,944 6,929 3,550  
Operating (loss) income 220,068 127,599 (197,091)  
Interest expense (4,458) (3,460) (7,892)  
Interest income and investment income 9,592 1,316 155  
Foreign currency exchange (losses) gains, net 13,120 (12,444) (17,035)  
Gain (Loss) on disposal and deemed disposal of investments 0 0    
Gain on fair value changes of investment 1,979 0    
Loss on extinguishment of debt and derivative 0 (52) (281)  
Other non-operating expenses   0 (889)  
Income (loss) before income tax expenses 240,301 112,959 (223,033)  
Income tax (expenses) benefits (14,433) (9,153) 9,425  
Income (loss) before share of income (loss) in equity method investments, net of income taxes 225,868 103,806 (213,608)  
Share of loss in equity method investments, net of income taxes 0 0    
Net income (loss) from continuing operations 225,868 103,806 (213,608)  
Bigo [Member] | Cost of revenues [Member]        
Operating expenses        
Share-based compensation 3,341 5,974 4,094  
Bigo [Member] | Research and development expenses        
Operating expenses        
Share-based compensation 14,012 17,179 33,795  
Bigo [Member] | Sales and marketing expenses [Member]        
Operating expenses        
Share-based compensation 234 654 706  
Bigo [Member] | General and administrative expenses [Member]        
Operating expenses        
Share-based compensation 4,416 (5,297) 33,668  
Bigo [Member] | Live streaming        
Net revenues        
Total net revenues 1,905,045 2,231,366 1,659,311  
Bigo [Member] | Others,        
Net revenues        
Total net revenues 91,976 92,392 73,500  
All other [Member]        
Net revenues        
Total net revenues 414,740 295,360 185,333  
Cost of revenues (310,272) (242,029) (171,022)  
Gross profit 104,468 53,331 14,311  
Operating expenses        
Research and development expenses (93,659) (75,184) (108,696)  
Sales and marketing expenses (88,890) (65,931) (58,868)  
General and administrative expenses (80,983) (164,904) (60,981)  
Impairment (14,830)      
Total operating expenses (278,362) (306,019) (228,545)  
Gain on disposal of business   4,959    
Other income 4,561 13,447 4,545  
Operating (loss) income (169,333) (234,282) (209,689)  
Interest expense (11,922) (13,468) (72,474)  
Interest income and investment income 87,166 92,370 93,734  
Foreign currency exchange (losses) gains, net (1,454) (933) (437)  
Gain (Loss) on disposal and deemed disposal of investments 4,113 (23,762) 272,281  
Gain on fair value changes of investment 422,325 (15,435) 160,849  
Loss on extinguishment of debt and derivative 63,378 5,343 (5,996)  
Other non-operating expenses   (381) (1,578)  
Income (loss) before income tax expenses 394,273 (190,548) 236,690  
Income tax (expenses) benefits (20,142) (16,592) (37,250)  
Income (loss) before share of income (loss) in equity method investments, net of income taxes 374,131 (207,140) 199,440  
Share of loss in equity method investments, net of income taxes (498,431) (26,217) (7,634)  
Net income (loss) from continuing operations (124,300) (233,357) 191,806  
All other [Member] | Cost of revenues [Member]        
Operating expenses        
Share-based compensation 4,844 2,115 1,703  
All other [Member] | Research and development expenses        
Operating expenses        
Share-based compensation 11,158 6,874 8,851  
All other [Member] | Sales and marketing expenses [Member]        
Operating expenses        
Share-based compensation 543 631 605  
All other [Member] | General and administrative expenses [Member]        
Operating expenses        
Share-based compensation 5,548 5,252 8,738  
All other [Member] | Live streaming        
Net revenues        
Total net revenues 320,473 245,424 156,515  
All other [Member] | Others,        
Net revenues        
Total net revenues 94,267 49,936 28,818  
Elimination        
Net revenues        
Total net revenues (245) (67)    
Cost of revenues 245 67    
Gross profit 0 0    
Operating expenses        
Research and development expenses 0 0    
Sales and marketing expenses 0 0    
General and administrative expenses 0 0    
Impairment 0      
Total operating expenses 0 0    
Gain on disposal of business   0    
Other income 0 0    
Operating (loss) income 0 0    
Interest expense 3,610 2,453 4,811  
Interest income and investment income (3,610) (2,453) $ (4,811)  
Foreign currency exchange (losses) gains, net 0 0    
Gain (Loss) on disposal and deemed disposal of investments 0 0    
Gain on fair value changes of investment 0 0    
Loss on extinguishment of debt and derivative 0 0    
Other non-operating expenses   0    
Income (loss) before income tax expenses 0 0    
Income tax (expenses) benefits 0 0    
Income (loss) before share of income (loss) in equity method investments, net of income taxes 0 0    
Share of loss in equity method investments, net of income taxes 0 0    
Net income (loss) from continuing operations 0 0    
Elimination | Live streaming        
Net revenues        
Total net revenues 0 0    
Elimination | Others,        
Net revenues        
Total net revenues $ (245) $ (67)    
[1] Share-based compensation was allocated in cost of revenues and operating expenses as follows