XML 26 R17.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stock-Based Compensation
3 Months Ended
Mar. 31, 2024
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation

Note 10. Stock-Based Compensation

Shares of common stock reserved for issuance under the Company’s equity incentive plans were as follows:

 

 

March 31, 2024

 

Outstanding stock awards

 

 

9,261,193

 

Reserved for future award grants

 

 

5,528,052

 

Reserved for future ESPP

 

 

583,756

 

Total common stock reserved for stock awards

 

 

15,373,001

 

Service-Based Stock Option Activity

A summary of the Company’s service-based stock option activity (excluding performance-based stock option activity, which is presented separately below) for the three months ended March 31, 2024 is as follows:

 

 

Outstanding Service-Based Options

 

(in thousands, except share and per share data)

 

Number of
Shares

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Term (in years)

 

 

Aggregate
Intrinsic
Value

 

Balance—December 31, 2023

 

 

5,805,586

 

 

$

7.40

 

 

 

6.90

 

 

$

64

 

Options granted

 

 

2,400,500

 

 

 

1.59

 

 

 

 

 

 

 

Options exercised

 

 

 

 

 

 

 

 

 

 

 

 

Options forfeited or expired

 

 

(256,904

)

 

 

7.60

 

 

 

 

 

 

 

Balance—March 31, 2024

 

 

7,949,182

 

 

$

5.64

 

 

 

7.85

 

 

$

46

 

Options vested and exercisable as of March 31, 2024

 

 

3,321,228

 

 

$

9.62

 

 

 

5.72

 

 

$

 

 

The weighted-average grant date fair value of options granted was $1.61 and $1.91 per share for the three months ended March 31, 2024 and 2023, respectively. As of March 31, 2024, the unrecognized stock-based compensation cost of unvested options was $7.9 million, which is expected to be recognized over a weighted-average period of 2.3 years.

Valuation of Service-Based Stock Options

The Company estimated the fair value of service-based stock options using the Black-Scholes option-pricing model. Fair value of stock options is recognized as compensation expense on a straight-line basis over the requisite service periods of the awards. Fair value of stock options was estimated using the following range of assumptions:

 

 

Three Months Ended March 31,

 

 

2024

 

2023

Expected term (in years)

 

5.50 - 6.08

 

5.77

Volatility

 

72.63 - 80.28%

 

78.98%

Risk-free interest rate

 

3.88 - 4.33%

 

3.58%

Dividend yield

 

%

 

%

Performance-Based Stock Option Activity

During 2024, the Company granted performance-based stock options ("PSOs") to the executive leadership team. Vesting of the PSOs is based upon attainment of certain Medicare reimbursement coverages by the end of 2025 and subject to continuous service by the executives. Fair value was estimated using the Black-Scholes option-pricing model. Total grant-date fair value of the PSOs was $0.3 million.

A summary of the Company's performance-based stock option activity for the three months ended March 31, 2024 is as follows:

 

 

Outstanding Performance-Based Options

 

(in thousands, except share and per share data)

 

Number of
Shares

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Term (in
years)

 

 

Aggregate
Intrinsic
Value

 

Balance—December 31, 2023

 

 

 

 

$

 

 

 

 

 

$

 

Options granted

 

 

264,500

 

 

 

1.61

 

 

 

 

 

 

 

Balance—March 31, 2024

 

 

264,500

 

 

$

1.61

 

 

 

9.96

 

 

$

 

Options vested and exercisable as of March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Units ("RSU") Activity and Valuation

A summary of the Company’s RSU activity for the three months ended March 31, 2024 is as follows:

 

 

Unvested Restricted Stock Units

 

(in thousands, except share and per share data)

 

Number of
Shares

 

 

Weighted-
Average
Grant Date
Fair Value

 

 

Aggregate
Fair Value

 

Balance—December 31, 2023

 

 

1,253,826

 

 

$

8.99

 

 

$

2,633

 

RSUs granted

 

 

 

 

 

 

 

 

 

RSUs vested

 

 

(33,505

)

 

 

26.87

 

 

 

49

 

RSUs forfeited

 

 

(172,810

)

 

 

9.45

 

 

 

 

Balance—March 31, 2024

 

 

1,047,511

 

 

$

8.34

 

 

$

1,561

 

As of March 31, 2024, the unrecognized stock-based compensation cost of unvested RSUs was $6.4 million, which is expected to be recognized over a weighted-average period of 1.6 years.

ESPP Activity and Valuation

During the three months ended March 31, 2024 and 2023, no shares of common stock were purchased under the Employee Stock Purchase Plan ("ESPP"). Additionally, no stock purchase rights were granted during either period.

Stock-Based Compensation Expense

The following is a summary of stock-based compensation expense by award type (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Service-based stock options

 

$

1,215

 

 

$

1,343

 

Performance-based stock options

 

 

6

 

 

 

 

RSUs

 

 

1,408

 

 

 

2,123

 

ESPP

 

 

58

 

 

 

229

 

Total stock-based compensation expense

 

$

2,687

 

 

$

3,695

 

The following is a summary of stock-based compensation expense by function (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Cost of revenue

 

$

154

 

 

$

490

 

Research and development

 

 

947

 

 

 

1,245

 

Selling, general and administrative

 

 

1,586

 

 

 

1,960

 

Total stock-based compensation expense

 

$

2,687

 

 

$

3,695