XML 52 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of fair value hierarchy for assets and liabilities measured at fair value on a recurring basis The following tables summarize the Company's derivatives' fair value hierarchy by commodity and current and noncurrent assets and liabilities on a gross basis and the net presentation included in the "Derivatives" line items on the consolidated balance sheets as of the dates presented:
(in thousands)

Level 1

Level 2

Level 3

Total gross fair value

Amounts offset

Net fair value presented on the
consolidated balance sheets
As of December 31, 2018:

 

 

 





 
Assets


















Current:



 


 


 


 


 


Oil derivatives

$

 
$
44,425

 
$

 
$
44,425

 
$
(7,907
)
 
$
36,518

NGL derivatives
 

 
1,974

 

 
1,974

 

 
1,974

Natural gas derivatives


 
18,991

 

 
18,991

 
(3,267
)
 
15,724

Oil derivative deferred premiums


 

 

 

 
(14,381
)
 
(14,381
)
Natural gas derivative deferred premiums


 

 

 

 

 

Noncurrent:



 


 


 


 


 


Oil derivatives

$

 
$
10,626

 
$

 
$
10,626

 
$

 
$
10,626

NGL derivatives
 

 
1,024

 

 
1,024

 

 
1,024

Natural gas derivatives


 
108

 

 
108

 
(728
)
 
(620
)
Oil derivative deferred premiums


 

 

 

 

 

Natural gas derivative deferred premiums


 

 

 

 

 

Liabilities



 


 


 


 


 


Current:



 


 


 


 


 


Oil derivatives

$

 
$
(9,059
)
 
$

 
$
(9,059
)
 
$
7,907

 
$
(1,152
)
NGL derivatives
 

 

 

 

 

 

Natural gas derivatives


 
(7,290
)
 

 
(7,290
)
 
3,267

 
(4,023
)
Oil derivative deferred premiums


 

 
(16,565
)
 
(16,565
)
 
14,381

 
(2,184
)
Natural gas derivative deferred premiums


 

 

 

 

 

Noncurrent:



 


 


 


 


 


Oil derivatives

$

 
$

 
$

 
$

 
$

 
$

NGL derivatives
 

 

 

 

 

 

Natural gas derivatives


 
(728
)
 

 
(728
)
 
728

 

Oil derivative deferred premiums




 

 

 



Natural gas derivative deferred premiums






 





Net derivative asset (liability) positions

$


$
60,071


$
(16,565
)

$
43,506


$


$
43,506


(in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total gross fair value
 
Amounts offset
 
Net fair value presented on the
consolidated balance sheets
As of December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Current:
 
 
 
 
 
 
 
 
 
 
 
 
Oil derivatives
 
$

 
$
7,427

 
$

 
$
7,427

 
$
(3,721
)
 
$
3,706

NGL derivatives
 

 

 

 

 

 

Natural gas derivatives
 

 
10,546

 

 
10,546

 
(4,817
)
 
5,729

Oil derivative deferred premiums
 

 

 

 

 
(87
)
 
(87
)
Natural gas derivative deferred premiums
 

 

 

 

 
(2,456
)
 
(2,456
)
Noncurrent:
 


 


 


 


 


 


Oil derivatives
 
$

 
$
11,613

 
$

 
$
11,613

 
$
(6,087
)
 
$
5,526

NGL derivatives
 

 

 

 

 

 

Natural gas derivatives
 

 
934

 

 
934

 
(934
)
 

Oil derivative deferred premiums
 

 

 

 

 
(2,113
)
 
(2,113
)
Natural gas derivative deferred premiums
 

 

 

 

 

 

Liabilities
 


 


 


 


 


 


Current:
 


 


 


 


 


 


Oil derivatives
 
$

 
$
(12,477
)
 
$

 
$
(12,477
)
 
$
3,721

 
$
(8,756
)
NGL derivatives
 

 

 

 

 

 

Natural gas derivatives
 

 

 

 

 
4,817

 
4,817

Oil derivative deferred premiums
 

 

 
(18,202
)
 
(18,202
)
 
87

 
(18,115
)
Natural gas derivative deferred premiums
 

 

 
(3,352
)
 
(3,352
)
 
2,456

 
(896
)
Noncurrent:
 


 


 


 


 


 


Oil derivatives
 
$

 
$
(2,389
)
 
$

 
$
(2,389
)
 
$
6,087

 
$
3,698

NGL derivatives
 

 

 

 

 

 

Natural gas derivatives
 

 

 

 

 
934

 
934

Oil derivative deferred premiums
 

 

 
(7,129
)
 
(7,129
)
 
2,113

 
(5,016
)
Natural gas derivative deferred premiums
 

 

 

 

 

 

Net derivative asset (liability) positions
 
$

 
$
15,654

 
$
(28,683
)
 
$
(13,029
)
 
$

 
$
(13,029
)
Actual cash payments required for deferred premium contracts The following table presents payments required for derivative deferred premiums as of December 31, 2018 for the calendar years presented:
(in thousands)
 
December 31, 2018
2019
 
$
15,502

2020
 
1,295

  Total
 
$
16,797

Summary of changes in assets classified as Level 3 measurements A summary of the changes in net assets and liabilities classified as Level 3 measurements for the periods presented are as follows:
 
 
For the years ended December 31,
(in thousands)
 
2018
 
2017
 
2016
Balance of Level 3 at beginning of year
 
$
(28,683
)
 
$
(8,998
)
 
$
(14,619
)
Change in net present value of derivative deferred premiums(1)
 
(694
)
 
(394
)
 
(232
)
Purchases and settlements of derivative deferred premiums:
 
 
 
 
 
 
Purchases
 
(7,523
)
 
(25,733
)
 
(7,715
)
Settlements(2)
 
20,335

 
6,442

 
13,568

Balance of Level 3 at end of year
 
$
(16,565
)
 
$
(28,683
)
 
$
(8,998
)
_____________________________________________________________________________
(1)
These amounts are included in the "Interest expense" line item in the consolidated statements of operations.
(2)
The amount for the year ended December 31, 2016 includes $3.9 million that represents the present value of deferred premiums settled in the Company's hedge restructuring upon their early termination.
Schedule of carrying amounts and fair value of debt The following table presents the carrying amounts and fair values of the Company's debt as of the dates presented:
 
 
December 31, 2018
 
December 31, 2017
(in thousands)
 
Long-term debt
 
Fair value(1)
 
Long-term debt
 
Fair value(1)
January 2022 Notes
 
$
450,000

 
$
402,885

 
$
450,000

 
$
454,500

March 2023 Notes
 
350,000

 
316,624

 
350,000

 
364,105

Senior Secured Credit Facility
 
190,000

 
190,054

 

 

Total
 
$
990,000

 
$
909,563

 
$
800,000

 
$
818,605

_____________________________________________________________________________
(1)
The fair values of the debt outstanding on the January 2022 Notes and the March 2023 Notes were determined using the as of December 31, 2018 and 2017 Level 1 fair value hierarchy quoted market price for each respective instrument. The fair value of the outstanding debt on the Senior Secured Credit Facility as of December 31, 2018 was estimated utilizing the Level 2 fair value hierarchy pricing model for similar instruments. See Note 10.a for information about the fair value hierarchy levels.