XML 116 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental oil and natural gas disclosures (Tables)
12 Months Ended
Dec. 31, 2013
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Schedule of costs incurred in the acquisition and development of oil and natural gas assets
Costs incurred in the acquisition and development of oil and natural gas assets are presented below for the periods presented:
 
 
For the years ended December 31,
(in thousands)
 
2013
 
2012
 
2011
Property acquisition costs:
 
 
 
 
 
 
Proved
 
$
9,652

 
$
16,925

 
$

Unproved
 
27,087

 
3,693

 

Exploration
 
48,763

 
93,266

 
62,888

Development costs(1)
 
654,452

 
839,118

 
660,922

Total costs incurred
 
$
739,954

 
$
953,002

 
$
723,810

__________________________________________________________________________
(1)        The costs incurred for oil and natural gas development activities include $6.8 million, $7.4 million and $4.5 million, in asset retirement obligations for the years ended December 31, 2013, 2012 and 2011, respectively.
Schedule of aggregate capitalized costs related to oil and natural gas production activities with applicable accumulated depreciation, depletion, amortization and impairment
Aggregate capitalized costs related to oil and natural gas production activities with applicable accumulated depletion, depreciation and impairment are presented below for the periods presented:
 
 
For the years ended December 31,
(in thousands)
 
2013
 
2012
 
2011
Capitalized costs:
 
 
 
 
 
 
Proved properties
 
$
3,276,578

 
$
2,993,266

 
$
2,083,015

Unproved properties
 
208,085

 
159,946

 
117,195

 
 
3,484,663

 
3,153,212

 
2,200,210

Less accumulated depletion, depreciation and impairment
 
1,349,315

 
1,121,273

 
884,533

Net capitalized costs
 
$
2,135,348

 
$
2,031,939

 
$
1,315,677

Summary of oil and natural gas property costs not being amortized by year
The following table shows a summary of the oil and natural gas property costs not being amortized as of December 31, 2013, by year in which such costs were incurred:
(in thousands)
 
2013
 
2012
 
2011
 
2010 and
prior
 
Total
Unproved properties
 
$
124,588

 
$
67,370

 
$
8,249

 
$
7,878

 
$
208,085

Summary of results of oil and natural gas producing activities (excluding corporate overhead and interest costs)
The results of operations of oil and natural gas producing activities (excluding corporate overhead and interest costs) are presented below for the periods presented:
 
 
For the years ended December 31,
(in thousands)
 
2013
 
2012
 
2011
Revenues:
 
 
 
 
 
 
Oil and natural gas sales
 
$
664,844

 
$
583,569

 
$
506,255

Production costs:
 
 
 
 
 
 
Lease operating expenses
 
79,136

 
67,325

 
43,306

Production and ad valorem taxes
 
42,396

 
37,637

 
31,982

 
 
121,532

 
104,962

 
75,288

Other costs:
 
 
 
 
 
 
Depletion and depreciation
 
227,992

 
237,130

 
171,517

Accretion of asset retirement obligation
 
1,475

 
1,200

 
616

Income tax expense(1)
 
112,984

 
83,686

 
93,180

Results of operations
 
$
200,861

 
$
156,591

 
$
165,654

__________________________________________________________________________
(1)     Income tax expense above is computed utilizing the statutory rate.
Schedule of analysis of change in estimated quantities of oil and natural gas reseves located within United States
The following table provides an analysis of the change in estimated quantities of oil and natural gas reserves, all of which are located within the United States, for the periods presented.
 
 
Year ended December 31, 2013
 
 
Oil
(MBbl)

Gas
(MMcf)
 
MBOE
Proved developed and undeveloped reserves:
 
 
 
 
 
 
Beginning of year
 
98,141

 
542,946

 
188,632

Revisions of previous estimates
 
(17,956
)
 
15,710

 
(15,338
)
Extensions, discoveries and other additions
 
37,850

 
192,229

 
69,888

Purchases of reserves in place
 
170

 
1,454

 
412

Sales of reserves in place
 
(1,220
)
 
(165,289
)
 
(28,768
)
Production
 
(5,487
)
 
(34,348
)
 
(11,211
)
End of year
 
111,498

 
552,702

 
203,615

Proved developed reserves:
 

 

 
 
Beginning of year
 
33,316

 
289,045

 
81,490

End of year
 
37,878

 
203,082

 
71,725

Proved undeveloped reserves:
 

 

 
 
Beginning of year
 
64,825

 
253,901

 
107,142

End of year
 
73,620

 
349,620

 
131,890

 
 
Year ended December 31, 2012
 
 
Oil
(MBbl)

Gas
(MMcf)
 
MBOE
Proved developed and undeveloped reserves:
 
 
 
 
 
 
Beginning of year
 
56,267

 
601,117

 
156,453

Revisions of previous estimates
 
(12,396
)
 
(260,651
)
 
(55,837
)
Extensions, discoveries and other additions
 
57,391

 
232,418

 
96,127

Purchases of reserves in place
 
1,654

 
9,210

 
3,189

Production
 
(4,775
)
 
(39,148
)
 
(11,300
)
End of year
 
98,141

 
542,946

 
188,632

Proved developed reserves:
 
 
 
 
 
 
Beginning of year
 
21,762

 
248,598

 
63,195

End of year
 
33,316

 
289,045

 
81,490

Proved undeveloped reserves:
 
 
 
 
 
 
Beginning of year
 
34,505

 
352,519

 
93,258

End of year
 
64,825

 
253,901

 
107,142

 
 
Year ended December 31, 2011
 
 
Oil
(MBbl)
 
Gas
(MMcf)
 
MBOE
Proved developed and undeveloped reserves:
 
 
 
 
 
 
Beginning of year
 
44,847

 
550,278

 
136,560

Revisions of previous estimates
 
(1,124
)
 
(47,296
)
 
(9,006
)
Extensions, discoveries and other additions
 
15,912

 
129,846

 
37,553

Purchases of reserves in place
 

 

 

Production
 
(3,368
)
 
(31,711
)
 
(8,654
)
End of year
 
56,267

 
601,117

 
156,453

Proved developed reserves:
 

 

 
 
Beginning of year
 
12,420

 
194,481

 
44,833

End of year
 
21,762

 
248,598

 
63,195

Proved undeveloped reserves:
 
 
 
 
 
 
Beginning of year
 
32,427

 
355,797

 
91,727

End of year
 
34,505

 
352,519

 
93,258

Standardized measure of discounted future cash flows relating to proved oil and natural gas reserves
The standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves is as follows for the periods presented:
 
 
For the years ended December 31,
(in thousands)
 
2013
 
2012
 
2011
Future cash inflows
 
$
13,337,798

 
$
11,636,926

 
$
8,856,906

Future production costs
 
(3,059,368
)
 
(3,163,371
)
 
(2,562,237
)
Future development costs
 
(2,250,950
)
 
(2,252,559
)
 
(1,959,818
)
Future income tax expenses
 
(2,150,983
)
 
(1,433,373
)
 
(999,185
)
Future net cash flows
 
5,876,497

 
4,787,623

 
3,335,666

10% discount for estimated timing of cash flows
 
(3,554,293
)
 
(2,910,167
)
 
(1,934,807
)
Standardized measure of discounted future net cash flows
 
$
2,322,204

 
$
1,877,456

 
$
1,400,859

Schedule of changes in standardized measure of discounted future net cash flows
Changes in the standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves are as follows for the periods presented:
 
 
For the years ended December 31,
(in thousands)
 
2013
 
2012
 
2011
Standardized measure of discounted future net cash flows, beginning of year
 
$
1,877,456

 
$
1,400,859

 
$
869,982

Changes in the year resulting from:
 

 
 
 
 
Sales, less production costs
 
(543,312
)
 
(478,607
)
 
(430,967
)
Revisions of previous quantity estimates
 
(190,961
)
 
(631,693
)
 
(70,021
)
Extensions, discoveries and other additions
 
1,166,481

 
1,287,952

 
529,041

Net change in prices and production costs
 
313,947

 
194,921

 
566,034

Changes in estimated future development costs
 
921

 
(3,917
)
 
(163,399
)
Previously estimated development costs incurred during the period
 
89,396

 
137,510

 
207,818

Purchases of reserves in place
 
7,604

 
25,041

 

Divestitures of reserves in place
 
(239,148
)
 

 

Accretion of discount
 
234,852

 
176,996

 
106,170

Net change in income taxes
 
(259,991
)
 
(101,955
)
 
(176,165
)
Timing differences and other
 
(135,041
)
 
(129,651
)
 
(37,634
)
Standardized measure of discounted future net cash flows, end of year
 
$
2,322,204

 
$
1,877,456

 
$
1,400,859