XML 57 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of future amortization of debt issuance costs
The following table presents future amortization expense of debt issuance costs:
(in thousands)December 31, 2020
20214,031 
20224,031 
20233,362 
20243,027 
2025865 
Thereafter1,717 
Total17,033 
Schedule of amounts incurred and charged to interest expenses
The following table presents amounts that have been incurred and charged to interest expense:
 Years ended December 31,
(in thousands)202020192018
Cash payments for interest$80,420 $59,021 $54,969 
Amortization of debt issuance costs and other adjustments3,708 3,111 3,655 
Change in accrued interest23,900 220 268 
Interest costs incurred108,028 62,352 58,892 
Less capitalized interest(3,019)(805)(988)
Total interest expense$105,009 $61,547 $57,904 
Schedule of net presentation of the Company's long-term debt and debt issuance cost
The following table presents the Company's long-term debt and debt issuance costs, net included in "Long-term debt, net" on the consolidated balance sheets as of the dates presented:
 December 31, 2020December 31, 2019
(in thousands)Long-term debtDebt issuance costs, netLong-term debt, netLong-term debtDebt issuance costs, netLong-term debt, net
January 2022 Notes$— $— $— $450,000 $(2,034)$447,966 
March 2023 Notes— — — 350,000 (2,549)347,451 
January 2025 Notes577,913 (8,676)569,237 — — — 
January 2028 Notes361,044 (6,015)355,029 — — — 
Senior Secured Credit Facility(1)
255,000 — 255,000 375,000 — 375,000 
Total$1,193,957 $(14,691)$1,179,266 $1,175,000 $(4,583)$1,170,417 
_____________________________________________________________________________
(1)Debt issuance costs, net related to the Senior Secured Credit Facility of $2.3 million and $4.5 million as of December 31, 2020 and 2019, respectively, are included in "Other noncurrent assets, net" on the consolidated balance sheets.
Schedule of Debt Issuance Costs Capitalized and Write-Offs
The following table presents debt issuance costs capitalized and debt issuance costs write-offs for the periods presented:
Years ended December 31,
(in thousands)202020192018
Debt issuance costs capitalized(1)
$18,479 $— $2,469 
Debt issuance costs write-offs(2)
$6,163 $935 $— 
______________________________________________________________________________
(1)The Company capitalized $0.1 million and $2.5 million in debt issuance costs during the years ended December 31, 2020 and 2018, respectively, in connection with entering into amendments to the Senior Secured Credit Facility pursuant to the semi-annual redeterminations. The Company capitalized $18.4 million in debt issuance costs during the year ended December 31, 2020 in connection with the issuance of the January 2025 Notes and January 2028 Notes.
(2)The Company wrote off $1.1 million and $0.9 million of debt issuance costs during the years ended December 31, 2020 and 2019, respectively, which are the "Write-off of debt issuance costs" on the consolidated statements of operations, in connection with reductions in borrowing base and aggregate elected commitment under the Senior Secured Credit Facility pursuant to the semi-annual redeterminations. The Company wrote off $5.1 million in debt issuance costs during the year ended December 31, 2020, which are included in "Gain on extinguishment of debt, net" on the consolidated statement of operations, in connection with the extinguishment of the January 2022 Notes and March 2023 Notes and portions of the January 2025 Notes and January 2028 Notes.