XML 45 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
DISCONTINUED OPERATIONS (Tables)
9 Months Ended
Sep. 30, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of discontinued operations
The following information reconciles the net income from operations of discontinued operations, net of income taxes, that are presented separately in the consolidated statements of operations ($ in thousands):

For the three months ended September 30, 2016
 
For the nine months ended September 30, 2016
Mortgage banking revenue:


 


Servicing fees, net
$
4,115

 
$
11,081

Gains from mortgage banking activities
10,862

 
24,034

Provision for loss sharing
(143
)
 
146

Change in fair value of mortgage servicing rights
(2,562
)
 
(6,457
)
Mortgage banking revenue
12,272

 
28,804

Expenses:


 


Management fees to affiliate
154

 
446

Professional fees
347

 
718

Compensation and benefits
7,864

 
18,108

Transaction costs
282

 
797

General and administrative expenses
1,011

 
3,049

General and administrative expenses reimbursed to affiliate
185

 
622

Total expenses
9,843

 
23,740

Income from operations before income taxes
2,429

 
5,064

Income tax expense
563

 
843

Net income from operations of discontinued operations, net of income taxes
$
1,866

 
$
4,221

Schedule of components of income tax expense
The income tax provision for the Company and the TRSs consisted of the following for the three and nine months ended September 30, 2017 and 2016 ($ in thousands):

 
For the three months ended September 30,
 
For the nine months ended September 30,
 
2017

2016
 
2017
 
2016
Current
$
4

 
$
4

 
$
14

 
$
11

Deferred

 

 

 

Excise tax
50

 
157

 
135

 
157

   Total income tax expense, including excise tax
$
54


$
161


$
149


$
168

TRS Holdings' income tax provision consisted of the following for the three and nine months ended September 30, 2016 ($ in thousands):

 
For the three months ended September 30, 2016
 
For the nine months ended September 30, 2016
Current
$
(804
)
 
$
(1,206
)
Deferred
1,367

 
2,049

   Total income tax expense
$
563

 
$
843

Schedule of effective tax rate reconciliation

The following table is a reconciliation of TRS Holdings’ statutory U.S. federal income tax rate to TRS Holdings’ effective tax rate for the three and nine months ended September 30, 2016:

 
For the three months ended September 30, 2016
 
For the nine months ended September 30, 2016
Federal statutory rate
35.0
 %
 
35.0
 %
State income taxes
4.4
 %
 
4.4
 %
Federal benefit of state tax deduction
(1.5
)%
 
(1.5
)%
Effective tax rate
37.9
 %
 
37.9
 %
Summary of related-party transactions
The following table summarizes the related party costs incurred by the Company related to continuing operations for the three and nine months ended September 30, 2017 and 2016 and amounts payable to the Company’s Manager as of September 30, 2017 and December 31, 2016 ($ in thousands):

 
Incurred
 
Payable
 
For the three months ended September 30,
 
For the nine months ended September 30,
 
As of
 
2017
 
2016
 
2017
 
2016
 
September 30, 2017
 
December 31, 2016
Affiliate Payments
 
 
 
 
 
 
 
 
 
 
 
Management fees
$
1,554

 
$
1,369

 
$
4,639

 
$
4,059

 
$
1,554

 
$
1,549

Incentive fees

 
321

 
381


321

 

 
27

General and administrative expenses
986

 
860

 
2,883

 
2,417

 
986

 
1,024

Direct costs
89

(1)
227

(2)
177

(1)
730

(2)
27

 
99

   Total
$
2,629

 
$
2,777

 
$
8,080

 
$
7,527

 
$
2,567

 
$
2,699

______________________________________________________________________________

(1)
For the three and nine months ended September 30, 2017, direct costs incurred are included within general and administrative expenses in the Company’s consolidated statements of operations.
(2)
For the three and nine months ended September 30, 2016, direct costs incurred are included within (i) general and administrative expenses of $107 thousand and $368 thousand, respectively, and (ii) interest expense of $120 thousand and $362 thousand, respectively, in the Company’s consolidated statements of operations.

The following table summarizes the related party costs incurred by the Company related to discontinued operations for the three and nine months ended September 30, 2016 ($ in thousands):

 
For the three months ended September 30, 2016
 
For the nine months ended September 30, 2016
Affiliate Payments
 
 
 
Management fees (1)
$
154

 
$
446

General and administrative expenses (1)
185

 
622

Direct costs (1)
35

 
68

   Total
$
374

 
$
1,136

______________________________________________________________________________

(1)
Management fees incurred are included in management fees to affiliate, general and administrative expenses incurred are included in general and administrative expenses reimbursed to affiliate and direct costs incurred are included in general and administrative expenses for the three and nine months ended September 30, 2016 in the reconciliation of net income from operations of discontinued operations, net of income taxes.