XML 22 R13.htm IDEA: XBRL DOCUMENT v3.22.1
NOTE 7 –LOANS PAYABLE
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
NOTE 7 –LOANS PAYABLE

NOTE 7 –LOANS PAYABLE

 

Loans payable at December 31, 2021 and 2020 consisted of the following:

                           
    December 31,    December 31,       Interest
    2021    2020   Term  Rate
Unique Funding Solutions_2  $     $2,000   Note was issued on October 12, 2018 and due on January 17, 2019   28.6%
YES LENDER LLC 3         5,403   Note was issued on August 3, 2020 and due on January 12, 2021   26.0%
Advance Service Group LLC         12,143   Note was issued on October 20, 2020, and due on February 19, 2021   29.0%
Apollo Management Group, Inc         63,158   Note was issued on March 18, 2020 and due on December 15, 2020   12.0%
Apollo Management Group, Inc 2         68,421   Note was issued on March 25, 2020 and due on December 15, 2020   12.0%
Apollo Management Group, Inc 3         66,316   Note was issued on April 1, 2020 and due on October 1, 2021   12.0%
Apollo Management Group, Inc 4         73,684   Note was issued on April 2, 2020 and due on October 2, 2021   12.0%
Apollo Management Group, Inc 5         36,842   Note was issued on April 7, 2020 and due on October 7, 2021   12.0%
Apollo Management Group, Inc 6         84,211   Note was issued on April 15, 2020 and due on October 15, 2021   12.0%
Apollo Management Group, Inc 7         55,000   Note was issued on April 20, 2020 and due on December 15, 2020   12.0%
Apollo Management Group, Inc 14         32,432   Note was issued on December 4, 2020 and due on January 4, 2021   12.0%
Labrys Fund         280,000   Note was issued on June 26, 2020 and due on April 1, 2021   12.0%
M2B Funding Corp         300,000   Note was issued on September 1, 2020 and due on September 1, 2021   12.0%
M2B Funding Corp 1         77,778   Note was issued on December 10, 2020 and due on January 9, 2021   22.0%
M2B Funding Corp 2         27,778   Note was issued on December 18, 2020 and due on January 17, 2021   22.0%
M2B Funding Corp 3         55,556   Note was issued on December 24, 2020 and due on January 23, 2021   22.0%
M2B Funding Corp 4         111,111   Note was issued on December 30, 2020 and due on January 29, 2021   22.0%
Bridge Loan   222,222         Note was issued on November 1, 2021 and due on January 30, 2022   18.0%
Martus   100,634    108,609   Note was issued on October 23, 2018 and due on January 3, 2022   5.0%
Swisspeers AG   9,605    49,187   Note was issued on April 8, 2019 and due on October 4, 2022   7.0%
Darlene Covid19   109,690    113,040   Note was issued on April 1, 2020 and due on March 31, 2025   0.0%
Total   442,151    1,622,669        
Less: Unamortized debt discount   (7,406)   (19,221)       
Total loans payable   434,745    1,603,448        
Less: Current portion of loans payable   315,450    1,332,612        
Long-term loans payable  $119,295   $270,836        

 

 

Loans payable - related parties at December 31, 2021 and 2020 consisted of the following:

                 
   December 31,  December 31,
   2021  2020
Alonso Van Der Biest  $     $80,200 
Alvaro Quintana         10,587 
49% of Shareholder of SwissLink   19,929    1,737,512 
49% of Shareholder of SwissLink   219,379    226,080 
Total   239,308    2,054,379 
Less: Current portion of loans payable   239,308    2,054,379 
Long-term loans payable  $     $   

 

During the years ended December 31, 2021 and 2020, the Company borrowed from third parties totaling $600,000 and $1,239,620, which includes original issue discount and financing costs of $66,666 and $63,970 and repaid the principal amount of $344,483 and $969,664, respectively.

 

During the years ended December 31, 2021 and 2020, the Company recorded interest expense of $191,281 and $77,101 and recognized amortization of discount, included in interest expense, of $78,481 and $44,749, respectively.

 

During the year ended December 31, 2021, the related party loan of $1,647,150 (CHF 1,518,909) was swapped into capital and the Company recorded it as additional paid in capital.

 

During the year ended December 31, 2021, the Company settled loans payable of $1,516,667 by issuing 2,230,394 shares of common stock valued at $2,056,530. As a result, the Company recorded loss on settlement of debt of $539,863.