XML 35 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivatives (Tables)
6 Months Ended
Jun. 30, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instrument Activity
The following table summarizes information about these additional commodity derivative contracts:
 
 
Aggregate
volumes
 
Swap
price
 
Floor
price
 
Ceiling
price
 
Contract period
Oil (volumes in Bbl):
 
 
 
 
 
 
 
 
 
 
Swap
 
288,000

 
$
103.56

 
$

 
$

 
July 2014 - December 2014
Swap
 
672,000

 
$
96.56

 
$

 
$

 
January 2015 - December 2015
Price collar
 
696,000

 
$

 
$
80.00

 
$
100.20

 
January 2016 - December 2016
Swap
 
640,500

 
$
84.85

 
$

 
$

 
January 2016 - December 2016
Swap
 
933,300

 
$
84.80

 
$

 
$

 
January 2016 - December 2016
Natural gas (volumes in MMBtu):
 
 
 
 
 
 
 
 
Swap(1)
 
5,508,000

 
$
4.32

 
$

 
$

 
March 2014 - December 2014
Price collar(1)
 
3,797,500

 
$

 
$
4.00

 
$
5.50

 
May 2014 - December 2014
Price collar(1)
 
20,440,000

 
$

 
$
3.00

 
$
5.95

 
January 2015 - December 2015
Price collar(1)
 
18,666,000

 
$

 
$
3.00

 
$
5.60

 
January 2016 - December 2016

______________________________________________________________________________
(1)        These natural gas derivatives are settled based on the Inside FERC West Texas Waha index price for the calculation period.
Summary of open positions and derivatives in place
The following table summarizes open positions as of June 30, 2014, and represents, as of such date, derivatives in place through December 2016, on annual production volumes:
 
 
Remaining Year
2014
 
Year
2015
 
Year
2016
Oil positions:
 
 

 
 
 
 

Puts:
 
 

 
 

 
 

Hedged volume (Bbl)
 
270,000

 
456,000

 

Weighted-average price ($/Bbl)
 
$
75.00

 
$
75.00

 
$

Swaps:
 
 

 
 

 
 

Hedged volume (Bbl)
 
1,371,998

 
672,000

 
1,573,800

Weighted-average price ($/Bbl)
 
$
96.35

 
$
96.56

 
$
84.82

Collars:
 
 

 
 

 
 

Hedged volume (Bbl)
 
1,473,000

 
6,557,020

 
2,556,000

Weighted-average floor price ($/Bbl)
 
$
86.42

 
$
79.81

 
$
80.00

Weighted-average ceiling price ($/Bbl)
 
$
104.89

 
$
95.40

 
$
93.77

Basis swaps:
 
 
 
 
 
 
Hedged volume(1) (Bbl)
 
1,104,000

 

 

Weighted-average price(1) ($/Bbl)
 
$
(1.00
)
 
$

 
$

Natural gas positions:
 
 

 
 

 
 

Swaps:
 
 

 
 

 
 

Hedged volume (MMBtu)
 
3,312,000

 

 

Weighted-average price ($/MMBtu)
 
$
4.32

 
$

 
$

Collars:
 
 

 
 

 
 

Hedged volume (MMBtu)
 
7,652,000

 
28,600,000

 
18,666,000

Weighted-average floor price ($/MMBtu)
 
$
3.37

 
$
3.00

 
$
3.00

Weighted-average ceiling price ($/MMBtu)
 
$
5.50

 
$
5.96

 
$
5.60


_______________________________________________________________________________
(1)
The associated oil basis swap derivative is settled based on the differential between the WTI Argus index oil price and the Midland Argus oil futures.
Schedule of gains and losses on derivative instruments
The following represents cash settlements (paid) received for matured derivatives for the periods presented:
 
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
 
2014
 
2013
 
2014
 
2013
Commodity derivatives (paid) received
 
$
(4,420
)
 
$
1,086

 
$
(5,851
)
 
$
4,863

Interest rate derivatives paid
 

 
(105
)
 

 
(206
)
Cash settlements (paid) received for matured derivatives, net
 
$
(4,420
)
 
$
981

 
$
(5,851
)
 
$
4,657

Summary of derivatives outstanding on a gross basis
The following summarizes the fair value of derivatives outstanding on a gross basis as of June 30, 2014 and December 31, 2013, respectively:
(in thousands)
 
June 30, 2014
 
December 31, 2013
Assets:
 
 

 
 

Commodity derivatives:
 
 

 
 

Oil derivatives
 
$
20,484

 
$
140,496

Natural gas derivatives
 
2,125

 
657

Total assets
 
$
22,609

 
$
141,153

 
 
 
 
 
Liabilities:
 
 
 
 
Commodity derivatives:
 
 
 
 
Oil derivatives(1)
 
$
96,749

 
$
56,818

Natural gas derivatives(2)
 
5,191

 
2,278

 Total liabilities
 
$
101,940

 
$
59,096

 
 
 
 
 
Net derivative position
 
$
(79,331
)
 
$
82,057

______________________________________________________________________________
(1)
The oil derivatives fair value includes a deferred premium liability of $7.9 million and $11.1 million as of June 30, 2014 and December 31, 2013, respectively.
(2)
The natural gas derivatives fair value includes a deferred premium liability of $1.1 million and $1.6 million as of June 30, 2014 and December 31, 2013, respectively.