XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 5. Fair Value Measurements

The following tables show the Company’s financial assets and liabilities measured at fair value on a recurring basis and the level of inputs used in such measurements as of September 30, 2020 and December 31, 2019 (in thousands):

 

 

 

As of September 30, 2020

 

 

Adjusted Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

 

Fair Value Level

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

2,494

 

 

$

 

 

$

 

 

$

2,494

 

 

 

Money market funds

 

 

102,532

 

 

 

 

 

 

 

 

 

102,532

 

 

Level 1

Commercial paper

 

 

26,520

 

 

 

 

 

 

(1

)

 

 

26,519

 

 

Level 2

U.S. agency securities

 

 

1,700

 

 

 

 

 

 

 

 

 

1,700

 

 

Level 2

Total cash and cash equivalents

 

 

133,246

 

 

 

 

 

 

(1

)

 

 

133,245

 

 

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

3,899

 

 

 

 

 

 

 

 

 

3,899

 

 

Level 2

Corporate debt securities

 

 

7,972

 

 

 

9

 

 

 

 

 

 

7,981

 

 

Level 2

U.S. agency securities

 

 

60,895

 

 

 

47

 

 

 

(4

)

 

 

60,938

 

 

Level 2

Total short-term investments

 

 

72,766

 

 

 

56

 

 

 

(4

)

 

 

72,818

 

 

 

Total assets measured at fair value

 

$

206,012

 

 

$

56

 

 

$

(5

)

 

$

206,063

 

 

 

 

 

 

As of December 31, 2019

 

 

Adjusted Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

 

Fair Value Level

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

1,271

 

 

$

 

 

$

 

 

$

1,271

 

 

 

Money market funds

 

 

12,495

 

 

 

 

 

 

 

 

 

12,495

 

 

Level 1

Commercial paper

 

 

41,281

 

 

 

 

 

 

(1

)

 

 

41,280

 

 

Level 2

Total cash and cash equivalents

 

 

55,047

 

 

 

 

 

 

(1

)

 

 

55,046

 

 

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

17,898

 

 

 

 

 

 

(6

)

 

 

17,892

 

 

Level 2

U.S. government securities

 

 

4,011

 

 

 

 

 

 

 

 

 

4,011

 

 

Level 2

Corporate debt securities

 

 

13,953

 

 

 

1

 

 

 

(6

)

 

 

13,948

 

 

Level 2

U.S. agency securities

 

 

32,776

 

 

 

20

 

 

 

(2

)

 

 

32,794

 

 

Level 2

Asset-backed securities

 

 

4,598

 

 

 

 

 

 

 

 

 

4,598

 

 

Level 2

Total short-term investments

 

 

73,236

 

 

 

21

 

 

 

(14

)

 

 

73,243

 

 

 

Total assets measured at fair value

 

$

128,283

 

 

$

21

 

 

$

(15

)

 

$

128,289

 

 

 

 

There have been no realized gains or losses on sales of marketable securities for the periods presented. No security has been in an unrealized loss position for 12 months or greater. The Company determined that it did have the ability and intent to hold all marketable securities that have been in a continuous loss position until maturity or recovery. As of September 30, 2020, the Company does not consider any of its marketable debt securities to be other-than-temporarily impaired.

The Company’s marketable debt securities at September 30, 2020 have maturities due in one year or less, except for debt securities with an aggregate cost basis and fair value of $12.0 million that have maturities ranging from 19 to 24 months.

The Black-Scholes option-pricing model was used to estimate the fair value of the redeemable convertible preferred stock warrants at the date of issuance and at each subsequent consolidated balance sheet date. The fair value of the redeemable convertible preferred stock warrants was also estimated at the time of conversion to common stock warrants (see Note 10). Under this option-pricing model, redeemable convertible preferred stock warrants were valued by creating a series of call options with exercise prices based on the liquidation preferences and conversion terms of each equity class. The values of the redeemable convertible preferred stock and common stock are inferred by analyzing these options.

The fair value of each redeemable convertible preferred stock warrant was estimated using the Black-Scholes option-pricing model with the assumptions described below. Upon conversion to common stock warrants in the second quarter of 2019 (see Note 10), no further fair value measurements were made. Therefore, there is no activity with respect to periods after the second quarter of 2019. For the periods indicated, the Company has limited historical volatility information available, and the expected volatility was based on actual volatility for comparable public companies projected over the expected terms of the warrants. The Company did not apply a forfeiture rate to the warrants as there is not enough historical information available to estimate such a rate. The risk-free interest rate was based on the U.S. Treasury yield curve over the expected term of the warrants.

 

 

 

Period Ended

 

 

June 24,

2019

Expected term (in years)

 

5.01 - 5.26

Volatility

 

57.20% - 57.24%

Risk-free interest rate

 

1.75%

Dividend yield

 

–%

 

The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial instruments (in thousands):

 

 

 

Warrant

Liability

 

Balance — December 31, 2018

 

$

683

 

Change in fair value

 

 

1,403

 

Reclassification of warrant liability to additional paid-in capital on conversion

 

 

(2,086

)

Balance — September 30, 2019

 

$