XML 52 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Debt Long-Term Debt, Net (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Line of Credit Facility [Line Items]    
Long-term debt, net, current $ 7,171 $ 7,127
Long-term debt, net 13,258 15,353
Debt Instrument [Line Items]    
Remainder of 2022 6,102  
2023 6,957  
2024 7,695  
2025 1,911  
2026 181  
2027 and thereafter 175  
Total minimum payments 23,021  
Amount representing interest (2,091)  
Amount representing unamortized lender fees (501)  
Present value of payments 319 351
Less: current portion (7,171) (7,127)
Long-term debt, net 13,258 15,353
Finance Leases    
Line of Credit Facility [Line Items]    
Long-term debt, net, current 114 117
Long-term debt, net 205 234
Debt Instrument [Line Items]    
Remainder of 2022 98  
2023 245  
2024 0  
2025 0  
2026 0  
2027 and thereafter 0  
Total minimum payments 343  
Amount representing interest (24)  
Amount representing unamortized lender fees 0  
Present value of payments 319  
Less: current portion (114) (117)
Long-term debt, net 205 234
Notes Payable    
Line of Credit Facility [Line Items]    
Long-term debt, net, current 3,187 3,196
Long-term debt, net 2,388 3,511
Debt Instrument [Line Items]    
Remainder of 2022 2,525  
2023 2,073  
2024 807  
2025 187  
2026 181  
2027 and thereafter 175  
Total minimum payments 5,948  
Amount representing interest (373)  
Amount representing unamortized lender fees  
Less: current portion (3,187) (3,196)
Long-term debt, net 2,388 3,511
Oakdale Equipment Financing, net    
Line of Credit Facility [Line Items]    
Long-term debt, net, current 3,870 3,814
Long-term debt, net 10,665 11,608
Debt Instrument [Line Items]    
Remainder of 2022 3,479  
2023 4,639  
2024 6,888  
2025 1,724  
2026 0  
2027 and thereafter 0  
Total minimum payments 16,730  
Amount representing interest (1,694)  
Amount representing unamortized lender fees (501)  
Less: current portion (3,870) (3,814)
Long-term debt, net 10,665 11,608
ABL Credit Facility    
Line of Credit Facility [Line Items]    
Long-term debt, net, current 0  
Long-term debt, net 0 0
Debt Instrument [Line Items]    
Remainder of 2022 0  
2023 0  
2024 0  
2025 0  
2026 0  
2027 and thereafter 0  
Total minimum payments 0  
Amount representing interest 0  
Amount representing unamortized lender fees 0  
Less: current portion 0  
Long-term debt, net $ 0 $ 0