XML 60 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of fair value hierarchy for assets and liabilities measured at fair value on a recurring basis
The following tables present the Company's derivatives' three-level fair value hierarchy by (i) assets and liabilities, (ii) current and noncurrent, (iii) commodity, interest rate and contingent consideration derivatives and (iv) oil, NGL, natural gas, LIBOR and/or deferred premiums, and provide a total, on a gross basis and a net basis reflected in "Derivatives" on the consolidated balance sheets as of the dates presented:
December 31, 2020
(in thousands)Level 1Level 2Level 3Total gross fair valueAmounts offsetNet fair value presented on the consolidated balance sheets
Assets:
Current:
Commodity - Oil$— $32,958 $— $32,958 $(24,930)$8,028 
Commodity - NGL— 2,720 — 2,720 (2,720)— 
Commodity - Natural gas— 521 — 521 (656)(135)
Commodity - Oil deferred premiums— — — — — — 
Noncurrent:
Commodity - Oil$— $— $— $— $— $— 
Commodity - NGL— — — — — — 
Commodity - Natural gas— 535 — 535 (535)— 
Liabilities:
Current:
Commodity - Oil$— $(25,118)$— $(25,118)$24,930 $(188)
Commodity - NGL— (16,185)— (16,185)2,720 (13,465)
Commodity - Natural gas— (17,958)— (17,958)656 (17,302)
Commodity - Oil deferred premiums— — — — — — 
Interest rate - LIBOR— (206)— (206)— (206)
Contingent consideration— (665)— (665)— (665)
Noncurrent:
Commodity - Oil$— $(10,932)$— $(10,932)$— $(10,932)
Commodity - NGL— — — — — — 
Commodity - Natural gas— (1,476)— (1,476)535 (941)
Interest rate - LIBOR— (63)— (63)— (63)
Contingent consideration— (115)— (115)— (115)
Net derivative liability positions$— $(35,984)$— $(35,984)$— $(35,984)
December 31, 2019
(in thousands)Level 1Level 2Level 3Total gross fair valueAmounts offsetNet fair value presented on the consolidated balance sheets
Assets:
Current:
Commodity - Oil$— $11,723 $— $11,723 $(5,301)$6,422 
Commodity - NGL— 13,787 — 13,787 (1,297)12,490 
Commodity - Natural gas— 33,494 — 33,494 — 33,494 
Commodity - Oil deferred premiums— — — — (477)(477)
Noncurrent:
Commodity - Oil$— $1,577 $— $1,577 $— $1,577 
Commodity - NGL— 9,547 — 9,547 — 9,547 
Commodity - Natural gas— 12,263 — 12,263 — 12,263 
Liabilities:
Current:
Commodity - Oil$— $(5,649)$— $(5,649)$5,301 $(348)
Commodity - NGL— (1,297)— (1,297)1,297 — 
Commodity - Natural gas— — — — — — 
Commodity - Oil deferred premiums— — (477)(477)477 — 
Interest rate - LIBOR$— — — — — — — 
Contingent consideration— (7,350)— (7,350)— (7,350)
Noncurrent:
Commodity - Oil $— $— $— $— $— $— 
Commodity - NGL— — — — — — 
Commodity - Natural gas— — — — — — 
Interest rate - LIBOR— — — — — — 
Contingent consideration— — — — — — 
Net derivative asset (liability) positions$— $68,095 $(477)$67,618 $— $67,618 
Schedule of changes in assets classified as Level 3 measurements
The following table summarizes the changes in net assets and liabilities classified as Level 3 measurements for the periods presented:
Years ended December 31,
(in thousands)202020192018
Balance of Level 3 at beginning of year$(477)$(16,565)$(28,683)
Change in net present value of commodity derivative deferred premiums(1)
— (139)(694)
Purchases of commodity derivative deferred premiums— — (7,523)
Settlements of commodity derivative deferred premiums(2)
477 16,227 20,335 
Balance of Level 3 at end of year$— $(477)$(16,565)
_____________________________________________________________________________
(1)These amounts are included in "Interest expense" on the consolidated statements of operations.
(2)The amount for the year ended December 31, 2019 includes $7.2 million that represents the present value of deferred premiums settled upon their early termination.
Schedule of carrying amounts and fair values of debt The following table presents the carrying amounts and fair values of the Company's debt as of the dates presented:
 December 31, 2020December 31, 2019
(in thousands)Long-term debt
Fair value(1)
Long-term debt
Fair value(1)
January 2022 Notes$— $— $450,000 $439,875 
March 2023 Notes— — 350,000 332,500 
January 2025 Notes577,913 499,299 — — 
January 2028 Notes361,044 299,667 — — 
Senior Secured Credit Facility255,000 255,187 375,000 375,275 
Total$1,193,957 $1,054,153 $1,175,000 $1,147,650 
_____________________________________________________________________________
(1)The fair values of the outstanding debt on the notes were determined using the Level 1 fair value hierarchy quoted market prices for each respective instrument as of December 31, 2020 and 2019. The fair values of the outstanding debt on the Senior Secured Credit Facility were estimated utilizing the Level 2 fair value hierarchy pricing model for similar instruments as of December 31, 2020 and 2019.