XML 123 R106.htm IDEA: XBRL DOCUMENT v3.10.0.1
Subsidiary guarantors - Statement of operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Subsidiary guarantees                      
Total revenues $ 215,287 $ 279,746 $ 351,046 $ 259,696 $ 240,337 $ 205,818 $ 187,001 $ 189,006 $ 1,105,775 $ 822,162 $ 597,378
Total costs and expenses                 757,283 572,490 685,340
Operating income (loss) 56,123 104,410 94,767 93,192 85,833 60,452 52,061 51,326 348,492 249,672 (87,962)
Interest expense                 (57,904) (89,377) (93,298)
Gain on sale of investment in equity method investee (see Note 4.c)                 0 405,906 0
Other non-operating income (expense), net                 38,256 (15,427) (79,479)
Income (loss) before income taxes                 328,844 550,774 (260,739)
Total income tax expense                 (4,249) (1,800) 0
Net income (loss) $ 149,573 $ 55,050 $ 33,452 $ 86,520 $ 408,561 $ 11,027 $ 61,110 $ 68,276 324,595 548,974 (260,739)
Reportable Legal Entities | Laredo                      
Subsidiary guarantees                      
Total revenues                 809,396 623,028 427,028
Total costs and expenses                 466,895 376,938 514,483
Operating income (loss)                 342,501 246,090 (87,455)
Interest expense                 (57,904) (89,377) (93,298)
Gain on sale of investment in equity method investee (see Note 4.c)                   0  
Other non-operating income (expense), net                 50,083 402,536 (73,669)
Income (loss) before income taxes                 334,680 559,249 (254,422)
Total income tax expense                 (4,249) (1,800) 0
Net income (loss)                 330,431 557,449 (254,422)
Reportable Legal Entities | Subsidiary Guarantors                      
Subsidiary guarantees                      
Total revenues                 365,633 266,455 213,866
Total costs and expenses                 353,806 254,398 208,056
Operating income (loss)                 11,827 12,057 5,810
Interest expense                 0 0 0
Gain on sale of investment in equity method investee (see Note 4.c)                   405,906  
Other non-operating income (expense), net                 (1,049) 8,083 9,381
Income (loss) before income taxes                 10,778 426,046 15,191
Total income tax expense                 0 0 0
Net income (loss)                 10,778 426,046 15,191
Intercompany eliminations                      
Subsidiary guarantees                      
Total revenues                 (69,254) (67,321) (43,516)
Total costs and expenses                 (63,418) (58,846) (37,199)
Operating income (loss)                 (5,836) (8,475) (6,317)
Interest expense                 0 0 0
Gain on sale of investment in equity method investee (see Note 4.c)                   0  
Other non-operating income (expense), net                 (10,778) (426,046) (15,191)
Income (loss) before income taxes                 (16,614) (434,521) (21,508)
Total income tax expense                 0 0 0
Net income (loss)                 $ (16,614) $ (434,521) $ (21,508)