XML 49 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions and divestitures (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of components of purchase price
The following table presents components of the purchase price, inclusive of customary closing adjustments:
(in thousands, except for share and share price data)As of October 18, 2021
Shares of Company common stock959,691
Company common stock price at the Pioneer Closing Date$73.90 
Value of Company common stock consideration$70,921 
Cash consideration$131,633 
Transaction costs3,013 
Total purchase price$205,567 
The following table presents components of the purchase price, inclusive of customary closing adjustments:
(in thousands, except for share and share price data)As of July 1, 2021
Shares of Company common stock2,506,964
Company common stock price at the Sabalo/Shad Closing Date$95.72 
Value of Company common stock consideration$239,967 
Cash consideration$606,126 
Transaction costs17,020 
Total purchase price$863,113 
Schedule of final estimate of the fair values of the assets acquired and liabilities assumed
The following table presents the allocation of the purchase price to the assets acquired and liabilities assumed, based on their relative fair values, on the Pioneer Closing Date:
(in thousands)As of October 18, 2021
Evaluated properties$139,360 
Unevaluated properties73,929 
Revenue suspense liabilities assumed(7,722)
Allocated purchase price$205,567 
The following table presents the allocation of the purchase price to the assets acquired and liabilities assumed, based on their relative fair values, on the Sabalo/Shad Closing Date:
(in thousands)As of July 1, 2021
Evaluated properties$503,005 
Unevaluated properties362,977 
Revenue suspense liabilities assumed(4,269)
Inventory1,400 
Allocated purchase price$863,113 
The following table reflects an aggregate of the final estimate of the fair values of the assets acquired and liabilities assumed in this business combination on December 6, 2019:
(in thousands)Fair values of acquisition
Fair values of net assets:
Evaluated oil and natural gas properties$29,921 
Unevaluated oil and natural gas properties34,700 
Asset retirement cost2,728 
     Total assets acquired$67,349 
Asset retirement obligations(2,728)
        Net assets acquired$64,621 
Fair values of consideration paid for net assets:
Cash consideration$64,621