XML 51 R35.htm IDEA: XBRL DOCUMENT v3.23.2
BUSINESS COMBINATIONS (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Feb. 25, 2022
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2022
Business Acquisition [Line Items]                    
Asset impairment charges                   $ 531,412
Goodwill                   0
Dripkit tradename                   80,555
Acquried customer                   63,167
Revenues, net   $ 648,607     $ 774,019     $ 2,566,121 $ 2,508,345  
Net loss   (2,025,337) $ (1,967,873) $ (2,183,206) (2,633,892) $ (3,223,697) $ (2,804,203) (6,176,416) (8,661,792)  
Amortization expense               22,500    
Dripkit Inc. [Member]                    
Business Acquisition [Line Items]                    
Aggregate purchase price paid for acquisition $ 860,000                  
Bridge loan, amount 13,000                  
Accounts payable, current 3,176                  
Business combination, consideration transferred, amount $ 876,176             876,176    
Purchase price description the cash portion of the purchase price was reduced by the following amounts: (a) $22,000, in satisfaction of a bridge loan made from the Company to Dripkit in February 2022 to provide Dripkit with operational financing prior to the Closing Date, (b) $35,500, as an indemnity holdback for the purpose of satisfying any indemnification claims made by the Company pursuant to the Asset Purchase Agreement, and (c) $40,000, as a cash bulk sales holdback (the “Cash Bulk Sales Holdback Amount”). In addition, on the Closing Date, the Company held back $40,000 worth of stock consideration as the Stock Bulk Sales Holdback Amount (together with the Cash Bulk Sales Holdback Amount, the “Bulk Sales Holdback Amount”).                  
Purchase price reduction on payment of bridge loan $ 22,000                  
Indemnity holdback 35,500                  
Cash bulk sales holdback amount 40,000                  
Stock bulk sales holdback amount 40,000                  
Cash paid for acquisition $ 257,000                  
Shares issued in acquisition 5,105                  
Economic injury disaster loan paid $ 78,656                  
Liability related to potential future amounts 115,500                  
Bulk sales holdback $ 80,000                  
Amount distributed                   $ 39,237
Shares of common stock issued to stock recipients                   528
Goodwill   $ 531,412           531,412    
Revenues, net               144,884    
Net loss               385,617    
Amortization expense               $ 22,500    
Elimination of transaction costs         $ 8,917       $ 270,478