XML 47 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Tables)
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Schedule of carrying amount and fair value of debt instruments
The following table presents the carrying amount and fair values of the Company's debt for the periods presented:
 
 
September 30, 2015
 
December 31, 2014
(in thousands)
 
Carrying
value
 
Fair
value
 
Carrying
value
 
Fair
value
January 2019 Notes(1)
 
$

 
$

 
$
551,295

 
$
550,000

January 2022 Notes
 
450,000

 
405,000

 
450,000

 
396,014

May 2022 Notes
 
500,000

 
487,500

 
500,000

 
467,529

March 2023 Notes
 
350,000

 
318,500

 

 

Senior Secured Credit Facility
 
135,000

 
134,981

 
300,000

 
300,279

Total value of debt
 
$
1,435,000

 
$
1,345,981

 
$
1,801,295

 
$
1,713,822

______________________________________________________________________________
(1)
The carrying value of the January 2019 Notes includes the October Notes unamortized bond premium of $1.3 million as of December 31, 2014.
Schedule of debt
The following tables summarize the net presentation of the Company's long-term debt and debt issuance cost on the unaudited consolidated balance sheets for the periods presented:
 
 
September 30, 2015
 
December 31, 2014
(in thousands)
 
Carrying
value
 
Debt issuance costs, net
 
Long-term debt, net
 
Carrying
value
 
Debt issuance costs, net
 
Long-term debt, net
January 2019 Notes
 
$

 
$

 
$

 
$
551,295

 
$
(7,031
)
 
$
544,264

January 2022 Notes
 
450,000

 
(6,183
)
 
443,817

 
450,000

 
(6,916
)
 
443,084

May 2022 Notes
 
500,000

 
(7,281
)
 
492,719

 
500,000

 
(7,901
)
 
492,099

March 2023 Notes
 
350,000

 
(5,970
)
 
344,030

 

 

 

Senior Secured Credit Facility(1)
 
135,000

 

 
135,000

 
300,000

 

 
300,000

Total
 
$
1,435,000

 
$
(19,434
)
 
$
1,415,566

 
$
1,801,295

 
$
(21,848
)
 
$
1,779,447

______________________________________________________________________________
(1)
Debt issuance costs related to our Senior Secured Credit Facility are recorded in "Other assets, net" on the unaudited consolidated balance sheets.