0001564590-18-005707.txt : 20180315 0001564590-18-005707.hdr.sgml : 20180315 20180315060041 ACCESSION NUMBER: 0001564590-18-005707 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20180315 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180315 DATE AS OF CHANGE: 20180315 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Smart Sand, Inc. CENTRAL INDEX KEY: 0001529628 STANDARD INDUSTRIAL CLASSIFICATION: MINING, QUARRYING OF NONMETALLIC MINERALS (NO FUELS) [1400] IRS NUMBER: 452809926 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37936 FILM NUMBER: 18690937 BUSINESS ADDRESS: STREET 1: 24 WATERWAY AVENUE, SUITE 350 CITY: THE WOODLANDS STATE: TX ZIP: 77380 BUSINESS PHONE: (281) 231-2660 MAIL ADDRESS: STREET 1: 24 WATERWAY AVENUE, SUITE 350 CITY: THE WOODLANDS STATE: TX ZIP: 77380 8-K 1 snd-8k_20180315.htm 8-K snd-8k_20180315.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

 

Date of Report (Date of earliest event reported): March 15, 2018

 

SMART SAND, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-37936

 

45-2809926

(State or other jurisdiction
of incorporation)

 

(Commission
File Number)

 

(I.R.S. Employer
Identification No.)

 

1725 Hughes Landing Blvd, Suite 800

The Woodlands, Texas 77380

(Address of principal executive offices and zip code)

 

(281) 231-2660

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Securities Act.    

 


Item 2.02 Results of Operations and Financial Condition.

On March 15, 2018, Smart Sand, Inc. issued a press release providing information regarding earnings for the quarter and year ended December 31, 2017. A copy of the press release is attached hereto as Exhibit 99.1.

The information, including Exhibit 99.1, in this Form 8-K is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section. The information in this Form 8-K shall not be incorporated by reference into any filing under the Securities Act of 1933, except as shall otherwise be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d)    Exhibits. The following exhibit is furnished herewith:

 

Exhibit

Number

  

Description

 

 

99.1

  

Smart Sand, Inc. press release dated March 15, 2018.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

SMART SAND, INC.

 

 

 

 

 

 

 

 

Dated: March 15, 2018

 

 

 

By:

 

/s/ Lee E. Beckelman

 

 

 

 

 

 

Lee E. Beckelman

 

 

 

 

 

 

Chief Financial Officer


EXHIBIT INDEX

 

Exhibit

Number

  

Description

 

 

99.1

  

Smart Sand, Inc. press release dated March 15, 2018.

 

EX-99.1 2 snd-ex991_9.htm EX-99.1 snd-ex991_9.htm

Exhibit 99.1

Smart Sand, Inc. Announces Fourth Quarter and Full Year 2017 Results

 

-

4Q 2017 revenues of $43.0 million, highest in Company history, increase of 9% sequentially

 

-

4Q 2017 706,400 tons sold, highest in Company history, increase of 8% sequentially

 

-

4Q and full year 2017 net income of $10.9 million and $21.5 million, respectively

THE WOODLANDS, Texas, March 15, 2018 – Smart Sand, Inc. (NASDAQ: SND) (the “Company” or “Smart Sand”), a pure-play, low-cost producer of high quality Northern White raw frac sand, today announced results for the fourth quarter and full year ended December 31, 2017.

“As the market for frac sand improved during 2017, Smart Sand continued to deliver strong, positive financial results,” stated Charles Young, Chief Executive Officer. “During 2017, we operated at the highest utilization levels in our history, selling over 2.4 million tons of Northern White frac sand, resulting in record full-year revenue and net income.  Our strategy remains centered on our ability to adapt quickly to the constantly changing industry landscape, while operating safely and efficiently to maximize profitability through all industry cycles. Operating at this record level would not have been possible without the hard work and dedication of our talented employees.  Our dedicated workforce, combined with our long-term take-or-pay contracts, low cost operating structure, and strategic investments in logistics infrastructure at our Oakdale facility, positions us well to continue to take advantage of the current positive market trends.  From a strategic perspective, we continue to evaluate opportunities in both the Permian Basin and Bakken as well as last mile solutions to better serve our growing customer base and deliver value to our stockholders.”  

Full Year 2017 Highlights

Revenues of $137.2 million for the full year 2017 were the highest in the history of the Company representing a 132% increase over full year 2016 revenue of $59.2 million.  The increase in revenues was primarily due to higher sales volumes and higher freight revenues resulting from increased shipments to customers to whom we bill freight charges.

Overall tons sold were approximately 2,449,000 in the full year 2017, nearly tripling full year 2016 volume of 826,000 tons.

Net income was $21.5 million, or $0.54 per basic share and $0.53 per diluted share, for the full year 2017, compared with net income of $10.4 million, or $0.43 per basic share and $0.42 per diluted share, for the full year 2016, an increase of 107% year over year.  Net income in 2017 included an $8.5 million tax expense benefit for the full year 2017 due to the changes in the U.S. tax laws that were enacted in December 2017.

Adjusted EBITDA was $30.6 million for the full year 2017 compared to Adjusted EBITDA of $37.8 million for the full year 2016, a decrease of 19% year over year.  The decrease in Adjusted EBITDA was primarily due to lower shortfall revenue of $19.7 million in 2017 and higher operating expenses due to the substantial growth in sales and production activity in 2017, weather related unplanned downtime and maintenance expenses and non-recurring expenses associated with such growth, partially offset by the higher sales volumes.


Fourth Quarter 2017 Highlights

Revenues of $43.0 million in the fourth quarter of 2017, were also the highest in Company history and represented a 46% increase over fourth quarter 2016 revenue of $29.5 million.  Fourth quarter 2017 revenue increased by 9% compared to third quarter 2017 revenue of $39.3 million.  The increase in revenues was primarily due to higher sales volumes and higher freight revenues, resulting from increased shipments to customers to whom we bill freight charges.

Overall tons sold were approximately 706,400 in the fourth quarter of 2017, compared with approximately 274,500 tons sold in the fourth quarter of 2016 and 653,400 tons for the third quarter of 2017, increases of 157% and 8%, respectively.

The Company generated net income of $10.9 million, or $0.27 per basic and diluted share, for the fourth quarter of 2017, compared with net income of $12.4 million, or $0.40 per basic and diluted share, for the fourth quarter of 2016 and net income of $7.0 million, or $0.17 per basic and diluted share, for the third quarter of 2017.  As highlighted above, we had a one-time tax benefit that was booked in the fourth quarter 2017 due to the changes in the U.S. tax laws that were enacted in December 2017.  In addition, we had shortfall revenue of $17.9 million and other income of $8.5 million in the fourth quarter of 2016 due to a one-time settlement and sale of an unsecured bankruptcy claim with a former customer.

Adjusted EBITDA was $8.9 million for the fourth quarter of 2017 compared to Adjusted EBITDA of $27.0 million during the same period last year, a decrease of 67% on a year-over-year basis and a decrease of 23% compared to third quarter of 2017 Adjusted EBITDA of $11.6 million.  The decrease in net income and Adjusted EBITDA compared to the fourth quarter of 2016 was primarily due to lower shortfall revenue, partially offset by higher sales volume.  The decrease in Adjusted EBITDA compared to the third quarter 2017 was primarily due to higher operating expenses from weather related unplanned downtime and maintenance expense as well as higher operating expenses that we typically incur during the fourth quarter and first quarter of each year.  During these periods, we absorb less of our operating costs into inventory due to running our wet plant less during the winter months. These increased costs were partially offset by higher sales volumes.

Capital Expenditures

Smart Sand’s capital expenditures totaled $23.6 million for the quarter ended December 31, 2017 and totaled approximately $51.1 million for the full year 2017, and were associated largely with the Company’s expansion at its Oakdale sand processing facility and investment in various enhancement and cost improvement projects.  The Company estimates that capital expenditures will be approximately $85 to 95 million in 2018, of which $45.7 million relates to capital expenditure carryover from 2017 to complete the expansion of our Oakdale facility to 5.5 million tons of dry nameplate sand processing capacity.  This expansion is expected to be completed and operational in the second quarter of 2018.  At December 31, 2017, the Company had approximately $35.2 million on cash at hand and an unfunded $45.0 million revolver available to support liquidity needs in 2018.

Tax Reform

On December 22, 2017, the U.S. Tax Cuts and Jobs Act (the “Tax Reform Act”) was signed into law.  The Tax Reform Act significantly revised the U.S. corporate income tax regime by, among other things,


lowering the U.S. corporate tax rate from 35% to 21% effective January 1, 2018, repealing the deduction for domestic production activities and implementing 100% direct expensing of certain non-residential property. U.S. Generally Accepted Accounting Principles (“GAAP”) require that the impact of tax legislation be recognized in the period in which the law was enacted.

As a result of the Tax Reform Act, the Company recorded a benefit of approximately $8.5 million due to a re-measurement of deferred tax assets and liabilities.  There are additional provisions in the Tax Reform Act that could impact the Company that will continue to be monitored as additional guidance is released.  The tax benefit represents provisional amounts and the Company’s current best estimates.  Any adjustments recorded to the provisional amounts through the first quarter of fiscal 2019 will be included in income from operations as an adjustment to tax expense.  The provisional amounts incorporate assumptions made based upon the Company’s current interpretation of the Tax Reform Act and may change as additional clarification and implementation guidance is provided.

Conference Call

Smart Sand will host a conference call and live webcast for analysts and investors this morning, March 15th, at 10:00 a.m. Eastern Time to discuss the Company’s fourth quarter and full year 2017 financial results. Investors are invited to listen to a live audio webcast of the conference call which will be accessible on the “Investors” section of the Company’s website at www.smartsand.com. To access the live webcast, please log in 15 minutes prior to the start of the call to download and install any necessary audio software. An archived replay of the call will also be available on the website following the call. The call can also be accessed live by dialing (888) 799-5165 or for international callers, (478) 219-0056. The passcode for the call is 4498413. A replay will be available shortly after the call and can be accessed by dialing (855) 859-2056 or for international callers, (404) 537-3406.  The conference ID for the replay is 4498413.

Forward-looking Statements

All statements in this news release other than statements of historical facts are forward-looking statements that contain our current expectations about our future results.  We have attempted to identify any forward-looking statements by using words such as "expect," “will,” “estimate,” “believe” and other similar expressions.  Although we believe that the expectations reflected, and the assumptions or bases underlying our forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct.  Such statements are not guarantees of future performance or events and are subject to known and unknown risks and uncertainties that could cause the Company's actual results, events or financial positions to differ materially from those included within or implied by such forward-looking statements.

Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include, but are not limited to, fluctuations in product demand, regulatory changes, adverse weather conditions, increased fuel prices, higher transportation costs, access to capital, increased competition, changes in economic or political conditions, and such other factors discussed or referenced in the “Risk Factors” section of the Form 10-K, filed by the Company with the U.S. Securities and Exchange Commission on March 15, 2018.


You should not place undue reliance on our forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, unless required by law.

About Smart Sand

Smart Sand is a pure-play, low-cost producer of high-quality Northern White raw frac sand. We sell our products primarily to oil and natural gas exploration and production companies and oilfield service companies. We own and operate a raw frac sand mine and processing facility near Oakdale, Wisconsin, at which we currently have approximately 321 million tons of proven recoverable reserves. We currently have 3.3 million tons of annual processing capacity and are expanding our annual nameplate processing capacity to 5.5 million tons. We expect to complete our capacity expansion in the second quarter of 2018.  For more information, please visit www.smartsand.com.



CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

Three Months Ended

 

 

 

December 31, 2017

(unaudited)

 

 

September 30, 2017

(unaudited)

 

 

December 31, 2016

(unaudited)

 

 

 

(in thousands, except per share amounts)

 

Revenues

 

$

43,037

 

 

$

39,329

 

 

$

29,450

 

Cost of goods sold

 

 

32,938

 

 

 

26,297

 

 

 

8,770

 

Gross profit

 

 

10,099

 

 

 

13,032

 

 

 

20,680

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, benefits and payroll taxes

 

 

2,517

 

 

 

1,838

 

 

 

3,774

 

Depreciation and amortization

 

 

148

 

 

 

148

 

 

 

101

 

Selling, general and administrative

 

 

2,868

 

 

 

2,275

 

 

 

1,532

 

Total operating expenses

 

 

5,533

 

 

 

4,261

 

 

 

5,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

4,566

 

 

 

8,771

 

 

 

15,273

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock interest expense

 

 

-

 

 

 

-

 

 

 

(629

)

Other interest expense, net

 

 

(110

)

 

 

(114

)

 

 

(345

)

Other income

 

 

265

 

 

 

76

 

 

 

8,638

 

Total other income (expenses), net

 

 

155

 

 

 

(38

)

 

 

7,664

 

Loss on extinguishment of debt

 

 

-

 

 

 

-

 

 

 

1,051

 

Income before income tax (benefit) expense

 

 

4,721

 

 

 

8,733

 

 

 

21,886

 

Income tax (benefit) expense

 

 

(6,165

)

 

 

1,686

 

 

 

9,445

 

Net income

 

$

10,886

 

 

$

7,047

 

 

$

12,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.27

 

 

$

0.17

 

 

$

0.40

 

Diluted

 

$

0.27

 

 

$

0.17

 

 

$

0.40

 

Weighted-average number of common shares:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

40,393

 

 

 

40,384

 

 

 

30,952

 

Diluted

 

 

40,435

 

 

 

40,416

 

 

 

31,210

 

 

 



 

 

Year Ended December 31,

 

 

 

2017

(audited)

 

 

2016

(audited)

 

 

 

(in thousands, except per share amounts)

 

Revenues

 

$

137,212

 

 

$

59,231

 

Cost of goods sold

 

 

100,304

 

 

 

26,569

 

Gross profit

 

 

36,908

 

 

 

32,662

 

Operating expenses:

 

 

 

 

 

 

 

 

Salaries, benefits and payroll taxes

 

 

8,219

 

 

 

7,385

 

Depreciation and amortization

 

 

525

 

 

 

384

 

Selling, general and administrative

 

 

9,459

 

 

 

4,502

 

Total operating expenses

 

 

18,203

 

 

 

12,271

 

Operating income

 

 

18,705

 

 

 

20,391

 

Other income (expenses):

 

 

 

 

 

 

 

 

Preferred stock interest expense

 

 

-

 

 

 

(5,565

)

Other interest expense, net

 

 

(450

)

 

 

(2,862

)

Other income

 

 

462

 

 

 

8,860

 

Total other income (expenses), net

 

 

12

 

 

 

433

 

Loss on extinguishment of debt

 

 

-

 

 

 

(1,051

)

Income before income tax (benefit) expense

 

 

18,717

 

 

 

19,773

 

Income tax (benefit) expense

 

 

(2,809

)

 

 

9,394

 

Net income

 

$

21,526

 

 

$

10,379

 

Net income per common share:

 

 

 

 

 

 

 

 

Basic

 

$

0.54

 

 

$

0.43

 

Diluted

 

$

0.53

 

 

$

0.42

 

Weighted-average number of common shares:

 

 

 

 

 

 

 

 

Basic

 

 

40,208

 

 

 

24,322

 

Diluted

 

 

40,304

 

 

 

24,579

 

 

 

 

 


 

 


CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

December 31, 2017

(audited)

 

 

December 31, 2016

(audited)

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash

 

$

34,740

 

 

$

46,563

 

Restricted cash

 

 

487

 

 

 

971

 

Accounts receivables, net

 

 

23,377

 

 

 

5,339

 

Unbilled receivables

 

 

1,192

 

 

 

404

 

Inventories

 

 

9,092

 

 

 

10,344

 

Prepaid expenses and other current assets

 

 

3,849

 

 

 

1,403

 

Total current assets

 

 

72,737

 

 

 

65,024

 

Inventories, long-term

 

 

-

 

 

 

3,155

 

Property, plant and equipment, net

 

 

172,202

 

 

 

104,096

 

Deferred financing costs, net

 

 

892

 

 

 

1,154

 

Other assets

 

 

971

 

 

 

23

 

Total assets

 

$

246,802

 

 

$

173,452

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

26,123

 

 

$

1,663

 

Accrued and other expenses

 

 

7,576

 

 

 

2,430

 

Deferred revenue

 

 

-

 

 

 

1,615

 

Income taxes payable

 

 

-

 

 

 

7,058

 

Current portion of equipment financing obligations

 

 

572

 

 

 

674

 

Current portion of notes payable

 

 

288

 

 

 

282

 

Total current liabilities

 

 

34,559

 

 

 

13,722

 

 

 

 

 

 

 

 

 

 

Equipment financing obligations, net of current portion

 

 

-

 

 

 

572

 

Notes payable, net of current portion

 

 

-

 

 

 

288

 

Deferred tax liabilities, long-term, net

 

 

13,239

 

 

 

15,044

 

Asset retirement obligation

 

 

8,982

 

 

 

1,384

 

Total liabilities

 

 

56,780

 

 

 

31,010

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Common stock

 

 

40

 

 

 

39

 

Treasury stock, at cost

 

 

(666

)

 

 

(539

)

Additional paid-in capital

 

 

159,059

 

 

 

132,879

 

Retained earnings

 

 

31,589

 

 

 

10,063

 

Total stockholders’ equity

 

 

190,022

 

 

 

142,442

 

Total liabilities and stockholders’ equity

 

$

246,802

 

 

$

173,452

 

 

 

 

 


Non-GAAP Financial Measures

EBITDA and Adjusted EBITDA

We define EBITDA as our net income, plus (i) depreciation, depletion and amortization expense, (ii) income tax expense (benefit), (iii) interest expense and (iv) franchise taxes. We define Adjusted EBITDA as EBITDA, plus (i) gain or loss on sale of fixed assets or discontinued operations, (ii) integration and transition costs associated with specified transactions, including our IPO, (iii) equity compensation; (iv) development costs; (v) non-recurring cash charges related to restructuring, retention and other similar actions, (vi) earnout and contingent consideration obligations, and (vii) non-cash charges and unusual or non-recurring charges. Adjusted EBITDA is used as a supplemental financial measure by management and by external users of our financial statements, such as investors and commercial banks, to assess:

 

the financial performance of our assets without regard to the impact of financing methods, capital structure or historical cost basis of our assets;

 

the viability of capital expenditure projects and the overall rates of return on alternative investment opportunities;

 

our ability to incur and service debt and fund capital expenditures;

 

our operating performance as compared to those of other companies in our industry without regard to the impact of financing methods and capital structure; and

 

our debt covenant compliance as Adjusted EBITDA is a key component of critical covenants in our credit agreement.

We believe that our presentation of EBITDA and Adjusted EBITDA will provide useful information to investors in assessing our financial condition and results of operations. Net income is the GAAP measure most directly comparable to EBITDA and Adjusted EBITDA. EBITDA and Adjusted EBITDA should not be considered alternatives to net income presented in accordance with GAAP. Because EBITDA and Adjusted EBITDA may be defined differently by other companies in our industry, our definition of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

The following table presents a reconciliation of EBITDA and Adjusted EBITDA to net income for each of the periods indicated:



 

 

 

Three Months Ended

 

 

 

December 31, 2017

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

(in thousands)

 

Net (loss) income

 

$

10,886

 

 

$

7,047

 

 

$

12,441

 

Depreciation, depletion and amortization

 

 

2,184

 

 

 

1,756

 

 

 

1,624

 

Income tax expense (benefit)

 

 

(6,165

)

 

 

1,686

 

 

 

9,445

 

Interest expense

 

 

174

 

 

 

172

 

 

 

983

 

Franchise taxes

 

 

31

 

 

 

70

 

 

 

2

 

EBITDA

 

$

7,110

 

 

$

10,731

 

 

$

24,495

 

Gain (loss) on sale of fixed assets (1)

 

 

66

 

 

 

30

 

 

 

-

 

Integration and transition costs

 

 

-

 

 

 

16

 

 

 

-

 

Initial public offering related costs (2)

 

 

-

 

 

 

-

 

 

 

725

 

Equity compensation (3)

 

 

495

 

 

 

516

 

 

 

706

 

Development costs (4)

 

 

766

 

 

 

79

 

 

 

-

 

Cash charges related to restructuring and retention (5)

 

 

40

 

 

 

239

 

 

 

-

 

Non-cash charges (6)

 

 

453

 

 

 

20

 

 

 

3

 

Loss on extinguishment of debt (7)

 

 

-

 

 

 

-

 

 

 

1,051

 

Adjusted EBITDA

 

$

8,930

 

 

$

11,631

 

 

$

26,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes losses related to the sale and disposal of certain assets in property, plant and equipment.

(2) For the year ended December 31, 2016, the Company incurred $725 of IPO related bonuses.

(3) Represents the non-cash expenses for stock-based awards issued to our employees and employee stock purchase plan compensation expense.

(4) Represents costs related to current development project activities.

(5) Represents costs associated with the retention and relocation of employees.

(6) Represents accretion of asset retirement obligations and loss on derivatives.

(7) Reflects the loss on extinguishment of debt related to our November 2016 financing transaction.



 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Net Income

 

$

21,526

 

 

$

10,379

 

Depreciation and depletion

 

 

7,300

 

 

 

6,445

 

Income tax expense

 

 

(2,809

)

 

 

9,394

 

Interest expense

 

 

700

 

 

 

8,436

 

Franchise taxes

 

 

339

 

 

 

21

 

EBITDA

 

$

27,056

 

 

$

34,675

 

Gain (loss) on sale of fixed assets (1)

 

 

253

 

 

 

(59

)

Integration and transition costs

 

 

16

 

 

 

-

 

Initial public offering related costs (2)

 

 

-

 

 

 

725

 

Equity compensation (3)

 

 

1,652

 

 

 

1,426

 

Development costs (4)

 

 

845

 

 

 

-

 

Cash charges related to restructuring and retention (5)

 

 

279

 

 

 

-

 

Non-cash charges (6)

 

 

514

 

 

 

21

 

Loss on extinguishment of debt (7)

 

 

-

 

 

 

1,051

 

Adjusted EBITDA

 

$

30,615

 

 

$

37,839

 

 

(1) Includes losses related to the sale and disposal of certain assets in property, plant and equipment.

(2) For the year ended December 31, 2016, the Company incurred $725 of IPO related bonuses. 

(3) Represents the non-cash expenses for stock-based awards issued to our employees and employee stock purchase plan compensation expense.

(4) Represents costs related to current development project activities.

(5) Represents costs associated with the retention and relocation of employees. 

(6) Represents accretion of asset retirement obligations and loss on derivatives.

(7) Reflects the loss on extinguishment of debt related to our November 2016 financing transaction.

 

 

 

 

 

 

 

 

 


Production Costs

We also use production costs, which we define as costs of goods sold, excluding depreciation, depletion, accretion of asset retirement obligations and freight charges to measure our financial performance. Freight charges consist of shipping costs and railcar rental and storage expenses. Shipping costs consist of railway transportation and transload costs to deliver products to customers. A portion of these freight charges are passed through to our customers and are, therefore, included in revenue. Rail car rental and storage expenses are associated with our long-term rail car operating agreements with certain customers. We believe production costs is a meaningful measure to management and external users of our financial statements, such as investors and commercial banks, because it provides a measure of operating performance that is unaffected by historical cost basis and logistics charges that vary by customer. Cost of goods sold is the GAAP measure most directly comparable to production costs. Production costs should not be considered an alternative to cost of goods sold presented in accordance with GAAP. Because production costs may be defined differently by other companies in our industry, our definition of production costs may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.

The following table presents a reconciliation of production costs to cost of goods sold:

 

 

 

Three Months Ended

 

 

 

December 31, 2017

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

(in thousands)

 

Cost of goods sold

 

$

32,938

 

 

$

26,297

 

 

$

8,770

 

Depreciation, depletion, and accretion of asset retirement

   obligations

 

 

(2,490

)

 

 

(1,628

)

 

 

(1,485

)

Freight charges (1)

 

 

(20,009

)

 

 

(17,624

)

 

 

(2,995

)

Production costs

 

 

10,439

 

 

 

7,045

 

 

 

4,290

 

Production costs per ton

 

$

14.79

 

 

$

10.79

 

 

$

15.66

 

Total tons sold

 

 

706

 

 

 

653

 

 

 

274

 

 

(1) Certain costs in 2016 were reclassified to freight charges to conform to the current financial statement presentation. These reclassifications have no effect on previous reported cost of goods sold.

 

 

 

 

 

 

 

 

 


 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Cost of goods sold

 

$

100,304

 

 

$

26,569

 

Depreciation, depletion, and accretion of asset retirement obligations

 

 

(7,289

)

 

 

(6,076

)

Freight charges (1)

 

 

(59,684

)

 

 

(7,924

)

Production costs

 

 

33,331

 

 

 

12,569

 

Production costs per ton

 

$

13.61

 

 

$

15.22

 

Total tons sold

 

 

2,449

 

 

 

826

 

 

(1) Certain costs in 2016 were reclassified to freight charges to conform to the current financial statement presentation. These reclassifications have no effect on previous reported cost of goods sold.

 



Investor Contacts

Lee Beckelman

CFO

(281) 231-2660

LBeckelman@smartsand.com

 

Phil Cerniglia

Investor Relations and Budgeting Manager

(281) 231-2660

PCerniglia@smartsand.com