XML 151 R50.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions (Details)
$ / shares in Units, $ in Thousands, T in Millions
10 Months Ended 12 Months Ended
Mar. 04, 2022
USD ($)
Sep. 18, 2020
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
T
Dec. 31, 2022
USD ($)
T
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Business Acquisition [Line Items]            
Processing capacity | T     5.5 5.5    
Business Acquisition, Pro Forma Revenue       $ 131,189    
Business Acquisition, Pro Forma Net Income (Loss)       23,173    
Revenue from the date of acquisition       3,161    
Loss before income tax expense from the date of acquisition       3,021    
Business Combination, Bargain Purchase, Gain, Statement of Income or Comprehensive Income [Extensible Enumeration]           Net (loss) income
Asset retirement obligation       $ 1,975 $ 0 $ 34
Blair            
Business Acquisition [Line Items]            
Base price consideration $ 6,450          
Net working capital adjustments and capitalized costs 97          
Total purchase consideration 6,547          
Processing capacity | T     2.9 2.9    
Asset retirement obligation $ 8,281          
Asset Retirement Obligation, Revision of Estimate     $ 1,988      
Eagle Materials Holdings            
Business Acquisition [Line Items]            
Base price consideration   $ 2,000        
20-day volume weighted average price of Smart Sand stock (in dollars per share) | $ / shares   $ 1.33        
Shares issued (in shares) | shares   1,504,000        
Closing share price on September 18, 2020 | $ / shares   $ 1.37        
Total equity issued   $ 2,060        
Net working capital adjustment   20        
Total purchase consideration   2,080        
Processing capacity | T     3.5 3.5    
Cash   309        
Accounts receivable   75        
Inventory   2,459        
Prepaid expenses and other current assets   124        
Property, plant and equipment   60,310        
Right-of-use assets   9,603        
Total assets acquired   72,880        
Accounts payable   16        
Accrued expenses and other liabilities   2,008        
Asset retirement obligations   8,424        
Operating lease liabilities   9,603        
Deferred income taxes   11,149        
Total liabilities assumed   31,200        
Estimated fair value of net assets acquired   41,680        
Fair Value of Assets Acquired       $ 41,680    
Interest expense, net       39,600    
Reduction to initial gain on bargain purchase       $ 289    
Contractual receivables acquired   2,050        
Contractual receivables, allowance   1,975        
Business Combination, Acquisition Related Costs   $ 891        
Eagle Materials Holdings | BNSF [Member]            
Business Acquisition [Line Items]            
Processing capacity | T     1.6 1.6