BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
6 Months Ended |
Mar. 31, 2023 |
Accounting Policies [Abstract] |
|
SCHEDULE OF REVENUE BY MAJOR CUSTOMERS |
In
the six months ended March 31, 2023 and 2022, revenue was primarily derived from major customers disclosed below.
SCHEDULE
OF REVENUE BY MAJOR CUSTOMERS
Six
months ended March 31, 2023:
Customer Name | |
Sales Amount | | |
% of Total Revenue | | |
Accounts Receivable Amount | | |
% of Total
Accounts
Receivable | |
Customer CL | |
$ | 273,885 | | |
| 14 | % | |
$ | 214,791 | | |
| 51 | % |
Customer CN | |
| 383,248 | | |
| 20 | % | |
| 15,573 | | |
| 4 | % |
Six
months ended March 31, 2022:
Customer Name | |
Sales Amount | | |
% of Total Revenue | | |
Accounts Receivable Amount | | |
% of Total
Accounts Receivable | |
Customer WP | |
$ | 520,208 | | |
| 30 | % | |
$ | 190,978 | | |
| 30 | % |
Customer CU | |
| 252,137 | | |
| 15 | % | |
| 189,768 | | |
| 29 | % |
|
SCHEDULE OF OTHER INFORMATION RELATED TO OPERATING LEASE |
SCHEDULE
OF OTHER INFORMATION RELATED TO OPERATING LEASE
| |
| | |
ROU Asset – October 1, 2022 | |
$ | 642,624 | |
ROU Asset added during the period | |
| - | |
Amortization during the period | |
| (123,505 | ) |
ROU Asset – March 31, 2023 | |
$ | 519,119 | |
Lease Liability – October 1, 2022 | |
$ | 656,111 | |
Lease Liability added during the period | |
| - | |
Amortization during the period | |
| (136,330 | ) |
Lease Liability – March 31, 2023 | |
$ | 519,781 | |
| |
| | |
Lease Liability – Short-Term | |
$ | 377,005 | |
Lease Liability – Long-Term | |
| 142,776 | |
Lease Liability – Total | |
$ | 519,781 | |
|
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES |
Amounts
due within twelve months of March 31,
SCHEDULE
OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES
| |
| | |
2024 | |
$ | 392,186 | |
2025 | |
| 166,582 | |
Total Minimum Lease Payments | |
| 558,768 | |
Less Effect of Discounting | |
| (38,987 | ) |
Present Value of Future Minimum Lease Payments | |
| 519,781 | |
Less Current Portion of Operating Lease Liabilities | |
| 377,005 | |
Long-Term Operating Lease Liabilities | |
$ | 142,776 | |
|
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS FOR FINANCE LEASES |
SCHEDULE
OF FUTURE MINIMUM LEASE PAYMENTS FOR FINANCE LEASES
| |
| | |
2023 | |
$ | 33,113 | |
2024 | |
| 11,037 | |
Total Minimum Lease Payments | |
| 44,150 | |
Amount representing interest | |
| (7,626 | ) |
Present Value of Minimum Lease Payments | |
| 36,524 | |
Current Portion of Finance Lease Obligations | |
| 29,665 | |
Finance Lease Obligations, Less Current Portion | |
$ | 6,859 | |
|
SCHEDULE OF CASH AND NON-CASH ACTIVITIES OF LEASES |
Cash
and non-cash activities associated with the leases for the six months ended March 31, 2023 are as follows:
SCHEDULE
OF CASH AND NON-CASH ACTIVITIES OF LEASES
| |
| | |
Operating cash outflows from operating leases: | |
$ | 160,271 | |
Operating cash outflows from finance lease: | |
$ | 2,033 | |
Financing cash outflows from finance lease: | |
$ | 17,616 | |
|
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS OF SUBLEASE |
SCHEDULE
OF FUTURE MINIMUM LEASE PAYMENTS OF SUBLEASE
| |
| | |
2024 | |
$ | 128,881 | |
2025 | |
| 32,459 | |
Total | |
$ | 161,340 | |
|
SCHEDULE OF LOAN PAYMENTS |
The
remaining loan payments for each of the twelve months ended March 31:
SCHEDULE OF LOAN PAYMENTS
|
|
Ford
Motor
Credit |
|
2024 |
|
$ |
8,746 |
|
2025 |
|
|
7 |
|
Grand Total |
|
$ |
8,753 |
|
|
SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS |
Prepaid
expenses and other current assets at March 31, 2023 and September 30, 2022, were as follows:
SCHEDULE
OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
| |
March 31, 2023 | | |
September 30, 2022 | |
Prepaid expenses and other current assets | |
$ | 301,380 | | |
$ | 547,773 | |
|
SCHEDULE OF INVENTORY |
SCHEDULE OF INVENTORY
| |
March 31, 2023 | | |
September 30, 2022 | |
Raw materials | |
$ | 1,134,311 | | |
$ | 887,632 | |
Finished goods | |
| 95,592 | | |
| 60,363 | |
Total | |
$ | 1,229,903 | | |
$ | 947,995 | |
|