XML 136 R117.htm IDEA: XBRL DOCUMENT v3.3.1.900
Subsidiary guarantors - Condensed consolidating statement of operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Subsidiary guarantees                      
Total operating revenues $ 123,275 $ 150,340 $ 182,331 $ 150,694 $ 237,290 $ 200,241 $ 183,044 $ 173,310 $ 606,640 $ 793,885 $ 665,257
Total operating costs and expenses                 3,078,154 567,499 450,906
Income (loss) from operations (1,015,677) (927,859) (501,480) (26,498) 32,623 69,164 64,561 60,038 (2,471,514) 226,386 214,351
Interest expense and other, net                 (102,793) (120,879) (100,164)
Other non-operating income (expense)                 187,426 324,352 76,897
Income (loss) from continuing operations before income taxes                 (2,386,881) 429,859 191,084
Total income tax benefit (expense) [1]                 176,945 (164,286) (74,507)
Income (loss) from continuing operations—basic and diluted                 (2,209,936) 265,573 116,577
Income from discontinued operations, net of tax                 0 0 1,423
Net income (loss) $ (964,647) $ (847,783) $ (397,034) $ (472) $ 201,278 $ 83,407 $ (18,899) $ (213) (2,209,936) 265,573 118,000
Reportable Legal Entities | Laredo                      
Subsidiary guarantees                      
Total operating revenues                 432,478 738,446 665,172
Total operating costs and expenses                 2,897,272 505,455 455,972
Income (loss) from operations                 (2,464,794) 232,991 209,200
Interest expense and other, net                 (102,793) (120,879) (100,164)
Other non-operating income (expense)                 182,396 317,980 84,861
Income (loss) from continuing operations before income taxes                 (2,385,191) 430,092 193,897
Total income tax benefit (expense)                 176,945 (164,286) (74,507)
Income (loss) from continuing operations—basic and diluted                 (2,208,246) 265,806 119,390
Income from discontinued operations, net of tax                     (1,390)
Net income (loss)                 (2,208,246) 265,806 118,000
Reportable Legal Entities | Subsidiary Guarantors                      
Subsidiary guarantees                      
Total operating revenues                 198,248 63,944 8,824
Total operating costs and expenses                 203,278 70,316 3,673
Income (loss) from operations                 (5,030) (6,372) 5,151
Interest expense and other, net                 0 0 0
Other non-operating income (expense)                 6,708 (339) 2,268
Income (loss) from continuing operations before income taxes                 1,678 (6,711) 7,419
Total income tax benefit (expense)                 0 0 0
Income (loss) from continuing operations—basic and diluted                 1,678 (6,711) 7,419
Income from discontinued operations, net of tax                     2,813
Net income (loss)                 1,678 (6,711) 10,232
Intercompany eliminations                      
Subsidiary guarantees                      
Total operating revenues                 (24,086) (8,505) (8,739)
Total operating costs and expenses                 (22,396) (8,272) (8,739)
Income (loss) from operations                 (1,690) (233) 0
Interest expense and other, net                 0 0 0
Other non-operating income (expense)                 (1,678) 6,711 (10,232)
Income (loss) from continuing operations before income taxes                 (3,368) 6,478 (10,232)
Total income tax benefit (expense)                 0 0 0
Income (loss) from continuing operations—basic and diluted                 (3,368) 6,478 (10,232)
Income from discontinued operations, net of tax                     0
Net income (loss)                 $ (3,368) $ 6,478 $ (10,232)
[1] Income tax benefit or expense for the midstream and marketing segment was calculated by multiplying income (loss) from continuing operations before income taxes by 36%