x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Delaware | 90-0750824 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification Number) |
1114 Avenue of the Americas, Suite 2800, New York, NY | 10036 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer o | Accelerated filer x | |
Non-accelerated filer o | Smaller reporting company o | |
(Do not check if a smaller reporting company) |
PAGE NUMBER | |||
Part I | FINANCIAL INFORMATION | ||
Item I: | Consolidated and Combined Financial Statements (Unaudited) | ||
Item 2: | Management's Discussion and Analysis of Financial Condition and Results of Operations | ||
Liquidity and Capital Resources | |||
Item 3: | Quantitative and Qualitative Disclosures about Market Risk | ||
Item 4: | Controls and Procedures | ||
Part II | OTHER INFORMATION | ||
Item 1: | Legal Proceedings | ||
Item 1A: | Risk Factors | ||
Item 2: | Unregistered Sales of Equity Securities and Use of Proceeds | ||
Item 3: | Defaults Upon Senior Securities | ||
Item 4: | Mine Safety Disclosures | ||
Item 5: | Other Information | ||
Item 6: | Exhibits | ||
SIGNATURE | |||
EXHIBIT INDEX |
June 30, 2013 | December 31, 2012 | |||||||
(In thousands) | ||||||||
Assets: | ||||||||
Investment in real estate: | ||||||||
Land | $ | 305,641 | $ | 339,988 | ||||
Buildings and equipment | 1,283,552 | 1,312,767 | ||||||
Less accumulated depreciation | (137,002 | ) | (116,336 | ) | ||||
Net investment in real estate | 1,452,191 | 1,536,419 | ||||||
Cash and cash equivalents | 17,663 | 8,092 | ||||||
Restricted cash | 50,248 | 44,559 | ||||||
Demand deposit from affiliate | 45,039 | 150,163 | ||||||
Accounts receivable, net | 27,312 | 25,976 | ||||||
Deferred expenses, net | 39,054 | 40,406 | ||||||
Prepaid expenses and other assets, net | 78,764 | 99,458 | ||||||
Total assets | $ | 1,710,271 | $ | 1,905,073 | ||||
Liabilities: | ||||||||
Mortgages, notes and loans payable | $ | 1,133,695 | $ | 1,283,491 | ||||
Accounts payable and accrued expenses, net | 80,604 | 88,686 | ||||||
Total liabilities | 1,214,299 | 1,372,177 | ||||||
Commitments and contingencies | — | — | ||||||
Equity: | ||||||||
Preferred stock: $0.01 par value; 50,000,000 shares authorized, 0 issued and outstanding at June 30, 2013 and December 31, 2012 | — | — | ||||||
Common stock: $0.01 par value; 500,000,000 shares authorized, 49,641,716 issued and 49,637,556 outstanding at June 30, 2013 and 49,246,087 issued and 49,235,528 outstanding at December 31, 2012 | 497 | 493 | ||||||
Class B common stock: $0.01 par value; 1,000,000 shares authorized, 0 and 359,056 issued and 0 and 359,056 outstanding at June 30, 2013 and December 31, 2012 | — | 4 | ||||||
Additional paid-in capital | 577,115 | 588,668 | ||||||
Accumulated deficit | (81,751 | ) | (56,380 | ) | ||||
Total stockholders' equity | 495,861 | 532,785 | ||||||
Non-controlling interest | 111 | 111 | ||||||
Total equity | 495,972 | 532,896 | ||||||
Total liabilities and equity | $ | 1,710,271 | $ | 1,905,073 |
For the three months ended | For the six months ended | ||||||||||||||
June 30, 2013 | June 30, 2012 | June 30, 2013 | June 30, 2012 | ||||||||||||
(In thousands, except per share amounts) | |||||||||||||||
Revenues: | |||||||||||||||
Minimum rents | $ | 39,834 | $ | 36,505 | $ | 78,563 | $ | 72,271 | |||||||
Tenant recoveries | 16,155 | 16,000 | 32,335 | 31,573 | |||||||||||
Overage rents | 841 | 649 | 2,291 | 2,013 | |||||||||||
Other | 1,551 | 1,268 | 2,685 | 2,332 | |||||||||||
Total revenues | 58,381 | 54,422 | 115,874 | 108,189 | |||||||||||
Expenses: | |||||||||||||||
Real estate taxes | 6,069 | 5,424 | 11,784 | 11,257 | |||||||||||
Property maintenance costs | 2,925 | 3,161 | 6,203 | 6,428 | |||||||||||
Marketing | 660 | 625 | 1,312 | 1,051 | |||||||||||
Other property operating costs | 14,210 | 14,075 | 27,817 | 27,615 | |||||||||||
Provision for doubtful accounts | 350 | 405 | 499 | 646 | |||||||||||
General and administrative | 5,248 | 5,240 | 10,099 | 10,384 | |||||||||||
Depreciation and amortization | 15,563 | 16,032 | 31,670 | 33,163 | |||||||||||
Other | 969 | 1,983 | 1,467 | 6,442 | |||||||||||
Total expenses | 45,994 | 46,945 | 90,851 | 96,986 | |||||||||||
Operating income | 12,387 | 7,477 | 25,023 | 11,203 | |||||||||||
Interest income | 125 | 8 | 326 | 9 | |||||||||||
Interest expense | (21,659 | ) | (22,008 | ) | (41,303 | ) | (50,320 | ) | |||||||
Loss before income taxes and discontinued operations | (9,147 | ) | (14,523 | ) | (15,954 | ) | (39,108 | ) | |||||||
Provision for income taxes | (219 | ) | (173 | ) | (254 | ) | (239 | ) | |||||||
Loss from continuing operations | (9,366 | ) | (14,696 | ) | (16,208 | ) | (39,347 | ) | |||||||
Discontinued operations: | |||||||||||||||
Loss from discontinued operations | (513 | ) | (1,244 | ) | (23,158 | ) | (2,670 | ) | |||||||
Gain on extinguishment of debt | 13,995 | — | 13,995 | — | |||||||||||
Discontinued operations, net | 13,482 | (1,244 | ) | (9,163 | ) | (2,670 | ) | ||||||||
Net income (loss) | $ | 4,116 | $ | (15,940 | ) | $ | (25,371 | ) | $ | (42,017 | ) | ||||
Loss from continuing operations per share- Basic and Diluted | $ | (0.19 | ) | $ | (0.30 | ) | $ | (0.33 | ) | $ | (0.91 | ) | |||
Net income (loss) per share - Basic and Diluted | $ | 0.08 | $ | (0.32 | ) | $ | (0.51 | ) | $ | (0.98 | ) | ||||
Dividends declared per share | $ | 0.13 | $ | 0.07 | $ | 0.26 | $ | 0.07 | |||||||
Comprehensive income (loss): | |||||||||||||||
Net income (loss) | $ | 4,116 | $ | (15,940 | ) | $ | (25,371 | ) | $ | (42,017 | ) | ||||
Other comprehensive income (loss): | |||||||||||||||
Net unrealized gain (loss) on financial instrument | — | 65 | — | (65 | ) | ||||||||||
Comprehensive income (loss) | $ | 4,116 | $ | (15,875 | ) | $ | (25,371 | ) | $ | (42,082 | ) |
Common Stock (shares) | Class B Common Stock (shares) | Common Stock | Class B Common Stock | Additional Paid-In Capital | GGP Equity | Accumulated Deficit | Accumulated Other Comprehensive Loss | Non-controlling Interest | Total Equity | ||||||||||||||||||||||||||||
(In thousands, except share amounts) | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2011 | — | — | $ | — | $ | — | $ | — | $ | 426,328 | $ | — | $ | — | $ | — | $ | 426,328 | |||||||||||||||||||
Net loss | — | — | — | — | — | (12,279 | ) | (29,738 | ) | — | — | (42,017 | ) | ||||||||||||||||||||||||
Comprehensive loss | — | — | — | — | — | — | — | (65 | ) | — | (65 | ) | |||||||||||||||||||||||||
Distributions to GGP prior to spin-off | — | — | — | — | — | (8,394 | ) | — | — | — | (8,394 | ) | |||||||||||||||||||||||||
Contributions from noncontrolling interest | — | — | — | — | — | — | — | — | 111 | 111 | |||||||||||||||||||||||||||
Issuance of 35,547,049 shares of common stock and 359,056 shares of Class B common stock related to the spin-off and transfer of GGP equity on the spin-off date | 35,547,049 | 359,056 | 356 | 4 | 405,295 | (405,655 | ) | — | — | — | — | ||||||||||||||||||||||||||
Issuance of 13,333,333 shares of common stock related to the rights offering | 13,333,333 | — | 133 | — | 199,867 | — | — | — | — | 200,000 | |||||||||||||||||||||||||||
Offering costs | — | — | — | — | (8,392 | ) | — | — | — | — | (8,392 | ) | |||||||||||||||||||||||||
Dividends | — | — | — | — | (3,471 | ) | — | — | — | — | (3,471 | ) | |||||||||||||||||||||||||
Issuance and amortization of stock compensation | 344,751 | — | 4 | — | 1,015 | — | — | — | — | 1,019 | |||||||||||||||||||||||||||
Balance at June 30, 2012 | 49,225,133 | 359,056 | $ | 493 | $ | 4 | $ | 594,314 | $ | — | $ | (29,738 | ) | $ | (65 | ) | $ | 111 | $ | 565,119 | |||||||||||||||||
Balance at December 31, 2012 | 49,235,528 | 359,056 | $ | 493 | $ | 4 | $ | 588,668 | $ | — | $ | (56,380 | ) | $ | — | $ | 111 | $ | 532,896 | ||||||||||||||||||
Net loss | — | — | — | — | — | — | (25,371 | ) | — | — | (25,371 | ) | |||||||||||||||||||||||||
Conversion of Class B share to common shares | 359,056 | (359,056 | ) | 4 | (4 | ) | — | — | — | — | — | — | |||||||||||||||||||||||||
Offering costs | — | — | — | — | (324 | ) | — | — | — | — | (324 | ) | |||||||||||||||||||||||||
Dividends | — | — | — | — | (12,913 | ) | — | — | — | — | (12,913 | ) | |||||||||||||||||||||||||
Issuance and amortization of stock compensation | 36,573 | — | — | — | 1,497 | — | — | — | — | 1,497 | |||||||||||||||||||||||||||
Forfeited restricted shares | (4,160 | ) | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
Sale of treasury stock | 10,559 | — | — | — | 187 | — | — | — | — | 187 | |||||||||||||||||||||||||||
Balance at June 30, 2013 | 49,637,556 | — | $ | 497 | $ | — | $ | 577,115 | $ | — | $ | (81,751 | ) | $ | — | $ | 111 | $ | 495,972 |
Six Months Ended June 30, | |||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
Cash Flows from Operating Activities: | |||||||
Net loss | $ | (25,371 | ) | $ | (42,017 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Provision for doubtful accounts | 500 | 714 | |||||
Depreciation | 29,733 | 31,747 | |||||
Amortization | 2,700 | 3,300 | |||||
Amortization/write-off of deferred finance costs | 5,081 | 5,468 | |||||
Amortization/write-off of debt market rate adjustments | 4,679 | 14,342 | |||||
Amortization of above/below market leases and tenant inducements | 9,151 | 13,009 | |||||
Straight-line rent amortization | (1,866 | ) | (3,156 | ) | |||
Provision for impairment | 21,661 | — | |||||
Gain on extinguishment of debt | (14,324 | ) | — | ||||
Stock based compensation | 1,497 | 1,019 | |||||
Net changes: | |||||||
Accounts receivable | (730 | ) | (211 | ) | |||
Prepaid expenses and other assets | 2,322 | (60 | ) | ||||
Deferred expenses | (5,280 | ) | (3,390 | ) | |||
Restricted cash | (323 | ) | (2,256 | ) | |||
Accounts payable and accrued expenses | (2,441 | ) | 5,692 | ||||
Net cash provided by operating activities | 26,989 | 24,201 | |||||
Cash Flows from Investing Activities: | |||||||
Acquisition/development of real estate and property additions/improvements | (25,800 | ) | (20,113 | ) | |||
Demand deposit from affiliate | 105,000 | (29,989 | ) | ||||
Deposit for acquisition | (1,000 | ) | — | ||||
Restricted cash | (9,279 | ) | (18,749 | ) | |||
Net cash provided by (used in) investing activities | 68,921 | (68,851 | ) | ||||
Cash Flows from Financing Activities: | |||||||
Proceeds received from rights offering | — | 200,000 | |||||
Payments for offering costs | (324 | ) | (8,062 | ) | |||
Sale of treasury stock | 187 | — | |||||
Contributions from noncontrolling interests | — | 111 | |||||
Change in GGP investment, net | — | (8,394 | ) | ||||
Proceeds from refinance/issuance of mortgages, notes and loans payable | 204,500 | 560,750 | |||||
Borrowing under revolving line of credit | — | 10,000 | |||||
Principal payments on mortgages, notes and loans payable | (277,947 | ) | (510,795 | ) | |||
Repayment under revolving credit line | — | (10,000 | ) | ||||
Dividends paid | (9,930 | ) | — | ||||
Deferred financing costs | (2,825 | ) | (25,865 | ) | |||
Net cash provided by (used in) financing activities | (86,339 | ) | 207,745 | ||||
Net change in cash and cash equivalents | 9,571 | 163,095 | |||||
Cash and cash equivalents at beginning of period | 8,092 | 204 | |||||
Cash and cash equivalents at end of period | $ | 17,663 | $ | 163,299 | |||
Supplemental Disclosure of Cash Flow Information: | |||||||
Interest paid, net of capitalized interest | $ | 31,523 | $ | 34,748 | |||
Non-Cash Transactions: | |||||||
Change in accrued capital expenditures included in accounts payable and accrued expenses | $ | (126 | ) | $ | 96 | ||
Dividends declared, not yet paid | 6,453 | 3,471 | |||||
Assumption of mortgage related to the acquisition of a property | — | 62,000 |
Years | |
Buildings and improvements | 40 |
Equipment and fixtures | 5 - 10 |
Tenant improvements | Shorter of useful life or applicable lease term |
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(In thousands) | ||||||||||||||||
Straight-line rent amortization | $ | 879 | $ | 1,613 | $ | 1,823 | $ | 3,015 | ||||||||
Lease termination income | 218 | 70 | 253 | 217 | ||||||||||||
Net amortization of above and below-market tenant leases | (4,114 | ) | (6,105 | ) | (8,413 | ) | (11,799 | ) | ||||||||
Amortization of lease inducement | (250 | ) | — | (500 | ) | — | ||||||||||
Percentage rents in lieu of minimum rent | 1,381 | 2,032 | 3,486 | 3,936 |
June 30, 2013 | December 31, 2012 | ||||||
(In thousands) | |||||||
Straight-line rent receivables, net | $ | 10,980 | $ | 9,694 |
For the three months ended June 30, | For the six months ended June 30, | |||||||
2013 | 2012 | 2013 | 2012 | |||||
Weighted average shares - basic and diluted | 49,342,013 | 49,242,014 | 49,337,110 | 43,013,900 |
June 30, 2013 | December 31, 2012 | ||||||||||||||
Carrying Amount | Estimated Fair Value | Carrying Amount | Estimated Fair Value | ||||||||||||
(In thousands) | |||||||||||||||
Fixed-rate debt | $ | 879,249 | $ | 881,257 | $ | 995,545 | $ | 1,040,964 | |||||||
Variable-rate debt | 254,446 | 257,714 | 287,946 | 287,946 | |||||||||||
Total mortgages, notes and loans payable | $ | 1,133,695 | $ | 1,138,971 | $ | 1,283,491 | $ | 1,328,910 |
Gross Asset | Accumulated Amortization | Net Carrying Amount | |||||||||
(In thousands) | |||||||||||
June 30, 2013 | |||||||||||
Deferred lease costs | $ | 35,567 | $ | (11,355 | ) | $ | 24,212 | ||||
Deferred financing costs | 24,095 | (9,253 | ) | 14,842 | |||||||
Total | $ | 59,662 | $ | (20,608 | ) | $ | 39,054 | ||||
December 31, 2012 | |||||||||||
Deferred lease costs | $ | 31,397 | $ | (9,162 | ) | $ | 22,235 | ||||
Deferred financing costs | 25,068 | (6,897 | ) | 18,171 | |||||||
Total | $ | 56,465 | $ | (16,059 | ) | $ | 40,406 |
Gross Asset (Liability) | Accumulated (Amortization)/ Accretion | Net Carrying Amount | |||||||||
(In thousands) | |||||||||||
June 30, 2013 | |||||||||||
Tenant leases: | |||||||||||
In-place value | $ | 93,069 | $ | (45,461 | ) | $ | 47,608 | ||||
Above-market | 139,380 | (68,647 | ) | 70,733 | |||||||
Below-market | (49,770 | ) | 21,048 | (28,722 | ) | ||||||
Ground leases: | |||||||||||
Below-market | 2,173 | (328 | ) | 1,845 | |||||||
December 31, 2012 | |||||||||||
Tenant leases: | |||||||||||
In-place value | $ | 97,887 | $ | (39,681 | ) | $ | 58,206 | ||||
Above-market | 151,936 | (62,529 | ) | 89,407 | |||||||
Below-market | (53,558 | ) | 18,490 | (35,068 | ) | ||||||
Ground leases: | |||||||||||
Below-market | 2,173 | (267 | ) | 1,906 |
June 30, 2013 | December 31, 2012 | ||||||
(In thousands) | |||||||
Above-market tenant leases, net (Note 2) | $ | 70,733 | $ | 89,407 | |||
Deposits | 1,728 | 796 | |||||
Below-market ground leases, net (Note 2) | 1,845 | 1,906 | |||||
Prepaid expenses | 3,746 | 3,563 | |||||
Other | 712 | 3,786 | |||||
Total prepaid expenses and other assets, net | $ | 78,764 | $ | 99,458 |
June 30, 2013 | December 31, 2012 | ||||||
(In thousands) | |||||||
Fixed-rate debt: | |||||||
Collateralized mortgages, notes and loans payable | $ | 879,249 | $ | 995,545 | |||
Variable-rate debt: | |||||||
Collateralized mortgages, notes and loans payable | 254,446 | 287,946 | |||||
Total mortgages, notes and loans payable (1) | $ | 1,133,695 | $ | 1,283,491 |
June 30, 2013 | December 31, 2012 | ||||||
(In thousands) | |||||||
Below-market tenant leases, net (Note 2) | $ | 28,722 | $ | 35,068 | |||
Accounts payable and accrued expenses | 10,719 | 12,696 | |||||
Accrued interest | 3,805 | 3,546 | |||||
Accrued real estate taxes | 9,527 | 9,894 | |||||
Accrued dividend | 6,453 | 3,479 | |||||
Deferred income | 2,435 | 3,201 | |||||
Accrued payroll and other employee liabilities | 3,046 | 1,230 | |||||
Construction payable | 9,458 | 9,979 | |||||
Tenant and other deposits | 1,460 | 1,629 | |||||
Asset retirement obligation liability | 4,630 | 4,503 | |||||
Other | 349 | 3,461 | |||||
Total accounts payable and accrued expenses, net | $ | 80,604 | $ | 88,686 |
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(In thousands) | ||||||||||||||||
Total revenues | $ | 2,425 | $ | 2,527 | $ | 4,812 | $ | 5,168 | ||||||||
Operating expenses including depreciation and amortization | 1,402 | 2,080 | 3,082 | 4,470 | ||||||||||||
Provision for impairment | — | — | 21,661 | — | ||||||||||||
Total expenses | 1,402 | 2,080 | 24,743 | 4,470 | ||||||||||||
Operating income (loss) | 1,023 | 447 | (19,931 | ) | 698 | |||||||||||
Interest expense | (1,536 | ) | (1,691 | ) | (3,227 | ) | (3,368 | ) | ||||||||
Net loss from discontinued operations | (513 | ) | (1,244 | ) | (23,158 | ) | (2,670 | ) | ||||||||
Gain on extinguishment of debt | 13,995 | — | 13,995 | — | ||||||||||||
Net income (loss) from discontinued operations | $ | 13,482 | $ | (1,244 | ) | $ | (9,163 | ) | $ | (2,670 | ) | |||||
Net income (loss) from discontinued operations per share- Basic and Diluted | $ | 0.27 | $ | (0.03 | ) | $ | (0.19 | ) | $ | (0.06 | ) |
2013 | 2012 | ||||||||||||
Shares | Weighted Average Exercise Price | Shares | Weighted Average Exercise Price | ||||||||||
Stock options outstanding at January 1 | 1,945,643 | $ | 14.64 | — | $ | — | |||||||
Granted | 695,900 | 16.48 | 1,652,486 | 14.70 | |||||||||
Exercised | — | — | — | — | |||||||||
Forfeited | (47,378 | ) | 14.41 | — | — | ||||||||
Expired | — | — | — | — | |||||||||
Stock options outstanding at June 30, | 2,594,165 | $ | 15.14 | 1,652,486 | $ | 14.70 |
Stock Options Outstanding (1) | |||||||||
Issuance | Shares | Weighted Average Remaining Contractual Term (in years) | Weighted Average Exercise Price | ||||||
March 2012 | 1,542,708 | 8.75 | $ | 14.72 | |||||
May 2012 | 21,900 | 8.92 | 13.71 | ||||||
August 2012 | 36,400 | 9.17 | 13.75 | ||||||
October 2012 | 297,257 | 9.33 | 14.47 | ||||||
February 2013 | 695,900 | 9.67 | 16.48 | ||||||
Stock options outstanding at June 30, 2013 | 2,594,165 | 9.07 | $ | 15.14 |
2013 | 2012 | ||||||||||||
Shares | Weighted Average Grant Date Fair Value | Shares | Weighted Average Grant Date Fair Value | ||||||||||
Nonvested restricted stock grants outstanding at January 1 | 263,669 | $ | 14.69 | — | $ | — | |||||||
Granted | 36,573 | 16.48 | 344,751 | 14.69 | |||||||||
Forfeited | (4,160 | ) | 14.72 | — | — | ||||||||
Cancelled | — | — | — | — | |||||||||
Vested | (7,674 | ) | 15.56 | (5,096 | ) | 14.72 | |||||||
Nonvested restricted stock grants outstanding at June 30 | 288,408 | $ | 14.87 | 339,655 | $ | 14.69 |
Risk-free interest rate | 1.10 | % |
Dividend yield | 4.25 | % |
Expected volatility | 26.00 | % |
Expected life (in years) | 6.5 |
• | Descriptions of plans or objectives for future operations |
• | Projections of our revenues, net operating income (“NOI”), core net operating income (“Core NOI”), earnings per share, funds from operations (“FFO”), core funds from operations (“Core FFO”), capital expenditures, income tax and other contingent liabilities, dividends, leverage, capital structure or other financial items |
• | Forecasts of our future economic performance |
• | Descriptions of assumptions underlying or relating to any of the foregoing |
• | Increasing occupancy at the properties so that more space is generating rent; |
• | Increasing tenant sales in which we participate through overage rent; |
• | Re-leasing existing space and renewing expiring leases at rates higher than expiring or existing rates; and |
• | Prudently investing capital into our properties. |
Property | Location | Date Acquired / Disposed | ||
Acquisitions: | ||||
Grand Traverse Mall | Traverse City, MI | February 21, 2012 | ||
The Mall at Turtle Creek | Jonesboro, AR | December 28, 2012 | ||
Dispositions: | ||||
The Boulevard Mall | Las Vegas, NV | June 21, 2013 |
June 30, 2013 | June 30, 2012 | $ Change | % Change | ||||||||||||
(In thousands) | |||||||||||||||
Revenues: | |||||||||||||||
Minimum rents | $ | 39,834 | $ | 36,505 | $ | 3,329 | 9.1 | % | |||||||
Tenant recoveries | 16,155 | 16,000 | 155 | 1.0 | |||||||||||
Overage rents | 841 | 649 | 192 | 29.6 | |||||||||||
Other | 1,551 | 1,268 | 283 | 22.3 | |||||||||||
Total revenues | 58,381 | 54,422 | 3,959 | 7.3 | |||||||||||
Expenses: | |||||||||||||||
Real estate taxes | 6,069 | 5,424 | 645 | 11.9 | |||||||||||
Property maintenance costs | 2,925 | 3,161 | (236 | ) | (7.5 | ) | |||||||||
Marketing | 660 | 625 | 35 | 5.6 | |||||||||||
Other property operating costs | 14,210 | 14,075 | 135 | 1.0 | |||||||||||
Provision for doubtful accounts | 350 | 405 | (55 | ) | (13.6 | ) | |||||||||
General and administrative | 5,248 | 5,240 | 8 | 0.2 | |||||||||||
Depreciation and amortization | 15,563 | 16,032 | (469 | ) | (2.9 | ) | |||||||||
Other | 969 | 1,983 | (1,014 | ) | (51.1 | ) | |||||||||
Total expenses | 45,994 | 46,945 | (951 | ) | (2.0 | ) | |||||||||
Operating income | 12,387 | 7,477 | 4,910 | 65.7 | |||||||||||
Interest income | 125 | 8 | 117 | >100.0 | |||||||||||
Interest expense | (21,659 | ) | (22,008 | ) | 349 | 1.6 | |||||||||
Loss before income taxes and discontinued operations | (9,147 | ) | (14,523 | ) | 5,376 | 37.0 | |||||||||
Provision for income taxes | (219 | ) | (173 | ) | (46 | ) | (26.6 | ) | |||||||
Loss from continuing operations | (9,366 | ) | (14,696 | ) | 5,330 | 36.3 | % | ||||||||
Loss from discontinued operations | (513 | ) | (1,244 | ) | 731 | 58.8 | % | ||||||||
Gain on extinguishment of debt | 13,995 | — | 13,995 | 100.0 | % | ||||||||||
Discontinued operations, net | 13,482 | (1,244 | ) | 14,726 | >100% | ||||||||||
Net income (loss) | $ | 4,116 | $ | (15,940 | ) | $ | 20,056 | >100% |
June 30, 2013 | June 30, 2012 | $ Change | % Change | ||||||||||||
(In thousands) | |||||||||||||||
Revenues: | |||||||||||||||
Minimum rents | $ | 78,563 | $ | 72,271 | $ | 6,292 | 8.7 | % | |||||||
Tenant recoveries | 32,335 | 31,573 | 762 | 2.4 | |||||||||||
Overage rents | 2,291 | 2,013 | 278 | 13.8 | |||||||||||
Other | 2,685 | 2,332 | 353 | 15.1 | |||||||||||
Total revenues | 115,874 | 108,189 | 7,685 | 7.1 | |||||||||||
Expenses: | |||||||||||||||
Real estate taxes | 11,784 | 11,257 | 527 | 4.7 | |||||||||||
Property maintenance costs | 6,203 | 6,428 | (225 | ) | (3.5 | ) | |||||||||
Marketing | 1,312 | 1,051 | 261 | 24.8 | |||||||||||
Other property operating costs | 27,817 | 27,615 | 202 | 0.7 | |||||||||||
Provision for doubtful accounts | 499 | 646 | (147 | ) | (22.8 | ) | |||||||||
General and administrative | 10,099 | 10,384 | (285 | ) | (2.7 | ) | |||||||||
Provision for impairment | — | — | — | 100.0 | |||||||||||
Depreciation and amortization | 31,670 | 33,163 | (1,493 | ) | (4.5 | ) | |||||||||
Other | 1,467 | 6,442 | (4,975 | ) | (77.2 | ) | |||||||||
Total expenses | 90,851 | 96,986 | (6,135 | ) | (6.3 | ) | |||||||||
Operating income | 25,023 | 11,203 | 13,820 | >100.0 | |||||||||||
Interest income | 326 | 9 | 317 | >100.0 | |||||||||||
Interest expense | (41,303 | ) | (50,320 | ) | 9,017 | 17.9 | |||||||||
Loss before income taxes and discontinued operations | (15,954 | ) | (39,108 | ) | 23,154 | 59.2 | |||||||||
Provision for income taxes | (254 | ) | (239 | ) | (15 | ) | (6.3 | ) | |||||||
Loss from continuing operations | (16,208 | ) | (39,347 | ) | 23,139 | 58.8 | |||||||||
Loss from discontinued operations | (23,158 | ) | (2,670 | ) | (20,488 | ) | >(100.0) | ||||||||
Gain on extinguishment of debt | 13,995 | — | 13,995 | 100.0 | |||||||||||
Discontinued operations, net | (9,163 | ) | (2,670 | ) | (6,493 | ) | >(100.0) | ||||||||
Net income (loss) | $ | (25,371 | ) | $ | (42,017 | ) | $ | 16,646 | 39.6 |
2013 Leasing Activity(1)(2)(3)(4) | No. of Leases | Square Feet | Term (in years) | Initial Rent PSF | Average Rent PSF | ||||||||||
New Leases | |||||||||||||||
Under 10,000 sq. ft. | 16 | 53,822 | 8.6 | $25.93 | $28.67 | ||||||||||
Over 10,000 sq. ft. | 11 | 221,048 | 11.8 | 14.72 | 15.52 | ||||||||||
Total New Leases | 27 | 274,870 | 11.1 | 16.92 | 18.09 | ||||||||||
Renewal Leases | |||||||||||||||
Under 10,000 sq. ft. | 56 | 180,531 | 2.6 | $25.44 | $25.93 | ||||||||||
Over 10,000 sq. ft. | 4 | 93,235 | 2.5 | 8.05 | 8.05 | ||||||||||
Total Renewal Leases | 60 | 273,766 | 2.6 | 19.51 | 19.84 | ||||||||||
Sub-Total | 87 | 548,636 | 6.9 | 18.21 | 18.96 | ||||||||||
Percent in Lieu | 15 | 61.369 | n.a. | n.a. | n.a. | ||||||||||
Total Q2 2013 | 102 | 610,005 | 6.9 | $18.21 | $18.96 |
In-Place Rent < 10k SF (1) | |
June 30, 2013 | |
Freestanding | $19.03 |
Mall | $38.61 |
Total Same Property Portfolio | $36.79 |
New and Renewal Lease Spread (1) | ||||||||||||||||||||
Number of Leases | Square Feet | Term (in years) | Initial Rent PSF (2) | Average Rent PSF (3) | Expiring Rent PSF (4) | Initial Rent Spread | Average Rent Spread | |||||||||||||
Total Q2 2013 | 53 | 267,233 | 4.1 | $ | 18.73 | $ | 19.42 | $ | 17.27 | $1.46 | 8.5% | $2.15 | 12.4% |
• | Percentage leased increased to 89.9% as of June 30, 2013 from 89.0% as of June 30, 2012 in our Same Property portfolio. This increase is the result of signing leases at higher levels compared to lease expirations since June 30, 2012. |
• | Average in-place rents for mall spaces that are less than 10,000 square feet increased by 1.6% to $38.63 as of June 30, 2013 from $38.01 as of June 30, 2012 in our Same Property portfolio. The increase is attributable to higher rents on new and renewal leases as compared to the existing rents of the Same Property portfolio. |
• | Same Property Core NOI was $33.9 million and $33.9 million for the three months ended June 30, 2013 and 2012 and $68.3 million and $67.7 million for the six months ended June 30, 2013 and 2012. Core NOI has increased for the six months ended as a result of the increased percentage occupied and higher average in-place rents over the respective period. Core NOI is a non-GAAP financial measure. See "—Non-GAAP Financial Measures" for a discussion of Core NOI and a reconciliation of Same Property Core NOI and Core NOI from the consolidated and combined net income (loss) as computed in accordance with GAAP. |
Property | Description | Total Project Square Feet | Total Estimated Project Cost | Cost to Date | ||||
Silver Lake Mall | Convert anchor space and unproductive inline space to Jo-Ann Fabrics and The Sports Authority | 62,300 | $4,420 | $4,420 | ||||
Coeur D'Alene, ID | ||||||||
Lakeland Square | Convert anchor space and unproductive inline space to Cinemark Theater and The Sports Authority | 89,000 | $13,000 | $7,551 | ||||
Lakeland, FL | ||||||||
Bayshore Mall | Convert unproductive space to accomodate new tenants including: TJ Maxx, Ulta, and The Sports Authority | 60,000 | $8,300 | $557 | ||||
Eureka, CA | ||||||||
Lansing Mall | Replace vacant anchor space with Regal Cinema and add multiple outparcels | 66,000 | $14,900 | $144 | ||||
Lansing, MI |
2013 | 2014 | 2015 | 2016 | 2017 | Subsequent | Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Long-term debt-principal(1) | $ | 11,557 | $ | 181,750 | $ | 205,855 | $ | 245,607 | $ | 208,465 | $ | 294,089 | $ | 1,147,323 | ||||||||||||||
Interest payments(2) | 29,175 | 52,770 | 41,293 | 32,225 | 18,251 | 64,588 | 238,302 | |||||||||||||||||||||
Operating lease obligations | 538 | 1,217 | 1,221 | 1,235 | 1,261 | 4,524 | 9,996 | |||||||||||||||||||||
Total | $ | 41,270 | $ | 235,737 | $ | 248,369 | $ | 279,067 | $ | 227,977 | $ | 363,201 | $ | 1,395,621 |
For the three months ended June 30, | ||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||
Consolidated | Discontinued Operations | Total | Consolidated | Discontinued Operations | Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Net income (loss) | $ | 4,116 | $ | — | $ | 4,116 | $ | (15,940 | ) | $ | — | $ | (15,940 | ) | ||||||||||
Gain on extinguishment of debt | (13,995 | ) | — | (13,995 | ) | — | — | — | ||||||||||||||||
Loss from discontinued operations | 513 | (513 | ) | — | 1,244 | (1,244 | ) | — | ||||||||||||||||
Provision for income taxes | 219 | — | 219 | 173 | — | 173 | ||||||||||||||||||
Interest expense | 21,659 | 1,536 | 23,195 | 22,008 | 1,691 | 23,699 | ||||||||||||||||||
Interest income | (125 | ) | — | (125 | ) | (8 | ) | — | (8 | ) | ||||||||||||||
Other | 969 | — | 969 | 1,983 | — | 1,983 | ||||||||||||||||||
Depreciation and amortization | 15,563 | 195 | 15,758 | 16,032 | 741 | 16,773 | ||||||||||||||||||
General and administrative | 5,248 | — | 5,248 | 5,240 | — | 5,240 | ||||||||||||||||||
NOI | 34,167 | 1,218 | 35,385 | 30,732 | 1,188 | 31,920 | ||||||||||||||||||
Above and below market ground rent expense, net | 30 | — | 30 | 31 | — | 31 | ||||||||||||||||||
Above and below market tenant leases, net | 4,114 | (145 | ) | 3,969 | 6,105 | 469 | 6,574 | |||||||||||||||||
Amortization of tenant inducements | 250 | — | 250 | — | — | — | ||||||||||||||||||
Amortization of straight line rent | (879 | ) | (10 | ) | (889 | ) | (1,613 | ) | (44 | ) | (1,657 | ) | ||||||||||||
Core NOI | $ | 37,682 | $ | 1,063 | $ | 38,745 | $ | 35,255 | $ | 1,613 | 36,868 | |||||||||||||
Acquisitions and dispositions | (3,572 | ) | (1,063 | ) | (4,635 | ) | (1,298 | ) | (1,613 | ) | (2,911 | ) | ||||||||||||
Termination income | (218 | ) | — | (218 | ) | (70 | ) | — | (70 | ) | ||||||||||||||
Same Property Core NOI | $ | 33,892 | $ | — | $ | 33,892 | $ | 33,887 | $ | — | $ | 33,887 |
For the six months ended June 30, | ||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||
Consolidated | Discontinued Operations | Total | Consolidated | Discontinued Operations | Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Net income (loss) | $ | (25,371 | ) | $ | — | $ | (25,371 | ) | $ | (42,017 | ) | $ | — | $ | (42,017 | ) | ||||||||
Gain on extinguishment of debt | (13,995 | ) | — | (13,995 | ) | — | — | — | ||||||||||||||||
Loss from discontinued operations | 23,158 | (23,158 | ) | — | 2,670 | (2,670 | ) | — | ||||||||||||||||
Provision for income taxes | 254 | — | 254 | 239 | — | 239 | ||||||||||||||||||
Interest expense | 41,303 | 3,227 | 44,530 | 50,320 | 3,368 | 53,688 | ||||||||||||||||||
Interest income | (326 | ) | — | (326 | ) | (9 | ) | — | (9 | ) | ||||||||||||||
Other | 1,467 | — | 1,467 | 6,442 | — | 6,442 | ||||||||||||||||||
Provision for impairment | — | 21,661 | 21,661 | — | — | — | ||||||||||||||||||
Depreciation and amortization | 31,670 | 763 | 32,433 | 33,163 | 1,884 | 35,047 | ||||||||||||||||||
General and administrative | 10,099 | — | 10,099 | 10,384 | — | 10,384 | ||||||||||||||||||
NOI | 68,259 | 2,493 | 70,752 | 61,192 | 2,582 | 63,774 | ||||||||||||||||||
Above and below market ground rent expense, net | 61 | — | 61 | 62 | — | 62 | ||||||||||||||||||
Above and below market tenant leases, net | 8,413 | 176 | 8,589 | 11,799 | 1,210 | 13,009 | ||||||||||||||||||
Amortization of tenant inducements | 500 | — | 500 | — | — | — | ||||||||||||||||||
Amortization of straight line rent | (1,823 | ) | (30 | ) | (1,853 | ) | (3,015 | ) | (141 | ) | (3,156 | ) | ||||||||||||
Core NOI | $ | 75,410 | $ | 2,639 | 78,049 | $ | 70,038 | $ | 3,651 | $ | 73,689 | |||||||||||||
Acquisitions and dispositions | (6,881 | ) | (2,639 | ) | (9,520 | ) | (2,110 | ) | (3,651 | ) | (5,761 | ) | ||||||||||||
Termination income | (253 | ) | — | (253 | ) | (217 | ) | — | (217 | ) | ||||||||||||||
Same Property Core NOI | $ | 68,276 | $ | — | 68,276 | $ | 67,711 | $ | — | $ | 67,711 |
For the three months ended June 30, | ||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||
Consolidated | Discontinued Operations | Total | Consolidated | Discontinued Operations | Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Net income (loss) | $ | 4,116 | $ | — | $ | 4,116 | $ | (15,940 | ) | $ | — | $ | (15,940 | ) | ||||||||||
Depreciation and amortization | 15,563 | 195 | 15,758 | 16,032 | 741 | 16,773 | ||||||||||||||||||
Loss from discontinued operations | 513 | (513 | ) | — | 1,244 | (1,244 | ) | — | ||||||||||||||||
Gain on extinguishment of debt | (13,995 | ) | — | (13,995 | ) | — | — | — | ||||||||||||||||
FFO | 6,197 | (318 | ) | 5,879 | 1,336 | (503 | ) | 833 | ||||||||||||||||
Provision for income taxes | 219 | — | 219 | 173 | — | 173 | ||||||||||||||||||
Interest expense | ||||||||||||||||||||||||
Amortization and write-off of market rate adjustments | 2,252 | 541 | 2,793 | 2,107 | 554 | 2,661 | ||||||||||||||||||
Amortization and write-off of deferred financing costs | 2,853 | 49 | 2,902 | 3,746 | 54 | 3,800 | ||||||||||||||||||
Debt extinguishment costs | 1,026 | — | 1,026 | — | — | — | ||||||||||||||||||
Amortization of straight line rent for corporate and regional offices | 63 | — | 63 | — | — | — | ||||||||||||||||||
Other | 969 | — | 969 | 1,983 | — | 1,983 | ||||||||||||||||||
Above and below market ground rent expense, net | 30 | — | 30 | 31 | — | 31 | ||||||||||||||||||
Above and below market tenant leases, net | 4,114 | (145 | ) | 3,969 | 6,105 | 469 | 6,574 | |||||||||||||||||
Amortization of tenant inducements | 250 | — | 250 | — | — | — | ||||||||||||||||||
Amortization of straight line rent | (879 | ) | (10 | ) | (889 | ) | (1,613 | ) | (44 | ) | (1,657 | ) | ||||||||||||
Core FFO | $ | 17,094 | $ | 117 | $ | 17,211 | $ | 13,868 | $ | 530 | $ | 14,398 |
For the six months ended June 30, | ||||||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||||
Consolidated | Discontinued Operations | Total | Consolidated | Discontinued Operations | Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Net income (loss) | $ | (25,371 | ) | $ | — | $ | (25,371 | ) | $ | (42,017 | ) | $ | — | $ | (42,017 | ) | ||||||||
Depreciation and amortization | 31,670 | 763 | 32,433 | 33,163 | 1,884 | 35,047 | ||||||||||||||||||
Provision for impairment | — | 21,661 | 21,661 | — | — | — | ||||||||||||||||||
Loss from discontinued operations | 23,158 | (23,158 | ) | — | 2,670 | (2,670 | ) | — | ||||||||||||||||
Gain on extinguishment of debt | (13,995 | ) | — | (13,995 | ) | — | — | — | ||||||||||||||||
FFO | 15,462 | (734 | ) | 14,728 | (6,184 | ) | (786 | ) | (6,970 | ) | ||||||||||||||
Provision for income taxes | 254 | — | 254 | 239 | — | 239 | ||||||||||||||||||
Interest expense | ||||||||||||||||||||||||
Amortization and write-off of market rate adjustments | 3,548 | 1,131 | 4,679 | 13,246 | 1,096 | 14,342 | ||||||||||||||||||
Amortization and write-off of deferred financing costs | 4,978 | 103 | 5,081 | 5,369 | 99 | 5,468 | ||||||||||||||||||
Debt extinguishment costs | 1,886 | — | 1,886 | — | — | — | ||||||||||||||||||
Amortization of straight line rent for corporate and regional offices | 94 | — | 94 | — | — | — | ||||||||||||||||||
Other | 1,467 | — | 1,467 | 6,442 | — | 6,442 | ||||||||||||||||||
Above and below market ground rent expense, net | 61 | — | 61 | 62 | — | 62 | ||||||||||||||||||
Above and below market tenant leases, net | 8,413 | 176 | 8,589 | 11,799 | 1,210 | 13,009 | ||||||||||||||||||
Amortization of tenant inducements | 500 | — | 500 | — | — | — | ||||||||||||||||||
Amortization of straight line rent | (1,823 | ) | (30 | ) | (1,853 | ) | (3,015 | ) | (141 | ) | (3,156 | ) | ||||||||||||
Core FFO | $ | 34,840 | $ | 646 | $ | 35,486 | $ | 27,958 | $ | 1,478 | $ | 29,436 |
• | Used approximately $29.6 million on property acquisitions and anchor acquisitions at properties within our existing portfolio; |
• | Used approximately $22.0 million to fund portions of the Company's capital expenditures, leasing commissions, and tenant improvement costs, and |
• | Used $100.0 million to pay down our Term Loan and simultaneously increased the Revolver by $100.0 million in order to maintain our current level of liquidity. |
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||
April 1- April 30, 2013 | — | $ | — | — | — | |||||||
May 1- May 31, 2013 | — | — | — | — | ||||||||
June 1 - June 30, 2013 | 980 | (1) | $ | 20.81 | — | — | ||||||
Total | 980 | $ | 20.81 | — | — |
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101 | The following financial information from Rouse Properties, Inc.’s. Quarterly Report on Form 10-Q for the three and six months ended June 30, 2013 has been filed with the SEC on August 5, 2013, formatted in XBRL (Extensible Business Reporting Language): (1) Consolidated Balance Sheets, (2) Consolidated and Combined Statements of Operations and Comprehensive Income (Loss), (3) Consolidated and Combined Statements of Equity, (4) Consolidated and Combined Statements of Cash Flows and (5) Notes to Consolidated and Combined Financial Statements, tagged as blocks of text. Pursuant to Rule 406T of Regulation S-T, this information is deemed not filed or part of a registration statement or prospectus for purposes of section 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and is not otherwise subject to liability under these sections. |
ROUSE PROPERTIES, INC. | |||
(Registrant) | |||
Date: | August 5, 2013 | By: | /s/ John Wain |
John Wain | |||
Chief Financial Officer | |||
(on behalf of the Registrant and as Principal Financial Officer) |
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101 | The following financial information from Rouse Properties, Inc’s. Quarterly Report on Form 10-Q for the three and six months ended June 30, 2013 has been filed with the SEC on August 5, 2013, formatted in XBRL (Extensible Business Reporting Language): (1) Consolidated Balance Sheets, (2) Consolidated and Combined Statements of Operations and Comprehensive Income (Loss), (3) Consolidated and Combined Statements of Equity, (4) Consolidated and Combined Statements of Cash Flows and (5) Notes to Consolidated and Combined Financial Statements, tagged as blocks of text. Pursuant to Rule 406T of Regulation S-T, this information is deemed not filed or part of a registration statement or prospectus for purposes of section 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and is not otherwise subject to liability under these sections. |
1. | I have reviewed this report on Form 10-Q of Rouse Properties, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
Date: | August 5, 2013 | /s/ Andrew Silberfein |
Andrew Silberfein | ||
Chief Executive Officer |
1. | I have reviewed this report on Form 10-Q of Rouse Properties, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
Date: | August 5, 2013 | /s/ John Wain |
John Wain | ||
Chief Financial Officer |
/s/ Andrew Silberfein | |
Andrew Silberfein | |
Chief Executive Officer | |
August 5, 2013 |
/s/ John Wain | |
John Wain | |
Chief Financial Officer | |
August 5, 2013 |
NON-CONTROLLING INTEREST
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Noncontrolling Interest [Abstract] | |
NON-CONTROLLING INTEREST | NON-CONTROLLING INTEREST The non-controlling interest on the Company's Consolidated Balance Sheets represents Series A Cumulative Non-Voting Preferred Stock ("Preferred Shares") of Rouse Holdings, Inc. (Holdings), a subsidiary of Rouse. Holdings issued 111 Preferred Shares at a par value of $1,000 per share to third parties on June 29, 2012. The Preferred Shareholders are entitled to a cumulative preferential annual cash dividend of 12.5%. These Preferred Shares may only be redeemed at the option of Holdings for $1,000 per share plus all accrued and unpaid dividends. Furthermore, in the event of a voluntary or involuntary liquidation of Holdings the Preferred Shareholders are entitled to a liquidation preference of $1,000 per share plus all accrued and unpaid dividends. The Preferred Shares are not convertible into or exchangeable for any property or securities of Holdings. |
CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Revenues: | ||||
Minimum rents | $ 39,834,000 | $ 36,505,000 | $ 78,563,000 | $ 72,271,000 |
Tenant recoveries | 16,155,000 | 16,000,000 | 32,335,000 | 31,573,000 |
Overage rents | 841,000 | 649,000 | 2,291,000 | 2,013,000 |
Other | 1,551,000 | 1,268,000 | 2,685,000 | 2,332,000 |
Total revenues | 58,381,000 | 54,422,000 | 115,874,000 | 108,189,000 |
Expenses: | ||||
Real estate taxes | 6,069,000 | 5,424,000 | 11,784,000 | 11,257,000 |
Property maintenance costs | 2,925,000 | 3,161,000 | 6,203,000 | 6,428,000 |
Marketing | 660,000 | 625,000 | 1,312,000 | 1,051,000 |
Other property operating costs | 14,210,000 | 14,075,000 | 27,817,000 | 27,615,000 |
Provision for doubtful accounts | 350,000 | 405,000 | 499,000 | 646,000 |
General and administrative | 5,248,000 | 5,240,000 | 10,099,000 | 10,384,000 |
Depreciation and amortization | 15,563,000 | 16,032,000 | 31,670,000 | 33,163,000 |
Other | 969,000 | 1,983,000 | 1,467,000 | 6,442,000 |
Total expenses | 45,994,000 | 46,945,000 | 90,851,000 | 96,986,000 |
Operating income | 12,387,000 | 7,477,000 | 25,023,000 | 11,203,000 |
Interest income | 125,000 | 8,000 | 326,000 | 9,000 |
Interest expense | (21,659,000) | (22,008,000) | (41,303,000) | (50,320,000) |
Loss before income taxes and discontinued operations | (9,147,000) | (14,523,000) | (15,954,000) | (39,108,000) |
Provision for income taxes | (219,000) | (173,000) | (254,000) | (239,000) |
Loss from continuing operations | (9,366,000) | (14,696,000) | (16,208,000) | (39,347,000) |
Discontinued operations: | ||||
Discontinued Operation, Income Loss From Discontinued Operation Before Gain On Exntinguishment of Debt | (513,000) | (1,244,000) | (23,158,000) | (2,670,000) |
Gain on extinguishment of debt | 13,995,000 | 0 | 13,995,000 | 0 |
Discontinued operations, net | 13,482,000 | (1,244,000) | (9,163,000) | (2,670,000) |
Net income (loss) | 4,116,000 | (15,940,000) | (25,371,000) | (42,017,000) |
Loss from continuing operations per share- Basic and Diluted (in dollars per share) | $ (0.19) | $ (0.30) | $ (0.33) | $ (0.91) |
Net loss per share - Basic and Diluted (in dollars per share) | $ 0.08 | $ (0.32) | $ (0.51) | $ (0.98) |
Dividends declared per share (in dollars per share) | $ 0.13 | $ 0.07 | $ 0.26 | $ 0.07 |
Comprehensive loss: | ||||
Net income (loss) | 4,116,000 | (15,940,000) | (25,371,000) | (42,017,000) |
Other comprehensive income (loss): | ||||
Net unrealized gain (loss) on financial instrument | 0 | 65,000 | 0 | (65,000) |
Comprehensive income (loss) | $ 4,116,000 | $ (15,875,000) | $ (25,371,000) | $ (42,082,000) |
PREPAID EXPENSES AND OTHER ASSETS, NET
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prepaid Expense and Other Assets [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PREPAID EXPENSES AND OTHER ASSETS, NET | PREPAID EXPENSES AND OTHER ASSETS, NET The following table summarizes the significant components of prepaid expenses and other assets, net:
|
ACCOUNTS PAYABLE AND ACCRUED EXPENSES, NET (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Accrued Liabilities, Current [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the significant components of accounts payable and accrued expenses, net | The following table summarizes the significant components of accounts payable and accrued expenses, net:
|
RELATED PARTY TRANSACTIONS
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | RELATED PARTY TRANSACTIONS Transition Services Agreement with GGP The Company has entered into a transition services agreement with GGP whereby GGP or its subsidiaries provide to us, on a transitional basis, certain specified services for various terms not exceeding 18 months following the spin-off. The services that GGP provides to the Company include, among others, payroll, human resources and employee benefits, financial systems management, treasury and cash management, accounts payable services, telecommunications services, information technology services, asset management services, legal and accounting services and various other corporate services. The charges for the transition services generally are intended to allow GGP to fully recover the costs directly associated with providing the services, plus a level of profit consistent with an arm’s length transaction together with all out-of-pocket costs and expenses. The charges of each of the transition services are generally based on an hourly fee arrangement and pass-through out-of-pocket costs. The Company may terminate certain specified services by giving prior written notice to GGP of any such termination. For the three months ended June 30, 2013 and 2012, costs associated with the transition services agreement were $0.02 million and $0.4 million, respectively, and for the six months ended June 30, 2013 and 2012 the costs associated were $0.1 million and $1.0 million, respectively. Approximately $0.03 million of these costs were outstanding and payable as of June 30, 2013. Office Lease with Brookfield Upon its spin-off from GGP, the Company assumed a 10-year lease agreement with Brookfield, as landlord, for office space for our corporate office in New York City. Costs associated with the office lease were $0.3 million for the three months ended June 30, 2013 and 2012 and $0.5 million for the six months ended June 30, 2013 and 2012. There are no outstanding amounts payable as of June 30, 2013. In addition, the landlord completed the build out of the Company's office space during 2012 for $1.7 million of which $0.2 million was payable as of June 30, 2013. The costs associated with the build out of the Company's office space were capitalized in buildings and equipment. During 2012, the Company entered into a 5-year lease agreement with Brookfield, as landlord, for office space for our regional office in Dallas, Texas. The lease commenced in October 2012 with no payments due for the first 12 months. During April 2013, the Company amended the lease and expanded its current space with no payments due under the amended lease until December 2013 and no outstanding amounts payable as of June 30, 2013. Subordinated Credit Facility with Brookfield The Company entered into a Subordinated Facility with a wholly-owned subsidiary of Brookfield, as lender, for a $100.0 million revolving credit facility. The Company paid a one time upfront fee of $0.5 million related to this facility in 2012. In addition, the Company is required to pay a semi-annual revolving credit fee of $0.3 million related to this facility. As of June 30, 2013, no amounts have been drawn on this Subordinated Facility and $0.3 million are payable related to the revolving credit fee. Business Infrastructure Costs Upon its spin-off from GGP, the Company commenced the development of its information technology platform. The development of this platform requires us to purchase, design and create various information technology applications and infrastructure. Brookfield Corporate Operations, LLC ("BCO") has been engaged to assist in the project development and to procure the various applications and infrastructure of the Company. As of June 30, 2013 and December 31, 2012, the Company incurred $7.6 million and $5.2 million, respectively, of infrastructure costs which are capitalized in buildings and equipment, of which $0.5 million of these costs were outstanding and payable as of June 30, 2013. Financial Service Center During 2013, the Company engaged BCO's financial service center to manage certain administrative services of Rouse, such as accounts payable and receivable, employee expenses, lease administration, and other similar types of services. Approximately $0.3 million and $0.6 million in costs were incurred for the three and six months ended June 30, 2013, respectively. Approximately, $0.1 million of these costs were outstanding and payable as of June 30, 2013. The Company was also required to pay a monthly information technology services fee to BCO. Approximately $0.5 million and $0.9 million in costs were incurred for the three and six months ended June 30, 2013, of which $0.2 million of these costs were outstanding and payable as of June 30, 2013. Demand Deposit from Brookfield U.S. Holdings In August 2012, the Company entered into an agreement with Brookfield U.S. Holdings (U.S. Holdings) to place funds into an interest bearing account which earns interest at LIBOR plus 1.05% per annum. The demand deposit is secured by a note from U.S. Holdings and guaranteed by Brookfield Asset Management Inc. The demand deposit had an original maturity of February 14, 2013 and was extended to August 14, 2013. However, the Company may demand the funds earlier by providing U.S. Holdings with three days' notice. The Company earned approximately $0.1 million and $0.3 million in interest income for the three and six months ended June 30, 2013. No interest income was earned for the three and six months ended June 30, 2012. As of June 30, 2013, the Company has $45.0 million on deposit with Brookfield, which is recorded as a demand deposit from affiliate on the Company's Consolidated Balance Sheets. |
ACCOUNTS PAYABLE AND ACCRUED EXPENSES, NET (Details) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2013
|
Dec. 31, 2012
|
Jun. 30, 2012
|
---|---|---|---|
Other liabilities | |||
Accounts payable and accrued expenses | $ 10,719 | $ 12,696 | |
Accrued interest | 3,805 | 3,546 | |
Accrued real estate taxes | 9,527 | 9,894 | |
Accrued dividend | 6,453 | 3,479 | 3,471 |
Deferred income | 2,435 | 3,201 | |
Accrued payroll and other employee liabilities | 3,046 | 1,230 | |
Construction payable | 9,458 | 9,979 | |
Tenant and other deposits | 1,460 | 1,629 | |
Asset retirement obligation liability | 4,630 | 4,503 | |
Other | 349 | 3,461 | |
Total accounts payable and accrued expenses, net | 80,604 | 88,686 | |
Tenant leases | Below-market tenant leases, net
|
|||
Other liabilities | |||
Below-market tenant leases, net (Note 2) | $ 28,722 | $ 35,068 |
ORGANIZATION (Details)
|
6 Months Ended |
---|---|
Jun. 30, 2013
segment
|
|
Organization [Line Items] | |
Number of operating segments | 1,000 |
GGP
|
|
Organization [Line Items] | |
Number of properties assets and liabilities are split over | 30 |
STOCK BASED COMPENSATION PLANS (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of stock options activity for the equity plan | The following tables summarize stock option activity for the Equity Plan for the six months ended June 30, 2013 and 2012:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of stock options outstanding by issuance period |
Explanatory Note: (1) During the three and six months ended June 30, 2013, 4,380 and 319,477, respectively, of stock options became fully vested. The intrinsic value of these options that vested during the three and six months ended June 30, 2013 was $0.03 million and $1.6 million, respectively. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of restricted stock activity | The following table summarizes restricted stock activity for the six months ended June 30, 2013 and 2012:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of weighted average assumptions under the Black-Scholes option-pricing model for estimation of fair value of options | The fair value of each option grant is estimated on the date of grant using the Black-Scholes pricing model with the following 2013 weighted-average assumptions:
|
RELATED PARTY TRANSACTIONS (Details) (USD $)
|
3 Months Ended | 6 Months Ended | 0 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
Dec. 31, 2012
|
Jun. 30, 2013
GGP
Transition services agreement
|
Jun. 30, 2012
GGP
Transition services agreement
|
Jun. 30, 2013
GGP
Transition services agreement
|
Jun. 30, 2012
GGP
Transition services agreement
|
Jan. 12, 2012
Brookfield Asset Management Inc [Member]
Office leases
Building [Member]
|
Jun. 30, 2013
Brookfield Asset Management Inc [Member]
Office leases
Building [Member]
|
Jun. 30, 2012
Brookfield Asset Management Inc [Member]
Office leases
Building [Member]
|
Jun. 30, 2013
Brookfield Asset Management Inc [Member]
Office leases
Building [Member]
|
Jun. 30, 2012
Brookfield Asset Management Inc [Member]
Office leases
Building [Member]
|
Dec. 31, 2012
Brookfield Asset Management Inc [Member]
Office leases
Build out of office space
|
Jun. 30, 2013
Brookfield Asset Management Inc [Member]
Office leases
Build out of office space
|
Oct. 31, 2012
Brookfield Asset Management Inc [Member]
Office Lease Agreement Two [Member]
Building [Member]
|
Dec. 31, 2012
Brookfield Asset Management Inc [Member]
Office Lease Agreement Two [Member]
Building [Member]
|
Jun. 30, 2013
Brookfield Asset Management Inc [Member]
Office Lease Agreement Two [Member]
Building [Member]
|
Apr. 30, 2013
Brookfield Asset Management Inc [Member]
Office Lease Agreement Two Amended [Member]
Building [Member]
|
Jun. 30, 2013
Brookfield Asset Management Inc [Member]
Credit agreement
Revolving subordinated credit facility
|
Dec. 31, 2012
Brookfield Asset Management Inc [Member]
Credit agreement
Revolving subordinated credit facility
|
Jun. 30, 2013
BCO
|
Jun. 30, 2013
BCO
|
Dec. 31, 2012
BCO
|
Jun. 30, 2013
U.S. Holdings
|
Jun. 30, 2012
U.S. Holdings
|
Jun. 30, 2013
U.S. Holdings
|
Jun. 30, 2012
U.S. Holdings
|
|
Related party transactions | ||||||||||||||||||||||||||
Maximum period for which services will be provided by related party to the reporting entity following the spin-off | 18 months | |||||||||||||||||||||||||
Cost associated with agreement entered with the related party | $ 0 | $ 400,000 | $ 100,000 | $ 1,000,000 | $ 300,000 | $ 300,000 | $ 500,000 | $ 500,000 | $ 1,700,000 | $ 300,000 | $ 600,000 | |||||||||||||||
Amount payable to related party | 0 | 0 | 0 | 0 | 200,000 | 0 | 0 | 0 | 100,000 | 100,000 | ||||||||||||||||
Term of lease agreement assumed upon spin off | 10 years | |||||||||||||||||||||||||
Term of lease | 5 years | |||||||||||||||||||||||||
Rent free period | 12 months | |||||||||||||||||||||||||
Maximum borrowing capacity under revolving subordinated credit facility with a wholly-owned subsidiary of Brookfield | 100,000,000.0 | |||||||||||||||||||||||||
Upfront fee related to credit facility | 500,000 | |||||||||||||||||||||||||
Semi annual revolving credit fee | 300,000 | |||||||||||||||||||||||||
Amount drawn | 0 | |||||||||||||||||||||||||
Amount payable related to the revolving credit fee | 300,000 | |||||||||||||||||||||||||
Infrastructure costs incurred | 7,600,000 | 7,600,000 | 5,200,000 | |||||||||||||||||||||||
Related Party Transaction Business Infrastructure Costs Payable | 500,000 | 500,000 | ||||||||||||||||||||||||
Monthly information technology services fee | 500,000 | 900,000 | ||||||||||||||||||||||||
Monthly information technology services fee payable | 200,000 | |||||||||||||||||||||||||
Interest rate basis | LIBOR | |||||||||||||||||||||||||
Interest receivable (as a percent) | 1.05% | 1.05% | ||||||||||||||||||||||||
Note receivable funds notice period | 3 days | |||||||||||||||||||||||||
Interest income | 100,000 | 0 | 300,000 | 0 | ||||||||||||||||||||||
Due from affiliate | $ 45,039,000 | $ 150,163,000 | $ 45,000,000 | $ 45,000,000 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 8) (USD $)
|
3 Months Ended | 6 Months Ended | 6 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
Tenant leases
|
Jun. 30, 2013
Tenant leases
In-place value
|
Dec. 31, 2012
Tenant leases
In-place value
|
Jun. 30, 2013
Tenant leases
Acquired Above Market Lease Intangibles
|
Dec. 31, 2012
Tenant leases
Acquired Above Market Lease Intangibles
|
Jun. 30, 2013
Tenant leases
Acquired Below Market Lease Intangibles
|
Dec. 31, 2012
Tenant leases
Acquired Below Market Lease Intangibles
|
Jun. 30, 2013
Ground leases
|
Jun. 30, 2013
Ground leases
Acquired Below Market Lease Intangibles
|
Dec. 31, 2012
Ground leases
Acquired Below Market Lease Intangibles
|
|
Intangible assets and liabilities | ||||||||||||||
Gross Assets | $ 93,069,000 | $ 97,887,000 | $ 139,380,000 | $ 151,936,000 | $ 2,173,000 | $ 2,173,000 | ||||||||
Gross Liability | (49,770,000) | (53,558,000) | ||||||||||||
Accumulated Amortization | (45,461,000) | (39,681,000) | (68,647,000) | (62,529,000) | (328,000) | (267,000) | ||||||||
Accumulated Accretion | 21,048,000 | 18,490,000 | ||||||||||||
Net Carrying Amount | 47,608,000 | 58,206,000 | 70,733,000 | 89,407,000 | 1,845,000 | 1,906,000 | ||||||||
Net Carrying Amount | (28,722,000) | (35,068,000) | ||||||||||||
Average amortization period | 5 years | 35 years | ||||||||||||
Amortization of intangible assets and liabilities | 8,100,000 | 12,000,000 | 17,700,000 | 25,600,000 | ||||||||||
Estimated decrease to income due to future amortization | ||||||||||||||
Estimated decrease in income due to amortization expense, remainder of 2013 | 15,000,000 | |||||||||||||
2014 | 18,200,000 | |||||||||||||
2015 | 17,600,000 | |||||||||||||
2016 | 12,600,000 | |||||||||||||
2017 | 8,400,000 | |||||||||||||
2018 | $ 4,400,000 |
INCOME TAXES (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Income Tax Disclosure [Abstract] | ||||
Required minimum percentage distribution of ordinary taxable income to stockholders to qualify as a REIT | 90.00% | |||
Period of disqualification of REIT status | 4 years | |||
Amount incurred in taxes with the TRS subsidiary | $ 0.02 | $ 0 | $ 0.04 | $ 0 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 4)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Weighted-average shares outstanding | ||||
Weighted average shares - basic and diluted | 49,342,013 | 49,242,014 | 49,337,110 | 43,013,900 |
STOCK BASED COMPENSATION PLANS (Details 2) (Employee Stock Option [Member], USD $)
In Millions, except Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Dec. 31, 2012
|
Dec. 31, 2011
|
|||||
Stock options outstanding | ||||||||||
Shares | 2,594,165 | [1] | 1,652,486 | 2,594,165 | [1] | 1,652,486 | 1,945,643 | 0 | ||
Weighted Average Remaining Contractual Term | 9 years 0 months 26 days | [1] | ||||||||
Weighted Average Exercise Price (in dollars per share) | $ 15.14 | [1] | $ 14.70 | $ 15.14 | [1] | $ 14.70 | $ 14.64 | $ 0 | ||
Vested (in shares) | 4,380 | 319,477 | ||||||||
Intrinsic value of options vested | $ 0.03 | $ 1.60 | ||||||||
Recognition of share-based compensation expense | $ 0.4 | $ 0.1 | $ 0.7 | $ 0.4 | ||||||
March 2012
|
||||||||||
Stock options outstanding | ||||||||||
Shares | 1,542,708 | [1] | 1,542,708 | [1] | ||||||
Weighted Average Remaining Contractual Term | 8 years 9 months | [1] | ||||||||
Weighted Average Exercise Price (in dollars per share) | $ 14.72 | [1] | $ 14.72 | [1] | ||||||
May 2012
|
||||||||||
Stock options outstanding | ||||||||||
Shares | 21,900 | [1] | 21,900 | [1] | ||||||
Weighted Average Remaining Contractual Term | 8 years 11 months 1 day | [1] | ||||||||
Weighted Average Exercise Price (in dollars per share) | $ 13.71 | [1] | $ 13.71 | [1] | ||||||
August 2012
|
||||||||||
Stock options outstanding | ||||||||||
Shares | 36,400 | [1] | 36,400 | [1] | ||||||
Weighted Average Remaining Contractual Term | 9 years 2 months 1 day | [1] | ||||||||
Weighted Average Exercise Price (in dollars per share) | $ 13.75 | [1] | $ 13.75 | [1] | ||||||
October 2012
|
||||||||||
Stock options outstanding | ||||||||||
Shares | 297,257 | [1] | 297,257 | [1] | ||||||
Weighted Average Remaining Contractual Term | 9 years 4 months | [1] | ||||||||
Weighted Average Exercise Price (in dollars per share) | $ 14.47 | [1] | $ 14.47 | [1] | ||||||
February 2013
|
||||||||||
Stock options outstanding | ||||||||||
Shares | 695,900 | [1] | 695,900 | [1] | ||||||
Weighted Average Remaining Contractual Term | 9 years 8 months 1 day | [1] | ||||||||
Weighted Average Exercise Price (in dollars per share) | $ 16.48 | [1] | $ 16.48 | [1] | ||||||
|
DISPOSITIONS, DISCONTINUED OPERATIONS AND GAIN (LOSSES) ON DISPOSITIONS OF INTEREST IN OPERATING PROPERTIES (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures [Table Text Block] |
|
CONSOLIDATED AND COMBINED STATEMENTS OF EQUITY (Parenthetical)
|
0 Months Ended | 6 Months Ended |
---|---|---|
Jan. 12, 2012
|
Jun. 30, 2012
|
|
Common
|
||
Issuance of common stock related to the spin-off and transfer of GGP equity on the spin-off date, shares | 35,547,049 | |
Issuance of common stock related to the rights offering, shares | 13,333,333 | |
Class B
|
||
Issuance of common stock related to the spin-off and transfer of GGP equity on the spin-off date, shares | 359,056 | 359,056 |
ORGANIZATION
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION | ORGANIZATION Readers of this Quarterly Report should refer to the Company’s (as defined below) audited Consolidated and Combined Financial Statements for the year ended December 31, 2012 which are included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012 (the “Annual Report”), as certain footnote disclosures which would substantially duplicate those contained in the Annual Report have been omitted from this Quarterly Report. Capitalized terms used, but not defined in this Quarterly Report, have the same meanings as in the Annual Report. General Rouse Properties, Inc. is a Delaware corporation that was created to hold certain assets and liabilities of General Growth Properties, Inc ("GGP"). Prior to January 12, 2012, Rouse Properties, Inc. and its subsidiaries ("Rouse" or the "Company") was a wholly-owned subsidiary of GGP Limited Partnership (“GGP LP”). GGP distributed the assets and liabilities of 30 of its wholly-owned properties (“RPI Businesses”) to Rouse on January 12, 2012 (the “Spin-Off Date”). Before the spin-off, the Company had not conducted any business as a separate company and had no material assets or liabilities. The operations, assets and liabilities of the business were transferred to us by GGP on the Spin-Off Date and are presented as if the transferred business was our business for all historical periods described. As such, the Company's assets and liabilities on the Spin-Off Date are reflective of GGP's respective carrying values. Unless the context otherwise requires, references to “we”, “us” and “our” refer to Rouse from January 12, 2012 through June 30, 2013 and RPI Businesses before January 12, 2012. Before the Spin-Off Date, RPI Businesses were operated as subsidiaries of GGP, which operates as a real estate investment trust (“REIT”). After the Spin-Off Date, the Company elected to continue to operate as a REIT. Principles of Combination and Consolidation and Basis of Presentation The accompanying consolidated and combined financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The consolidated balance sheets as of June 30, 2013 and December 31, 2012 include the accounts of Rouse, as well as all subsidiaries of Rouse. The accompanying consolidated and combined statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2013 and 2012 include the consolidated accounts of Rouse and for the six months ended June 30, 2012 include the consolidated accounts of Rouse and the combined accounts of RPI Businesses. The accompanying financial statements for the periods prior to the Spin-Off Date are prepared on a carve out basis from the consolidated financial statements of GGP using the historical results of operations and bases of the assets and liabilities of the transferred businesses and including allocations from GGP. Accordingly, the results presented for the six months ended June 30, 2012 reflect the aggregate operations and changes in cash flows and equity on a carved-out basis for the period from January 1, 2012 through January 12, 2012 and on a consolidated basis from January 13, 2012 through June 30, 2012. All intercompany transactions have been eliminated in consolidation and combination as of and for the three and six months ended June 30, 2013 and 2012 except end-of-period intercompany balances on the Spin-Off Date between GGP and RPI Businesses which have been considered elements of RPI Businesses' equity. The Company operates in a single reportable segment referred to as its retail segment, which includes the operation, development and management of regional malls. Each of the Company's operating properties is considered a separate operating segment, as each property earns revenues and incurs expenses, individual operating results are reviewed and discrete financial information is available. All operations are within the United States, no customer or tenant comprises more than 10% of consolidated and combined revenues, and the properties have similar economic characteristics. As a result, the Company’s operating properties are aggregated into a single reportable segment. |
`!;#J6>\`@@.Z\SR89V90"1<#@F'=0:+'#-\6&>V@('#.C-S6&>FP(##
M.K-R6&>FL(##.G,[`JPM'3[2]AR68"=P*1K,`BXM.\?8GIB6A1=G:RPH\GH.
M_LOC)IWP>?EU)PQK]\7&9XN5YNO$-\V4:"
M=+2/AG)BD UL]PC<,_=5H>7<E1HZ\_EK)C>/ZI:#Y5Q87%`7A*AJ>!&>A97
ME7$1/$;QW_YC;'APU:C_>W$#XO9S_F7R:WF3/3YWT_OY#$SPA^N\&?/!!/UE
M8U9#W?[Y76]X('7>%)?WQYH?:/[YI7WU>3F[Z)\A\T##28^(.X<*W@=2[1CF
M=3Y)?C.;WT_RNVRV3%N3D_2OVW*12G-I2//QLW+JLW3U`GA@`'FRN"[K')YK
MNH$GBW)R4=2W90TKE)>PR#D$#&5K8K(B^>;)#3Q8P1OJ9NPS>=&JG*
MX_=!/!:BQ*'AWBUL&KJ$$]?\74#)-?^4LYV$?]E*9F.;9D`(%@W>WJ9#V)J'
M4*B+S*[(U >``I6K(9;;L
M55+."[CN$QN=0MGU)@+@'.N6>VDJXM02O<>FZ!FFTR?2>P9Y=\SU/!T/V4$Q
M%'9LT9^R[7]^G8SPF$`\&,SOYES7#K$+5&"=OFGT5O,#UT,L+M7M66SKX2'.
M[2.)^HHO,CY5Q,:OK$X:Q(_LX`'"]:5#H)D?1;]))O@DT,R-Y%',+^.G.J;)
M)!Z#5:@0+F)^//>B>>(8KK]+YW>]II_#CK:#11G`79">IND1]H%WKY5]AQ=K
M^@[Y&?'!KB,)#]@&(+=_L3NJ)76$-!&JQX^]U]-!V^GK*(&_&VL1"."R0IE7
M9$I8Y\+J)M\N4;OTOBXS(7"L/L@+\IG8KZT9[=6!O$N1BO#C:7&$U+\T;K>.
M+BV=].=H)PV\E&80&K-&01%L8M]@`PD2\ZV8.#E@1*G*=B`;:,6+V!MIL8)1
MJ,9$B\.B?S2(IV4!$SPAWOD@T*XZ#3R)='0"M+:P.MYO-8S3#M^VQ%)_AX?O
M)7F=(K_3%K/D^Y0=/\YJ,%O$]SCUM\F,[\=%UN/M@^NZW'91JOB]S16]A28X
MIF%>AWXMRRDO3Y7*[)=K3_8;L7_/IV+7/K%3W;MMW4]7RD]>IPR$],W+W*R4
MRY___O.\N+B)X^E;/#@8I`46KN9Y\A4H]\;9X-NO__L_BO+WYD7O)\4LGV-^
MR,.6L*MIGL3#SY,_XCS%U`OSJO$X(-SA,AG] Q(Y*7BXS,IU@@Q:F;<4$4<$%&\9R446960_%T
M^DSN(5/M21HZ&K+.A>G:QU^M4UYM";JW]:AO=\2$A/H2LZH=7`)P"="87NU$
M#1S6Q[=>Q22OA\/YD6ODL]+(_+C;BX[P7VBGFVWW'PVP"M*ZW:SH-0@KPZS)
MD-9V*\I;$4FBR+#YD'A@\R$9';F3S-%?N#>@2E<`Y;UYFE;W]!N;+A8M0U?K
M;,4EN,9';S&SU@E7&%3"S35T,J%F&">=SW8@'9#VM::L5\.B648'^23EV^EA
MH#TMJ'=L#SM*X?EV5P'>OI171=]X+I9.D!%M13N$$_3>8);XXM36.@I[5XJU
M;;TV;FA;<*(W'1@B"889Z3A^AY.)\"F 2/7W5J#E".K57WW6I2JMS*$[H]VNB8%-"U`]
M=!DB&XV[I>FBA6Q1Z/4"Z\(JR&X&/:M7&;3OZ#O>U0N\T7&$<%/+]ZKI?9[7
M2?Y%A4I]&%$%X6(ZGNKT]4*M/$G_;@+XEO,!]&%&=STJ7\V`[\_TX4I;#E52
MCOFSKD%]2M/-T]JVG.GT3H\UK%Y]^YFH3`@?,S?@(1 P1`=!!B$P?.8ZA@V"02T:@F1C2!\RO5,-2JR-PG%8GI"/4<8.P8_KZ"_P
M!6;#'60$K)<=\H`Q)BSJZX89.EY5#F$:HENP:)B'8I]F\@(MY
MQ>T:$Y"SVS0?XJ9E#JBPLX=H2)?.)R89MT*OL:9\-*6LOKW*;2J5NCCBERVY
M:*=]+',?/RI$E>#Z?DH>OD#8W_)\X>_PYY[BN]WZO1:1?,ZP)TKEV"*6XDYG
M^UP
9B3A7DI,C,O.>6T)F74UA,]W5$PO*+SRU;P[OJ13`HH'MPF
M8Y^9O@0M$]#HMUIQA1$>QDE`[.8OX$#AA+P[?X/W8Q8%TR"+DX5P'6?XB_#Z
MWUXS%#=K9.TS0]0(\@EH:Y)3,F;K93,OZ97#^61M81LO,'8@Y;`#=$4U;$"E
M@[KSA+A^V2.&_P1C`7Q!(0U_"!.X]S$5,"S=Z-#R<$6HH3#0\]_(LV7AU$WN
M(I28@T?\T96"W^F8[C'Q+6U5CC4IM:<8]<#]'G.@BW6R:2B2V5/UNE6ZUV(D
M.)WA818^X6C1$^(Q#%`-4]SC83#!PG@>10OA":<9'O4%X0ZH-IQF0,%I.!2>
M@FB.R:-`S"E>/IH]!EGQB##ZJ-0N/`=;RJD=:UX_B7V1S33@A@C&9D'X]5#H
MF/X=,D^IKY4@LF>+_B$S7NG:_0V/IFM]LS8%&X:72!\GGH"'L(!U&L8/4_C]
M(+*D8V\AO^>U,N,O\IG*@/XJM'(@GVV9T(O02VRA#Z?@PTUF>)K2=PGX!_F,
M8;6B@*B#+*:J8%W5C..DHB!8*89#EY:Y:MA89+(E>5/<"$>A\!<)0N\T.3-F
MQH/(F:65TTEB;JL:Z9#:JR[RRKF]`=LZ"8>$`FENL86`OR=0?$((O\\34F8[
M*SG9^]<\S!;"]RB8]NB%4A@_)'`7X#M9H3[G>GAPB),L`%&!)[,H7F"<4I8`
MNKHLKPBC$*1Y%B=I?X43*NR)FT0=))Q,TI4K15\'XR0@1H"EPC%X6P6(X13P
M%8Y(_5MZ5X^^C=SY@*
;/5+I4R7DJ"GKN.7AUSX\=/9A\Q32/V
MA0&)\H9ICKQ>2[.G$N-ITXANJ0-AQ>]QE11`'1*J?`
FN]5_]:V&I*R`DF
M/UA_30N54E=#6EFOIWDR4AXI1]_KZFL\J*FFJC%1I0-.((945:I-NZ6Z=&)=
MY2:5\I-LF6[UA[D=9,V.E;+-;5F\;)'T3.8
M7J=NT`W*+4YNJZ9;X@6N%+7H,&MLU*'CS?8(^;;'B-5`"9SQ[ISA!_!8SJON
M&']?#[XOFJ701<->K1X>KH=)W''T$T?:TB".N$H8IYR2P&A+`D3Q$3*V!P?P
M&]?8+VLV]]H9B)N%"'PL6I5)$@3$E.M1.M'=&K)^UG.>SG$DR`4BDH_24?CM
MSQQ?1T$(]6B<8%]Q2;2O$V:$L$2'O"K$-4:JI%LE*)B_4BMT`'7]+6O'@84,
M8Y/X6`YJ$$B3*RK#:EF6=9M<=+!2^=CWHI+Q%/:U-
3S+VS7$RT]D$EN9X%C"4.D@
M0B`W-UPE#%C4Q3*D`>L&6-][]P[,@#ZEB'^0CN+!;+J^QVUEM$\8J00X0PF1
M5-HP"4*>,/!=@6'2=@:=G5$MF3H>'K%GX)$B(E9:44HYMRS"214!\$CZC(8)
M9"8O2H[P=3$\T/64YA^OHB7,1?D2&9S.#GX)Y4>,<65H[!,L$Y.163:XJ
.@&H:%;!LB558W1].W.@6A"F+$&*?HB8]P/1\0%VD/!B1YP`^B#U1&2
MZEBKL)P>N'Z+$DZV#F,'@=L/I<6`-2T8=TV/>38L;%`S=JWK`Z\+\FL9S"3\
MZ81^B;X_L:<`1:!9Q'"U@3CF6LQV2&VNN='!0+?,-83N/B*>0.:VX_",!
O4=F0,99T>XGC+VH8FXFE?X0K.4/
M[QZ1"NGP<&A1E6'6!'=CVS+PG@NN?6=8IN-8KNZ:MJJ:S>FY8)V[YX)JM:1W
M0L,7V)*`9./,Q>5TL>S]$3T7=ID`V(L!F?),3+F]%\,>QL0>#=BCH1[R8(^&
MFOEO''PG_FU"RW3YL$O;OZ>X\OR]&IQE70\:M0ATS351$%^(KY8'9>L\.AC2
MELD)#$[=8_.##K5+;J*:03)AH8KZ5BP\V&"[LB8N3ZLKXJ-Y6Z_&:6&4`5V1
M`:YKRJ:!E:=PLWSJ9OE?7A)0$P+WRVC/XWZY:9H:\87XPOWR)??+PDX@M`R(
MFFG(AL!2<@>HTQ4PXNX3$;6S^;,MNXBH)NWEG/,?WA''3_PHSV%E)VU0^A2[
M#&Y+\\4.J@/MWF]D9*Y&,1<9CWRK/-P-`PG=0-22GK^+@S!OOYJ!_H9FV6U(
MZ%=E5==ERQ77B/%DBEY%LC_Z"NK:!:.,1!E9EXS4'%TVW)J.I:.,W&T0'W<@
M:M^Q&8&>NU.65?O4-H(>[,WZ9!(GK.K8/3`12>BS^1-&WQ>A%WE9G#Q+'\&>
MOI>.^.?D)>X]M&2>MFJSEA>BK+T0][2IN4)V$]9R-[%W,W&I3