XML 32 R16.htm IDEA: XBRL DOCUMENT v3.23.1
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Mar. 31, 2023
Accounting Policies [Abstract]  
SCHEDULE OF REVENUE BY MAJOR CUSTOMERS

In the six months ended March 31, 2023 and 2022, revenue was primarily derived from major customers disclosed below.

 

Six months ended March 31, 2023:

 

Customer Name 

Sales

Amount

  

% of Total

Revenue

  

Accounts

Receivable

Amount

  

% of Total

Accounts

Receivable

 
Customer CL  $273,885    14%  $214,791    51%
Customer CN   

383,248

    

20

%   

15,573

    

4

%

 

Six months ended March 31, 2022:

 

Customer Name 

Sales

Amount

  

% of Total

Revenue

  

Accounts

Receivable

Amount

  

% of Total

Accounts

Receivable

 
Customer WP  $520,208    30%  $190,978    30%
Customer CU   252,137    15%   189,768    29%
SCHEDULE OF OTHER INFORMATION RELATED TO OPERATING LEASE

      
ROU Asset – October 1, 2022  $642,624 
ROU Asset added during the period   - 
Amortization during the period   (123,505)
ROU Asset – March 31, 2023  $519,119 
Lease Liability – October 1, 2022  $656,111 
Lease Liability added during the period   - 
Amortization during the period   (136,330)
Lease Liability – March 31, 2023  $519,781 
      
Lease Liability – Short-Term  $377,005 
Lease Liability – Long-Term   142,776 
Lease Liability – Total  $519,781 
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES

Amounts due within twelve months of March 31,

      
2024  $392,186 
2025   166,582 
Total Minimum Lease Payments   558,768 
Less Effect of Discounting   (38,987)
Present Value of Future Minimum Lease Payments   519,781 
Less Current Portion of Operating Lease Liabilities   377,005 
Long-Term Operating Lease Liabilities  $142,776 
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS FOR FINANCE LEASES

 

     
2023  $33,113 
2024   11,037 
Total Minimum Lease Payments   44,150 
Amount representing interest   (7,626)
Present Value of Minimum Lease Payments   36,524 
Current Portion of Finance Lease Obligations   29,665 
Finance Lease Obligations, Less Current Portion  $6,859 
SCHEDULE OF CASH AND NON-CASH ACTIVITIES OF LEASES

Cash and non-cash activities associated with the leases for the six months ended March 31, 2023 are as follows:

 

      
Operating cash outflows from operating leases:  $160,271 
Operating cash outflows from finance lease:  $2,033 
Financing cash outflows from finance lease:  $17,616 
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS OF SUBLEASE

      
2024  $128,881 
2025   32,459 
Total  $161,340 
SCHEDULE OF LOAN PAYMENTS

The remaining loan payments for each of the twelve months ended March 31:

 

   

Ford Motor

Credit

 
2024   $ 8,746  
2025     7  
Grand Total   $ 8,753  
SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets at March 31, 2023 and September 30, 2022, were as follows:

 

   March 31, 2023   September 30, 2022 
Prepaid expenses and other current assets  $301,380   $547,773 
SCHEDULE OF INVENTORY

   March 31, 2023   September 30, 2022 
Raw materials  $1,134,311   $887,632 
Finished goods   95,592    60,363 
Total  $1,229,903   $947,995