XML 34 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 5. Fair Value Measurements

The following tables show the Company’s financial assets and liabilities measured at fair value on a recurring basis and the level of inputs used in such measurements as of December 31, 2021 and 2020 (in thousands):

 

 

 

December 31, 2021

 

 

Adjusted Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

 

Fair Value Level

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

6,094

 

 

$

 

 

$

 

 

$

6,094

 

 

 

Money market funds

 

 

49,488

 

 

 

 

 

 

 

 

 

49,488

 

 

Level 1

Commercial paper

 

 

50,005

 

 

 

 

 

 

(2

)

 

 

50,003

 

 

Level 2

Total cash and cash equivalents

 

 

105,587

 

 

 

 

 

 

(2

)

 

 

105,585

 

 

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

18,068

 

 

 

 

 

 

(2

)

 

 

18,066

 

 

Level 2

U.S. government securities

 

 

50,040

 

 

 

 

 

 

(15

)

 

 

50,025

 

 

Level 2

Corporate debt securities

 

 

18,059

 

 

 

 

 

 

(7

)

 

 

18,052

 

 

Level 2

U.S. agency securities

 

 

19,738

 

 

 

 

 

 

(35

)

 

 

19,703

 

 

Level 2

Asset-backed securities

 

 

75,787

 

 

 

 

 

 

(154

)

 

 

75,633

 

 

Level 2

Total short-term investments

 

 

181,692

 

 

 

 

 

 

(213

)

 

 

181,479

 

 

 

Total assets measured at fair value

 

$

287,279

 

 

$

 

 

$

(215

)

 

$

287,064

 

 

 

 

 

 

December 31, 2020

 

 

Adjusted Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

 

Fair Value Level

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

4,767

 

 

$

 

 

$

 

 

$

4,767

 

 

 

Money market funds

 

 

22,614

 

 

 

 

 

 

 

 

 

22,614

 

 

Level 1

Commercial paper

 

 

41,145

 

 

 

 

 

 

(1

)

 

 

41,144

 

 

Level 2

Total cash and cash equivalents

 

 

68,526

 

 

 

 

 

 

(1

)

 

 

68,525

 

 

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

25,470

 

 

 

 

 

 

 

 

 

25,470

 

 

Level 2

U.S. government securities

 

 

18,260

 

 

 

1

 

 

 

 

 

 

18,261

 

 

Level 2

Corporate debt securities

 

 

29,576

 

 

 

 

 

 

(8

)

 

 

29,568

 

 

Level 2

U.S. agency securities

 

 

61,436

 

 

 

31

 

 

 

(1

)

 

 

61,466

 

 

Level 2

Total short-term investments

 

 

134,742

 

 

 

32

 

 

 

(9

)

 

 

134,765

 

 

 

Total assets measured at fair value

 

$

203,268

 

 

$

32

 

 

$

(10

)

 

$

203,290

 

 

 

 

Realized gains or losses on marketable debt securities are immaterial for the periods presented. No security has been in an unrealized loss position for 12 months or greater. The Company determined that it did have the ability and intent to hold all marketable securities that have been in a continuous loss position until maturity or recovery. As of December 31, 2021, the Company does not consider any of its marketable debt securities to be other-than-temporarily impaired.

The Company’s marketable debt securities at December 31, 2021 have maturities due in one year or less, except for debt securities with an aggregate cost basis of $40.5 million and fair value of $40.3 million that have maturities ranging from 13 months to 21 months.

The Black-Scholes option-pricing model was used to estimate the fair value of the convertible preferred stock warrants at the date of issuance and at each subsequent consolidated balance sheet date. The fair value of the convertible preferred stock warrants was also estimated at the time of conversion to common stock warrants (see Note 10). Under this option-pricing model, convertible preferred stock warrants were valued by creating a series of call options with exercise prices based on the liquidation preferences and conversion terms of each equity class. The values of the redeemable convertible preferred stock and common stock are inferred by analyzing these options.

The fair value of each convertible preferred stock warrant was estimated using the Black-Scholes option-pricing model with the assumptions described below. Upon conversion to common stock warrants in the second quarter of 2019 (see Note 10), no further fair value measurements were made. Therefore, there is no activity with respect to periods after the second quarter of 2019. For the periods indicated, the Company has limited historical volatility information available, and the expected volatility was based on actual volatility for comparable public companies projected over the expected terms of the warrants. The Company did not apply a forfeiture rate to the warrants as there is not enough historical information available to estimate such a rate. The risk-free interest rate was based on the U.S. Treasury yield curve over the expected term of the warrants.

 

 

Period Ended

 

 

June 24, 2019

Expected term (in years)

 

5.01 - 5.26

Volatility

 

57.20% - 57.24%

Risk-free interest rate

 

1.75%

Dividend yield

 

–%

The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial instruments (in thousands):

 

 

Warrant

Liability

 

Balance — December 31, 2018

 

$

683

 

Change in fair value

 

 

1,403

 

Reclassification of warrant liability to additional paid-in capital on conversion

 

 

(2,086

)

Balance — December 31, 2019

 

$