XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity and Stock-based Compensation (Tables)
9 Months Ended
Apr. 30, 2018
Stockholders' Equity and Stock-based Compensation [Abstract]  
Stock-based compensation expense
Stock-based compensation expense related to Stock Awards and stock options is included in the Company’s condensed consolidated statements of operations as follows:
 
Three Months Ended April 30,
 
Nine Months Ended April 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Total stock-based compensation
$
23,820

 
$
17,433

 
$
68,469

 
$
54,344

Net impact of capitalized stock-based compensation
19

 
(236
)
 
25

 
(683
)
 Total stock-based compensation expense
$
23,839

 
$
17,197

 
$
68,494

 
53,661

 
 
 
 
 
 
 
 
Stock-based compensation expense was charged to the following categories:
 
 
 
 
 
 
 
 Cost of license and other revenues
$
274

 
$
90

 
$
706

 
$
231

 Cost of maintenance revenues
462

 
416

 
1,398

 
1,265

 Cost of services revenues
5,310

 
4,459

 
15,982

 
13,969

 Research and development
7,236

 
4,508

 
19,845

 
13,625

 Sales and marketing
4,527

 
3,992

 
13,768

 
12,498

 General and administrative
6,030

 
3,732

 
16,795

 
12,073

 Total stock-based compensation expense
$
23,839

 
$
17,197

 
$
68,494

 
$
53,661


Unrecognized compensation cost, adjusted for estimated forfeitures
As of April 30, 2018, total unamortized stock-based compensation cost for our options and Stock Awards were as follows:
 
 As of April 30, 2018
 
Unrecognized Expense
 
Weighted Average Expected Recognition Period
 
(in thousands)
 
(in years)
Stock Options
$
6,732

 
2.3
Stock Awards
172,830

 
2.4
 
$
179,562

 
 
Schedule of Share-based Compensation, Restricted Stock Units Award Activity
tock Awards activity under the Company’s equity incentive plans is as follows:
 
 Stock Awards Outstanding
 
 Number of Stock Awards Outstanding
 
 Weighted Average Grant Date Fair Value
 
 Aggregate Intrinsic Value (in thousands)

(1)
Balance as of July 31, 2017
2,634,085

 
$
56.62

 
$
190,076

Granted
1,714,276

 
$
78.69

 

Released
(965,699
)
 
$
56.07

 
$
76,291

Canceled
(192,365
)
 
$
62.72

 

Balance as of April 30, 2018
3,190,297

 
$
68.26

 
$
268,726

Expected to vest as of April 30, 2018
3,190,297

 
$
68.26

 
$
268,726

Schedule of Share-based Compensation, Stock Options, Activity
Stock option activity under the Company’s equity incentive plans is as follows:
 
 Stock Options Outstanding
 
 Number of Stock Options Outstanding
 
 Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
 
 Aggregate Intrinsic Value 

(1)
 

 

 
(in years)
 
 (in thousands)
Balance as of July 31, 2017
555,636

 
$
22.17

 
4.0
 
$
27,777

Granted
137,057

 
 
 
 
 
 
Exercised
(93,973
)
 
$
11.23

 
 
 
$
6,430

Canceled
(1,970
)
 
 
 
 
 
 
Balance as of April 30, 2018
596,750

 
$
21.14

 
4.5
 
$
37,883

Vested and expected to vest as of April 30, 2018
596,750

 
$
21.14

 
4.5
 
$
37,883

Exercisable as of April 30, 2018
468,280

 
$
22.48

 
3.5
 
$
29,099

(1) 
Aggregate intrinsic value at each period end represents the difference between the Company's closing stock prices of $84.62 and $72.16 on April 30, 2018 and July 31, 2017, respectively, and the exercise price of outstanding options.
Schedule of Valuation Assumptions Using Monte Carlo Simulation Model
    
 
Three Months Ended April 30,
 
Nine Months Ended April 30,
 
2018
 
2017
 
2018
 
2017
Expected term (in years)
*
 
*
 
2.88
 
2.66-2.88
Risk-free interest rate
*
 
*
 
1.44%
 
0.89%-1.34%
Expected volatility of the Company
*
 
*
 
28.0%
 
30.2%-31.5%
Average expected volatility of the peer companies in the S&P Index
*
 
*
 
34.7%
 
36.9%-37.0%
Expected dividend yield
*
 
*
 
—%
 
—%
Common Stock Reserved for Issuance
As of April 30, 2018 and July 31, 2017, the Company had reserved shares of common stock for future issuance as follows:
 
April 30, 2018
 
July 31, 2017
 Exercise of stock options to purchase common stock
596,750

 
555,636

 Vesting of restricted stock awards
2,945,450

 
2,634,085

 Shares available under stock plans
21,626,676

 
18,453,674

      Total common stock reserved for issuance
25,168,876

 
21,643,395