false2020Q10001529628December 310.0010.001350,000,000350,000,00041,136,84140,975,40839,607,11640,234,4511,529,725740,957P5Y91P1Y00015296282020-01-012020-03-31xbrli:shares00015296282020-04-29iso4217:USD00015296282020-03-3100015296282019-12-31iso4217:USDxbrli:shares00015296282019-01-012019-03-310001529628us-gaap:CommonStockMember2019-12-310001529628us-gaap:TreasuryStockMember2019-12-310001529628us-gaap:AdditionalPaidInCapitalMember2019-12-310001529628us-gaap:RetainedEarningsMember2019-12-310001529628us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001529628us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-03-310001529628us-gaap:CommonStockMember2020-01-012020-03-310001529628us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-310001529628us-gaap:CommonStockMemberus-gaap:RestrictedStockMember2020-01-012020-03-310001529628us-gaap:RestrictedStockMemberus-gaap:TreasuryStockMember2020-01-012020-03-310001529628us-gaap:RestrictedStockMember2020-01-012020-03-310001529628us-gaap:TreasuryStockMember2020-01-012020-03-310001529628us-gaap:RetainedEarningsMember2020-01-012020-03-310001529628us-gaap:CommonStockMember2020-03-310001529628us-gaap:TreasuryStockMember2020-03-310001529628us-gaap:AdditionalPaidInCapitalMember2020-03-310001529628us-gaap:RetainedEarningsMember2020-03-310001529628us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-310001529628us-gaap:CommonStockMember2018-12-310001529628us-gaap:TreasuryStockMember2018-12-310001529628us-gaap:AdditionalPaidInCapitalMember2018-12-310001529628us-gaap:RetainedEarningsMember2018-12-310001529628us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-3100015296282018-12-310001529628us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-03-310001529628us-gaap:CommonStockMember2019-01-012019-03-310001529628us-gaap:AdditionalPaidInCapitalMember2019-01-012019-03-310001529628us-gaap:CommonStockMemberus-gaap:RestrictedStockMember2019-01-012019-03-310001529628us-gaap:RestrictedStockMemberus-gaap:TreasuryStockMember2019-01-012019-03-310001529628us-gaap:RestrictedStockMember2019-01-012019-03-310001529628us-gaap:RetainedEarningsMember2019-01-012019-03-310001529628us-gaap:CommonStockMember2019-03-310001529628us-gaap:TreasuryStockMember2019-03-310001529628us-gaap:AdditionalPaidInCapitalMember2019-03-310001529628us-gaap:RetainedEarningsMember2019-03-310001529628us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-03-3100015296282019-03-31utr:T0001529628us-gaap:RevolvingCreditFacilityMember2020-01-012020-03-310001529628snd:SandMember2020-03-310001529628snd:SandMember2019-12-310001529628us-gaap:MachineryAndEquipmentMember2020-03-310001529628us-gaap:MachineryAndEquipmentMember2019-12-310001529628snd:WellsiteStorageSolutionsMember2020-03-310001529628snd:WellsiteStorageSolutionsMember2019-12-310001529628us-gaap:VehiclesMember2020-03-310001529628us-gaap:VehiclesMember2019-12-310001529628us-gaap:FurnitureAndFixturesMember2020-03-310001529628us-gaap:FurnitureAndFixturesMember2019-12-310001529628us-gaap:BuildingMember2020-03-310001529628us-gaap:BuildingMember2019-12-310001529628us-gaap:LandMember2020-03-310001529628us-gaap:LandMember2019-12-310001529628us-gaap:RailroadTransportationEquipmentMember2020-03-310001529628us-gaap:RailroadTransportationEquipmentMember2019-12-310001529628us-gaap:LandAndLandImprovementsMember2020-03-310001529628us-gaap:LandAndLandImprovementsMember2019-12-310001529628us-gaap:RemediationPropertyForSaleAbandonmentOrDisposalMember2020-03-310001529628us-gaap:RemediationPropertyForSaleAbandonmentOrDisposalMember2019-12-310001529628us-gaap:MiningPropertiesAndMineralRightsMember2020-03-310001529628us-gaap:MiningPropertiesAndMineralRightsMember2019-12-310001529628us-gaap:MineDevelopmentMember2020-03-310001529628us-gaap:MineDevelopmentMember2019-12-310001529628us-gaap:ConstructionInProgressMember2020-03-310001529628us-gaap:ConstructionInProgressMember2019-12-310001529628snd:UsGaap_OakdaleEquipmentFinancingMemberMember2020-03-310001529628snd:UsGaap_OakdaleEquipmentFinancingMemberMember2019-12-310001529628us-gaap:NotesPayableOtherPayablesMember2020-03-310001529628us-gaap:NotesPayableOtherPayablesMember2019-12-310001529628us-gaap:CapitalLeaseObligationsMember2020-03-310001529628us-gaap:CapitalLeaseObligationsMember2019-12-310001529628us-gaap:RevolvingCreditFacilityMember2020-03-310001529628us-gaap:RevolvingCreditFacilityMember2019-12-310001529628snd:JeffriesFinanceLLCMembersnd:ABLRevolvingCreditFacilityMemberDomain2019-12-130001529628snd:JeffriesFinanceLLCMembersnd:ABLRevolvingCreditFacilityMemberDomain2019-12-132019-12-130001529628snd:JeffriesFinanceLLCMembersnd:ABLRevolvingCreditFacilityMemberDomain2020-03-31xbrli:pure0001529628snd:UsGaap_OakdaleEquipmentFinancingMemberMembersnd:NexseerCapitalMember2019-12-132019-12-130001529628snd:UsGaap_OakdaleEquipmentFinancingMemberMembersnd:NexseerCapitalMember2020-03-310001529628srt:MinimumMember2020-03-310001529628srt:MaximumMember2020-03-310001529628us-gaap:AccountingStandardsUpdate201602Member2019-01-010001529628snd:QuickthreeSolutionsMember2018-06-01snd:manufactured_units0001529628srt:MinimumMembersnd:QuickthreeSolutionsMember2020-01-012020-03-310001529628srt:MaximumMembersnd:QuickthreeSolutionsMember2020-01-012020-03-310001529628us-gaap:FairValueInputsLevel1Member2020-03-310001529628us-gaap:FairValueInputsLevel2Member2020-03-310001529628us-gaap:FairValueInputsLevel3Member2020-03-310001529628snd:QuickthreeTechnologyLLCMembersnd:ContingentConsiderationMember2019-12-310001529628snd:QuickthreeTechnologyLLCMembersnd:ContingentConsiderationMember2020-01-012020-03-310001529628snd:QuickthreeTechnologyLLCMembersnd:ContingentConsiderationMember2020-03-310001529628snd:SandMember2020-01-012020-03-310001529628snd:SandMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-03-310001529628snd:SandMember2019-01-012019-03-310001529628snd:SandMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:ProductConcentrationRiskMember2019-01-012019-03-310001529628snd:ShortfallRevenuesMember2020-01-012020-03-310001529628snd:ShortfallRevenuesMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-03-310001529628snd:ShortfallRevenuesMember2019-01-012019-03-310001529628snd:ShortfallRevenuesMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:ProductConcentrationRiskMember2019-01-012019-03-310001529628snd:LogisticsMember2020-01-012020-03-310001529628snd:LogisticsMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-03-310001529628snd:LogisticsMember2019-01-012019-03-310001529628snd:LogisticsMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:ProductConcentrationRiskMember2019-01-012019-03-310001529628us-gaap:RevenueFromContractWithCustomerMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-03-310001529628us-gaap:RevenueFromContractWithCustomerMemberus-gaap:ProductConcentrationRiskMember2019-01-012019-03-3100015296282020-04-012020-03-3100015296282021-01-012020-03-310001529628snd:TwoThousandTwelveEquityIncentivePlanMember2012-05-310001529628snd:TwoThousandTwelveEquityIncentivePlanMember2015-12-310001529628srt:MinimumMembersnd:TwoThousandTwelveEquityIncentivePlanMember2020-01-012020-03-310001529628srt:MaximumMembersnd:TwoThousandTwelveEquityIncentivePlanMember2020-01-012020-03-310001529628snd:TwoThousandSixteenOmnibusIncentivePlanMember2016-11-300001529628snd:TwoThousandTwelveEquityIncentivePlanMemberus-gaap:RestrictedStockMember2019-01-012019-03-310001529628srt:MinimumMembersnd:TwoThousandTwelveEquityIncentivePlanMemberus-gaap:RestrictedStockMember2020-01-012020-03-310001529628srt:MaximumMembersnd:TwoThousandTwelveEquityIncentivePlanMemberus-gaap:RestrictedStockMember2020-01-012020-03-310001529628snd:TwoThousandTwelveEquityIncentivePlanMemberus-gaap:RestrictedStockMember2020-01-012020-03-310001529628snd:YearOneMember2020-03-310001529628snd:YearTwoMember2020-03-310001529628snd:YearThreeMember2020-03-310001529628snd:YearFourMember2020-03-310001529628snd:YearFiveMemberMember2020-03-310001529628us-gaap:RestrictedStockMember2019-12-310001529628us-gaap:RestrictedStockMember2020-03-310001529628us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMembersnd:OneCustomerMember2020-03-312020-03-310001529628us-gaap:AccountsReceivableMembersnd:TwoCustomersMemberus-gaap:CustomerConcentrationRiskMember2018-12-312018-12-310001529628snd:FourCustomersMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2020-01-012020-03-310001529628snd:ThreeCustomersMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2019-01-012019-03-310001529628snd:TradeAccountsPayablesMembersnd:OneVendorMemberus-gaap:SupplierConcentrationRiskMember2020-03-312020-03-310001529628snd:TradeAccountsPayablesMembersnd:OneVendorMemberus-gaap:SupplierConcentrationRiskMember2018-12-312018-12-310001529628us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMembersnd:TwoSupplierMember2020-01-012020-03-310001529628us-gaap:CostOfGoodsTotalMembersnd:ThreeSuppliersMemberus-gaap:SupplierConcentrationRiskMember2019-01-012019-03-310001529628us-gaap:PendingLitigationMember2020-01-012020-03-310001529628us-gaap:PendingLitigationMember2019-01-012019-03-310001529628us-gaap:PendingLitigationMembersnd:USWellServicesLLCMember2020-03-310001529628us-gaap:PendingLitigationMembersnd:USWellServicesLLCMember2019-12-31


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
 _____________________________________________________
FORM 10-Q
 _____________________________________________________ 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2020
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from ___ to ___
Commission file number 001-37936
snd-20200331_g1.jpg
SMART SAND, INC.
(Exact name of registrant as specified in its charter) 
Delaware45-2809926
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification Number)
1725 Hughes Landing Blvd, Suite 800
The Woodlands, Texas 77380
(281) 231-2660
(Address of principal executive offices)(Registrant’s telephone number)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.001 per shareSNDNasdaq Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.   Yes ý No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes ý No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. 
Large accelerated filer  ☐
Accelerated Filer  ý
Non-accelerated filer  ☐
Smaller reporting company
Emerging Growth Company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   Yes  No ý
Number of shares of common stock outstanding, par value $0.001 per share, as of April 29, 2020: 42,078,576




TABLE OF CONTENTS
  PAGE
 
   
 
 
 
 
 
  
  
  
  
 

1


Certain Definitions
The following definitions apply throughout this quarterly report unless the context requires otherwise:
“We”, “Us”, “Company”, “Smart Sand” or “Our”Smart Sand, Inc., a company organized under the laws of Delaware, and its subsidiaries.
“shares”, “stock”The common stock of Smart Sand, Inc., nominal value $0.001 per share.
“ABL Credit Facility”, “ABL Credit Agreement”,
“ABL Security Agreement”
The five-year senior secured asset-based lending credit facility (the “ABL Credit Facility”) pursuant to: (i) an ABL Credit Agreement, dated December 13, 2019, between the Company and Jefferies Finance LLC (the “ABL Credit Agreement”); and (ii) a Guarantee and Collateral Agreement, dated December 13, 2019, between the Company and Jefferies Finance LLC, as agent (the “Security Agreement”).
“Oakdale Equipment Financing”, “MLA”The five-year Master Lease Agreement, dated December 13, 2019, between Nexseer Capital (“Nexseer”) and related lease schedules in connection therewith (collectively, the “MLA”). The MLA is structured as a sale-leaseback of substantially all of the equipment at the Company’s mining and processing facility located near Oakdale, Wisconsin. The Oakdale Equipment Financing is considered a lease under article 2A of the Uniform Commercial Code but is considered a financing arrangement (and not a lease) for accounting or financial reporting purposes.
“Former Credit Agreement”, “Former Credit
Facility”
The $45 million 3-year senior secured revolving credit facility (the “Former Credit Facility”) under a revolving credit agreement, dated December 8, 2016, with Jefferies Finance LLC, as administrative and collateral agent (as amended, the “Former Credit Agreement”). The Former Credit Facility was paid in full and terminated with proceeds from the Oakdale Equipment Financing.
“Exchange Act”The Securities Exchange Act of 1934, as amended.
“Securities Act”The Securities Act of 1933, as amended.
“FCA”, “DAT”, “DAP”Free Carrier, Delivered at Terminal, Delivered at Place, respectively, Incoterms 2010.
“FASB”, “ASU”, “ASC”, “GAAP”Financial Accounting Standards Board, Accounting Standards Update, Accounting Standards Codification, Accounting Principles Generally Accepted in the United States, respectively.

2


PART I – FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
SMART SAND, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, 2020December 31, 2019
(unaudited)
 (in thousands, except share amounts)
Assets  
Current assets:  
Cash and cash equivalents$11,523  $2,639  
Accounts receivable, net57,830  58,925  
Unbilled receivables229  4,765  
Inventories17,773  21,415  
Prepaid expenses and other current assets5,432  2,633  
Total current assets92,787  90,377  
Property, plant and equipment, net229,208  230,461  
Operating lease right-of-use assets25,100  28,178  
Intangible assets, net8,847  9,046  
Other assets3,509  3,541  
Total assets$359,451  $361,603  
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable$6,676  $3,961  
Accrued and other expenses6,452  8,578  
Deferred revenue, current6,386  7,654  
Income taxes payable430  542  
Long-term debt, net, current6,441  6,175  
Operating lease liabilities, current12,731  13,108  
Total current liabilities39,116  40,018  
Deferred revenue, net363  1,670  
Long-term debt, net31,228  28,240  
Operating lease liabilities, long-term12,676  15,469  
Deferred tax liabilities, long-term, net25,284  24,021  
Asset retirement obligation6,217  6,142  
Contingent consideration600  1,900  
Total liabilities115,484  117,460  
Commitments and contingencies (Note 15)
Stockholders’ equity
Common stock, $0.001 par value, 350,000,000 shares authorized; 41,136,841 issued and 39,607,116 outstanding at March 31, 2020; 40,975,408 issued and 40,234,451 outstanding at December 31, 201940  40  
Treasury stock, at cost, 1,529,75 and 740,957 shares at March 31, 2020 and December 31, 2019, respectively(3,993) (2,979) 
Additional paid-in capital166,308  165,223  
Retained earnings81,816  81,900  
Accumulated other comprehensive loss(204) (41) 
Total stockholders’ equity243,967  244,143  
Total liabilities and stockholders’ equity$359,451  $361,603  

 The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3


SMART SAND, INC.
CONDENSED CONSOLIDATED INCOME STATEMENTS
(UNAUDITED) 
 Three Months Ended March 31,
 20202019
 (in thousands, except per share amounts)
Revenues$47,488  $51,775  
Cost of goods sold41,089  40,605  
Gross profit6,399  11,170  
Operating expenses:
Salaries, benefits and payroll taxes2,902  2,710  
Depreciation and amortization453  676  
Selling, general and administrative3,530  2,800  
Change in the estimated fair value of contingent consideration(1,020) (967) 
Total operating expenses5,865  5,219  
Operating income534  5,951  
Other income (expenses):
Interest expense, net(472) (981) 
Other income19  37  
Total other income (expenses), net(453) (944) 
Income before income tax expense81  5,007  
Income tax expense165  974  
Net (loss) income$(84) $4,033  
Net (loss) income per common share:
Basic$  $0.10  
Diluted$  $0.10  
Weighted-average number of common shares:
Basic40,091  39,997  
Diluted40,091  39,997  
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4


SMART SAND, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Three Months Ended March 31,
20202019
(in thousands)
Net (loss) income$(84) $4,033  
Other comprehensive (loss) income:
Foreign currency translation adjustment(163) 145  
Comprehensive (loss) income$(247) $4,178  
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5


SMART SAND, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED) 

Three months ended March 31, 2020
 Common StockTreasury StockAdditional Paid-in Capital Accumulated Other Comprehensive LossTotal Stockholders’ Equity
 Outstanding
Shares
Par ValueSharesAmountRetained
Earnings
 (in thousands, except share amounts)
Balance at December 31, 201940,234,451  $40  740,957  $(2,979) $165,223  $81,900  $(41) $244,143  
Foreign currency translation adjustment—  —  —  —  —  —  (163) (163) 
Vesting of restricted stock139,947  —  —  —  —  —  —  —  
Stock-based compensation—  —  —  —  1,025  —  —  1,025  
Employee stock purchase plan compensation—  —  —  —  14  —  —  14  
Employee stock purchase plan issuance21,486  —  —  —  46  —  —  46  
Restricted stock buy back(10,468) —  10,468  (14) —  —  —  (14) 
Shares repurchased(778,300) —  778,300  (1,000) —  —  —  (1,000) 
Net loss—  —  —  —  —  (84) —  (84) 
Balance at March 31, 202039,607,116  40  1,529,725  (3,993) 166,308  81,816  (204) 243,967  


Three months ended March 31, 2019
 Common StockTreasury StockAdditional Paid-in Capital Accumulated Other Comprehensive LossTotal Stockholders’ Equity
 Outstanding
Shares
Par ValueSharesAmountRetained
Earnings
 (in thousands, except share amounts)
December 31, 201839,974,478  $40  699,035  $(2,839) $162,195  $50,277  $(313) $209,360  
Foreign currency translation adjustment—  —  —  —  —  —  145  145  
Vesting of restricted stock30,729  —  —  —  —  —  —  —  
Stock-based compensation—  —  —  —  790  —  —  790  
Employee stock purchase plan compensation—  —  —  —  9  —  —  9  
Employee stock purchase plan issuance20,954  —  —  —  40  —  —  40  
Restricted stock buy back(5,714) —  5,714  (23) —  —  —  (23) 
Net income—  —  —  —  —  4,033  —  4,033  
Balance at March 31, 201940,020,447  40  704,749  (2,862) 163,034  54,310  (168) 214,354  

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6


SMART SAND, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended March 31,
 20202019
 (in thousands)
Operating activities:  
Net (loss) income $(84) $4,033  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation, depletion and accretion of asset retirement obligation5,363  6,152  
Amortization of intangible assets199  430  
Asset retirement obligation settlement  (1,235) 
Gain on disposal of assets  (25) 
Amortization of deferred financing cost26  63  
Accretion of debt discount45  145  
Deferred income taxes 1,264  318  
Stock-based compensation, net1,025  790  
Employee stock purchase plan compensation13  9  
Change in contingent consideration fair value(1,020) (967) 
Changes in assets and liabilities:
Accounts receivable1,095  (12,445) 
Unbilled receivables4,536  (258) 
Inventories3,642  5,004  
Prepaid expenses and other assets(1,933) 1,129  
Deferred revenue(2,575) 909  
Accounts payable2,048  (2,501) 
Accrued and other expenses(1,471) 4,772  
Income taxes payable(112)   
Net cash provided by operating activities12,061  6,323  
Investing activities:
Purchases of property, plant and equipment(4,185) (8,499) 
Net cash used in investing activities(4,185) (8,499) 
Financing activities:
Proceeds from the issuance of notes payable  2,021  
Repayments of notes payable(1,192) (407) 
Payments under equipment financing obligations(32) (22) 
Payment of deferred financing and debt issuance costs(20) (830) 
Proceeds from revolving credit facility6,000  13,500  
Repayment of revolving credit facility(2,500) (10,500) 
Payment of contingent consideration(280) (700) 
Proceeds from equity issuance46  40  
Purchase of treasury stock(1,014) (23) 
Net cash provided by financing activities1,008  3,079  
Net increase in cash and cash equivalents8,884  903  
Cash and cash equivalents at beginning of year2,639  1,466  
Cash and cash equivalents at end of period$11,523  $2,369  
Supplemental disclosure of cash flow information
Non-cash financing activities:
Capitalized expenditures in accounts payable and accrued expenses$1,269  $2,285  

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7


SMART SAND, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)

NOTE 1 — Organization and Nature of Business & Market Update
Organization and Nature of Business
The Company was incorporated in July 2011 and is headquartered in The Woodlands, Texas. The Company is a fully integrated frac sand supply and services company, offering complete mine to wellsite proppant logistics and storage solutions. The Company is engaged in the excavation, processing and sale of sand, or proppant, for use in hydraulic fracturing operations for the oil and natural gas industry and offers proppant logistics and wellsite storage solutions through its SmartSystemsTM products and services.
The Company completed construction of the first phase of its frac sand mine and related processing facility in Oakdale, Wisconsin and commenced operations in July 2012, and subsequently expanded its operations in 2014, 2015 and 2018 to the current annual processing capacity of approximately 5.5 million tons.
The Company provides complete logistics solutions through both its integrated Oakdale facility, with on-site rail infrastructure, with access to two Class I rail lines and its in-basin unit train capable transloading terminal in Van Hook, North Dakota to service the Bakken Formation in the Williston Basin. These logistics solutions enable the Company to cost-effectively deliver products to its customers anywhere in the United States.
The Company provides proppant storage and management solutions through its SmartSystems products and services under which it offers various solutions that create efficiencies, flexibility, enhanced safety and reliability for customers by providing the capability to unload, store and deliver proppant at the wellsite, as well as the ability to rapidly set up, takedown and transport the entire system. The SmartDepotTM silo system includes passive and active dust suppression technology, along with the capability of a gravity-fed operation. SmartSystems operate with proprietary the SmartSystem TrackerTM software program, which allows users to monitor silo-specific information, including location, proppant type, and proppant inventory. The Company is currently developing a new transload technology to complement its existing solutions.

Market Update
Generally, the price of frac sand correlates with the level of drilling and completions activity for oil and natural gas in the United States and Canada. In recent years, the increasing supply of sand, particularly in-basin sand, relative to demand, has led to a continued depression of frac sand prices. The willingness of exploration and production companies to engage in drilling and completing new wells is determined by a number of factors, the most important of which are the prevailing and projected prices of oil and natural gas, the cost to drill, complete and operate a well, the availability and cost of capital and environmental and government regulations, as well as their ability to acquire the sand at the wellsite.
Recently, oil prices have declined to all-time lows as a result of decreased demand for oil from the COVID-19 coronavirus pandemic, as well as an increase in global oil supply driven by disagreements with respect to oil pricing between Russia and members of the Organization of the Petroleum Exporting Countries (“OPEC”), particularly Saudi Arabia. The COVID-19 coronavirus pandemic has caused a global decrease in all means of travel, the closure of borders between countries and a general slowing of economic activity worldwide which has decreased the demand for oil. In early March, discussions between Russia and Saudi Arabia deteriorated and the countries ended a three-year supply level agreement, which resulted in each country increasing its oil production. In April 2020 Russia and OPEC agreed to certain production cuts to mitigate the decline in the price of oil, however, such cuts may not be sufficient to stabilize the oil market if the decline in demand due to the COVID-19 coronavirus pandemic continues. Oil and natural gas prices are expected to continue to be volatile as a result of the increase of near-term supply and the decrease in overall demand caused by these events, and the Company cannot predict when prices will improve or stabilize.
In response, the Company has reduced its total capital expenditure budget, primarily a reduction to SmartSystems manufacturing plans. The Company has also put in place several cost-cutting measures, including headcount reductions at its Oakdale and Saskatoon, Canada operating facilities, salary reductions and suspension of its variable cash compensation programs for all employees. The Company drew $6,000 on its ABL Credit Facility to provide additional immediate liquidity should the need arise. The Company has put in place multiple initiatives to protect the health and well-being of its workforce and its customers, including work-from-home arrangements for all employees that are able to do so and implementing social distancing requirements as prescribed by the federal, state and local government authorities.
8


SMART SAND, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
The ultimate disruption caused by these events is uncertain; however they may result in a material adverse impact on the Company’s financial position, results of operations and cash flows. Possible effects may include, but are not limited to, disruption to the Company’s customers and revenue, absenteeism in the Company’s labor workforce, unavailability of products and supplies used in operations, a decline in value of assets held by the Company, including accounts receivable, inventories, property, plant and equipment and intangible assets, and a decrease in liquidity due to lower cash flows from operations being generated, a reduction in the availability to borrow under the ABL Credit Facility and inability to access other sources of liquidity and capital, such as equipment financings or the capital markets.
The Company is currently unable to estimate the impact of these events on its future financial position and results of operations. Therefore, the Company can give no assurances that the events will not have a material adverse effect on its financial position or results of operations.

NOTE 2 — Summary of Significant Accounting Policies
The information presented below supplements the complete description of our significant accounting policies disclosed in our 2019 Form 10-K, filed with the SEC on February 26, 2020.
Basis of Presentation and Consolidation
The accompanying unaudited quarterly condensed consolidated financial statements (“interim statements”) of the Company are presented in accordance with the rules and regulations of the Securities and Exchange Commission for quarterly reports on Form 10-Q and therefore do not include all the information and notes required by GAAP. In the opinion of management, all adjustments and disclosures necessary for a fair presentation of these interim statements have been included. All adjustments are of a normal recurring nature. The results reported in these interim statements are not necessarily indicative of the results that may be reported for the entire year. The consolidated balance sheet as of December 31, 2019 was derived from the audited consolidated financial statements as of and for the year ended December 31, 2019. These interim statements should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2019. 
Certain 2019 balance sheet items have been reclassified to conform to the current financial statement presentation. These reclassifications have no effect on previously reported net income.
Use of Estimates
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates used in the preparation of these financial statements include, but are not limited to: the sand reserves and their impact on calculating the depletion expense under the units-of-production method; depreciation and amortization associated with property, plant and equipment and definite-lived intangible assets; impairment considerations of assets (including impairment of identified intangible assets and other long-lived assets); estimated cost of future asset retirement obligations; stock-based compensation; recoverability of deferred tax assets; inventory reserve; collectability of receivables; and certain liabilities.
Actual results could differ from management’s best estimates as additional information or actual results become available in the future, and those differences could be material. The increased supply of oil and the decreased demand related to the COVID-19 coronavirus pandemic have caused a dramatic decline in oil prices and significant volatility in the oilfield services sector. The Company is currently unable to estimate the impact of these events on its future financial position and results of operations. Therefore, the Company can give no assurances that the events will not have a material adverse effect on its financial position or results of operations.
Recent Accounting Pronouncements
         Not yet adopted
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326), which modifies how companies recognize expected credit losses on financial instruments and other commitments to extend credit held by an entity at each reporting date. Existing GAAP requires an “incurred loss” methodology whereby companies are prohibited from
9


SMART SAND, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
recording an expected loss until it is probable that the loss has been incurred. ASU 2016-13 requires companies to use a methodology that reflects current expected credit losses (“CECL”) and requires consideration of a broad range of reasonable and supportable information to record and report credit loss estimates, even when the CECL is remote. Companies will be required to record the allowance for credit losses and deduct that amount from the basis of the asset and a related expense will be recognized in selling, general and administrative expenses on the income statement, similar to bad debt expense under existing GAAP. There is much latitude given to entities in determining the methodology for calculating the CECL. The guidance is effective for the Company for financial statement periods beginning after December 15, 2020, although early adoption is permitted. While the Company is still in the process of evaluating the effects of ASU 2016-13 and its related updates on its consolidated financial statements, it believes the primary effect will be an allowance recorded against its accounts and unbilled receivables on its balance sheet and related expense on its income statement upon adoption. The Company cannot determine the financial impact on its consolidated financial statements upon adoption as its accounts and unbilled receivables balances are affected by ongoing transactions with customers.
In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes, which intends to simplify the guidance by removing certain exceptions to the general principles and clarifying or amending existing guidance. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. Although the Company is currently evaluating the impact of the adoption of ASU 2019-12, it does not expect it to have a material impact on its consolidated financial statements.

NOTE 3 — Inventory
Inventory consisted of the following:
 March 31, 2020December 31, 2019
Raw material$587  $527  
Work in progress10,862  14,173  
Finished goods3,445  4,097  
Spare parts2,879  2,618  
Total sand inventory$17,773  $21,415  

10


SMART SAND, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)

NOTE 4 — Property, Plant and Equipment, net
Net property, plant and equipment consisted of:
March 31, 2020December 31, 2019
Machinery, equipment and tooling$20,074  $19,683  
SmartSystems
17,994  15,811  
Vehicles2,718  2,419  
Furniture and fixtures1,241  1,228  
Plant and building170,338  170,283  
Real estate properties4,946  4,946  
Railroad and sidings27,703  27,701  
Land and land improvements21,329  21,320  
Asset retirement obligation11,480  11,480  
Mineral properties7,442  7,442  
Deferred mining costs2,056  2,004  
Construction in progress10,388  9,208  
297,709  293,525  
Less: accumulated depreciation and depletion68,501  63,064  
Total property, plant and equipment, net$229,208  $230,461  

Depreciation expense was $5,276 and $5,868 for the three months ended March 31, 2020 and 2019, respectively.

NOTE 5 — Accrued and Other Expenses
Accrued and other expenses were comprised of the following:
 March 31, 2020December 31, 2019
Employee related expenses$844  $2,233  
Accrued construction related expenses15  188  
Accrued equipment
176  429  
Accrued professional fees743  750  
Accrued royalties2,272  2,419  
Accrued freight and delivery charges823  882  
Accrued real estate tax291  806  
Accrued utilities365  10  
Sales tax liability684  424  
Other accrued liabilities239  437  
Total accrued liabilities$6,452  $8,578  

11


SMART SAND, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)

NOTE 6 — Debt
The current portion of long-term debt consists of the following:
 March 31, 2020December 31, 2019
Oakdale Equipment Financing$3,465  $3,431  
Notes payable2,860  2,628  
Finance leases116  116  
Long-term debt, net, current$6,441  $6,175  

Long-term debt, net of current portion consists of the following:
 March 31, 2020December 31, 2019
Oakdale Equipment Financing, net$17,508  $18,074  
ABL Credit Facility6,000  2,500  
Notes payable7,278  7,192  
Finance leases442  474  
Long-term debt, net$31,228  $28,240  

The follow summarizes the maturity of our debt:
Oakdale Equipment Financing, NetABL Credit FacilityNotes PayableFinance leasesTotal
Remainder 2020$2,442  $  $2,128  $85  $4,655  
20213,435    2,998  121  6,554  
20223,650    2,938  116  6,704  
20233,877    1,810  236  5,923  
20247,569  6,000  264    13,833  
Total$20,973  $6,000  $10,138  $558  $37,669  

ABL Credit Facility
On December 13, 2019, the Company entered into a $20,000 five-year senior secured asset-based credit facility with Jefferies Finance LLC. The available borrowing amount under the ABL Credit Facility as of March 31, 2020 was $20,000 and is based on the Company’s eligible accounts receivable and inventory, as described in the ABL Credit Agreement. As of March 31, 2020, $14,000 was undrawn. The weighted average interest rate on borrowings for the three months ended March 31, 2020 was 3.56%. As of March 31, 2020 and December 31, 2019, the Company was in compliance with all covenants.
Oakdale Equipment Financing
On December 13, 2019, the Company received net proceeds of $23,000 in an equipment financing arrangement with Nexseer. Substantially all of the Company’s mining and processing equipment at its Oakdale facility are pledged as collateral under the Oakdale Equipment Financing. The Oakdale Equipment Financing bears interest at a fixed rate of 5.79%. The Company used the net proceeds to repay in full and terminate the Former Credit Facility, pay transaction costs, and the remainder was used for working capital purposes. The Oakdale Equipment Financing matures on December 13, 2024.
12


SMART SAND, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
Notes Payable
The Company entered into various financing arrangements to finance its manufactured wellsite proppant storage solutions equipment. Upon completion of the equipment manufacturing, the Company signs a note payable and title to the equipment passes to the financial institutions as collateral. The notes bear interest at rates between 4.17% and 7.49%.

NOTE 7 — Leases
Lessee
The operating and financing components of the Company’s right-of-use assets and lease liabilities on the consolidated balance sheet were as follows:
Balance Sheet LocationMarch 31, 2020December 31, 2019
Right-of-use assets
   OperatingOperating right-of-use assets$25,100  $28,178  
   FinancingProperty, plant and equipment, net469  505  
Total right-of use assets$25,569  $28,683  
Lease liabilities
   OperatingOperating lease liabilities, current and long-term portions$25,407  $28,577  
   FinancingLong-term debt, current and long-term portions558  590  
Total lease liabilities$25,965  $29,167  

Operating lease costs are recorded as a single expense on the income statement and allocated to the right-of-use assets and the related lease liabilities as depreciation expense and interest expense, respectively. Lease cost recognized in the consolidated income statement for the three months ended March 31, 2020 and 2019 was as follows:
Three Months Ended March 31,
20202019
Finance lease cost
   Amortization of right-of-use assets$34  $30  
   Interest on lease liabilities10  11  
Operating lease cost3,990  3,107  
Short-term lease cost170  14  
Total lease cost$4,204  $3,162  
13


SMART SAND, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
Other information related to the Company’s leasing activity for the three months ended March 31, 2020 is as follows:
Three Months Ended March 31,
20202019
Cash paid for amounts included in the measurement of lease liabilities
   Operating cash flows used for finance leases$10  $10  
   Operating cash flows used for operating leases$4,086  $3,015  
   Financing cash flows used for finance leases$28  $22  
Right-of-use assets obtained in exchange for new finance lease liabilities$  $  
Right-of-use assets recorded upon adoptionN/A  $35,939  
Right-of-use assets obtained in exchange for new operating lease liabilities$614  $2,042  
Weighted average remaining lease term - finance leases3.4 years4.5 years
Weighted average discount rate - finance leases6.60 %6.87 %
Weighted average remaining lease term - operating leases2.4 years3.2 years
Weighted average discount rate - operating leases5.51 %5.50 %

Maturities of the Company’s lease liabilities as of March 31, 2020 are as follows:
Operating LeasesFinance LeasesTotal
Remainder of 2020$10,437  $109  $10,546  
202110,303  151  10,454  
20224,089  136  4,225  
20231,394  245  1,639  
2024888    888  
Thereafter      
Total cash lease payments27,111  641  27,752  
Less: amounts representing interest(1,704) (83) (1,787) 
Total lease liabilities$25,407  $558  $25,965  


NOTE 8 — Asset Retirement Obligation
The Company had a post-closure reclamation and site restoration obligation of $6,217 as of March 31, 2020. The following is a reconciliation of the total reclamation liability for asset retirement obligations.
Balance at December 31, 2019$6,142  
Accretion expense75  
Balance at March 31, 2020$6,217  

14


SMART SAND, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)

NOTE 9 — Contingent Consideration 
The Company recorded contingent consideration of $9,200 at June 1, 2018, related to its acquisition of its SmartSystems business. Each reporting period, the Company reassesses its inputs, including market comparable information and management assessments regarding potential future scenarios, and then discounts the liabilities to present value. The Company recorded adjustments to the fair value of contingent consideration in the amount of $1,020 and $967 for the three months ended March 31, 2020 and 2019, respectively, on the condensed consolidated income statements. The Company will continue to reassess earn-out calculations related to the contingent consideration in future periods.
The Company’s contingent consideration is remeasured at fair value on a recurring basis and is comprised of payments for production of silos and related equipment during the three-year period after the acquisition. Contingent liabilities are valued using significant inputs that are not observable in the market, which are defined as Level 3 inputs according to fair value measurement accounting. The Company used a probability-weighted average between 1 and 5 manufactured SmartDepot fleets over the remaining earnout period, as the basis of its fair value determination. The actual contingent consideration could vary from the determined amount based on the actual number of SmartDepot silos and related equipment produced and the timing thereof. The Company estimates the fair value of contingent liabilities using a Monte Carlo simulation-based, real option pricing methodology implementation of the Income Approach. This approach utilizes inputs including market comparable information and management assessments regarding potential future scenarios, and then discounts the liabilities to present value. The Company believes its estimates and assumptions are reasonable, however, there is significant judgment involved. The Company’s financial instruments remeasured and carried at fair value were as follows:
March 31, 2020Level 1Level 2Level 3
Contingent consideration$600  $  $  $600  
Total liabilities$600  $  $  $600  

The following table provides a summary of changes in the fair value of the Company’s Level 3 financial instruments for the three months ended March 31, 2020.
Balance as of December 31, 2019$1,900  
Payment of contingent consideration(280) 
Fair value adjustment(1,020) 
Balance as of March 31, 2020$600  


NOTE 10 — Revenue
Disaggregation of Revenue
The following table presents the Company’s revenues disaggregated by type and percentage of total revenues for the periods indicated.
Three Months Ended March 31,
20202019
RevenuePercentage of Total RevenueRevenuePercentage of Total Revenue
Sand sales revenue$30,008  63 %$25,647  50 %
Shortfall revenue1,307  3 %5,756  11 %
Logistics revenue16,173  34 %20,372  39 %
Total revenues$47,488  100 %$51,775  100 %
15


SMART SAND, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)

The Company recorded $9,324 of deferred revenue on the balance sheet on December 31, 2019, of which $2,599 has been recognized in the three months ended March 31, 2020. Of the remaining amount, the Company expects to recognize $5,214 in 2020 and $1,511 in 2021.

NOTE 11 — Earnings Per Share
Basic net (loss) income per share of common stock is computed by dividing net (loss) income attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period, excluding the dilutive effects of restricted stock. Diluted net income per share of common stock is computed by dividing the net income attributable to common stockholders by the sum of the weighted-average number of shares of common stock outstanding during the period plus the potential dilutive effects of restricted stock outstanding during the period calculated in accordance with the treasury stock method, although restricted stock is excluded if their effect is anti-dilutive. Because the impact of these items is anti-dilutive during periods of net loss, there was no difference between basic diluted net loss per share of common stock for the three months ended March 31, 2020 . The number of shares underlying equity-based awards that were excluded from the calculation of diluted earnings per share as their effect would be anti-dilutive was 2,477 and 978 for the three months ended March 31, 2020 and 2019, respectively. The following table reconciles the weighted-average common shares outstanding used in the calculation of basic net (loss) income per share to the weighted average common shares outstanding used in the calculation of diluted net income per share.
Three Months Ended March 31,
20202019
Weighted average common shares outstanding40,091  39,997  
Assumed conversion of restricted stock    
Diluted weighted average common stock outstanding40,091  39,997  


NOTE 12 Stock-Based Compensation
Equity Incentive Plans
In May 2012, the board of directors approved the 2012 Equity Incentive Plan (“2012 Plan”), which provides for the issuance of equity awards of up to a maximum of 440 shares of the Company’s common stock to employees, non-employee members of the board of directors, and consultants of the Company. During 2014, the 2012 Plan was amended to provide for the issuance of equity awards of up to 880 shares of the Company’s common stock. The awards can be issued in the form of incentive stock options, non-qualified stock options or restricted stock, and have expiration dates of 5 or 10 years after issuance, depending on whether the recipient already holds above 10% of the voting power of all classes of the Company’s shares. The exercise price will be based on the fair market value of the share on the date of issuance; vesting periods will be determined by the board of directors upon issuance of the equity award. Subsequent to the Company’s initial public offering, no additional equity awards were made under the 2012 Plan.
In November 2016, in connection with its initial public offering, the Company adopted the 2016 Omnibus Incentive Plan (“2016 Plan”) which provides for the issuance of equity awards of up to a maximum of 3,911 shares of the Company’s common stock to employees, non-employee members of the board of directors and consultants of the Company. Together the 2012 Plan and the 2016 Plan are referenced to as the “Plans”.
On April 3, 2020, the board of directors, upon recommendation of the compensation committee, adopted the Smart Sand, Inc. Amended and Restated 2016 Omnibus Incentive Plan (the “amended plan”), subject to approval by the Company’s stockholders. The amended plan increases the number of shares of common stock authorized for issuance by an additional 2,088 shares. If the stockholders approve the amended plan, the amended plan will become effective as of the date of stockholder approval. If the stockholders do not approve the amended plan, the 2016 Plan, as currently in effect, will remain in effect until it terminates in accordance with its terms.
During the three months ended March 31, 2020 and 2019, 0 and 10 shares of restricted stock were issued under the Plans, respectively. The grant date fair value per share of all the outstanding restricted stock was $2.44 - $19.00. The shares vest
16


SMART SAND, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
over one to four years from their respective grant dates. For equity awards issued under the 2016 Plan, the grant date fair value was either the actual market price of the Company’s shares or an adjusted price using a Monte Carlo simulation for awards subject to the Company’s performance as compared to a defined peer group. For equity awards issued under the 2012 Plan, the grant date fair value was calculated based on a weighted analysis of (i) publicly-traded companies in a similar line of business to the Company (market comparable method)—Level 2 inputs, and (ii) discounted cash flows of the Company—Level 3 inputs. The Company recognized, in operating expenses and cost of goods sold on the condensed consolidated income statements, $1,025 and $790 of compensation expense for the restricted stock during the three months ended March 31, 2020 and 2019, respectively. At March 31, 2020, the Company had unrecognized compensation expense of $6,573 related to granted but unvested stock awards, which is to be recognized as follows:
Remainder of 2020$2,823  
20212,349  
2022885  
2023515  
2024  
 Total$6,573  
 
The following table summarizes restricted stock activity under the Plans from December 31, 2019 through March 31, 2020:
 Number of
Shares
Weighted
Average
Unvested, December 31, 20192,618  $6.91  
Granted  $  
Vested(140) $14.80  
Forfeited(26) $15.86  
Unvested, March 31, 20202,452  $4.97  


NOTE 13 — Income Taxes
The Company calculates its interim income tax provision by estimating the annual expected effective tax rate and applying that rate to its ordinary year-to-date earnings or loss. In addition, the effect of changes in enacted tax laws, rates or tax status is recognized in the interim period in which the change occurs.
On March 27, 2020, the President signed into law the Coronavirus Aid, Relief and Economic Security (“CARES”) Act which introduced and revised numerous provisions which include, but are not limited to, (a) a five-year carryback period for net operating losses arising in tax years beginning tax after December 31, 2017 and before January 1, 2021, (b) a technical correction to qualified improvement property for assets placed in service after 2017 through 2022 to allow for immediate depreciation to be claimed on these assets, and (c) temporary increases to the limitations on certain deductions such as interest expense and charitable contributions.

As a result of the CARES Act, during the quarter ended March 31, 2020, the Company recorded a discrete tax benefit of $821 related to the anticipated benefit received from the carryback of net operating losses to tax years with a 35% corporate tax rate. In addition, the Company remeasured certain deferred tax assets and liabilities based on the rates they are expected to reverse when carrying back the net operating losses.

For the three months ended March 31, 2020 and 2019, the effective tax rate was approximately 203.7% and 19.5%, respectively, based on the annual effective tax rate net of discrete federal and state taxes. For the three months ended March 31, 2020 and 2019, the statutory tax rate was 21.0%. The computation of the effective tax rate includes modifications from the statutory rate such as income tax credits, carrybacks and state apportionment changes, among other items.
17


SMART SAND, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
In assessing the realizability of deferred tax assets, the Company considered whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the period in which those temporary differences become deductible. At March 31, 2020 and December 31, 2019, based on the Company’s future income projections and reversal of taxable temporary differences, management determined it was more likely than not that the Company will be able to realize the benefits of the deductible temporary differences. As of March 31, 2020 and December 31, 2019, the Company determined no valuation allowance was necessary.
The Company has evaluated its tax positions taken as of March 31, 2020 and December 31, 2019 and believes all positions taken would be upheld under examination from income taxing authorities. Therefore, no liability for the effects of uncertain tax positions has been recorded in the accompanying consolidated balance sheets as of March 31, 2020 or December 31, 2019. The Company is open to examination by taxing authorities beginning with the 2014 tax year.

NOTE 14 — Concentrations
As of March 31, 2020, one customer accounted for 69% of the Company’s total accounts receivable. As of December 31, 2019, two customers accounted for 81% of the Company’s total accounts receivable.
During the three months ended March 31, 2020, 79% of the Company’s revenues were earned from four customers. During the three months ended March 31, 2019, 65% of the Company’s revenues were earned from three customers.
As of March 31, 2020, one vendor accounted for 14% of the Company’s accounts payable.  As of December 31, 2019, one vendor accounted for 26% of the Company’s accounts payable.
During the three months ended March 31, 2020, two suppliers accounted for 64% of the Company’s cost of goods sold. During the three months ended March 31, 2019, three suppliers accounted for 65% of the Company’s cost of goods sold.
Currently, the Company’s inventory and operations are primarily located in Wisconsin. There is a risk of loss if there are significant public health, environmental, legal or economic changes to this geographic area. The Company primarily utilizes one third-party rail company to ship its products to customers from its plant. There is a risk of business loss if there are significant impacts to this third party’s operations.

NOTE 15 — Commitments and Contingencies
Future Minimum Commitments
The Company is obligated under certain contracts for minimum payments for the right to use land for extractive activities, which is not within the scope of leases under ASC 842. Future minimum annual commitments under such contracts at March 31, 2020 are as follows:
Remainder of 2020$1,603  
20212,275  
20222,275  
20232,275  
20242,275  
Thereafter29,575  
Total$40,278  

Litigation
In addition to the matters described below, we may be subject to various legal proceedings, claims and governmental inspections, audits or investigations arising out of the Company’s operations in the normal course of business, which cover
18


SMART SAND, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
matters such as general commercial, governmental and trade regulations, product liability, environmental, intellectual property, employment and other actions. Although the outcomes of these routine claims cannot be predicted with certainty, in the opinion of management, the ultimate resolution of these matters would not have a material adverse effect on the Company’s financial statements.
U.S. Well Services, LLC
On January 14, 2019, Smart Sand, Inc. (plaintiff) filed suit against U.S. Well Services, LLC (defendant) (“U.S. Well”) in the Superior Court of the State of Delaware in and for New Castle County (C.A. No. N19C-01-144-PRW [CCLD]). In the suit, plaintiff alleges that defendant is in breach of contract for failure to pay amounts due and payable under a long-term take-or-pay Master Product Purchase Agreement and coterminous Railcar Usage Agreement and is seeking unspecified monetary damages and other appropriate relief. Plaintiff is also seeking a declaratory judgment that the relevant agreements are continuing in full force and effect despite defendant’s purported notice of termination to the contrary. Defendant has filed an Answer, Affirmative Defenses and Amended Counterclaim seeking unspecified monetary damages and declaratory relief. The Company intends to both vigorously prosecute its claims and defend against U.S. Well’s counterclaims. At this time, the Company is unable to express an opinion as to the likely outcome of the matter.
The Company recorded $2,378 and $2,378 of revenue for the three months ended March 31, 2020 and 2019, respectively, related to U.S. Well. As of March 31, 2020 and December 31, 2019, $39,800 and $37,422 of accounts and unbilled receivables, respectively, is attributable to U.S. Well. Amounts recorded as accounts and unbilled receivables do not represent the full amounts sought in this lawsuit.

19


SMART SAND, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(UNAUDITED)
ITEM 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis summarizes the significant factors affecting the consolidated operating results, financial condition, liquidity and cash flows of the Company as of and for the periods presented below. The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and related information contained herein and our audited financial statements as of December 31, 2019. We use EBITDA, Adjusted EBITDA and contribution margin herein as non-GAAP measures of our financial performance. For further discussion of EBITDA, Adjusted EBITDA and contribution margin, see the section entitled “Non-GAAP Financial Measures.” We define various terms to simplify the presentation of information in this Report. All share amounts are presented in thousands.

Forward-Looking Statements
This discussion contains forward-looking statements that are based on the beliefs of our management, as well as assumptions made by, and information currently available to our management. Actual results could differ materially from those discussed in or implied by forward-looking statements as a result of various factors, including those discussed herein and in the section entitled “Risk Factors” in our Form 10-K for the year ended December 31, 2019 and in this Form 10-Q. Our estimates and forward-looking statements are primarily based on our current expectations and estimates of future events and trends, which affect or may affect our business and operations. Although we believe that these estimates and forward-looking statements are based upon reasonable assumptions, they are subject to several risks and uncertainties and are made in light of information currently available to us. Important factors, in addition to the factors described in this quarterly report, may adversely affect our results as indicated in forward-looking statements. You should read this quarterly report and the documents that we have filed as exhibits hereto completely and with the understanding that our actual future results may be materially different from what we expect. The words “may,” “will,” “should,” “could,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “intend,” “potential,” “might,” “would,” “continue” or the negative of these terms or other comparable terminology and similar words are intended to identify estimates and forward-looking statements. Estimates and forward-looking statements speak only as of the date they were made, and, except to the extent required by law, we undertake no obligation to update, to revise or to review any estimate and/or forward-looking statement because of new information, future events or other factors. Estimates and forward-looking statements involve risks and uncertainties and are not guarantees of future performance. As a result of the risks and uncertainties described above, the estimates and forward-looking statements discussed in this quarterly report might not occur and our future results, level of activity, performance or achievements may differ materially from those expressed in these forward-looking statements due to, including, but not limited to, the factors mentioned above, and the differences may be material and adverse. Because of these uncertainties, you should not place undue reliance on these forward-looking statements.

Overview 
The Company
We are a fully integrated frac sand supply and services company, offering complete mine to wellsite proppant supply and logistics solutions to our customers. We produce low-cost, high quality Northern White frac sand, which is used to enhance hydrocarbon recovery rates in the hydraulic fracturing of oil and natural gas wells. We also offer proppant logistics and wellsite storage solutions through our SmartSystemsTM products. We currently market our products and services primarily to oil and natural gas exploration and production companies and oilfield service companies, sell our sand under a combination of take-or-pay contracts and spot sales in the open market, and provide wellsite proppant storage and management solutions services and equipment under flexible contract terms custom tailored to meet customers’ needs. We believe that, among other things, the size and favorable geologic characteristics of our sand reserves, the strategic location and logistical advantages of our facilities, our proprietary SmartDepotTM portable wellsite proppant storage silos and the industry experience of our senior management team make us a highly attractive provider of frac sand and proppant logistics services from the mine to the wellsite.
We own and operate a frac sand mine and related processing facility near Oakdale, Wisconsin, at which we have approximately 316 million tons of proven recoverable sand reserves as of December 31, 2019. We incorporated in Delaware in July 2011 and began operations with 1.1 million tons of annual nameplate processing capacity in July 2012. After several expansions, our current annual nameplate processing capacity at our Oakdale facility is approximately 5.5 million tons of frac
20


SMART SAND, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(UNAUDITED)
sand. Our integrated Oakdale facility, with on-site rail infrastructure and wet and dry sand processing facilities, has access to two Class I rail lines and enables us to process and cost-effectively deliver products to our customers.
We operate a unit train capable transloading terminal in Van Hook, North Dakota to service the Bakken Formation in the Williston Basin. Since operations commenced in April 2018, we have been providing Northern White sand in-basin at this terminal to our contracted and spot sales customers.
We also offer to our customers portable wellsite proppant storage and management solutions through our SmartSystems products and services. Our SmartSystems products provide our customers with the capability to unload, store and deliver proppant at the wellsite, as well as the ability to rapidly set up, takedown and transport the entire system. This capability creates efficiencies, flexibility, enhanced safety and reliability for customers. Through our SmartSystems wellsite proppant storage solutions, we offer the SmartDepot and SmartDepotXLTM silo systems, wellsite transload capabilities, and our rapid deployment trailers. Our SmartDepot silos include passive and active dust suppression technology, along with the capability of a gravity-fed operation. Our rapid deployment trailers are designed for quick setup, takedown and transportation of the entire SmartSystem, and detach from the wellsite equipment, which allows for removal from the wellsite during operation. We have also developed a proprietary software program, the SmartSystem TrackerTM, which allows our SmartSystems customers to monitor silo-specific information, including location, proppant type and proppant inventory. We are currently developing a new transload technology to complement our existing solutions which allows for more efficient unloading of sand at the wellsite, which we anticipate will be able available during the second quarter.

Market Trends
We generally expect the price of frac sand to correlate with the level of drilling and completions activity for oil and natural gas. In recent years, the increasing supply of sand, particularly in-basin sand, relative to demand, has led to a continued depression of frac sand prices. The willingness of exploration and production companies to engage in drilling and completing new wells is determined by a number of factors, the most important of which are the prevailing and projected prices of oil and natural gas, the cost to drill, complete and operate a well, the availability and cost of capital and environmental and government regulations, as well as their ability to acquire the sand at the wellsite. We generally expect the level of drilling to correlate with long-term trends in commodity prices. Similarly, oil and natural gas production levels nationally and regionally tend to correlate with drilling activity.
Recently, oil prices have declined to all-time lows as a result of decreased demand for oil from the COVID-19 coronavirus pandemic, as well as an increase in global oil supply driven by disagreements with respect to oil pricing between Russia and members of the Organization of the Petroleum Exporting Countries (“OPEC”), particularly Saudi Arabia. The COVID-19 coronavirus pandemic has caused a global decrease in all means of travel, the closure of borders between countries and a general slowing of economic activity worldwide which has decreased the demand for oil. In early March, discussions between Russia and Saudi Arabia deteriorated and the countries ended a three-year supply level agreement, which resulted in each country increasing its oil production. In April 2020, Russia and OPEC agreed to certain production cuts to mitigate the decline in the price of oil; however, such cuts may not be sufficient to stabilize the oil market if the decline in demand due to the COVID-19 coronavirus pandemic continues. Oil and natural gas prices are expected to continue to be volatile as a result of the increase of near-term supply and the decrease in overall demand caused by these events, and the Company cannot predict when prices will improve or stabilize.
In response, we have reduced our total capital expenditure budget, primarily as a reduction to our SmartSystems manufacturing plans. We have also put in place several cost-cutting measures, including headcount reductions at our Oakdale and Saskatoon, Canada operating facilities, salary reductions and suspension our variable cash compensation programs for all employees. We drew $6.0 million on the ABL Credit Facility to provide additional immediate liquidity should the need arise. We have put in place multiple initiatives to protect the health and well-being of our workforce and our including work-from-home arrangements for all employees that are able to do so and implementing social distancing requirements as prescribed by the federal, state and local government authorities.


21


SMART SAND, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(UNAUDITED)

GAAP Results of Operations

Three Months Ended March 31, 2020 Compared to Three Months Ended March 31, 2019
The following table summarizes our revenue and expenses for the periods indicated.
 Three Months Ended March 31,Change
 20202019DollarsPercentage
 (in thousands)
Revenues$47,488  $51,775  $(4,287) (8)%
Cost of goods sold41,089  40,605  484  %
Gross profit6,399  11,170  (4,771) (43)%
Operating expenses:
Salaries, benefits and payroll taxes2,902  2,710  192  %
Depreciation and amortization453  676  (223) (33)%
Selling, general and administrative3,530  2,800  730  26 %
Change in the estimated fair value of contingent consideration(1,020) (967) (53) %
Total operating expenses5,865  5,219  646  12 %
Operating income534  5,951  (5,417) (91)%
Other income (expenses):
Interest expense, net(472) (981) 509  (52)%
Other income19  37  (18) (49)%
Total other expenses, net(453) (944) 491  (52)%
Income before income tax expense81  5,007  (4,926) (98)%
Income tax expense165  974  (809) (83)%
Net (loss) income $(84) $4,033  $(4,117) (102)%

        Revenues
Revenues were $47.5 million for the three months ended March 31, 2020, during which time we sold approximately 757,000 tons of sand. Revenues for the three months ended March 31, 2019 were $51.8 million, during which time we sold approximately 648,000 tons of sand. The key factors contributing to the decrease in revenues for the three months ended March 31, 2020 as compared to the three months ended March 31, 2019 were as follows:
We had $1.3 million of contractual shortfall revenue for the three months ended March 31, 2020 compared to $5.8 million shortfall revenue for the three months ended March 31, 2019. Our customer contracts dictate whether shortfall is earned quarterly or at the end of their respective contract year. We recognize revenue to the extent of the unfulfilled minimum contracted quantity at the shortfall price per ton as stated in the contract.
Logistics revenue, which includes freight for certain mine gate sand sales, railcar usage, logistics services, and SmartSystems rentals, was approximately $16.2 million for the three months ended March 31, 2020 compared to $20.4 million for the three months ended March 31, 2019. The decrease in logistics revenue was due to a continued shift from mine gate sales volumes to delivered in-basin sales volumes in the first quarter of 2020 compared to 2019 and additional SmartSystems being deployed.
Sand sales revenue increased from $25.6 million for the three months ended March 31, 2019 to $30.0 million for the three months ended March 31, 2020 as a result of higher total volumes sold. The volumes sold during the first quarter of 2019 were negatively impacted by weather-related shipping delays in the Bakken and a slow-down in spot sales
22


SMART SAND, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(UNAUDITED)

due to a decline in the overall well completions activity in the first quarter 2020. The volumes sold during the first quarter of 2020 were strong and occurred primarily before the market downturn due to depressed oil prices driven by OPEC and oversupply and decreased demand due to the COVID-19 coronavirus pandemic.
        Cost of Goods Sold
Cost of goods sold was $41.1 million and $40.6 million for the three months ended March 31, 2020 and 2019, respectively. Cost of goods sold increased for the three months ended March 31, 2020 as compared to the same period in 2019, primarily due to higher overall sales volumes, partially offset by decreased production costs and lower depreciation, amortization and accretion.
        Gross Profit
Gross profit was $6.4 million and $11.2 million for the three months ended March 31, 2020 and 2019, respectively. The decrease in gross profit for the three months ended March 31, 2020 was primarily due to higher shortfall revenue in the prior period, partially offset by higher total volumes sold in the current period.
        Operating Expenses
Operating expenses were $5.9 million and $5.2 million for the three months ended March 31, 2020 and 2019, respectively. Salaries, benefits, and payroll taxes and depreciation and amortization were flat year over year. Selling, general and administrative expenses increased by $0.7 million for the three months ended March 31, 2020 compared to the three months ended March 31, 2019, primarily due to professional fees and development costs. Operating expenses for each of the three-month periods ended March 31, 2020 and 2019 include a $1.0 million reduction to the fair value of contingent consideration.
        Interest Expense
We incurred $0.5 million and $1.0 million of net interest expense for the three months ended March 31, 2020 and 2019, respectively. The decrease in interest expense for the three months ended March 31, 2020 was primarily due to lower average debt outstanding.
        Income Tax Expense
For the three months ended March 31, 2020 and 2019, our effective tax rate was approximately 203.7% and 19.5%, respectively, based on the annual effective tax rate net of discrete federal and state taxes. The computation of the effective tax rate includes modifications from the statutory rate such as income tax credits, carrybacks and state apportionment changes, among other items.
        Net (Loss) Income
Net loss was $0.1 million and net income was $4.0 million for the three months ended March 31, 2020 and 2019, respectively. The net loss for the three months ended March 31, 2020 as compared to net income for the same period in the prior year was primarily due to decreased shortfall revenue.

Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA and contribution margin are not financial measures presented in accordance with GAAP. We believe that the presentation of these non-GAAP financial measures will provide useful information to investors in assessing our financial condition and results of operations. Net income (loss) is the GAAP measure most directly comparable to EBITDA and Adjusted EBITDA and gross profit is the GAAP measure most directly comparable to contribution margin. Our non-GAAP financial measures should not be considered as alternatives to the most directly comparable GAAP financial measures. Each of these non-GAAP financial measures has important limitations as analytical tools because they exclude some, but not all, items that affect the most directly comparable GAAP financial measures. You should not consider EBITDA, Adjusted EBITDA or contribution margin in isolation or as substitutes for an analysis of our results as reported under GAAP. Because EBITDA, Adjusted EBITDA and contribution margin may be defined differently by other companies in our industry,
23


SMART SAND, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(UNAUDITED)

our definitions of these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

EBITDA and Adjusted EBITDA 
We define EBITDA as net income (loss), plus: (i) depreciation, depletion and amortization expense; (ii) income tax expense; (iii) interest expense; and (iv) franchise taxes. We define Adjusted EBITDA as EBITDA, plus: (i) gain or loss on sale of fixed assets or discontinued operations; (ii) integration and transition costs associated with specified transactions; (iii) equity compensation; (iv) acquisition and development costs; (v) non-recurring cash charges related to restructuring, retention and other similar actions; (vi) earn-out, contingent consideration obligations and other acquisition and development costs; and (vii) non-cash charges and unusual or non-recurring charges. Adjusted EBITDA is used as a supplemental financial measure by management and by external users of our financial statements, such as investors and commercial banks, to assess:
the financial performance of our assets without regard to the impact of financing methods, capital structure or historical cost basis of our assets;
the viability of capital expenditure projects and the overall rates of return on alternative investment opportunities;
our ability to incur and service debt and fund capital expenditures; and
our operating performance as compared to those of other companies in our industry without regard to the impact of financing methods or capital structure;
We believe that our presentation of EBITDA and Adjusted EBITDA will provide useful information to investors in assessing our financial condition and results of operations. Net income (loss) is the GAAP measure most directly comparable to EBITDA and Adjusted EBITDA. EBITDA and Adjusted EBITDA should not be considered alternatives to net income presented in accordance with GAAP. Because EBITDA and Adjusted EBITDA may be defined differently by other companies in our industry, our definitions of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other companies, thereby diminishing their utility. The following table presents a reconciliation of EBITDA and Adjusted EBITDA to net income (loss) for each of the periods indicated.

 Three Months Ended
March 31,
 20202019
 (in thousands)
Net (loss) income$(84) $4,033  
Depreciation, depletion and amortization5,487  6,303  
Income tax expense165  974  
Interest expense480  981  
Franchise taxes56  85  
EBITDA$6,104  $12,376  
Gain on sale of fixed assets —  (25) 
Equity compensation (1)
926  699  
Acquisition and development costs (2)
(822) (947) 
Cash charges related to restructuring and retention of employees82  41  
Accretion of asset retirement obligations75  279  
Adjusted EBITDA$6,365  $12,423  
(1)Represents the non-cash expenses for stock-based awards issued to our employees and employee stock purchase plan compensation expense.
(2)Includes $1,020 and $967 fair value adjustment of contingent consideration for the three months ended March 31, 2020 and 2019, respectively.
____________________

24


SMART SAND, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(UNAUDITED)

Adjusted EBITDA was $6.4 million for the three months ended March 31, 2020 compared to $12.4 million for the three months ended March 31, 2019. The decrease in Adjusted EBITDA for the three months ended March 31, 2020, as compared to the corresponding period in the prior year, was primarily due to higher shortfall revenue in the prior period, partially offset by higher total volumes of sand sales.

Contribution Margin
We also use contribution margin, which we define as total revenues less costs of goods sold excluding depreciation, depletion and accretion of asset retirement obligations, to measure our financial and operating performance. Contribution margin excludes other operating expenses and income, including costs not directly associated with the operations of our business such as accounting, human resources, information technology, legal, sales and other administrative activities. 
We believe that reporting contribution margin and contribution margin per ton sold provides useful performance metrics to management and external users of our financial statements, such as investors and commercial banks, because these metrics provide an operating and financial measure of our ability, as a combined business, to generate margin in excess of our operating cost base.
Gross profit is the GAAP measure most directly comparable to contribution margin. Contribution margin should not be considered an alternative to gross profit presented in accordance with GAAP. Because contribution margin may be defined differently by other companies in our industry, our definition of contribution margin may not be comparable to similarly titled measures of other companies, thereby diminishing its utility. The following table presents a reconciliation of contribution margin to gross profit.
 Three Months Ended
March 31,
 20202019
(in thousands)
Revenue$47,488  $51,775  
Cost of goods sold41,089  40,605  
      Gross profit6,399  11,170  
Depreciation, depletion, and accretion of asset retirement obligations5,109  5,906  
      Contribution margin$11,508  $17,076  
      Contribution margin per ton $15.20  $26.35  
Total tons sold757  648  

Contribution margin was $11.5 million and $17.1 million, or $15.20 and $26.35 per ton sold, for the three months ended March 31, 2020 and 2019, respectively. The decrease in contribution margin and contribution margin per ton sold for the three months ended March 31, 2020 as compared to the corresponding period in the prior year was primarily due to decreased shortfall revenue.

Liquidity and Capital Resources
Our primary sources of liquidity are cash on hand, cash flow generated from operations and available borrowings under the ABL Credit Facility. As of March 31, 2020, cash on hand was $11.5 million and we had $14.0 million in undrawn availability on our ABL Credit Facility. With the decline in the price of frac sand and instability in the market, we have taken steps to mitigate near term liquidity issues, including a reduction to our budgeted capital expenditures, primarily as a reduction to our SmartSystems manufacturing plans. We have also put in place several cost cutting measures, including headcount reductions at our Oakdale and Saskatoon, Canada operating facilities, salary reductions and suspension of our variable cash compensation programs for all employees. We drew $6.0 million on the ABL Credit Facility to provide additional immediate liquidity should the need arise. Based on our balance sheet, cash flows, current market conditions and information available to us at this time, we believe that we have sufficient liquidity and other available capital resources, to meet our cash needs for the next twelve months.
25




Working Capital
The following table presents the components of our working capital as of March 31, 2020 compared to December 31, 2019.
 March 31, 2020December 31, 2019
 (in thousands)
Total current assets$92,787  $90,377  
Total current liabilities39,116  40,018  
Working capital$53,671  $50,359  

Our working capital was $53.7 million at March 31, 2020 compared to $50.4 million at December 31, 2019.  The moderate increase in working capital was primarily due to increased cash partially offset by decreased accounts receivable and lower inventory. As of March 31, 2020 and December 31, 2019, $39.8 million and $37.4 million, respectively, of total accounts and unbilled receivables is attributable to a customer with which we have pending litigation.

Summary Cash Flows for the Three Months Ended March 31, 2020 and March 31, 2019:
 Three Months Ended March 31,
 20202019
 (in thousands)
Net cash provided by operating activities$12,061  $6,323  
Net cash used in investing activities$(4,185) $(8,499) 
Net cash provided by financing activities$1,008  $3,079  
        Net Cash Provided by Operating Activities
Net cash provided by operating activities was $12.1 million for the three months ended March 31, 2020, which included net loss of $(0.1) million, non-cash expenses of $6.9 million, and $5.2 million in changes in operating assets and liabilities.
Net cash provided by operating activities was $6.3 million for the three months ended March 31, 2019. Operating cash flows include net income of $4.0 million offset by cost of goods sold, general and administrative expenses and cash interest expense, adjusted for changes in working capital.
        Net Cash Used in Investing Activities
Net cash used in investing activities was $4.2 million for the three months ended March 31, 2020, which was primarily for manufacturing of our SmartDepot silos.
Net cash used in investing activities was $8.5 million for the three months ended March 31, 2019, which was primarily for manufacturing of our SmartSystems.
        Net Cash Provided by Financing Activities
Net cash provided by financing activities was $1.0 million for the three months ended March 31, 2020, which consisted primarily of $3.5 million of net borrowings on our ABL Credit Facility, partially offset by $0.3 million of payments of contingent consideration related to the manufacture of our SmartSystem equipment, $1.2 million of repayments on notes payable and $1.0 million of share repurchases.
Net cash provided by financing activities was $3.1 million for the three months ended March 31, 2019, which consisted primarily of proceeds from borrowings of $13.5 million on the Former Credit Facility and $2.0 million in proceeds from notes
26


SMART SAND, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(UNAUDITED)
payable used to finance the manufacturing of our wellsite proppant storage solutions, partially offset by $10.5 million in payments on the Former Credit Facility, $0.8 million in payments for deferred financing costs and $0.7 million in payments of contingent consideration.

Indebtedness
The follow summarizes the maturity of our debt:
Oakdale Equipment Financing, NetABL Credit FacilityNotes PayableFinance leasesTotal
(in thousands)
Remainder 2020$2,442  $—  $2,128  $85  $4,655  
20213,435  —  2,998  121  6,554  
20223,650  —  2,938  116  6,704  
20233,877  —  1,810  236  5,923  
20247,569  6,000  264  —  13,833  
Total$20,973  $6,000  $10,138  $558  $37,669  

Oakdale Equipment Financing
On December 13, 2019, we received net proceeds of $23.0 million in an equipment financing arrangement with Nexseer. Substantially all of our mining and processing equipment at its Oakdale facility are pledged as collateral under the Oakdale Equipment Financing. The Oakdale Equipment Financing bears interest at a fixed rate of 5.79%. We used the net proceeds to repay in full and terminate the Former Credit Facility, pay transaction costs, and the remainder was used for working capital purposes. The Oakdale Equipment Financing matures on December 13, 2024.
ABL Credit Facility
On December 13, 2019, we entered into a $20.0 million five-year senior secured asset-based credit facility with Jefferies Finance LLC. The available borrowing amount under the ABL Credit Facility as of March 31, 2020 was $20.0 million and is based on our eligible accounts receivable and inventory. As of March 31, 2020, $14.0 million was undrawn. We use this facility primarily as a source for working capital needs. The weighted average interest rate on borrowings for the three months ended March 31, 2020 was 3.56%. As of March 31, 2020 and December 31, 2019, we were in compliance with all covenants.
Notes Payable
We have various financing arrangements secured primarily by our manufactured SmartSystems equipment. Title to the equipment is held by the financial institutions as collateral, though the equipment is included in our property, plant and equipment. The notes bear interest at rates between 6.48% and 7.49%.

Capital Requirements
The recent decline in oil prices resulting from a combination of oversupply from Russia and Saudi Arabia and reduced demand related to the COVID-19 coronavirus pandemic has led many exploration and production companies and oilfield service companies to announce plans to slow or stop well completions activity. In response, we have reduced our total capital expenditure budget by up to $20 million for the year ended December 31, 2020, including a significant reduction in our SmartSystems™ manufacturing plans. We now estimate that full year 2020 capital expenditures will be approximately $5.0 million to $10.0 million. For the three months ended March 31, 2020, we spent approximately $4.2 million on capital expenditures.
27


SMART SAND, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(UNAUDITED)

Share Repurchases
We are authorized to repurchase shares through open market purchases at prevailing market prices or through privately negotiated transactions as permitted by securities laws and other legal requirements. On November 8, 2018, the Company announced that the board of directors authorized the Company to repurchase up to 2,000,000 shares of the Company’s common stock during the twelve-month period following the announcement of the share repurchase program. On September 11, 2019, the board of directors reauthorized the existing share repurchase program for an additional twelve months. At March 31, 2020, the maximum number of shares that the Company may repurchase under the current repurchase authority was 633,500 shares. The following table presents specified information about the Company’s repurchases of ordinary shares for the three months ended March 31, 2020:
Three Months Ended
March 31, 2020
Shares repurchased778,300  
Average price paid per share$1.26  
Aggregate repurchase cost (including broker costs)$ 1.0 million

The program allows the Company to repurchase shares at its discretion. Market conditions, price, corporate and regulatory requirements, alternative investment opportunities, and other economic conditions will influence the timing of the repurchase and the number of shares repurchased, if any. The program does not obligate the Company to repurchase any specific number of shares and, subject to compliance with applicable securities laws and other legal requirements, may be suspended or terminated at any time without prior notice.

Off-Balance Sheet Arrangements
We had outstanding performance bonds of $8.6 million and $7.9 million at March 31, 2020 and December 31, 2019, respectively.

Contractual Obligations
As of March 31, 2020, we had contractual obligations for the Oakdale Equipment Financing, ABL Credit Facility, notes payable, operating and finance leases, minimum payments for the rights to mine land, capital expenditures and asset retirement obligations.

Environmental Matters
We are subject to various federal, state and local laws and regulations governing, among other things, hazardous materials, air and water emissions, environmental contamination and reclamation and the protection of the environment and natural resources. We have made, and expect to make in the future, expenditures to comply with such laws and regulations, but cannot predict the full amount of such future expenditures.

Seasonality
Our business is affected to some extent by seasonal fluctuations in weather that impact the production levels at our wet processing plant. While our dry plants are able to process finished product volumes evenly throughout the year, our excavation and our wet sand processing activities have historically been limited to primarily non-winter months. As a consequence, we have experienced lower cash operating costs in the first and fourth quarter of each calendar year, and higher cash operating costs in the second and third quarter of each calendar year when we overproduced to meet demand in the winter months. These
28


SMART SAND, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(UNAUDITED)

higher cash operating costs are capitalized into inventory and expensed when these tons are sold, which can lead to us having higher overall cost of production in the first and fourth quarters of each calendar year as we expense inventory costs that were previously capitalized. During the fourth quarter of 2017, we finished construction of a new wet plant, which is an indoor facility that allows us to produce wet sand inventory year-round to support a portion of our dry sand processing capacity, which may reduce certain of the effects of this seasonality. We may also sell frac sand for use in oil and natural gas producing basins where severe weather conditions may curtail drilling activities and, as a result, our sales volumes to those areas may be reduced during such severe weather periods.

Customer Concentration
For the three months ended March 31, 2020, revenue from Liberty, Rice Energy (a subsidiary of EQT Corporation), Calfrac, and Schlumberger accounted for 25.4%, 22.1%, 18.2%, and 12.9%, respectively, of total revenue. For the three months ended March 31, 2019, sales to Rice Energy (a subsidiary of EQT Corporation), Liberty, and WPX Energy accounted for 21.9%, 20.5%, and 12.7%, respectively, of total revenue.

Critical Accounting Policies and Estimates 
There have been no material changes in our critical accounting policies and procedures during the three months ended March 31, 2020.
Use of Estimates
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates used in the preparation of these financial statements include, but are not limited to; existing sand reserves and their impact on calculating the depletion expense under the units-of-production method; depreciation and amortization associated with property, plant and equipment and definite-lived intangible assets, impairment considerations of assets (including impairment of identified intangible assets and other long-lived assets); estimated cost of future asset retirement obligations; stock-based compensation; recoverability of deferred tax assets; inventory reserve; collectability of receivables; and certain liabilities.
Actual results could differ from management’s best estimates as additional information or actual results become available in the future, and those differences could be material. The COVID-19 coronavirus pandemic has caused a significant amount of volatility in the oilfield services sector and is expected to result in a continued depression of oil prices. In April 2020, Russia and OPEC agreed to certain production cuts, to mitigate the decline in the price of oil; however, such cuts may not be sufficient to stabilize the oil market if the decline in demand due to the COVID-19 coronavirus pandemic continues. The Company is currently unable to estimate the impact of these events on its future financial position and results of operations. Therefore, the Company can give no assurances that the events will not have a material adverse effect on its financial position or results of operations.
29


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We have considered changes in our exposure to market risks during the three months ended March 31, 2020 and have determined that there have been no material changes to our exposure to market risks from those described in our Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on February 26, 2020.

ITEM 4.  CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of such date, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
There have been no changes in internal control over financial reporting for the quarter ended March 31, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
30


PART II – OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS
From time to time we may be involved in litigation relating to claims arising out of our operations in the normal course of business. The disclosure called for by Part II, Item 1 regarding our legal proceedings is incorporated by reference herein from Part I, Item 1. Note 15 - Commitments and Contingencies - Litigation of the notes to the condensed consolidated financial statements in this Form 10-Q for the three months ended March 31, 2020.

ITEM 1A.  RISK FACTORS
Except as set forth below, there have been no material changes to the risk factors described in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2019.
Risks Inherent in Our Business
Our business and financial performance depend on the level of activity in the oil and natural gas industry.
Substantially all of our revenues are derived from sales to companies in the oil and natural gas industry. As a result, our operations are dependent on the levels of activity in oil and natural gas exploration, development and production and prevailing oil and natural gas prices. More specifically, the demand for the proppants we produce and our wellsite storage solutions is closely related to the number of oil and natural gas wells completed in geological formations where sand-based proppants are used in fracturing activities. These activity levels are affected by both short- and long-term trends in oil and natural gas prices, among other factors.
Recently, oil prices have declined to all-time lows as a result of decreased demand for oil from the COVID-19 coronavirus pandemic, as well as an increase in global oil supply driven by disagreements with respect to oil pricing between Russia and members of the Organization of the Petroleum Exporting Countries (“OPEC”), particularly Saudi Arabia. The COVID-19 coronavirus pandemic has caused a global decrease in all means of travel, the closure of borders between countries and a general slowing of economic activity worldwide which has decreased the demand for oil. In early March, discussions between Russia and Saudi Arabia deteriorated and the countries ended a three-year supply level agreement, which resulted in each country increasing its oil production. In April 2020 Russia and OPEC agreed to certain production cuts to mitigate the decline in the price of oil; however, such cuts may not be sufficient to stabilize the oil market if the decline in demand due to the COVID-19 coronavirus pandemic continues. Oil and natural gas prices are expected to continue to be volatile as a result of the increase of near-term supply and the decrease in overall demand caused by these events, and the Company cannot predict when prices will improve or stabilize.
In response, the Company has reduced its total capital expenditure budget, primarily a reduction to its SmartSystems manufacturing plans. The Company has also put in place several cost-cutting measures, including headcount reductions at our Oakdale and Saskatoon, Canada operating facilities, salary reductions and suspension of its variable cash compensation programs for all employees. The Company drew $6.0 million on its ABL Credit Facility to provide additional immediate liquidity should the need arise. The Company has put in place multiple initiatives to protect the health and well-being of its workforce and its customers, including work-from-home arrangements for all employees that are able to do so and implementing social distancing requirements as prescribed by the federal, state and local government authorities.
The ultimate disruption caused by these events is uncertain; however they may result in a material adverse impact on the Company’s financial position, results of operations and cash flows. Possible effects may include, but are not limited to, disruption to the Company’s customers and revenue, absenteeism in the Company’s labor workforce, unavailability of products and supplies used in operations, a decline in value of assets held by the Company, including accounts receivable, inventories, property, plant and equipment and intangible assets, and a decrease in liquidity due to lower cash flows from operations being generated, a reduction in the availability to borrow under the ABL Credit Facility and inability to access other sources of liquidity and capital, such as equipment financings or the capital markets.
A prolonged reduction in oil and natural gas prices or a sustained lack of key resources that affect drilling activity would generally depress the level of oil and natural gas exploration, development, production and well completion activity and would result in a corresponding decline in the demand for the proppants we produce and our wellsite proppant storage solutions. Such a decline would have a material adverse effect on our business, results of operation and financial condition. The commercial development of economically viable alternative energy sources (such as wind, solar, geothermal, tidal, fuel cells and biofuels) could have a similar effect. In addition, certain U.S. federal income tax deductions currently available with respect to oil and
31


natural gas exploration and development may be eliminated. Any future decreases in the rate at which oil and natural gas reserves are discovered or developed, whether due to the passage of legislation, increased governmental regulation leading to limitations, or prohibitions on exploration and drilling activity, including hydraulic fracturing, or other factors, could have a material adverse effect on our business and financial condition, even in a stronger oil and natural gas price environment.
A financial downturn could negatively affect our business, results of operations, financial condition and liquidity.
Actual or anticipated declines in domestic or foreign economic growth rates, regional or worldwide increases in tariffs or other trade restrictions, turmoil affecting the U.S. or global financial system and markets and a severe economic contraction either regionally or worldwide, in each case resulting from current efforts to contain the COVID-19 coronavirus or other factors, could materially affect our business and financial condition. These events could impact our ability to finance operations by worsening the actual or anticipated future drop in worldwide oil demand, negatively impacting the price we receive for our products and services, inhibiting our lenders from funding borrowings under our ABL Credit Facility or resulting in our lenders reducing the borrowing base under our ABL Credit Facility. Negative economic conditions could also adversely affect the collectability of our trade receivables or performance by our vendors and suppliers.
All of our sand sales are generated at one facility, and that facility is primarily served by one rail line. Any adverse developments at that facility or on the primary rail line could have a material adverse effect on our business, financial condition and results of operations.
All of our sand sales are currently derived from our facility located near Oakdale, Wisconsin, which is served primarily by a Class I rail line owned by Canadian Pacific. Any adverse development at this facility or on the rail line due to catastrophic events or weather, or any other event that would cause us to curtail, suspend or terminate operations at our Oakdale facility, could result in us being unable to meet our contracted sand deliveries. Specifically, an outbreak of COVID-19 coronavirus at our Oakdale facility or among Canadian Pacific personnel could require us to significantly curtail or temporarily cease our operations at Oakdale. Although we have access to a second Class I rail line owned by Union Pacific at our transloading facility in Byron, Wisconsin, we could not facilitate all shipments of product from the Byron facility. We maintain insurance coverage to cover a portion of these types of risks; however, there are certain potential risks associated with our operations not covered by insurance. There also may be certain risks covered by insurance where the policy does not reimburse us for all of the costs related to a loss. Downtime or other delays or interruptions to our operations that are not covered by insurance could have a material adverse effect on our business, results of operations and financial condition. In addition, under our long-term take-or-pay contracts, if we are unable to deliver contracted volumes and a customer arranges for delivery from a third party at a higher price, we may be required to pay that customer the difference between our contract price and the price of the third-party product.

A substantial portion of our accounts and unbilled receivables consists of shortfall payments due from one customer under along-term take-or-pay contract, which is currently subject to litigation.
A substantial portion of our accounts and unbilled receivables consists of shortfall payments due from one customer under a long-term take-or-pay contract. We expect additional shortfall amounts to continue to accrue in 2020. We are currently in litigation with such customer regarding, among other things, nonpayment of shortfall amounts due. Litigation, by its nature, can be costly, time consuming, and unpredictable, and we can provide no assurance that the outstanding amounts due will be collected in a timely manner, if at all. As of March 31, 2020 and December 31, 2019, $39.8 million and $37.4 million, respectively, of accounts and unbilled receivables were from the foregoing customer.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the three months ended March 31, 2020, no shares were sold by the Company without registration under the Securities Act of 1933, as amended.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
We are authorized to repurchase shares through open market purchases at prevailing market prices or through privately negotiated transactions as permitted by securities laws and other legal requirements. On November 8, 2018, we announced that our board of directors authorized the repurchase up to 2,000,000 shares of the Company’s common stock during the twelve-month period following the announcement of the share repurchase program. On September 11, 2019, our board of directors reauthorized the existing share repurchase program for an additional twelve months.
The program allows us to repurchase shares at our discretion. Market conditions, price, corporate and regulatory requirements, alternative investment opportunities, and other economic conditions will influence the timing of the repurchase and the number of shares repurchased, if any. The program does not obligate us to repurchase any specific number of shares
32


and, subject to compliance with applicable securities laws and other legal requirements, may be suspended or terminated at any time without prior notice. The following table presents specified information about the Company’s repurchases of ordinary shares for the three months ended March 31, 2020:
Total number of shares purchasedAverage price paid per shareTotal number of shares purchased as part of a publicly announced plans or programsMaximum number of shares that may yet be purchased under plans or programs
January 2020—  $—  1,411,800  
February 2020—  $—  1,411,800  
March 2020778,300  $1.26  778,300  633,500  
Total778,300  $1.26  778,300  


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
None.

ITEM 4.  MINE SAFETY DISCLOSURES
We are committed to maintaining a culture that prioritizes mine safety. We believe that our commitment to safety, the environment and the communities in which we operate is critical to the success of our business. Our sand mining operations are subject to mining safety regulation. The U.S. Mining Safety and Health Administration (“MSHA”) is the primary regulatory organization governing frac sand mining and processing. Accordingly, MSHA regulates quarries, surface mines, underground mines and the industrial mineral processing facilities associated with and located at quarries and mines. The mission of MSHA is to administer the provisions of the Federal Mine Safety and Health Act of 1977 and to enforce compliance with mandatory miner safety and health standards. As part of MSHA’s oversight, representatives perform at least two unannounced inspections annually for each above-ground facility.
We are also subject to regulations by the U.S. Occupational Safety and Health Administration (“OSHA”) which has promulgated rules for workplace exposure to respirable silica for several other industries. Respirable silica is a known health hazard for workers exposed over long periods. MSHA is expected to adopt similar rules as part of its “Long Term Items” for rulemaking. Airborne respirable silica is associated with work areas at our site and is monitored closely through routine testing and MSHA inspection. If the workplace exposure limit is lowered significantly, we may be required to incur certain capital expenditures for equipment to reduce this exposure. Smart Sand also adheres to the National Industrial Sand Association’s (“NISA”) respiratory protection program, and ensures that workers are provided with fitted respirators and ongoing radiological monitoring.
Our operations are subject to the Federal Mine Safety and Health Act of 1977, as amended by the Mine Improvement and New Emergency Response Act of 2006, which imposes stringent health and safety standards on numerous aspects of mineral extraction and processing operations, including the training of personnel, operating procedures, operating equipment, and other matters. Our failure to comply with such standards, or changes in such standards or the interpretation or enforcement thereof, could have a material adverse effect on our business and financial condition or otherwise impose significant restrictions on our ability to conduct mineral extraction and processing operations. Following passage of The Mine Improvement and New Emergency Response Act of 2006, MSHA significantly increased the numbers of citations and orders charged against mining operations.  The dollar penalties assessed for citations issued has also increased in recent years.  Information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K (17 CFR 229.104) is included in Exhibit 95.1 to this Report.

ITEM 5.  OTHER INFORMATION
None.
33


ITEM 6.  EXHIBITS
3.1
3.2
10.1*
31.1*
31.2*
32.1*
32.2*
95.1*
101.INSExtracted XBRL Instance Document - the instance document does not appear in the Interactive Data File as XBRL tags are embedded in the Inline XBRL document.
101.SCH*XBRL Taxonomy Extension Schema
101.CAL*XBRL Taxonomy Extension Calculation Linkbase
101.DEF*XBRL Taxonomy Extension Definition Linkbase
101.LAB*XBRL Taxonomy Extension Label Linkbase
101.PRE*XBRL Taxonomy Extension Presentation Linkbase
104*Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*Filed Herewith.

This certification is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.
Portions of this exhibit have been redacted in compliance with Regulation S-K Item 601(b)(10).

34


Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 
 Smart Sand, Inc.
   
May 6, 2020By:/s/ Charles E. Young
  Charles E. Young, Chief Executive Officer
  (Principal Executive Officer)
 
 Smart Sand, Inc.
   
May 6, 2020By:/s/ Lee E. Beckelman
  Lee E. Beckelman, Chief Financial Officer
  (Principal Financial Officer)

35