0001104659-12-075030.txt : 20121107 0001104659-12-075030.hdr.sgml : 20121107 20121107080312 ACCESSION NUMBER: 0001104659-12-075030 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20121107 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20121107 DATE AS OF CHANGE: 20121107 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Ares Commercial Real Estate Corp CENTRAL INDEX KEY: 0001529377 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 453148087 STATE OF INCORPORATION: MD FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35517 FILM NUMBER: 121184794 BUSINESS ADDRESS: STREET 1: TWO NORTH LASALLE STREET, STE 925 CITY: CHICAGO STATE: IL ZIP: 60602 BUSINESS PHONE: 312.324.5900 MAIL ADDRESS: STREET 1: TWO NORTH LASALLE STREET, STE 925 CITY: CHICAGO STATE: IL ZIP: 60602 8-K 1 a12-26156_18k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported) November 7, 2012

 

ARES COMMERCIAL REAL ESTATE CORPORATION

(Exact Name of Registrant as Specified in Charter)

 

Maryland

 

001-35517

 

45-3148087

(State or Other Jurisdiction
of Incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

 

Two North LaSalle Street, Suite 925, Chicago, IL

 

60602

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code (312) 324-5900

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02 Results of Operations and Financial Condition.

 

On November 7, 2012, the registrant issued a press release announcing its financial results for the quarter ended September 30, 2012. The text of the press release is included as Exhibit 99.1 to this Form 8-K.

 

The information disclosed under this Item 2.02, including Exhibit 99.1 hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 and shall not be deemed incorporated by reference into any filing made under the Securities Act of 1933, except as expressly set forth by specific reference in such filing.

 

Item 7.01 Regulation FD Disclosure.

 

On November 7, 2012, the registrant issued a press release, included herewith as Exhibit 99.1, announcing the declaration of a dividend of $0.25 per share for the quarter ending December 31, 2012. The dividend is payable on January 10, 2013 to stockholders of record as of December 31, 2012.

 

The information disclosed under this Item 7.01, including Exhibit 99.1 hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 and shall not be deemed incorporated by reference into any filing made under the Securities Act of 1933, except as expressly set forth by specific reference in such filing.

 

Item 9.01 Financial Statements and Exhibits.

 

(d)                               Exhibits:

 

Exhibit Number

 

Description

 

 

 

99.1

 

Press Release, dated November 7, 2012

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

ARES COMMERCIAL REAL ESTATE CORPORATION

 

 

 

Date:   November 7, 2012

 

 

 

 

 

 

By:

/s/ Tae-Sik Yoon

 

Name:

Tae-Sik Yoon

 

Title:

Chief Financial Officer

 

3



 

Exhibit Index

 

Exhibit Number

 

Description

 

 

 

99.1

 

Press Release, dated November  7, 2012

 

4


 

EX-99.1 2 a12-26156_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

ARES COMMERCIAL REAL ESTATE CORPORATION

DECLARES FOURTH QUARTER 2012 DIVIDEND OF $0.25 PER COMMON SHARE

AND REPORTS THIRD QUARTER 2012 FINANCIAL RESULTS

 

FOURTH QUARTER 2012 DIVIDEND DECLARED

 

Chicago, IL - November 7, 2012 - Ares Commercial Real Estate Corporation (NYSE: ACRE) announced that its Board of Directors has declared a fourth quarter 2012 dividend of $0.25 per common share, an increase of $0.19 per common share over the third quarter 2012 dividend.  The fourth quarter 2012 dividend is payable on January 10, 2013 to common stockholders of record as of December 31, 2012.

 

“Through our direct national origination platform we have found increasing success in closing commercial real estate loans that meet our investment criteria,” said John Bartling, Chief Executive Officer of Ares Commercial Real Estate Corporation.  “We are pleased with the nearly $120 million in new loans that we closed in the third quarter, which has significantly improved our run rate profitability as we head into the fourth quarter.  In addition, our positive momentum is continuing with approximately $150 to $200 million of additional loans in the closing process.  As a result of continuing to build out our initial portfolio and planned closings, we have increased our fourth quarter dividend to $0.25 per common share.”

 

THIRD QUARTER 2012 FINANCIAL RESULTS

 

Ares Commercial Real Estate Corporation also announced its financial results for the quarter ended September 30, 2012.

 

THIRD QUARTER 2012 HIGHLIGHTS

 

·                  Closed four new loans totaling $119.5 million in commitments ($112.7 million in outstanding principal), including three senior loans totaling $105.2 million in commitments ($98.4 million in outstanding principal) and one $14.3 million mezzanine loan.

 

·                  More than doubled the outstanding principal of loans held for investment to $192.5 million at September 30, 2012 versus $79 million at June 30, 2102.

 

·                  Declared a third quarter 2012 dividend of $0.06 per common share, which was paid on October 11, 2012.

 

SUMMARY OF THIRD QUARTER 2012 FINANCIAL RESULTS

 

Net income (loss) attributable to common shareholders was $(554) thousand or $(0.06) per basic and diluted common share and $(895) thousand or $(0.16) per basic and diluted common share for three and nine months ended September 30, 2012, respectively.  Core Earnings (loss) for the three and nine months ended September 30, 2012 were $(418) thousand or $(0.05) per basic and diluted share and approximately $(693) thousand or $(0.12) per basic and diluted share, respectively.  Reconciliation of Core Earnings (loss) to the most directly comparable GAAP financial measure, net income (loss), is set forth for the three and nine month periods ended September 30, 2012 in a table at the end of this presentation.  As the Company commenced investment operations on December 9, 2011, there are no prior periods for which to compare financial results.

 

SUMMARY OF INVESTMENTS AT SEPTEMBER 30, 2012

 

At September 30, 2012, the Company had originated eight loans totaling approximately $218.5 million in commitments with  outstanding principal of $192.5 million.  At September 30, 2012, all loans were performing in accordance with the terms of the respective loan agreements.

 

1



 

Portfolio at September 30, 2012:

 

Loan Type/Location

 

Square Footage/
Units

 

Origination
Date

 

Maturity
Date(1)

 

Remaining
Life
(Years)

 

Transitional Senior Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office Complex in Austin, TX

 

270,000 sq. ft

 

Feb 2012

 

Mar 2015

 

2.4

 

 

 

 

 

 

 

 

 

 

 

Office Building in Denver, CO

 

173,000 sq. ft

 

Dec 2011

 

Jan 2015

 

2.3

 

 

 

 

 

 

 

 

 

 

 

Apartment Building in New York, NY

 

101 units

 

Sep 2012

 

Oct 2017

 

5.0

 

 

 

 

 

 

 

 

 

 

 

Apartment Building in Avondale, AZ

 

301 units

 

Aug 2012

 

Oct 2015

 

2.8

 

 

 

 

 

 

 

 

 

 

 

Stretch Senior Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office Building in Boston, MA

 

152,000 sq. ft

 

Feb 2012

 

Mar 2015

 

2.4

 

 

 

 

 

 

 

 

 

 

 

Office Building in Miami, FL

 

286,000 sq. ft

 

Sep 2012

 

Oct 2015

 

3.0

 

 

 

 

 

 

 

 

 

 

 

Subordinated Debt Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office Building in Atlanta, GA

 

175,000 sq. ft

 

Aug 2012

 

Sep 2017

 

4.8

 

 

 

 

 

 

 

 

 

 

 

Office Building in Fort Lauderdale, FL

 

257,000 sq. ft

 

Jan 2012

 

Feb 2015

 

2.3

 

Average

 

 

 

 

 

 

 

3.2

 

 


(1) The Boston loan is subject to one 12-month extension option. The Miami, Austin, Avondale, and Fort Lauderdale loans are subject to two 12-month extension options.

 

(amounts in millions, except percentages)

 

Total

 

Outstanding

 

Carrying

 

LTV

 

Interest

 

Origination

 

Exit

 

LIBOR

 

Unleveraged
Effective

 

Loan Type/Location

 

Commitment

 

Principal

 

Amount

 

At Origination

 

Rate

 

Fee

 

Fee

 

Floor

 

Yield

 

Transitional Senior Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office Complex in Austin, TX

 

 

 

 

 

 

 

 

 

L+5.75%

-

 

 

 

 

 

 

 

 

 

 

$

38.0

 

$

30.3

 

$

29.8

 

70%

 

L+5.25%

 

1.0%

 

0.5%(2)

 

1.0%

 

7.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office Building in Denver, CO

 

11.0

 

6.6

 

6.5

 

38%

 

L+5.50%

 

1.0%

 

1.0%

 

1.0%

 

7.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apartment Building in New York, NY

 

36.1

 

30.8

 

30.5

 

65%

 

L+5.00%

 

1.0%

 

0.5%

 

0.8%

 

6.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apartment Complex in Avondale, AZ

 

22.1

 

20.6

 

20.4

 

68%

 

L+4.25%

 

1.0%

 

0.8%

 

1.0%

 

5.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stretch Senior Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office Building in Boston, MA

 

34.9

 

34.9

 

34.6

 

88%

 

L+5.65%

 

1.0%

 

0.5%

 

0.7%

 

6.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office Building in Miami, FL

 

47.0

 

47.0

 

46.5

 

76%

 

L+5.25%

 

1.0%

 

—(1)

 

1.0%

 

6.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated Debt Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office Building in Atlanta, GA

 

14.3

 

14.3

 

14.3

 

75%

 

10.5%

 

1.0%

 

 

 

10.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office Building in Fort Lauderdale, FL

 

15.0

 

8.0

(3)

7.9

 

51%

 

L+10.75%-L+8.18%

 

1.0%

 

0.5%(4)

 

0.8%

 

12.1%

 

Total

 

$

218.4

 

$

192.5

 

$

190.5

 

 

 

 

 

 

 

 

 

 

 

7.2%

 

 


(1) This loan was originated with a 0.25% exit fee payable to us upon the earlier of repayment or the loan’s maturity. However, such exit fee is not payable if the loan is repaid within 24 months of origination.

(2) The initial interest rate for this loan of L+5.75% steps down based on performance hurdles to L+5.25%.

(3) The total commitment the Company co-originated was a $37 million first mortgage, of which a $22 million A-Note was fully funded by Citibank, N.A. The Company retained a $15 million B-Note.

(4) This loan was structured using an A-Note/B-Note structure which priced at L+5.25% on a cumulative basis with the LIBOR component subject to a minimum rate of 0.75%. The fully funded A-Note priced at L+3.25% (with the LIBOR component of the rate subject to a minimum rate of 0.75%) resulting in an interest rate on our B-Note at initial funding of $8 million of L+10.75% (with the LIBOR component subject to a minimum rate of 0.75%). Upon the B-Note becoming fully funded at $15 million, its effective interest rate will decrease to L+8.18% (with the LIBOR component subject to a minimum rate of 0.75%).

 

RECENT DEVELOPMENTS

 

Subsequent to quarter end, on October 9, 2012, the Company originated a senior loan collateralized by interests in an existing office building located in Cincinnati, OH with a total commitment of $35.5 million ($26.9 million in outstanding principal). The loan has an interest rate of L+5.35%, origination fee of 0.5%, exit fee of 0.5% and a term of 3 years.  The initial unleveraged effective yield is 6.0%.  In addition, on November 5, 2012, the Company originated a $13.4 million senior loan collateralized by an existing apartment complex located in Arlington, VA. The loan has an interest rate of L+5.15%, origination fee of 1.0%, exit fee of 0.5% and a term of 2 years.  The initial unleveraged effective yield is 6.2%.

 

2



 

INVESTMENT CAPACITY AND LIQUIDITY

 

As of November 6, 2012, the Company was in the closing process with respect to approximately $150 million to $200 million of additional loans pursuant to non-binding term sheets. In addition, the Company had approximately $300 million of potential loans with soft quotes or indicative terms provided, and approximately $550 million of potential loans in other earlier stages of evaluation. Historically, the Company has executed non-binding term sheets for a relatively small percentage of evaluated loans. The Company operates in a competitive market for investment opportunities and competition may limit its ability to originate or acquire the investments in the pipeline. The consummation of any of the loans in the pipeline depends upon, among other things, one or more of the following: satisfactory completion of the Company’s due diligence investigation and investment process, market conditions, available liquidity, the Company’s agreement with the sponsor on the terms and structure of such loan, and the execution and delivery of satisfactory transaction documentation. In addition, the Company may co-originate some of these loans with third parties. The Company cannot provide any assurances that it will close or co-originate any of these loans.

 

As of November 6, 2012, the Company had approximately $29.9 million in cash and cash equivalents (excluding approximately $3.6 million of restricted cash) and approximately $48.7 million available, subject to the satisfaction of certain terms and conditions, in approved but undrawn capacity under its secured funding facilities based on the existing loans held for investment that have been pledged.  Under the secured funding facilities, the Company is required, among other affirmative and negative covenants, to maintain a minimum liquidity of $20.0 million, which the Company currently intends to meet by holding in reserve cash or cash equivalents equal to such amount.  Accordingly, as of November 6, 2012, the Company had approximately $58.6 million of capital available to fund additional investments, existing unfunded commitments and other working capital items.  Assuming that the Company used such amount to make investments and was able to achieve a debt-to-equity ratio of between 1-to-1 and 2-to-1, the Company had the capacity to fund between approximately $100 million and approximately $150 million of additional senior loans and its existing unfunded commitments.  As of November 6, 2012, the total unfunded commitments for the Company’s existing loans held for investment were approximately $34.1 million and borrowings under the Company’s secured funding facilities were approximately $94.5 million.

 

THIRD QUARTER 2012 DIVIDEND

 

On September 21, 2012, the Company declared a dividend of $0.06 per common share for the third quarter of 2012, which was paid on October 11, 2012 to common shareholders of record as of October 2, 2012.

 

CONFERENCE CALL AND WEBCAST INFORMATION

 

The Company will host a webcast and conference call on Wednesday, November 7, 2012, 9:00 AM Central Time (10:00 AM Eastern Time) to discuss its financial results for the third quarter ended September 30, 2012.

 

All interested parties are invited to participate via telephone or the live webcast, which will be hosted on a webcast link located on the Home page of the Investor Resources section of our website at http://www.arescre.com. Please visit the website to test your connection before the webcast. Domestic callers can access the conference call by dialing (877) 883-0383. International callers can access the conference call by dialing +1(412) 902-6506. All callers will need to enter the Participant Elite Entry Number 9866246 followed by the # sign and reference “Ares Commercial Real Estate Corporation” once connected with the operator. All callers are asked to dial in 10-15 minutes prior to the call so that name and company information can be collected. For interested parties, an archived replay of the call will be available through November 20, 2012 to domestic callers by dialing (877) 344-7529 and to international callers by dialing +1(412) 317-0088. For all replays, please reference conference number 10018377. An archived replay will also be available on a webcast link located on the Home page of the Investor Resources section of our website.

 

ABOUT ARES COMMERCIAL REAL ESTATE CORPORATION

 

Ares Commercial Real Estate Corporation is a specialty finance company that originates, invests in and manages middle-market commercial real estate loans and other commercial real estate investments. Through its national direct origination platform, Ares Commercial Real Estate Corporation provides flexible financing solutions for middle-market borrowers. Ares Commercial Real Estate Corporation intends to elect to be taxed as a real estate investment trust commencing with its taxable year ending December 31, 2012,

 

3



 

and is externally managed by an affiliate of Ares Management LLC, a global alternative asset manager with approximately $56 billion in committed capital under management as of September 30, 2012.  For more information, please visit our website at www.arescre.com.  The contents of such website are not and should not be deemed to be incorporated by reference herein.

 

FORWARD LOOKING STATEMENTS

 

Statements included herein or on the webcast / conference call may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, which relate to future events or our future performance or financial condition.  These statements are not guarantees of future performance, condition or results and involve a number of risks and uncertainties.  Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in our filings with the Securities and Exchange Commission.  Ares Commercial Real Estate Corporation undertakes no duty to update any forward-looking statements made herein or on the webcast/conference call.

 

AVAILABLE INFORMATION

 

Ares Commercial Real Estate Corporation’s filings with the Securities and Exchange Commission, press releases, earnings releases and other financial information are available on its website at www.arescre.com.  The contents of such website are not and should not be deemed to be incorporated by reference herein.

 

CONTACT

 

Carl Drake
Ares Commercial Real Estate Corporation
404-814-5204

 

4



 

ARES COMMERCIAL REAL ESTATE CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

 

 

 

As of

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

23,983

 

$

1,240

 

Restricted cash

 

1,922

 

 

Loans held for investment

 

190,539

 

4,945

 

Accrued interest receivable

 

871

 

3

 

Deferred financing costs, net

 

2,416

 

1,194

 

Other assets

 

522

 

205

 

Total assets

 

$

220,253

 

$

7,587

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Secured funding agreements

 

$

48,790

 

 

Escrow liability

 

1,922

 

 

Accrued expenses

 

812

 

123

 

Due to affiliate

 

1,284

 

827

 

Dividends payable

 

556

 

 

Refundable deposits

 

175

 

200

 

Interest payable

 

31

 

 

Total liabilities

 

53,570

 

1,150

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Preferred stock, par value $0.01 per share, 50,000,000 and no shares authorized at September 30, 2012 and December 31, 2011, respectively, no shares issued and outstanding at September 30, 2012 and December 31, 2011

 

 

 

Common stock, par value $0.01 per share, 450,000,000 and 100,000 shares authorized at September 30, 2012 and December 31, 2011, respectively, 9,267,162 and no shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively

 

92

 

 

Additional paid in capital — common stock

 

169,210

 

6,600

 

Accumulated deficit

 

(2,619

)

(163

)

Total stockholders’ equity

 

166,683

 

6,437

 

Total liabilities and stockholders’ equity

 

$

220,253

 

$

7,587

 

 

5



 

ARES COMMERCIAL REAL ESTATE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share data)

 

 

 

For the three
months ended
September 30, 2012

 

For the nine
months ended
September 30, 2012

 

 

 

(unaudited)

 

(unaudited)

 

Net interest margin:

 

 

 

 

 

Interest income

 

$

1,889

 

$

4,397

 

Interest expense

 

(398

)

(1,090

)

 

 

 

 

 

 

Net interest margin

 

1,491

 

3,307

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

Management fees

 

625

 

1,044

 

Professional fees

 

292

 

706

 

General and administrative expenses

 

496

 

827

 

General and administrative expenses reimbursed to affiliate

 

632

 

951

 

 

 

 

 

 

 

Total expenses

 

2,045

 

3,528

 

 

 

 

 

 

 

Net income (loss)

 

(554

)

(221

)

 

 

 

 

 

 

Less income (loss) attributable to Series A convertible preferred stock:

 

 

 

 

 

Quarterly preferred dividends

 

 

(102

)

Accretion of redemption premium

 

 

(572

)

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

(554

)

(895

)

 

 

 

 

 

 

Basic and diluted earnings (loss) per common share

 

$

(0.06

)

$

(0.16

)

 

 

 

 

 

 

Basic and diluted weighted average shares of common stock outstanding

 

9,205,480

 

5,606,840

 

 

 

 

 

 

 

Basic and diluted dividends declared per share of common stock

 

$

0.06

 

$

0.17

 

 

6



 

Core Earnings is a non-GAAP financial measure that is used, among other things, to compute incentive fees payable to the Company’s external manager, Ares Commercial Real Estate Management LLC (“ACREM”). The Company believes the disclosure of Core Earnings provides useful information to investors regarding financial performance because it is one method the Company uses to measure its financial conditions and results of operations.  The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.  Core Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee payable to ACREM, depreciation and amortization (related to targeted investments that are structured as debt to the extent the Company forecloses on any properties underlying such debt), any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period, regardless of whether such items are included in other comprehensive income or loss, or in net income (loss). The amount will be also be adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash charges as determined by ACREM and approved by a majority of the independent directors of the Company.  Core Earnings (loss) for the three and nine months ended September 30, 2012 were approximately $(418) thousand or $(0.05) per basic and diluted share and approximately $(693) thousand or $(0.12) per basic and diluted share, respectively.  Reconciliation of Core Earnings (loss) to the most directly comparable GAAP financial measure, net income (loss), is set forth in the table below for the three and nine month periods ended September 30, 2012:

 

(in thousands, except share and per share data)

 

 

 

Three Months Ended
 September 30, 2012

 

Nine Months Ended
September 30, 2012

 

 

 

Amount

 

Per share

 

Amount

 

Per Share

 

Net income (loss) attributable to common shareholders

 

$

(554

)

$

(0.06

)

$

(895

)

$

(0.16

)

Add back: non-cash stock-based compensation

 

136

 

0.01

 

202

 

0.04

 

Core Earnings (loss)

 

$

(418

)

$

(0.05

)

$

(693

)

$

(0.12

)

 

7


GRAPHIC 3 g261561mmi001.jpg GRAPHIC begin 644 g261561mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V6HKBZ@M8 MS)/*L:CN33;V[2RM)+B0_+&N?K[5@V=BVJ(=4U8ED/,4(X`%7&-U=[$2E9V1 MM6N2]D2^:UV7]*O#?Z;#<4M<5+XCE3XB1VI8BR9?LN?X3)@,?QR M5%=H*.M)0DU=('.,79LZ"BJ>FZI::K:BXLIUEC)P2.H/H1VJ'5];M]$@^ MT7:2>3D`NBY`)Z9I/C&Q6#[0;>\\HKN#_9VQCUSBMN&Y M2>SCNA\LS)J*P3XG#H9K73;VYMQTFCB^5AZCU%:6 MEZC#JMA'>6^X1R$@!Q@C!P>/J*'&25V@4XMV1E^)RTDMA9Y(2YDVM_WTM:BH M)IQ$H`AM\<#H6[#\!C]*H>)86$$-\@RUFV_'_`E_PK3LE46J$-NWC<6_O$\D MU;?N*Q"7OLGZ5CZPQO;NWTI"<2'S)\=D'^)K2O+J*RMGN)CA$&?K[51T>"21 M9-1N5VW%SSC^ZG85,=%S%2U]TL:?&()+J!1A$ERH]`0"?U)J:[N%M;:6=_NQ M1LY^@&:;:?,9IATDDR/H`!_3/XUC^,9W_LN+3HFQ+J4R6P([*3\Q_+^="7-) M(3?+"YSFL:5,O@2UU7D7T4PO7<=DVMZF,3QAB!V/$3KZ>$('L&LGC`:7+<1@B\DE+ M7H;[WF?T'I1\0/\`D3;WZQ_^ABJO>NK^1%K4';S-+0E5O#>GJPR#:Q@C_@(J M+Q';R_\`"*7MO9*0PMBJ*O7`'0?A698>'GN_#-L8M4OXI)+1"H%P0H)48&/2 MNH1`D:H.B@"LI64KKN;1O*-FNAC>%M7L]5T2W-LR[H8UCDC[H0,=/2M>"".V MC,<2[5+,V/=B2?U)KA]?\+76AW+Z]X;D:)TR\L`Y!'4X'<>WY5U'AO65U[18 M;X*%6TB!\],;UJD)7T%0 MDI,ECT1L_-'[>XK5N[:.\MG@E'RN,&LJU\-)',)+NZ>Z"_=5@0!^IS2BXVU9 M2+':Q-F*`GECZD5L[S<_+$"L7=\8)]A_C4XAB!SY:9_W: M?@5,I7V'&-MQA*019.%1!^0KDC?Q:OX^ME.X6UA"QB9E(5Y3@'!^A_2NP(!& M"`1[TT11C&(UX]J(RY;BG%RL**X6\N6\._$9YQ&YM+^)?.*J2%/3/'NOZFN[ MI&C1CED4_440GRWOU"<.:UNADZ[>PGPW>NC[O,MI`@`R6.",#\36=X`F3_A& M+>U;*S1%]R,""/F)[_6NF\M,`;%P.@Q2B-%.510?4"FI^XXAR/G4CB]:TZ]\ M-:T=>T>%I8)SB\MU[\_>`I_B_5;?5/!DHM-[R3,F(]AW#Y@3D?A798!ZTWR8 MA_RS7\JI5=4VM40Z6C2>C.9T;Q1I=OH5G%<2R1310(C1M$V<@8/;VJW>:W/# MX=BU5+>0[I$8QA?F\LOZ>NVMHPQ'K$A_X"*?M7;MP,=,8J7*-[V*496M