10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

þ ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT

OF 1934

For the fiscal year ended December 31, 2019

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the transition period from _________ to _________

Commission file number 001-35713

WHEELER REAL ESTATE INVESTMENT TRUST, INC.

(Exact Name of Registrant as Specified in Its Charter)

Maryland	45-2681082
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)
2529 Virginia Beach Blvd., Suite 200 Virginia Beach. Virginia	23452
(Address of Principal Executive Offices)	(Zip Code)

(757) 627-9088

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value per share	WHLR	Nasdaq Capital Market
Series B Convertible Preferred Stock	WHLRP	Nasdaq Capital Market
Series D Cumulative Convertible Preferred Stock	WHLRD	Nasdaq Capital Market

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.     Yes  ¨    No  þ

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.     Yes  ¨    No þ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No  ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  þ    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and "emerging growth company" in Rule 12b-2 of the Exchange Act.:

Large accelerated file	¨	¨	Accelerated filer
Non-accelerated filer	þ	þ	Smaller reporting company
		¨	Emerging growth company

If an emerging growth company indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     ¨

As of June 30, 2019, the aggregate market value of the registrant’s Common Stock held by non-affiliates of the registrant was $12,218,760.

As of February 24, 2020, there were 9,694,284 shares of Common Stock, $0.01 par value per share, outstanding.

Documents Incorporated by Reference

Portions of the Wheeler Real Estate Investment Trust, Inc.'s Proxy Statement in connection with its 2020 Annual Meeting of Stockholders are incorporated by reference in Part III.

Table of Contents

Part I
Item 1.	Business	2
Item 1A.	Risk Factors	4
Item 1B.	Unresolved Staff Comments	4
Item 2.	Properties	5
Item 3.	Legal Proceedings	8
Item 4.	Mine Safety Disclosures	9
Part II
Item 5.	Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities	9
Item 6.	Selected Financial Data	10
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	10
Item 7A.	Quantitative and Qualitative Disclosures About Market Risk	23
Item 8.	Financial Statements and Supplementary Data	23
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure	23
Item 9A.	Controls and Procedures	23
Item 9B.	Other Information	24
PART III
Item 10.	Directors, Executive Officers and Corporate Governance	25
Item 11.	Executive Compensation	25
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters	25
Item 13.	Certain Relationships and Related Transactions, and Director Independence	25
Item 14.	Principal Accountant Fees and Services	25
Item 15.	Exhibits and Financial Statement Schedules	26
Item 16.	Form 10-K Summary	68
EXHIBIT INDEX

FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K ("Form 10-K") of Wheeler Real Estate Investment Trust, Inc. (the "Company" or "our Company") contains forward-looking statements, including discussion and analysis of our financial condition, anticipated capital expenditures required to complete projects, amounts of anticipated cash distributions to our shareholders in the future and other matters. These forward-looking statements are not historical facts but are the intent, belief or current expectations of our management based on its knowledge and understanding of our business and industry. Forward-looking statements are typically identified by the use of terms such as “may,” “will,” “should,” “potential,” “predicts,” “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” or the negative of such terms and variations of these words and similar expressions. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements.

Forward-looking statements that were true at the time made may ultimately prove to be incorrect or false. You are cautioned to not place undue reliance on forward-looking statements, which reflect our management’s view only as of the date of this Form 10-K. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results. Factors that could cause actual results to differ materially from any forward-looking statements made in this Form 10-K include:

• our business and investment strategy;

• our projected operating results;

• actions and initiatives of the U.S. government and changes to U.S. government policies and the execution and impact of these actions, initiatives and policies;

• the state of the U.S. economy generally and in specific geographic areas;

• economic trends and economic recoveries;

• our ability to obtain and maintain financing arrangements;

• financing and advance rates for our target assets;

• our expected leverage;

• availability of investment opportunities in real estate-related investments;

• changes in the values of our assets;

• our ability to make distributions to our stockholders in the future;

• our expected investments and investment decisions;

• our ability to renew leases at amounts and terms comparable to existing lease arrangements;

• our ability to proceed with potential development opportunities for us and third-parties;

• our ability to maintain our qualification as a real estate investment trust (“REIT”);

• our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended (the "Investment Company Act");

• impact of and changes in governmental regulations, tax law and rates, accounting guidance and similar matters, including changes to laws governing REITs;

• availability of qualified personnel and management team;

• the ability of our operating partnership, Wheeler REIT, L.P. (the "Operating Partnership") and each of our other partnerships and limited liability companies to be classified as partnerships or disregarded entities for federal income tax purposes;

• our ability to amend our charter to increase or decrease the aggregate number of authorized shares of stock and to change the terms of our preferred stock, without par value ("Preferred Stock");

• our competition;

• market trends in our industry, interest rates, real estate values or the general economy;

• uncertainties related to the national economy, the real estate industry in general and in our specific markets;

• adverse economic or real estate developments in Virginia, Florida, Georgia, Alabama, South Carolina, North Carolina, Oklahoma, Kentucky, Tennessee, West Virginia, New Jersey and Pennsylvania;

• increases in interest rates and operating costs;

• litigation risks;

• lease-up risks;

• inability to generate sufficient cash flows due to market conditions, competition, uninsured losses, changes in tax or other applicable laws; and

• the need to fund tenant improvements or other capital expenditures out of operating cash flow.

1

Forward-looking statements should be read in light of these factors.

Part I

Item 1.    Business.

Overview

Wheeler Real Estate Investment Trust, Inc. (the “Trust” or “REIT” or “Company”) is a Maryland corporation formed on June 23, 2011. The Trust serves as the general partner of Wheeler REIT, L.P. (the “Operating Partnership”) which was formed as a Virginia limited partnership on April 5, 2012. Substantially, all of our assets are held by, and all of our operations are conducted through, our Operating Partnership. The Company is a fully-integrated, self-managed commercial real estate investment company that owns, leases and operates income-producing retail properties with a primary focus on grocery-anchored centers.

Our corporate office is located at 2529 Virginia Beach Boulevard, Virginia Beach, Virginia 23452. Our telephone number is (757) 627-9088. Our registrar and stock transfer agent is Computershare Trust Company, N.A. and may be contacted at 250 Royall Street, Canton, MA 02021 or their website, www.computershare.com.

Portfolio

Our portfolio contains retail properties in secondary and tertiary markets, with a particular emphasis on grocery-anchored retail centers. Our properties are in communities that have stable demographics and have historically exhibited favorable trends, such as strong population and income growth. We generally lease our properties to national and regional retailers that offer consumer goods and generate regular consumer traffic. We believe our tenants carry goods that are less impacted by fluctuations in the broader U.S. economy and consumers’ disposable income, generating more predictable property level cash flows.

The Company’s portfolio of properties is dependent upon regional and local economic conditions. As of December 31, 2019, we own a portfolio consisting of sixty-eight properties, including sixty-one retail shopping centers, totaling 5,618,877 total leasable square feet which is 89.8% leased (our "operating portfolio"), one office property and six undeveloped land parcels totaling approximately 63 acres. The properties are geographically located in the Northeast, Mid-Atlantic and Southeast, which markets represented approximately 4%, 36% and 60%, respectively, of the total annualized base rent of the properties in its portfolio as of December 31, 2019.

No tenant represents greater than 6% of the Company’s annualized base rent or 7% of gross leasable square footage.  The top 10 tenants account for 25.34% or $12.30 million of annualized base rent and 29.81% or 1.68 million of gross leasable square footage at December 31, 2019.

Management Team and People

We have 47 full-time employees. Our management team has experience and capabilities across the real estate sector with experience in all aspects of the commercial real estate industry, specifically in our target/existing markets.

David Kelly, age 55, has served as Chief Executive Officer (the "CEO") since January 2018 and first joined the Company in 2013. Mr. Kelly served as the Chief Investment Officer (the "CIO") for the Company before serving at the CEO. He has over twenty-eight years of experience in the real estate industry. Prior to joining us, he served for thirteen years as the Director of Real Estate for Supervalu, Inc., a Fortune 100 supermarket retailer. While at Supervalu, he focused on site selection and acquisitions from New England to the Carolinas, completing transactions totaling over $500 million.

Andrew Franklin, age 39, is our Chief Operating Officer and has over nineteen years of commercial real estate experience and joined the Company in 2014. Mr. Franklin is responsible for overseeing the property management, lease administration and leasing divisions of our portfolio of commercial assets. Prior to joining us, Mr. Franklin was a partner with Broad Reach Retail Partners, LLC where he ran the day to day operations, managing the leasing team as well as overseeing the

2

asset, property and construction management of the portfolio with assets totaling $50 million. Mr. Franklin is a graduate of the University of Maryland, with a Bachelor of Science degree in Finance.

Matthew Reddy, age 37, served as Chief Financial Officer, (the "CFO") until his resignation in February 2020 at which time he was replaced with Crystal Plum. Mr. Reddy, a certified public accountant, joined the Company in 2015 as Chief Accounting Officer and was appointed CFO in 2018. Prior to joining the Company, Mr. Reddy was the Assistant Vice President of Online Products at Liberty Tax Service. While employed at Liberty, Mr. Reddy was also employed as Director of Finance from 2011 to 2014, and Manager of Financial Reporting from 2008 to 2011. Prior to joining Liberty, Mr. Reddy worked at KPMG LLP as a Senior Auditor.

Crystal Plum, age 38, was appointed as CFO in February 2020. Prior to her appointment as CFO, Ms. Plum most recently served as the Vice President of Financial Reporting and Corporate Accounting for the Company from March 2018 to the present and as Director of Financial Reporting for the Company from September 2016 to March 2018. Prior to that time, she served as Manager at Dixon Hughes Goodman LLP from September 2014 to August 2016 and as Supervisor at Dixon Hughes Goodman LLP from 2008 to September 2014. Ms. Plum has experience reviewing and performing audits, reviews, compilations and tax engagements for a diverse group of clients, as well as banking experience.  Ms. Plum is a certified public accountant and has a Bachelor of Science degree in Accounting and Finance from Old Dominion University.

Business Objectives and Investment Strategy

Our primary business objective is to provide attractive risk-adjusted returns to our shareholders. We intend to achieve this objective utilizing the following investment strategies:

• Focus on necessity-based retail. Own and operate retail properties that serve the essential day-to-day shopping needs of the surrounding communities. These necessity-based centers attract high levels of daily traffic resulting in cross-selling of goods and services from our tenants. The majority of our tenants provide non-cyclical consumer goods and services that are less impacted by fluctuations in the economy. We believe these centers that provide essential goods and services such as groceries results in a stable, lower-risk portfolio of retail investment properties.

• Focus on secondary and tertiary markets with strong demographics and demand. Our properties are in markets that have relatively low levels of new construction. The markets have strong demographics such as population density, population growth, tenant sales trends and growth in household income. We seek to identify new tenants and renew leases with existing tenants in these locations that support the need for necessity-based retail and limited new supply.

• Increase operating income through leasing strategies and expense management. We employ intensive lease management strategies to optimize occupancy. Management has strong expertise in acquiring and managing under-performing properties and increasing operating income through more effective leasing strategies and expense management. Our leases generally require the tenant to reimburse us for a substantial portion of the expenses incurred in operating, maintaining, repairing, and managing the shopping center and the common areas, along with the associated insurance costs and real estate taxes. In many cases the tenant is either fully or partially responsible for all maintenance of the property, thereby limiting our financial exposure towards maintaining the center and increasing our net income. We refer to this arrangement as a “triple net lease.”

• Selectively utilize our capital to improve retail properties. We intend to make capital investments where the return on such capital is accretive to our shareholders. We allocate capital to value-added improvements of retail properties to increase rents, extend long-term leases with anchor tenants and increase occupancy. We selectively allocate capital to revenue enhancing projects that we believe will improve the market position of a given property.

• Recycling and sensible management of capital structure. We intend to sell non-income producing land parcels utilizing sales proceeds to deleverage the balance sheet. In addition, we intend to monetize assets to redeploy the capital to further deleverage and strengthen the balance sheet. In 2019, we sold 4 properties for a total of $3.60 million net proceeds which were used to reduce outstanding indebtedness. Additional properties have been slated for disposition based upon management’s periodic review of our portfolio, and the determination by our Board of Directors.

3

Governmental Regulations Affecting Our Properties

We and our properties are subject to a variety of federal, state and local environmental, health, safety and similar laws.

The application of these laws to a specific property that we own depends on a variety of property-specific circumstances, including the current and former uses of the property, the building materials used at the property and the physical layout of the property. Neither existing environmental, health, safety and similar laws nor the costs of our compliance with these laws has had a material adverse effect on our financial condition or results of operations, and management does not believe they will in the future. In addition, we have not incurred, and do not expect to incur, any material costs or liabilities due to environmental contamination at properties we currently own or have owned in the past. However, we cannot predict the impact of new or changed laws or regulations on properties we currently own or may acquire in the future. We have no current plans for substantial capital expenditures with respect to compliance with environmental, health, safety and similar laws and we carry environmental insurance which covers a number of environmental risks for most of our properties.

Competition

Numerous commercial developers and real estate companies compete with us with respect to the leasing of properties. Some of these competitors may possess greater capital resources than we do, although we do not believe that any single competitor or group of competitors in any of the primary markets where our properties are located are dominant in that market. This competition may interfere with our ability to attract and retain tenants, leading to increased vacancy rates and/or reduced rents and adversely affect our ability to minimize operating expenses.

Retailers at our properties also face increasing competition from online retailers, outlet stores, discount shopping clubs, superstores, and other forms of sales and marketing of goods and services, such as direct mail. This competition could contribute to lease defaults and insolvency of tenants.

Company Website Access and SEC Filings

We are subject to the information reporting requirements of the Exchange Act. Pursuant to those requirements, we are required to file annual and periodic reports, proxy statements and other information, including audited consolidated financial statements, with the SEC which can be found at http://www.sec.gov.

Additionally, we make available free of charge through our website http://www.whlr.us our most recent Annual Report on Form 10-K, including our audited consolidated financial statements, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those reports as soon as reasonably practicable after we electronically file or furnish such materials to the Securities and Exchange Commission (the “SEC”). In addition, we have posted the Charters of our Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee, as well as our Code of Business Conduct and Ethics for Employees, Officers, Agents and Representatives, Code of Business Conduct and Ethics for Members of the Board of Directors, Corporate Governance Principles, including guidelines on director independence, and Insider Trading Policy, all under separate headings. The content of our website is not incorporated by reference into this Annual Report on Form 10-K or in any other report or document we file with the SEC, and any references to our website is intended to be inactive textual references only.

Annual Meeting of Stockholders

Our 2020 Annual Meeting of Stockholders will be held in Virginia Beach on May 28, 2020.

Item 1A. Risk Factors.

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

Item 1B. Unresolved Staff Comments.

None.

4

Item 2.    Properties.

Our Portfolio

At December 31, 2019, we owned sixty-eight properties, including sixty-one income producing properties located in Virginia, North Carolina, South Carolina, Florida, Georgia, Kentucky, Tennessee, Alabama, New Jersey, Pennsylvania and West Virginia, containing a total of 5,618,877 gross leasable square feet of retail space, which we refer to as our operating portfolio. The following table presents an overview of our properties, based on information as of December 31, 2019.

Portfolio

Property	Location	Number of Tenants (1)	Total Leasable Square Feet	Percentage Leased (1)		Percentage Occupied		Total SF Occupied	Annualized Base Rent (in 000's) (2)		Annualized Base Rent per Occupied Sq. Foot
Alex City Marketplace	Alexander City, AL	17	147,791	96.8	%	96.8	%	142,991	$	1,140	$	7.98
Amscot Building (3)	Tampa, FL	1	2,500	100.0	%	100.0	%	2,500	116		46.34
Beaver Ruin Village	Lilburn, GA	28	74,038	93.7	%	89.2	%	66,036	1,137		17.22
Beaver Ruin Village II	Lilburn, GA	4	34,925	100.0	%	100.0	%	34,925	452		12.95
Berkley (4)	Norfolk, VA	—	—	—	%	—	%	—	—		—
Berkley Shopping Center	Norfolk, VA	10	47,945	42.0	%	42.0	%	20,140	253		12.54
Brook Run Shopping Center	Richmond, VA	19	147,738	92.1	%	92.1	%	136,102	1,404		10.32
Brook Run Properties (4)	Richmond, VA	—	—	—	%	—	%	—	—		—
Bryan Station	Lexington, KY	10	54,397	100.0	%	100.0	%	54,397	601		11.05
Butler Square	Mauldin, SC	14	82,400	87.6	%	87.6	%	72,196	769		10.66
Cardinal Plaza	Henderson, NC	9	50,000	100.0	%	100.0	%	50,000	479		9.58
Chesapeake Square	Onley, VA	12	108,982	96.5	%	96.5	%	105,182	793		7.54
Clover Plaza	Clover, SC	10	45,575	100.0	%	100.0	%	45,575	366		8.03
Columbia Fire Station	Columbia, SC	3	21,273	77.3	%	77.3	%	16,450	450		27.35
Courtland Commons (4)	Courtland, VA	—	—	—	%	—	%	—	—		—
Conyers Crossing	Conyers, GA	12	170,475	97.1	%	97.1	%	165,475	875		5.29
Crockett Square	Morristown, TN	4	107,122	100.0	%	100.0	%	107,122	920		8.59
Cypress Shopping Center	Boiling Springs, SC	17	80,435	41.2	%	41.2	%	33,175	448		13.51
Darien Shopping Center	Darien, GA	1	26,001	100.0	%	100.0	%	26,001	156		6.00
Devine Street	Columbia, SC	2	38,464	100.0	%	100.0	%	38,464	319		8.28
Edenton Commons (4)	Edenton, NC	—	—	—	%	—	%	—	—		—
Folly Road	Charleston, SC	5	47,794	100.0	%	100.0	%	47,794	728		15.23
Forrest Gallery	Tullahoma, TN	27	214,451	95.5	%	95.5	%	204,804	1,415		6.91
Fort Howard Shopping Center	Rincon, GA	19	113,652	95.1	%	95.1	%	108,120	923		8.53
Freeway Junction	Stockbridge, GA	18	156,834	99.1	%	99.1	%	155,343	1,262		8.12
Franklin Village	Kittanning, PA	27	151,821	97.4	%	97.4	%	147,821	1,255		8.49
Franklinton Square	Franklinton, NC	14	65,366	95.3	%	95.3	%	62,300	587		9.42
Georgetown	Georgetown, SC	2	29,572	100.0	%	100.0	%	29,572	267		9.04
Grove Park	Orangeburg, SC	13	93,265	98.4	%	98.4	%	91,741	718		7.83
Harbor Point (4)	Grove, OK	—	—	—	%	—	%	—	—		—
Harrodsburg Marketplace	Harrodsburg, KY	8	60,048	91.0	%	91.0	%	54,648	414		7.58
JANAF (6)	Norfolk, VA	126	825,006	83.8	%	83.3	%	687,579	8,176		11.89
Laburnum Square	Richmond, VA	20	109,405	97.5	%	97.5	%	106,705	971		9.10
Ladson Crossing	Ladson, SC	15	52,607	100.0	%	100.0	%	52,607	497		9.45
LaGrange Marketplace	LaGrange, GA	11	76,594	88.3	%	88.3	%	67,594	377		5.57
Lake Greenwood Crossing	Greenwood, SC	6	47,546	87.5	%	87.5	%	41,618	331		7.95
Lake Murray	Lexington, SC	5	39,218	100.0	%	100.0	%	39,218	258		6.57
Litchfield Market Village	Pawleys Island, SC	18	86,740	87.9	%	87.9	%	76,263	931		12.20
Lumber River Village	Lumberton, NC	11	66,781	98.2	%	98.2	%	65,581	451		6.88
Moncks Corner	Moncks Corner, SC	1	26,800	100.0	%	100.0	%	26,800	323		12.07

5

Property	Location	Number of Tenants (1)	Total Leasable Square Feet	Percentage Leased (1)		Percentage Occupied		Total SF Occupied	Annualized Base Rent (in 000's) (2)		Annualized Base Rent per Occupied Sq. Foot
Nashville Commons	Nashville, NC	11	56,100	97.3	%	97.3	%	54,600	$	589	$	10.80
New Market Crossing	Mt. Airy, NC	13	117,076	96.0	%	96.0	%	112,368	998		8.88
Parkway Plaza	Brunswick, GA	4	52,365	81.7	%	81.7	%	42,785	349		8.16
Pierpont Centre	Morgantown, WV	17	111,162	97.2	%	97.2	%	108,001	1,208		11.19
Port Crossing	Harrisonburg, VA	8	65,365	96.1	%	96.1	%	62,800	821		13.07
Ridgeland	Ridgeland, SC	1	20,029	100.0	%	100.0	%	20,029	140		7.00
Riverbridge Shopping Center	Carrollton, GA	11	91,188	98.5	%	98.5	%	89,788	694		7.73
Riversedge North (5)	Virginia Beach, VA	—	—	—	%	—	%	—	—		—
Rivergate Shopping Center	Macon, GA	31	201,680	97.0	%	97.0	%	195,719	2,836		14.49
Sangaree Plaza	Summerville, SC	9	66,948	100.0	%	100.0	%	66,948	655		9.79
Shoppes at Myrtle Park	Bluffton, SC	12	56,601	99.3	%	76.3	%	43,204	547		12.66
Shoppes at TJ Maxx	Richmond, VA	14	93,624	94.5	%	94.5	%	88,483	1,084		12.26
South Lake	Lexington, SC	5	44,318	14.2	%	14.2	%	6,300	91		14.49
South Park	Mullins, SC	3	60,734	83.2	%	83.2	%	50,509	351		6.95
South Square	Lancaster, SC	5	44,350	74.2	%	74.2	%	32,900	275		8.37
St. George Plaza	St. George, SC	5	59,279	78.8	%	78.8	%	46,718	316		6.76
St. Matthews	St. Matthews, SC	5	29,015	87.2	%	87.2	%	25,314	187		7.38
Sunshine Plaza	Lehigh Acres, FL	22	111,189	98.2	%	98.2	%	109,186	1,014		9.29
Surrey Plaza	Hawkinsville, GA	2	42,680	78.5	%	78.5	%	33,500	211		6.30
Tampa Festival	Tampa, FL	16	137,987	63.8	%	63.8	%	87,966	664		7.54
Tri-County Plaza	Royston, GA	5	67,577	87.4	%	87.4	%	59,077	382		6.47
Tulls Creek (4)	Moyock, NC	—	—	—	%	—	%	—	—		—
Twin City Commons	Batesburg  Leesville, SC	5	47,680	100.0	%	100.0	%	47,680	435		9.12
Village of Martinsville	Martinsville, VA	18	297,950	96.1	%	96.1	%	286,431	2,285		7.98
Walnut Hill Plaza	Petersburg, VA	6	87,239	38.1	%	38.1	%	33,225	270		8.14
Waterway Plaza	Little River, SC	10	49,750	100.0	%	100.0	%	49,750	488		9.81
Westland Square	West Columbia, SC	8	62,735	74.4	%	74.4	%	46,690	427		9.14
Winslow Plaza	Sicklerville, NJ	18	40,695	100.0	%	100.0	%	40,695	633		15.47
Total Portfolio		783	5,618,877	89.8	%	89.4	%	5,023,505	$	48,512	$	9.66

(1) Reflects leases executed through January 6, 2020 that commence subsequent to the end of the current period.

(2) Annualized based rent per occupied square foot, assumes base rent as of the end of the current reporting period, excludes the impact of tenant concessions and rent abatements.

(3) We own the Amscot building, but we do not own the land underneath the buildings and instead lease the land pursuant to ground leases. As discussed in the financial statements, these ground leases require us to make annual rental payments and contain escalation clauses and renewal options.

(4) This information is not available because the property is undeveloped.

(5) This property is our corporate headquarters that we 100% occupy.

(6) Square footage is net of management office the Company occupies on premise and buildings on ground lease which the Company only leases the land.

6

Major Tenants

The following table sets forth information regarding the ten largest tenants in our operating portfolio based on annualized base rent as of December 31, 2019.

Tenants		Number of Stores	Annualized Base Rent ($ in 000s)		% of Total Annualized Base Rent		Total Occupied Square Feet	Percent Total Leasable Square Foot		Base Rent Per Occupied Square Foot
1.	BI-LO (1)	10	$	2,717	5.60	%	380,675	6.77	%	$	7.14
2.	Food Lion	10	2,692		5.55	%	325,576	5.79	%	8.27
3.	Piggly Wiggly	7	1,474		3.04	%	191,363	3.41	%	7.70
4.	Kroger (2)	4	1,340		2.76	%	186,064	3.31	%	7.20
5.	Winn Dixie (1)	3	863		1.78	%	133,575	2.38	%	6.46
6.	Planet Fitness	5	783		1.61	%	86,927	1.55	%	9.01
7.	Hobby Lobby	2	675		1.39	%	114,298	2.03	%	5.91
8.	BJ's Wholesale Club	1	594		1.22	%	147,400	2.62	%	4.03
9.	TJ Maxx	2	584		1.20	%	69,783	1.24	%	8.37
10.	Harris Teeter (2)	1	577		1.19	%	39,946	0.71	%	14.44
		45	$	12,299	25.34	%	1,675,607	29.81	%	$	7.34

(1) These tenants are both owned by Southeastern Grocers.

(2) These tenants are both owned by The Kroger Company.

Lease Expirations

The following table sets forth information with respect to the lease expirations of our properties as of December 31, 2019.

Lease Expiration Period	Number of Expiring Leases	Total Expiring Square Footage	% of Total Expiring Square Footage		% of Total Occupied Square Footage Expiring		Expiring Annualized Base Rent (in 000s)		% of Total Annualized Base Rent		Expiring Base Rent Per Occupied Square Foot
Available	—	595,372	10.60	%	—	%	$	—	—	%	$	—
Month-to-Month	29	54,451	0.97	%	1.08	%	679		1.40	%	12.47
2020	137	681,654	12.13	%	13.57	%	6,849		14.12	%	10.05
2021	141	662,189	11.79	%	13.18	%	6,641		13.69	%	10.03
2022	150	572,342	10.19	%	11.39	%	6,532		13.46	%	11.41
2023	101	752,495	13.39	%	14.98	%	6,466		13.33	%	8.59
2024	89	606,367	10.79	%	12.07	%	5,687		11.72	%	9.38
2025	46	560,245	9.97	%	11.15	%	4,965		10.23	%	8.86
2026	27	350,991	6.25	%	6.99	%	3,293		6.79	%	9.38
2027	14	98,532	1.75	%	1.96	%	1,174		2.42	%	11.91
2028	16	329,155	5.86	%	6.55	%	2,475		5.10	%	7.52
2029 and thereafter	33	355,084	6.31	%	7.08	%	3,751		7.74	%	10.56
Total	783	5,618,877	100.00	%	100.00	%	$	48,512	100.00	%	$	9.66

7

Property Management and Leasing Strategy

We self-administer our property management and substantially all of our leasing activities and operating and administrative functions (including leasing, legal, acquisitions, development, data processing, finance and accounting). On-site functions such as maintenance, landscaping, sweeping, plumbing and electrical are subcontracted out at each location and, to the extent permitted by their respective leases, the cost of these functions is passed on to the tenants.

We believe that focused property management, leasing and customer retention are essential to maximizing the sales per square foot, operating cash flow and value of our properties. Our primary goal in property management is to maintain an attractive shopping environment on a cost effective basis for our tenants.

The majority of our property management and leasing functions are supervised and administered by us. We maintain regular contact with our tenants and frequently visit each asset to ensure the proper implementation and execution of our market strategies. As part of our ongoing property management, we conduct regular physical property reviews to improve our properties, react to changing market conditions and ensure proper maintenance.

Our leasing representatives are experienced in the markets in which we operate by becoming familiar with current tenants as well as potential local, regional and national tenants that would complement our current tenant base. We study demographics, customer sales and merchandising mix to optimize the sales performance of our centers and thereby increase rents. We believe this hands-on approach maximizes the value of our shopping centers.

Item 3.    Legal Proceedings.

JCP Investment Partnership LP, et al v. Wheeler Real Estate Investment Trust, Inc., Circuit Court for Baltimore County, Maryland. This is an action brought by a large minority shareholder of the Company alleging that in 2018, the Company breached an asset coverage ratio covenant, so as to require the Company to buy back a portion of its Series D Preferred. The Company is defending this suit on the grounds it validly amended the Articles Supplementary through the Certificate of Correction filed with the Maryland Department of Taxation on or about May 3, 2018, curing any alleged breach of the covenant. Plaintiffs are not seeking any specific damage amount; rather, their prayer for relief asks the Court to order that the Company must redeem the Series D Preferred in accordance with the terms of the original Articles Supplementary, not commit any further alleged violations of the Articles Supplementary, and award them their costs, expenses and attorneys' fees. In the event a redemption is required, the redemption provisions of the Articles Supplementary permit the Company to redeem those Series D Preferred that it chooses to redeem (not necessarily JCP's Preferred Shares). Accordingly, it is difficult to assess the Company's anticipated exposure in this case at this time. After discovery was completed, JCP filed a motion for summary judgment, which the Court denied on January 29, 2020. In February 2020, the parties reached a settlement which provides JCP will dismiss the lawsuit without prejudice.

Jon Wheeler v. Wheeler Real Estate Investment Trust, Inc., Circuit Court for the City of Virginia Beach, Virginia. Former CEO, Jon Wheeler, alleges that he was improperly terminated and is owed severance and bonus payments pursuant to his Employment Agreement. Altogether, his alleged damages total approximately $1.00 million. The Company is defending the action on the grounds that Jon Wheeler was properly terminated for cause, including for his failure to properly apprise the Board of Directors of critical information, and placing his own personal interests above the Company's, including contracting counsel about filing suit on his behalf against the Company and the Board of Directors while he was still CEO and President of the Board. The Company has filed a Counterclaim against Jon Wheeler for approximately $150 thousand for reimbursement of personal expenses the Company paid, but that Jon Wheeler should have borne. Trial of this action was held on December 17-20, 2019. Post-trial briefs were submitted on January 31, 2020. The Court is expected to make its rulings by mid-March, 2020. At this juncture, the outcome of the matter cannot be predicted.

BOKF, NA v. WD-1 Associates, LLC, et al, Court of Common Pleas for Beaufort County, South Carolina. This is a lawsuit filed by BOKF ("Bank of Arkansas") the lead lender for Sea Turtle project in Hilton Head, South Carolina against WD-1 Associates, LLC and Jon Wheeler for default on BOKF's two construction loans. BOKF seeks appointment of a Receiver to take over the financial management of the project that WD-1 was allegedly mishandling. The lawsuit pending in Beaufort County is presently stayed as to WD-1, pursuant to the Chapter 11 Bankruptcy proceeding it filed in Charleston, South Carolina. In the lawsuit pending in Beaufort County, BOKF has moved for a

8

default judgment against Jon Wheeler, who personally guaranteed the two BOKF loans. The Company's subsidiary, Wheeler Real Estate, LLC is named in the lawsuit pending in Beaufort County solely in its position as the former property manager for WD-1 Associates, to obtain financial information. No damages are sought from Wheeler Real Estate, LLC in the Beaufort County action. The Company's subsidiaries are creditors in the Chapter 11 Bankruptcy. WD-1 is seeking a sale of the project real estate through the bankruptcy proceedings. BOKF’s credit bid purchase of Sea Turtle was approved by the Bankruptcy Court for $18.75 million in February, 2020. At this juncture, the proceeds, if any, awarded to the Company are expected to be immaterial.

Jon Wheeler v. Wheeler Real Estate Investment Trust, Inc. and David Kelly, Individually, Circuit Court for the City of Virginia Beach, Virginia. In September, 2018, former Chief Executive Officer and President Jon S. Wheeler filed claims for defamation and tortious interference with contract expectancy, prospective business relationships and economic advantage in the Circuit Court for the City of Virginia Beach, Virginia, asserting current Chief Executive Officer and President, David Kelly, defamed him in communications with an industry association. In February, 2019, Jon Wheeler’s counsel amended the suit to add the Company as a Defendant, but dropped all but the defamation claims. Mr. Kelly and the Company are defending the lawsuit. Trial is set for June 10, 2020. At this juncture, the outcome of the matter cannot be predicted.

In addition to the above, we are subject to various legal proceedings and claims that arise in the ordinary course of business. These matters are generally covered by insurance. While the resolution of these matters cannot be predicted with certainty, management believes the final outcome of such matters will not have a material adverse effect on our financial position, results of operation or liquidity.

Item 4.    Mine Safety Disclosures.

Not applicable.

Part II

Item 5.    Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities.

Market Information.

Our Common Stock is traded on the NASDAQ Capital Market under the symbol “WHLR”.

Approximate Number of Holders of Our Common Stock

As of February 24, 2020 there were 171 holders of record of our common stock. This number excludes our Common Stock owned by shareholders holding under nominee security position listings.

Dividend Policy

In March 2018, the Board of Directors suspended the payment of dividends on our Common Stock. The Board of Directors also suspended the quarterly dividends on shares of our Series A Preferred, Series B Preferred and Series D Preferred, beginning with the three months ended December 31, 2018. Dividends were suspended to retain cash flow to pay operating expenses and reduce debt.  Additionally, as the Company has failed to pay cash dividends on the outstanding Series D Preferred, the annual dividend rate on the Series D Preferred has increased to 10.75%; commencing on the first day after the first missed quarterly payment, January 1, 2019 and will continue until such time as the Company has paid all accumulated and unpaid dividends on the Series D Preferred in full.  See Note 9, Equity and Mezzanine Equity, to our audited consolidated financial statements included in this Form 10-K.  As a result of the dividend suspension on the Series A Preferred, Series B Preferred and Series D Preferred, no dividends may be declared or paid on the Common Stock until all accumulated accrued and unpaid dividends on the Preferred Stocks have been declared and paid in full.  At this time, we can provide no certainty as to when or if dividends will be reinstated. However, we intend to make all required dividend distributions, if any, that will enable us to maintain our REIT status and to eliminate or minimize our obligation to pay income and excise taxes. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Future Liquidity Needs.”

9

Dividend Payments

We have made dividend payments to holders of our Common Stock and holders of common units in our Operating Partnership as follows in 2019 and 2018:

Dividend Period	Record Date	Payment Date	Payment Amount per Share or Unit
October 1, 2017 - December 31, 2017	12/28/2017	1/15/2018	$	0.3400

Item 6.    Selected Financial Data.

Not applicable.

Item 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations.

You should read the following discussion of our financial condition and results of operations in conjunction with our audited consolidated financial statements and the notes thereto included in this Form 10-K. For more detailed information regarding the basis of presentation for the following information, you should read the notes to the audited consolidated financial statements included in this Form 10-K.

Company Overview

We are a Maryland corporation focused on owning, leasing and operating income producing strip centers, neighborhood centers, grocery-anchored centers, community centers and free-standing retail properties. Our strategy has been to opportunistically acquire quality retail properties in secondary and tertiary markets that generate attractive risk-adjusted returns. We have targeted competitively protected properties located within developed areas, commonly referred to as in-fill, that possess minimal competition risk and are surrounded by communities that have strong demographics and dynamic, diversified economies that will continue to generate jobs and future demand for commercial real estate. Our primary target markets include the Northeast, Mid-Atlantic and Southeast.

Our portfolio is comprised of sixty-one retail shopping centers, our office building and six undeveloped land parcels. Thirteen of these properties are located in Virginia, three are located in Florida, seven are located in North Carolina, twenty-four are located in South Carolina, twelve are located in Georgia, two are located in Kentucky, two are located in Tennessee, one is located in New Jersey, one is located in Alabama, one is located in West Virginia, one is located in Oklahoma and one is located in Pennsylvania. The Company’s portfolio had total net rentable space of approximately 5,619,000 square feet and a leased level of approximately 89.8% at December 31, 2019.

Recent Trends and Activities

There have been several significant events in 2019 that have impacted our company. These events are summarized below.

10

Dispositions

Disposal Date	Property	Contract Price		Gain (loss)			Net Proceeds
				(in thousands)
July 12, 2019	Perimeter Square, Tulsa, OK	$	7,200	$	(95	)	$	—
March 18, 2019	Graystone Crossing, Tega Cay, SC	6,000		1,433			1,744
February 7, 2019	Harbor Pointe Land Parcel (1.28 acres), Grove, OK	550		—			19
January 11, 2019	Jenks Plaza, Jenks, OK	2,200		387			1,840
		$	15,950	$	1,725		$	3,603

Assets Held for Sale

In 2019, the Company’s management and Board of Directors committed to a plan to sell Perimeter Square, Tulsa, OK and St. Matthews, St. Matthews, SC. The Company recorded a $1.60 million impairment charge for the year ended December 31, 2019. These impairment charges resulted from reducing the carrying value of Perimeter Square and St. Matthews during the year ended December 31, 2019, for the amounts that exceeded the properties' fair value less estimated selling costs.

The valuation assumptions for Perimeter and St. Matthews are based on the three-level valuation hierarchy for fair value measurement and represent Level 2 inputs. Level 2 inputs are quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets in markets that are not active; and inputs other than quoted prices.

KeyBank Credit Agreement

On April 25, 2019, the Company entered into the First Amendment to the Amended and Restated Credit Agreement (the "First Amendment to the Amended and Restated Credit Agreement"). In conjunction with the First Amendment to the Amended and Restated Credit Agreement, the Company made a $1.00 million principal payment on the KeyBank Line of Credit and began making monthly principal payments of $250 thousand on May 1, 2019.

Effective December 21, 2019, the Company and KeyBank entered into a Second Amendment to the Amended and Restated Credit Agreement (the "Second Amendment to the Amended and Restated Credit Agreement"). Pursuant to the Second Amendment to the Amended and Restated Credit Agreement, the Company began making monthly principal payments of $350 thousand on November 1, 2019. The Second Amendment to the Amended and Restated Credit Agreement, among other provisions, requires a pledge of additional collateral of $15.00 million in residual equity interests. Additionally, the KeyBank Line of Credit shall be reduced to $10.00 million by January 31, 2020, $2.00 million by April 30, 2020 and fully matures on June 30, 2020. Additionally, the Company has made principal payments of $4.10 million during the year ended December 31, 2019.

The following collateralized portions of the Amended and Restated Credit Agreement had principal paydowns associated with each property’s refinancing as noted below:

• $15.46 million paydown from Village of Martinsville refinancing proceeds on June 28, 2019;

• $7.55 million paydown from Laburnum Square refinancing proceeds on August 1, 2019; and

• $7.16 million paydown from Litchfield Market Village refinancing proceeds on November 1, 2019.

As of December 31, 2019, the Amended and Restated Credit Agreement is collateralized by 7 properties, accruing interest at 5.29% with a balance of $17.88 million.

Revere Term Loan

The Revere Term Loan has been paid in full using proceeds from the following:

• $323 thousand with proceeds from the sale of Jenks Plaza on January 11, 2019;

• $30 thousand with proceeds from the sale of Harbor Pointe on February 7, 2019;

• $300 thousand in monthly scheduled principal payments; and,

11

• $406 thousand, the remaining principal balance and the $20 thousand Exit Fee on March 29, 2019 from operating cash flows.

Sea Turtle Development

In 2016, the Company loaned $11.00 million for the partial funding of Sea Turtle and loaned $1.00 million for the sale of land to be used in the development. Both promissory notes are subordinated to the construction loans made by BOKF, totaling $20.00 million.

On or about April 9, 2019, BOKF filed a Verified Complaint in state court in Beaufort County, South Carolina for Sea Turtle’s default on payment of the BOKF construction loans, and for the appointment of a receiver, injunctive relief and accounting records. On May 7, 2019, Sea Turtle filed a Chapter 11 Voluntary Petition for Bankruptcy in the United States Bankruptcy Court for the District of South Carolina in Charleston. The bankruptcy petition automatically stayed BOKF’s suit.

The pleadings in the state court action and the bankruptcy action state that Sea Turtle has been in default on its payments to BOKF since September, 2018. The pleadings further state that the project is $8.00 million over budget as of August 8, 2018. Sea Turtle has retained a broker to try and sell the property. There is a possibility that a judicially approved sale of the property will not bring a price that exceeds what is owed to BOKF on its construction loans. If a sale is not approved through the bankruptcy court in 2020, it is expected that the bankruptcy petition will be dismissed and BOKF will resume its suit in South Carolina state court, possibly leading to a foreclosure on the property. The pending legal proceedings have provided additional uncertainty with regards to the estimated fair market value of the development. As such, the Company recognized $5.00 million in impairment charges on the notes receivable for the year ended December 31, 2019 as the estimated fair value of Sea Turtle is not expected to provide for the cash required to repay the notes receivable in the event of a judicially approved sale. The total impairment charge on notes receivable is $12.00 million and the carrying value is zero as of December 31, 2019.

The fair market value of Sea Turtle is based on the three-level valuation hierarchy for fair value measurement and represents Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Subsequent to December 31, 2019, the Bankruptcy Court approved BOKF’s credit bid purchase of Sea Turtle in February, 2020, for $18.75 million.

PreferredDividends

At December 31, 2019, the Company had accumulated undeclared dividends of $16.99 million to holders of shares of our Series A Preferred Stock, Series B Preferred Stock, and Series D Preferred Stock of which $13.95 million is attributable to the year ended December 31, 2019.

12

New Leases, Leasing Renewals and Expirations

The following table presents selected lease activity statistics for our properties.

	Years Ended December 31,
	2019			2018 (2)
Renewals(1):
Leases renewed with rate increase (sq feet)	685,124			474,267
Leases renewed with rate decrease (sq feet)	52,282			43,935
Leases renewed with no rate change (sq feet)	298,611			175,768
Total leases renewed (sq feet)	1,036,017			693,970
Leases renewed with rate increase (count)	116			93
Leases renewed with rate decrease (count)	12			8
Leases renewed with no rate change (count)	21			18
Total leases renewed (count)	149			119
Option exercised (count)	38			31
Weighted average on rate increases (per sq foot)	$	0.68		$	0.93
Weighted average on rate decreases (per sq foot)	$	(2.25	)	$	(2.22	)
Weighted average rate (per sq foot)	$	0.34		$	0.50
Weighted average change over prior rates	4.17		%	5.72		%
New Leases(1) (3):
New leases (sq feet)	117,605			290,986
New leases (count)	43			55
Weighted average rate (per sq foot)	$	12.82		$	9.06
Gross Leasable Area ("GLA") expiring during the next 12 months, including month-to-month leases	13.10		%	7.08		%

(1) Lease data presented for the years ended December 31, 2019 and 2018 is based on average rate per square foot over the renewed or new lease term.

(2) 2018 lease data adjusted to reflect average rate per square foot over the renewed or new lease term for consistency with 2019 presentations.

(3) The Company does not include ground leases entered into for the purposes of new lease sq feet and weighted average rate (per sq foot) on new leases.

Critical Accounting Policies

The following discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements included in this Form 10-K, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an on-going basis, we evaluate our estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

The critical accounting policies summarized in this section are discussed in further detail in the notes to the consolidated financial statements appearing elsewhere in this Form 10-K. We believe that the application of these policies on a consistent basis enables us to provide useful and reliable financial information about our operating results and financial condition.

13

Revenue Recognition

Principal components of our total revenues include base and percentage rents and tenant reimbursements. The Company combines lease and nonlease components in lease contracts, which includes combining base rent and tenant reimbursement revenue. We accrue minimum (base) rent on a straight-line basis over the terms of the respective leases which results in an unbilled rent asset or deferred rent liability being recorded on the balance sheet. Certain lease agreements contain provisions that grant additional rents based on tenants’ sales volumes (contingent or percentage rent) which we recognize when the tenants achieve the specified targets as defined in their lease agreements. We periodically review the valuation of the asset/liability resulting from the straight-line accounting treatment of our leases in light of any changes in lease terms, financial condition or other factors concerning our tenants.

Rents and Other Tenant Receivables

We record a tenant receivable for amounts due from tenants such as base rents, tenant reimbursements and other charges allowed under the lease terms. We periodically review tenant receivables for collectability and determine the need for an allowance for the uncollectible portion of accrued rents and other accounts receivable based upon customer creditworthiness (including expected recovery of a claim with respect to any tenants in bankruptcy), historical bad debt levels and current economic trends. We consider a receivable past due once it becomes delinquent per the terms of the lease; our standard lease form considers a rent charge past due after five days. A past due receivable triggers certain events such as notices, fees and other allowable and required actions per the lease. Upon adoption of ASC Topic 842 "Leases," reserves for uncollectible accounts were recorded and reclassified to "rental revenues". Prior to adoption, reserves for uncollectible accounts were recorded as an operating expense, provision for credit losses. The standard also provides guidance on calculating reserves; however, those did not impact the Company.

Impairment of Long-Lived Assets

We periodically review investment properties for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of investment properties may not be recoverable, with an evaluation performed at least annually. These circumstances include, but are not limited to, declines in the property’s cash flows, occupancy and fair market value. We measure any impairment of investment property when the estimated undiscounted future operating income before depreciation and amortization, plus its residual value, is less than the carrying value of the property. To the extent impairment has occurred, we charge to income the excess of carrying value of the property over its estimated fair value. We estimate fair value using unobservable data such as operating income, estimated capitalization rates or multiples, leasing prospects and local market information. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company did not recognize any impairment charges to its investment properties for the year ended December 31, 2019 and $3.94 million for the year ended December 31, 2018.

The Company may decide to sell properties. Properties classified as held for sale are reported at the lower of their carrying value or their fair value, less estimated costs to sell. When the carrying value exceeds the fair value, less estimated costs to sell an impairment charge is recognized. The Company estimates fair value, less estimated closing costs based on similar real estate sales transactions. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 2 and 3 inputs. Level 2 inputs are quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets in markets that are not active; and inputs other than quoted prices.

Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company recognized $1.60 million of impairment charges to its assets held for sale for the years ended December 31, 2019 and none for the year ended December 31, 2018.

Notes Receivable

Notes receivable represent financing to Sea Turtle Development as discussed in Note 4 of the audited consolidated financial statements for development of the project. The notes are secured by a second deed of trust on the underlying real estate known as Sea Turtle Development. The Company evaluates the collectability of both the interest on and principal of the notes receivable based primarily upon the projected fair market value of the project at stabilization and lease up. The notes receivable are determined to be impaired when, based upon current information, it is no longer probable that the Company will

14

be able to collect all contractual amounts due from the borrower. The amount of impairment loss recognized is measured as the difference between the carrying amount of the loan and its estimated realizable value, as of December 31, 2019 the carrying value of the Sea Turtle Development notes were zero. The impairment charges to the Sea Turtle Development notes for the years ended December 31, 2019 and 2018 were $5.00 million and $1.74 million, respectively.

Adoption of ASC Topic 842, “Leases”

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, “Leases (Topic 842)”, to increase transparency and comparability among organizations by requiring the recognition of ROU assets and lease liabilities on the balance sheet. The Company adopted ASU 2016-02 as of January 1, 2019 using the modified retrospective approach within ASU 2018-11, which allows for the application date to be the beginning of the reporting period in which the entity first applies the new standard. The Company did not have a cumulative-effect adjustment as of the adoption date.

The Company elected the package of transition practical expedients where the company is either the lessee or lessor, which among other things, allowed the Company to carry forward the historical lease classifications and use hindsight in determining the lease terms.

The standard had a material impact on the Company's consolidated balance sheets, but did not have a material impact on the consolidated statements of operations. The most significant impact was the recognition of ROU assets and lease liabilities of approximately $11.90 million and $11.99 million, respectively, for operating leases as of January 1, 2019, calculated based on an incremental borrowing rate of 4.84%. The difference between the ROU assets and lease liabilities at adoption represents the accrued straight-line rent liability previously recognized under ASC 840. The standard had no impact on the Company's cash flows.

Liquidity and Capital Resources

At December 31, 2019, our consolidated cash, cash equivalents and restricted cash totaled $21.59 million compared to consolidated cash, cash equivalents and restricted cash of $18.00 million at December 31, 2018. Cash flows from operating activities, investing activities and financing activities for the years ended December 31, 2019 and 2018 are as follows (in thousands):

	Years Ended December 31,						Year Over Year Change
	2019			2018			$			%
Operating activities	$	15,253		$	22,002		$	(6,749	)	(30.67	)%
Investing activities	$	868		$	(22,450	)	$	23,318		103.87	%
Financing activities	$	(12,529	)	$	6,161		$	(18,690	)	(303.36	)%

Operating Activities

During the year ended December 31, 2019, our cash flows from operating activities were $15.25 million, compared to cash flows from operating activities of $22.00 million during the year ended December 31, 2018, representing a decrease of $6.75 million. This decrease is primarily a result of a reduction of accounts payable, accrued expenses and other liabilities of $4.29 million, a decrease in property net operating income ("NOI") of $2.49 million and timing of receivables and deferred costs.

Investing Activities

During the year ended December 31, 2019, our cash flows from investing activities were $868 thousand, compared to cash flows used in investing activities of $22.45 million during the year ended December 31, 2018, representing an increase of $23.32 million due to the following:

• $23.15 million in cash outflows used for the acquisition of JANAF in 2018;

• $2.86 million decrease in cash outflows used for capital expenditures primarily a result of the redevelopment of Columbia Fire House as well as Perimeter Square and Shoppes at Myrtle Park tenant improvements in 2018; and offset by

15

• $2.67 million decrease in cash received as a result of the 2019 sales of Jenks Plaza, Graystone Crossing, Perimeter Square and Harbor Pointe land parcel, compared to the 2018 sales of the Chipotle ground lease at Conyers Crossing, Shoppes at Eagle Harbor, the Laskin Road land parcel and the Monarch Bank Building.

Financing Activities

During the year ended December 31, 2019, our cash flows used in financing activities were $12.53 million, compared to $6.16 million of cash flows provided by financing activities during the year ended December 31, 2018, representing a decrease of $18.69 million due to the following:

• $21.16 million decrease in proceeds from sale of preferred stock due to the 2018 Series D Preferred offering;

• $14.44 million increase in loan principal payments primarily a result of the payoff of the Revere Term Loan and Senior Convertible Notes, in addition to the Village of Martinsville, Laburnum Square and Litchfield Market Village refinances and pay-down of the KeyBank Line of Credit; and offset by

• $1.13 million increase in loan proceeds due to the 2019 Village of Martinsville, Laburnum Square and Litchfield Market Village refinances offset by the 2018 JANAF Bravo Loan, Columbia Fire House Construction Loan advances, refinance of LaGrange and refinancing of six properties off the KeyBank Line of Credit; and

• $14.59 million decrease in cash outflows for dividends and distributions primarily as a result of the suspended Preferred Stock dividends.

We intend to continue managing our debt prudently so as to maintain a conservative capital structure and minimize leverage within our company. As of December 31, 2019 and 2018, our debt balances, excluding unamortized debt issuance costs, consisted of the following (in thousands):

	December 31,
	2019		2018
Fixed-rate notes	$	305,017	$	286,684
Adjustable-rate mortgages	24,163		26,503
Fixed-rate notes, assets held for sale	—		4,323
Floating-rate line of credit (1)	17,879		52,102
Total debt	$	347,059	$	369,612

(1) Includes portion attributable to liabilities held for sale, see Note 3 included in this Form 10-K.

The weighted average interest rate and term of our fixed-rate debt including liabilities held for sale are 4.67% and 4.77 years, respectively, at December 31, 2019. We have $62.07 million of debt maturing, including scheduled principal repayments, during the year ending December 31, 2020. While we anticipate being able to refinance all the loans at reasonable market terms upon maturity, our inability to do so may materially impact our financial position and results of operations. See the Note 7 included in the audited consolidated financial statements for additional mortgage indebtedness details.

Future Liquidity Needs

The primary liquidity needs of the Company, in addition to the funding of our ongoing operations, at December 31, 2019 are $62.07 million in debt maturities and principal payments due in the year ended December 31, 2020 and covenant requirements as detailed in our Amended and Restated Credit Agreement as described in Note 7. Included in the $62.07 million is $17.88 million on the KeyBank Line of Credit. The KeyBank Line of Credit is collateralized by 7 properties within our portfolio. Subsequent to December 31, 2019, the Company reduced the line to $10.00 million in accordance with the Second Amendment to the KeyBank Line of Credit through the sale of St. Matthews and refinancing of Shoppes of Myrtle Park. Additionally, the $21.55 million Rivergate loan was extended to March 20, 2020. The Company plans to meet the remaining deadlines described in the Second Amendment through monthly principal payments, refinances and dispositions. Management intends to refinance or extend the remaining maturing debt as it comes due.

In addition to liquidity required to fund debt payments we may incur some level of capital expenditures during the year for our existing properties that cannot be passed on to our tenants. The majority of these expenditures occur subsequent to acquiring a new property that requires significant improvements to maximize occupancy and lease rates, with an existing property that needs a facelift to improve its marketability or when tenant improvements are required to make a space fit a particular tenant’s needs.

16

To meet these future liquidity needs, the Company had $5.45 million in cash and cash equivalents, $16.14 million held in lender reserves for the purpose of tenant improvements, lease commissions, real estate taxes and insurance at December 31, 2019 and intends to use cash generated from operations during the year ending December 31, 2020. In addition, the Board suspended Series A Preferred, Series B Preferred and Series D Preferred dividend payments beginning with the fourth quarter 2018 dividend. The Board plans to revisit the dividend payment policy with respect to the Series A Preferred, Series B Preferred and Series D Preferred on an ongoing basis. The Board believes that the dividend suspension will provide the Company with additional funds to meet its ongoing liquidity needs, approximately $3.49 million a quarter.

Additionally, the Company plans to undertake measures to grow its operations and increase liquidity through backfilling vacant anchor spaces, replacing tenants who are in default of their lease terms, increasing future lease revenue through tenant improvements partially funded by restricted cash, disposition of assets and refinancing properties.

Our success in refinancing the debt, and executing on our strategy will dictate our liquidity needs going forward. If we are unable to execute in these areas, our ability to grow and reinstate dividends may be limited without additional capital.

Off-Balance Sheet Arrangements

On September 1, 2011, the Grove Economic Development Authority issued the Grove Economic Development Authority Tax Increment Revenue Note, Taxable Series 2011 in the amount of $2.42 million, bearing a variable interest rate of 2.29%, not to exceed 14% and payable in 50 semi-annual installments. The proceeds of the bonds were to provide funding for the construction of public infrastructure and other site improvements and to be repaid by incremental additional property taxes generated by development. Harbor Pointe Associates, LLC, then owned by an affiliate of former CEO, Jon Wheeler, entered into the Harbor Pointe Agreement. In 2014, Harbor Pointe Associates, LLC was acquired by the Company. 

The total debt service shortfall over the life of the bond is uncertain as it is based on ad valorem taxes, assessed property values, property tax rates, LIBOR and future potential development ranging until 2036. The Company’s future total principal obligation under the Harbor Pointe Agreement will be no more than $2.23 million, the principal amount of the bonds, as of December 31, 2019. In addition, the Company may have an interest obligation on the note based on the principal balance and LIBOR rates in effect at future payment dates. During the years ended December 31, 2019 and 2018, the Company funded approximately $79 thousand and $73 thousand, respectively, in debt service shortfalls. No amounts have been accrued for this as of December 31, 2019 as a reasonable estimate of future debt service shortfalls cannot be determined based on variables noted above.

As of December 31, 2019, we have no off-balance sheet arrangements, other than that noted above, that are likely to have a material effect on our financial condition, revenues or expenses, results of operations, liquidity, capital resources or capital expenditures.

Inflation, Deflation and Economic Condition Considerations

Inflation has been historically low and has had a minimal impact on the operating performance of our shopping centers; however, inflation may become a greater concern in the near future. Most of our leases contain provisions designed to partially mitigate the impact of inflation, which require tenants to pay their pro-rata share of operating expenses, including common area maintenance, real estate taxes, insurance and utilities, thereby reducing our exposure to increases in costs and operating expenses resulting from inflation, although some tenants have capped the amount of these operating expenses they are responsible for under the lease. A small number of our leases also include percentage rent clauses enabling us to receive additional rent based on tenant sales above a predetermined level, which sales generally increase as prices rise and are typically related to increases in the Consumer Price Index or similar inflation indices. In addition, many of our leases are for terms of less than ten years, which permits us to seek increased rents upon re-rental at market rates. However, during deflationary periods or periods of economic weakness, minimum rents and percentage rents will decline as the supply of available retail space exceeds demand and consumer spending declines. Occupancy declines will result in lower recovery rates of our operating expenses.

Recent Accounting Pronouncements

See Note 2 to the consolidated financial statements beginning on page 34 of this Annual Report on Form 10-K.

17

Year Ended December 31, 2019 Compared to the Year Ended December 31, 2018

Results of Operations

The following table presents a comparison of the consolidated statements of operations for the years ended December 31, 2019 and 2018, respectively (in thousands, except Property Data).

	For the Years Ended December 31,						Year over Year Changes
	2019			2018			$/#			%
PROPERTY DATA:
Number of properties owned and leased at period end (1)	61			64			(3		)	(4.69	)%
Aggregate gross leasable area at period end(1)	5,618,877			5,716,471			(97,594		)	(1.71	)%
Ending leased rate at period end (1)	89.8		%	89.4		%	0.4		%	0.45	%
FINANCIAL DATA:
Rental revenues	$	62,442		$	63,036		$	(594	)	(0.94	)%
Asset management fees	60			266			(206		)	(77.44	)%
Commissions	65			140			(75		)	(53.57	)%
Other revenues	595			1,833			(1,238		)	(67.54	)%
Total Revenue	63,162			65,275			(2,113		)	(3.24	)%
EXPENSES:
Property operations	19,127			18,473			654			3.54	%
Non-REIT management and leasing services	25			75			(50		)	(66.67	)%
Depreciation and amortization	21,319			27,094			(5,775		)	(21.31	)%
Impairment of goodwill	—			5,486			(5,486		)	(100.00	)%
Impairment of notes receivable	5,000			1,739			3,261			187.52	%
Impairment of real estate	—			3,938			(3,938		)	(100.00	)%
Impairment of assets held for sale	1,598			—			1,598			100.00	%
Corporate general & administrative	6,633			8,228			(1,595		)	(19.39	)%
Other operating expense	—			250			(250		)	(100.00	)%
Total Operating Expenses	53,702			65,283			(11,581		)	(17.74	)%
Gain on disposal of properties	1,394			2,463			(1,069		)	(43.40	)%
Operating Income	10,854			2,455			8,399			342.12	%
Interest income	2			4			(2		)	(50.00	)%
Interest expense	(18,985		)	(20,228		)	1,243			6.14	%
Net Loss from Continuing Operations Before Income Taxes	(8,129		)	(17,769		)	9,640			54.25	%
Income tax expense	(15		)	(40		)	25			62.50	%
Net Loss from Continuing Operations	(8,144		)	(17,809		)	9,665			54.27	%
Net Income from Discontinued Operations	—			903			(903		)	(100.00	)%
Net Loss	(8,144		)	(16,906		)	8,762			51.83	%
Less: Net loss attributable to noncontrolling interests	(105		)	(406		)	301			74.14	%
Net Loss Attributable to Wheeler REIT	$	(8,039	)	$	(16,500	)	$	8,461		51.28	%

(1) Excludes the undeveloped land parcels and Riversedge North, our corporate headquarters. Includes assets held for sale.

Total Revenue

Total revenue was $63.16 million for the year ended December 31, 2019 compared to $65.28 million for the year ended December 31, 2018, a $2.11 million decrease. The decrease in other revenues is primarily a result of early lease termination fees associated with Berkley Center Shopping Center Farm Fresh and Southeastern Grocers ("SEG") recaptures during 2018. The rent adjustments for certain SEG leases, sold properties and additional vacant anchor spaces attributed to the

18

decrease in rental revenues which was partially offset by a full period of JANAF operations and increased tenant reimbursement recoveries.

Total Operating Expenses

Total operating expenses for the year ended December 31, 2019 were $53.70 million, representing a decrease of $11.58 million over the year ended December 31, 2018.

For the year ended December 31, 2019, the Company recorded impairment charges of $5.00 million on Sea Turtle notes receivable and $1.60 million impairment charges on assets held for sale, which were offset by the 2018 impairment charge of $5.49 million on goodwill, $1.74 million on the Sea Turtle Development notes receivable and $3.94 million on land held for use. After consideration of all impairment charges, total operating expenses decreased for the year ended December 31, 2019 by $7.02 million.

The decrease of $5.78 million noted in depreciation and amortization is a result of the write-off of lease intangibles from early terminations of leases in 2018 and properties either sold or classified as held for sale.

Corporate general and administrative expenses for the year ended December 31, 2019 decreased $1.60 million, as a result of the following:

• $682 thousand decrease in compensation and benefits primarily driven by the decrease in employee share based compensation and severance;

• $432 thousand decrease in capital and debt financing costs as a result of costs incurred on refinancing of properties which the Company opted to stop pursuing in 2018. These costs did not reoccur in 2019;

• $310 thousand decrease in professional fees associated with hiring of KeyBanc Advisors in 2018 and SOX internal audit compliance; and

• $274 thousand decrease in acquisition and development costs as a result of costs associated with the development of an outparcel at Folly Road which the Company chose to no longer pursue in 2018.

Other operating expenses decreased $250 thousand for the year ended December 31, 2019 as a result of the 2018 lease termination expense to allow the space to be available for a high credit grocery store tenant.

Gain on Disposal of Properties

The gain on disposal of properties decrease of $1.07 million for the year ended December, 2019 is a result of the demolition of an approximate 10,000 square foot building at the JANAF property in 2019 to make space available for a new approximate 20,000 square foot building constructed by a new grocer tenant and the 2019 sales of Jenks Plaza, Graystone Crossing and Perimeter Square, net of the 2018 sales of the Chipotle ground lease at Conyers Crossing, Shoppes at Eagle Harbor and Monarch Bank Building.

Interest Expense

Interest expense decreased $1.24 million or 6.14% for the year ended December 31, 2019, compared to $20.23 million for the year ended December 31, 2018. The decrease is primarily attributable to lower loan cost amortization due to 2018 loan modifications and reduction of loans payable by $22.55 million from December 31, 2018, partially offset by a full twelve months of interest expense on JANAF.

Same Store and Non-same Store Operating Income

NOI is a widely-used non-GAAP financial measure for REITs. The Company believes that NOI is a useful measure of the Company's property operating performance. The Company defines NOI as property revenues (rental and other revenues) less property and related expenses (property operation and maintenance and real estate taxes). Because NOI excludes general and administrative expenses, depreciation and amortization, interest expense, interest income, provision for income taxes, gain or loss on sale or capital expenditures and leasing costs, impairment of assets held for sale and held for use, impairment of goodwill and impairment of notes receivable, it provides a performance measure, that when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate properties and the impact to

19

operations from trends in occupancy rates, rental rates and operating costs, providing perspective not immediately apparent from net income. The Company uses NOI to evaluate its operating performance since NOI allows the Company to evaluate the impact of factors, such as occupancy levels, lease structure, lease rates and tenant base, have on the Company's results, margins and returns. NOI should not be viewed as a measure of the Company's overall financial performance since it does not reflect general and administrative expenses, depreciation and amortization, involuntary conversion, interest expense, interest income, provision for income taxes, gain or loss on sale or disposition of assets, and the level of capital expenditures and leasing costs necessary to maintain the operating performance of the Company's properties. Other REITs may use different methodologies for calculating NOI, and accordingly, the Company's NOI may not be comparable to that of other REITs.

The following table is a reconciliation of same store and non-same store NOI from the most directly comparable GAAP financial measure of net income (loss). Same stores consist of those properties owned during all periods presented in their entirety, while non-same stores consist of those properties acquired or disposed of during the periods presented. The non-same store category represents the JANAF acquisition that occurred in January 2018, the absorption of the JANAF Executive Building in April 2019 and the below properties sold:

• Discontinued operations

• Laskin Road land parcel (sold June 19, 2018); and

• Harbor Pointe land parcel (sold February 7, 2019);

• Continuing operations

• Chipotle Ground Lease at Conyers Crossing (sold January 12, 2018)

• Shoppes at Eagle Harbor (sold September 27, 2018);

• Monarch Bank Building (sold October 22, 2018);

• Jenks Plaza (sold January 11, 2019);

• Graystone Crossing (sold March 18, 2019); and

• Perimeter Square (sold July 12, 2019).

20

	Years Ended December 31,
	Same Store						Non-same Store						Total
	2019			2018			2019			2018			2019			2018
							(in thousands)
Net (Loss) Income	$	(9,122	)	$	(20,071	)	$	978		$	3,165		$	(8,144	)	$	(16,906	)
Adjustments:
Income from Discontinued Operations	—			—			—			(903		)	—			(903		)
Income tax expense	15			40			—			—			15			40
Interest expense	15,788			16,581			3,197			3,647			18,985			20,228
Interest income	(2		)	(4		)	—			—			(2		)	(4		)
Gain on disposal of properties	—			—			(1,394		)	(2,463		)	(1,394		)	(2,463		)
Other operating expenses	—			—			—			250			—			250
Corporate general & administrative	6,439			8,040			194			188			6,633			8,228
Impairment of assets held for sale	451			—			1,147			—			1,598			—
Impairment of real estate	—			3,938			—			—			—			3,938
Impairment of notes receivable	5,000			1,739			—			—			5,000			1,739
Impairment of goodwill	—			5,486			—			—			—			5,486
Depreciation and amortization	17,298			21,944			4,021			5,150			21,319			27,094
Non-REIT management and leasing services	25			75			—			—			25			75
Asset management and commission revenues	(125		)	(406		)	—			—			(125		)	(406		)
Property Net Operating Income	$	35,767		$	37,362		$	8,143		$	9,034		$	43,910		$	46,396
Property revenues	$	51,355		$	52,426		$	11,682		$	12,443		$	63,037		$	64,869
Property expenses	15,588			15,064			3,539			3,409			19,127			18,473
Property Net Operating Income	$	35,767		$	37,362		$	8,143		$	9,034		$	43,910		$	46,396

Property Revenues

Total same store property revenues for the year ended December 31, 2019 decreased to $51.36 million compared to $52.43 million for the year ended December 31, 2018. The decrease is primarily a result of the 2018 early termination fees associated with Farm Fresh at Berkley Center Shopping Center, rent modifications to certain 2018 SEG leases, reduced rent at the SEG recaptured properties and backfilled locations and incremental vacancies.

Property Expenses

Total same store property expenses for the year ended December 31, 2019 increased to $15.59 million, compared to $15.06 million for the year ended December 31, 2018, representing an increase of $524 thousand due to increased repairs and maintenance expenses related to buildings and parking lots.

There were no significant unusual or non-recurring items included in non-same store property expenses for the year ended December 31, 2019.

Property Net Operating Income

Total property net operating income was $43.91 million for the year ended December 31, 2019, compared to $46.40 million for the year ended December 31, 2018 representing a decrease of $2.49 million over 2018. Same stores accounted for a decrease of $1.60 million, while non-same stores had a decrease of $891 thousand, resulting from the loss of NOI associated with sold properties.

21

Funds from Operations (FFO)

We use FFO, a non-GAAP measure, as an alternative measure of our operating performance, specifically as it relates to results of operations and liquidity. We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its March 1995 White Paper (as amended in November 1999, April 2002 and December 2018). As defined by NAREIT, FFO represents net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate related depreciation and amortization (excluding amortization of loan origination costs), plus impairment of goodwill, impairment of real estate related long-lived assets and after adjustments for unconsolidated partnerships and joint ventures. Most industry analysts and equity REITs, including us, consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions and excluding depreciation, FFO is a helpful tool that can assist in the comparison of the operating performance of a company’s real estate between periods, or as compared to different companies. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income alone as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time, while historically real estate values have risen or fallen with market conditions. Accordingly, we believe FFO provides a valuable alternative measurement tool to GAAP when presenting our operating results.

Below is a comparison of same store and non-same store FFO, which is a non-GAAP measurement, for the years ended December 31, 2019 and 2018:

	Years Ended December 31,
	Same Store						Non-same Store						Total						Year Over Year Changes
	2019			2018			2019			2018			2019			2018			$			%
Net (loss) income	$	(9,122	)	$	(20,071	)	$	978		$	3,165		$	(8,144	)	$	(16,906	)	$	8,762		51.83	%
Depreciation and amortization of real estate assets	17,298			21,944			4,021			5,150			21,319			27,094			(5,775		)	(21.31	)%
Impairment of goodwill	—			5,486			—			—			—			5,486			(5,486		)	(100.00	)%
Impairment of real estate	—			3,938			—			—			—			3,938			(3,938		)	(100.00	)%
Impairment of assets held for sale	451			—			1,147			—			1,598			—			1,598			100.00	%
Gain on disposal of properties	—			—			(1,394		)	(2,463		)	(1,394		)	(2,463		)	1,069			43.40	%
Gain on disposal of properties-discontinued operations	—			—			—			(903		)	—			(903		)	903			100.00	%
FFO	$	8,627		$	11,297		$	4,752		$	4,949		$	13,379		$	16,246		$	(2,867	)	(17.65	)%

During the year ended December 31, 2019, same store FFO decreased $2.67 million primarily due to the following:

• $3.26 million increase in impairment charges on notes receivable related to Sea Turtle Development, which is not indicative of our core portfolio of properties and future operations;

• $1.60 million decrease in property net operating income; offset by

• $1.60 million decrease in corporate general and administrative expenses; and

• $793 thousand decrease in interest expense.

We believe the computation of FFO in accordance with NAREIT's definition includes certain items that are not indicative of the results provided by our operating portfolio and affect the comparability of our period-over-period performance. These items include, but are not limited to, legal settlements, non-cash share-based compensation expense, non-cash amortization on loans and acquisition costs. Therefore, in addition to FFO, management uses Adjusted FFO ("AFFO"), which we define to exclude such items. Management believes that these adjustments are appropriate in determining AFFO as they are not indicative of the operating performance of our assets. In addition, we believe that AFFO is a useful supplemental measure for the investing community to use in comparing us to other REITs as many REITs provide some form of adjusted or modified FFO. However, there can be no assurance that AFFO presented by us is comparable to the adjusted or modified FFO of other REITs.

22

Total AFFO for the years ended December 31, 2019 and 2018 is shown in the table below (in thousands):

	Years Ended December 31,
	2019			2018
FFO	$	13,379		$	16,246
Preferred Stock dividends - declared	—			(9,790		)
Preferred Stock dividends - undeclared	(14,629		)	(3,037		)
Preferred Stock accretion adjustments	680			678
FFO available to common shareholders and common unitholders	(570		)	4,097
Impairment of notes receivable	5,000			1,739
Acquisition and development costs	26			300
Capital related costs	144			576
Other non-recurring and non-cash expenses	42			103
Share-based compensation	2			940
Straight-line rental revenue, net straight-line expense	6			(1,197		)
Loan cost amortization	1,707			2,363
(Below) above market lease amortization	(1,261		)	(695		)
Recurring capital expenditures and tenant improvement reserves	(1,126		)	(1,143		)
AFFO	$	3,970		$	7,083

Impairment on notes receivable during the years ended December 31, 2019 and 2018 is due to the impairment of the notes receivable related to Sea Turtle Development and is not indicative of our core portfolio of properties and future operations.

Acquisition and development costs at December 31, 2018 are related to the write-off of costs associated with the construction contract for the development of an outparcel at Folly Road and Light Bridge joint venture, both of which the Company is no longer pursuing.

Other nonrecurring and non-cash expenses are severance costs, vacation accrual and one time fees we believe will not be incurred on a go forward basis.

The preferred stock accretion adjustments represent the amortization of offering costs associated with raising the Series B Preferred Stock and Series D Preferred Stock.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

Item 8.    Financial Statements and Supplementary Data.

The information required by this Item 8 is incorporated by reference to our Financial Statements beginning on page 29 of this Annual Report on Form 10-K.

Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

Disclosure Controls and Procedures

Our management, under the supervision and with the participation of our principal executive and financial officer, has evaluated the effectiveness of our disclosure controls and procedures in ensuring that the information required to be disclosed in our filings under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the

23

time periods specified in the SEC’s rules and forms, including ensuring that such information is accumulated and communicated to our company’s management, as appropriate, to allow timely decisions regarding required disclosure. Based on such evaluation, our principal executive and financial officer have concluded that such disclosure controls and procedures were effective as of December 31, 2019 (the end of the period covered by this Annual Report).

Management’s Annual Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting, as defined in rules promulgated under the Exchange Act, is a process designed by, or under the supervision of, our CEO and CFO and effected by our Board of Directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Internal control over financial reporting includes those policies and procedures that:

• pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;

• provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and our Board of Directors; and

• provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.

Our internal control over financial reporting is evaluated on a regular basis by personnel in our organization. The overall goals of these various evaluation activities are to monitor our internal control over financial reporting and to make modifications as necessary, as disclosure and internal controls are intended to be dynamic systems that change (including improvements and corrections) as conditions warrant.

Management conducted an assessment of the effectiveness of our company’s internal control over financial reporting as of December 31, 2019, utilizing the framework established in “INTERNAL CONTROL-INTEGRATED FRAMEWORK” issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013). Based on this assessment, management has determined that our internal controls over financial reporting as of December 31, 2019 were effective.

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

This Annual Report does not include an attestation report of our independent registered public accounting firm regarding internal controls over financial reporting. Management's report was not subject to attestation by our independent registered public accounting firm pursuant to the rules of the SEC that permit us to provide only management's report in this Annual Report.    

Changes in Internal Control Over Financial Reporting

There were no changes in the Company's internal control over financial reporting for the three months ended December 31, 2019 that materially affected or are reasonably likely to materially affect the Company's internal control over financial reporting.

Item 9B. Other Information

Not applicable.

24

PART III

Item 10.     Directors, Executive Officers and Corporate Governance.

Information concerning our directors, executive officers and corporate governance is incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the 2020 Annual Meeting of Stockholders. Information regarding executive officers is included in Part I of this Form 10-K as permitted by General Instruction G(3).

Code of Ethics

We have a code of ethics applicable to our Board of Directors, principal executive officers, principal financial officer, principal accounting officer and persons performing similar functions. The text of this code of ethics may be found on our website at www.whlr.us. We will post a notice of any waiver from, or amendment to, any provision of our code of ethics on our website.

Item 11.    Executive Compensation.

Incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the 2020 Annual Meeting of Stockholders.

Item 12.    Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters.

Incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the 2020 Annual Meeting of Stockholders.

Securities Authorized for Issuance Under Equity Compensation Plans

The following table sets forth information as of December 31, 2019 regarding our compensation plans and the Common Stock we may issue under the plan.

Equity Compensation Plan Information Table
Plan Category	Number of securities to be issued upon exercise of outstanding options, warrants and rights	Weighted-average exercise price of outstanding options, warrants and rights	Number of securities remaining available for future issuance under equity compensation plans
Equity compensation plans approved by stockholders (1)	—	—	173,811
Equity compensation plans not approved by stockholders	—	—	—
Total	—	—	173,811

(1) Includes our 2015 and 2016 Long-Term Incentive Plans, which authorized a maximum of 125,000 and 625,000 shares, respectively, of our Common Stock for issue. Awards are granted by the Compensation Committee.

Item 13.    Certain Relationships and Related Transactions, and Director Independence.

Incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the 2020 Annual Meeting of Stockholders.

Item 14.    Principal Accounting Fees and Services.

Incorporated herein by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to the 2020 Annual Meeting of Stockholders.

25

Item 15.     Exhibits and Financial Statement Schedules.

1. Financial Statements. The following financial statements filed as a part of this Annual Report on Form 10-K is as follows:

	Page
Report of Independent Registered Public Accounting Firm	28
Consolidated Balance Sheets	29
Consolidated Statements of Operations	30
Consolidated Statements of Equity	31
Consolidated Statements of Cash Flows	32
Notes to Consolidated Financial Statements	33

2. Financial Statement Schedules.

a. Schedule II- Valuation and Qualifying Accounts

b. Schedule III- Real Estate and Accumulated Depreciation

All other financial statements schedules have been omitted because the required information of such schedules is not present, is not present in amounts sufficient to require a schedule or is included in the consolidated financial statements.

3. Exhibits. The list of exhibits filed as a part of this Annual Report on Form 10-K in response to Item 601 of Regulation S-K is submitted on the Exhibit Index attached hereto and incorporated herein by reference.

26

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

WHEELER REAL ESTATE INVESTMENT TRUST, INC.
By:	/s/ Crystal Plum
	Crystal Plum
	Chief Financial Officer

Date: February 26, 2020

POWER OF ATTORNEY

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on behalf of the Registrant and in the capacity and on the dates indicated. Each person whose signature appears below hereby constitutes and appoints each of Dave Kelly and Crystal Plum as his or her attorney-in-fact and agent, with full power of substitution and resubstitution for him or her in any and all capacities, to sign any or all amendments to this Report and to file same, with exhibits thereto and other documents in connection therewith, granting unto such attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite and necessary in connection with such matters and hereby ratifying and confirming all that such attorney-in-fact and agent or his or her substitutes may do or cause to be done by virtue hereof.

Signature	Title	Date
/S/ DAVID KELLY	Chief Executive Officer	February 26, 2020
David Kelly
/S/ CRYSTAL PLUM	Chief Financial Officer	February 26, 2020
Crystal Plum
/S/ ANDREW JONES	Chairman of Board of Directors	February 26, 2020
Andrew Jones
/S/ CLAYTON ("CHIP") ANDREWS	Director	February 26, 2020
Clayton (“Chip”) Andrews
/S/ DEBORAH MARKUS	Director	February 26, 2020
Deborah Markus
/S/ JOSEPH D. STILWELL	Director	February 26, 2020
Joseph D. Stilwell
/S/ PAULA J. POSKON	Director	February 26, 2020
Paula J. Poskon
/S/ KERRY G. CAMPBELL	Director	February 26, 2020
Kerry G. Campbell
Stefani D. Carter	Director
Daniel Khoshaba	Director

27

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Virginia Beach, Virginia

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Wheeler Real Estate Investment Trust, Inc. and Subsidiaries (the “Company”) as of December 31, 2019 and 2018, and the related consolidated statements of operations, equity, and cash flows for each of the years in the two-year period ended December 31, 2019, and the related notes and schedules (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purposes of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Cherry Bekaert LLP

We have served as the Company’s auditor since 2012.

Virginia Beach, Virginia

February 26, 2020

28

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Consolidated Balance Sheets

(in thousands, except par value and share data)

	December 31,
	2019			2018
ASSETS:
Investment properties, net	$	416,215		$	436,006
Cash and cash equivalents	5,451			3,544
Restricted cash	16,140			14,455
Rents and other tenant receivables, net	6,905			5,539
Notes receivable, net	—			5,000
Assets held for sale	1,737			6,118
Above market lease intangibles, net	5,241			7,346
Operating lease right-of-use assets	11,651			—
Deferred costs and other assets, net	21,025			30,073
Total Assets	$	484,365		$	508,081
LIABILITIES:
Loans payable, net	$	340,913		$	360,190
Liabilities associated with assets held for sale	2,026			4,520
Below market lease intangibles, net	6,716			10,045
Operating lease liabilities	11,921			—
Accounts payable, accrued expenses and other liabilities	9,557			12,116
Total Liabilities	371,133			386,871
Series D Cumulative Convertible Preferred Stock (no par value, 4,000,000 shares authorized, 3,600,636 shares issued and outstanding; $101.66 million and $91.98 million aggregate liquidation preference, respectively)	87,225			76,955
EQUITY:
Series A Preferred Stock (no par value, 4,500 shares authorized, 562 shares issued and outstanding)	453			453
Series B Convertible Preferred Stock (no par value, 5,000,000 authorized, 1,875,748 shares issued and outstanding; $46.90 million aggregate liquidation preference)	41,087			41,000
Common Stock ($0.01 par value, 18,750,000 shares authorized, 9,694,284 and 9,511,464 shares issued and outstanding, respectively)	97			95
Additional paid-in capital	233,870			233,697
Accumulated deficit	(251,580		)	(233,184		)
Total Shareholders’ Equity	23,927			42,061
Noncontrolling interests	2,080			2,194
Total Equity	26,007			44,255
Total Liabilities and Equity	$	484,365		$	508,081

See accompanying notes to consolidated financial statements.

29

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Consolidated Statements of Operations

(in thousands, except share and per share data)

	Years Ended December 31,
	2019			2018
REVENUE:
Rental revenues	$	62,442		$	63,036
Asset management fees	60			266
Commissions	65			140
Other revenues	595			1,833
Total Revenue	63,162			65,275
OPERATING EXPENSES:
Property operations	19,127			18,473
Non-REIT management and leasing services	25			75
Depreciation and amortization	21,319			27,094
Impairment of goodwill	—			5,486
Impairment of notes receivable	5,000			1,739
Impairment of real estate	—			3,938
Impairment of assets held for sale	1,598			—
Corporate general & administrative	6,633			8,228
Other operating expenses	—			250
Total Operating Expenses	53,702			65,283
Gain on disposal of properties	1,394			2,463
Operating Income	10,854			2,455
Interest income	2			4
Interest expense	(18,985		)	(20,228		)
Net Loss from Continuing Operations Before Income Taxes	(8,129		)	(17,769		)
Income tax expense	(15		)	(40		)
Net Loss from Continuing Operations	(8,144		)	(17,809		)
Net Income from Discontinued Operations	—			903
Net Loss	(8,144		)	(16,906		)
Less: Net loss attributable to noncontrolling interests	(105		)	(406		)
Net Loss Attributable to Wheeler REIT	(8,039		)	(16,500		)
Preferred Stock dividends - declared	—			(9,790		)
Preferred Stock dividends - undeclared	(14,629		)	(3,037		)
Net Loss Attributable to Wheeler REIT Common Shareholders	$	(22,668	)	$	(29,327	)
Loss per share from continuing operations (basic and diluted)	$	(2.34	)	$	(3.26	)
Income per share from discontinued operations	—			0.09
	$	(2.34	)	$	(3.17	)
Weighted-average number of shares:
Basic and Diluted	9,671,847			9,256,234

See accompanying notes to consolidated financial statements.

30

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Consolidated Statements of Equity

(in thousands, except share data)

	Series A			Series B																Noncontrolling
	Preferred Stock			Preferred Stock					Common Stock			Additional Paid-in Capital		Accumulated Deficit			Total Shareholders’ Equity			Interests					Total
	Shares	Value		Shares		Value			Shares	Value										Units		Value			Equity
Balance, December 31, 2017	562	$	453	1,875,848		$	40,915		8,744,189	$	87	$	226,978	$	(204,925	)	$	63,508		635,018		$	7,088		$	70,596
Accretion of Series B Preferred   Stock discount	—	—		—		87			—	—		—		—			87			—		—			87
Conversion of Series B Preferred Stock to Common   Stock	—	—		(100	)	(2		)	62	—		2		—			—			—		—			—
Conversion of operating   partnership units to Common   Stock	—	—		—		—			399,986	4		1,514		—			1,518			(399,986	)	(1,518		)	—
Issuance of Common Stock   under Share Incentive Plan	—	—		—		—			206,358	2		1,055		—			1,057			—		—			1,057
Issuance of Common Stock   outside Share Incentive Plan	—	—		—		—			10,869	—		50		—			50			—		—			50
Issuance of Common Stock for   acquisition of JANAF	—	—		—		—			150,000	2		1,128		—			1,130			—		—			1,130
Adjustment for noncontrolling   interest in operating partnership	—	—		—		—			—	—		2,970		—			2,970			—		(2,970		)	—
Dividends and distributions	—	—		—		—			—	—		—		(11,759		)	(11,759		)	—		—			(11,759		)
Net Loss	—	—		—		—			—	—		—		(16,500		)	(16,500		)	—		(406		)	(16,906		)
Balance, December 31, 2018	562	453		1,875,748		41,000			9,511,464	95		233,697		(233,184		)	42,061			235,032		2,194			44,255
Accretion of Series B Preferred   Stock discount	—	—		—		87			—	—		—		—			87			—		—			87
Conversion of operating   partnership units to Common   Stock	—	—		—		—			1,013	—		2		—			2			(1,013	)	(2		)	—
Issuance of Common Stock   under Share Incentive Plan	—	—		—		—			181,807	2		164		—			166			—		—			166
Adjustment for noncontrolling   interest in operating partnership	—	—		—		—			—	—		7		—			7			—		(7		)	—
Dividends and distributions	—	—		—		—			—	—		—		(10,357		)	(10,357		)	—		—			(10,357		)
Net Loss	—	—		—		—			—	—		—		(8,039		)	(8,039		)	—		(105		)	(8,144		)
Balance, December 31, 2019	562	$	453	1,875,748		$	41,087		9,694,284	$	97	$	233,870	$	(251,580	)	$	23,927		234,019		$	2,080		$	26,007

See accompanying notes to consolidated financial statements.

31

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(in thousands)

	For the Years Ended December 31,
	2019			2018
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Loss	$	(8,144	)	$	(16,906	)
Adjustments to reconcile consolidated net loss to net cash provided by operating activities
Depreciation	12,020			12,660
Amortization	9,299			14,434
Loan cost amortization	1,707			2,363
Above (below) market lease amortization, net	(1,261		)	(695		)
Straight-line expense	188			20
Share-based compensation	2			940
Gain on disposal of properties	(1,394		)	(2,463		)
Gain on disposal of properties-discontinued operations	—			(903		)
Credit losses on operating lease receivables	449			511
Impairment of notes receivable	5,000			1,739
Impairment of goodwill	—			5,486
Impairment of real estate	—			3,938
Impairment of assets held for sale	1,598			—
Changes in assets and liabilities, net of acquisitions
Rent and other tenant receivables, net	(1,592		)	(145		)
Unbilled rent	(100		)	(820		)
Deferred costs and other assets, net	(312		)	(236		)
Accounts payable, accrued expenses and other liabilities	(2,205		)	2,081
Net operating cash flows used in discontinued operations	(2		)	(2		)
Net cash provided by operating activities	15,253			22,002
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment property acquisitions, net of restricted cash acquired	(24		)	(23,153		)
Capital expenditures	(2,711		)	(5,574		)
Cash received from disposal of properties	3,584			3,530
Cash received from disposal of properties-discontinued operations	19			2,747
Net cash provided by (used in) investing activities	868			(22,450		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments for deferred financing costs	(779		)	(1,870		)
Dividends and distributions paid	—			(14,591		)
Proceeds from sales of Preferred Stock, net of expenses	—			21,158
Loan proceeds	31,665			30,534
Loan principal payments	(43,415		)	(28,977		)
Net financing cash flows used in discontinued operations	—			(93		)
Net cash (used in) provided by financing activities	(12,529		)	6,161
INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH	3,592			5,713
CASH, CASH EQUIVALENTS AND RESTRICTED CASH , beginning of year	17,999			12,286
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of year	$	21,591		$	17,999
Supplemental Disclosures:
Non-cash Transactions:
Debt incurred for acquisitions	$	—		$	58,867
Conversion of Series B Preferred Stock to Common Stock	$	—		$	2
Conversion of common units to Common Stock	$	2		$	1,518
Issuance of Common Stock for acquisition	$	—		$	1,130
Accretion of Preferred Stock discounts	$	680		$	678
Other Cash Transactions:
Cash paid for taxes	$	6		$	42
Cash paid for interest	$	17,379		$	17,574
The following table provides a reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents	$	5,451		$	3,544
Restricted cash	16,140			14,455
Cash, cash equivalents, and restricted cash	$	21,591		$	17,999

See accompanying notes to consolidated financial statements.

32

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

1. Organization and Basis of Presentation and Consolidation

Wheeler Real Estate Investment Trust, Inc. (the “Trust” or “REIT”) is a Maryland corporation formed on June 23, 2011. The Trust serves as the general partner of Wheeler REIT, L.P. (the “Operating Partnership”) which was formed as a Virginia limited partnership on April 5, 2012. As of December 31, 2019, the Trust, through the Operating Partnership, owned and operated sixty-one centers, one office and six undeveloped properties. Thirteen of these properties are located in Virginia, three are located in Florida, seven are located in North Carolina, twenty-four are located in South Carolina, twelve are located in Georgia, two are located in Kentucky, two are located in Tennessee, one is located in New Jersey, one is located in Alabama, one is located in West Virginia, one is located in Oklahoma and one is located in Pennsylvania. The Company’s portfolio had total net rentable space of approximately 5,619,000 square feet and a leased level of approximately 89.8% at December 31, 2019. Accordingly, the use of the word “Company” refers to the Trust and its consolidated subsidiaries, except where the context otherwise requires. The Company includes the Trust, the Operating Partnership, the entities included in the REIT formation and the entities acquired since November 2012. The Company prepared the accompanying consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, or GAAP. All material balances and transactions between the consolidated entities of the Company have been eliminated.

The Company owns, leases and operates income producing strip centers, neighborhood, grocery-anchored, community centers and free-standing retail properties with a strategy to acquire high quality retail properties that generate attractive risk-adjusted returns. The Company targeted competitively protected properties in communities that have stable demographics and have historically exhibited favorable trends, such as strong population and income growth. The Company considers competitively protected properties to be located in the most prominent shopping districts in their respective markets, ideally situated at major “Main and Main” intersections. The Company generally leases its properties to national and regional supermarket chains and selects retailers that offer necessity and value oriented items and generate regular consumer traffic. The Company’s tenants carry goods that are less impacted by fluctuations in the broader U.S. economy and consumers’ disposable income, which it believes generates more predictable property-level cash flows.

On October 24, 2014, the Trust, through the Operating Partnership, acquired (i) Wheeler Interests, LLC (“WI”), an acquisition and asset management firm, (ii) Wheeler Real Estate, LLC (“WRE”), a real estate leasing, management and administration firm and (iii) WHLR Management, LLC (“WM” and collectively with WI and WRE the “Operating Companies”), a real estate business operations firm, from Jon S. Wheeler, the Company's then Chairman and CEO, resulting in the Company becoming an internally-managed REIT. Accordingly, the responsibility for identifying targeted real estate investments, the handling of the disposition of real estate investments, administering our day-to-day business operations, including but not limited to, leasing, property management, payroll and accounting functions, acquisitions, asset management and administration are now handled internally.

The Operating Companies perform property management and leasing functions for certain related and non-related third parties (the “Non-REIT Properties”), primarily through WRE. The Company converted WRE to a Taxable REIT Subsidiary (“TRS”) to accommodate serving the Non-REIT Properties since applicable REIT regulations consider the income derived from these services to be “bad” income subject to taxation. The regulations allow for costs incurred by the Company commensurate with the services performed for the Non-REIT Properties to be allocated to a TRS.

During January 2014, the Company acquired Wheeler Development, LLC (“WD”) and converted it to a TRS. The Company began performing development activities for both REIT Properties and Non-REIT Properties during 2015.

33

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies

Investment Properties

The Company records investment properties and related intangibles at fair value upon acquisition. Investment properties include both acquired and constructed assets. Improvements and major repairs and maintenance are capitalized when the repair and maintenance substantially extends the useful life, increases capacity or improves the efficiency of the asset. All other repair and maintenance costs are expensed as incurred. The Company capitalizes interest on projects during periods of construction until the projects reach the completion point that corresponds with their intended purpose.

The Company allocates the purchase price of acquisitions to the various components of the asset based upon the fair value of each component which may be derived from various observable or unobservable inputs and assumptions. Also, the Company may utilize third party valuation specialists. These components typically include buildings, land and any intangible assets related to out-of-market leases, tenant relationships and in-place leases the Company determines to exist. The Company determines fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends and specific market and economic conditions that may affect the property. Factors considered by management in the analysis of determining the as-if-vacant property value include an estimate of carrying costs during the expected lease-up periods considering market conditions, and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and estimates of lost rentals at market rates during the expected lease-up periods, tenant demand and other economic conditions. Management also estimates costs to execute similar leases including leasing commissions, tenant improvements, legal and other related expenses. Intangibles related to out-of-market leases, tenant relationships and in-place lease value are recorded at fair value as acquired lease intangibles and are amortized as an adjustment to rental revenue or amortization expense, as appropriate, over the remaining terms of the underlying leases. Premiums or discounts on acquired out-of-market debt are amortized to interest expense over the remaining term of such debt.

The Company records depreciation on buildings and improvements utilizing the straight-line method over the estimated useful life of the asset, generally 5 to 40 years. The Company reviews depreciable lives of investment properties periodically and makes adjustments to reflect a shorter economic life, when necessary. Tenant allowances, tenant inducements and tenant improvements are amortized utilizing the straight-line method over the term of the related lease or occupancy term of the tenant, if shorter.

Amounts allocated to buildings are depreciated over the estimated remaining life of the acquired building or related improvements. The Company amortizes amounts allocated to tenant improvements, in-place lease assets and other lease-related intangibles over the remaining life of the underlying leases. The Company also estimates the value of other acquired intangible assets, if any, and amortizes them over the remaining life of the underlying related intangibles.

The Company reviews investment properties for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of investment properties may not be recoverable, but at least annually. These circumstances include, but are not limited to, declines in the property’s cash flows, occupancy and fair market value. The Company measures any impairment to investment property when the estimated undiscounted future operating income before depreciation and amortization, plus its residual value, is less than the carrying value of the property. Estimated undiscounted operating income before depreciation and amortization includes various level 3 fair value assumptions including renewal and renegotiations of current leases, estimates of new leases on vacant spaces, estimates of operating costs and fluctuating market conditions. The renewal and renegotiations of leases in some cases must be approved by additional third parties outside the control of the Company and the tenant. If such renewed or renegotiated leases are approved at amounts below correct estimates, then impairment adjustments may be necessary in the future. To the extent impairment has occurred, the Company charges to income the excess of the carrying value of the property over its estimated fair value. The Company estimates fair value using unobservable data such as operating income, estimated capitalization rates, or multiples, leasing prospects for vacant spaces and local market information. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. See Note 3 for additional details on impairment of investments for the years ended December 31, 2019 and 2018.

34

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies (continued)

Assets Held For Sale and Discontinued Operations

The Company may decide to sell properties that are held for use. The Company records these properties as held for sale when management has committed to a plan to sell the assets, actively seeks a buyer for the assets, and the consummation of the sale is considered probable and is expected within one year. Properties classified as held for sale are reported at the lower of their carrying value or their fair value, less estimated costs to sell. When the carrying value exceeds the fair value, less estimated costs to sell an impairment charge is recognized. The Company estimates fair value, less estimated closing costs based on similar real estate sales transactions. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 2 and 3 inputs. Level 2 inputs are quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets in markets that are not active; and inputs other than quoted prices. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. See Note 3 for additional details on impairment of assets held for sale for the years ended December 31, 2019 and 2018.

Assets held for sale are presented as discontinued operations in all periods presented if the disposition represents a strategic shift that has, or will have, a major effect on the Company's financial position or results of operations. This includes the net gain (or loss) upon disposal of property held for sale, the property's operating results, depreciation and interest expense.

Conditional Asset Retirement Obligation

A conditional asset retirement obligation represents a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement depends on a future event that may or may not be within the Company’s control. Currently, the Company does not have any conditional asset retirement obligations. However, any such obligations identified in the future would result in the Company recording a liability if the fair value of the obligation can be reasonably estimated. Environmental studies conducted at the time the Company acquired its properties did not reveal any material environmental liabilities, and the Company is unaware of any subsequent environmental matters that would have created a material liability. The Company believes that its properties are currently in material compliance with applicable environmental, as well as non-environmental, statutory and regulatory requirements. The Company did not record any conditional asset retirement obligation liabilities as of December 31, 2019 and 2018.

Cash and Cash Equivalents and Restricted Cash

The Company considers all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents. Cash equivalents are carried at cost, which approximates fair value. Cash equivalents consist primarily of bank operating accounts and money markets. Financial instruments that potentially subject the Company to concentrations of credit risk include its cash and cash equivalents and its trade accounts receivable. The Company places its cash and cash equivalents with institutions of high credit quality.

Restricted cash represents amounts held by lenders for real estate taxes, insurance, reserves for capital improvements, leasing costs, and tenant security deposits.

The Company places its cash and cash equivalents and restricted cash on deposit with financial institutions in the United States, which are insured by the Federal Deposit Insurance Company ("FDIC") up to $250 thousand. The Company's loss in the event of failure of these financial institutions is represented by the difference between the FDIC limit and the total amounts on deposit. Management monitors the financial institutions credit worthiness in conjunction with balances on deposit to minimize risk.

Tenant Receivables and Unbilled Rent

Tenant receivables include base rents, tenant reimbursements and receivables attributable to recording rents on a straight-line basis. The Company determines an allowance for the uncollectible portion of accrued rents and accounts receivable based upon customer credit-worthiness (including expected recovery of a claim with respect to any tenants in bankruptcy), historical bad debt levels, and current economic trends. The Company considers a receivable past due once it becomes delinquent per the terms of the lease. The Company’s standard lease form considers a rent charge past due after five days. A past due receivable triggers certain events such as notices, fees and other allowable and required actions per the lease. As of

35

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies (continued)

December 31, 2019 and 2018, the Company’s allowance for uncollectible tenant receivables totaled $1.14 million and $1.07 million, respectively. Upon adoption of ASC Topic 842 "Leases," reserves for uncollectible accounts were recorded and

reclassified to "rental revenues". Prior to adoption, reserves for uncollectible accounts were recorded as an operating expense, provision for credit losses. The standard also provides guidance on calculating reserves; however, those did not impact the Company. During the years ended December 31, 2019 and 2018, the Company recorded a credit loss on operating lease receivables in the amount $449 thousand and $511 thousand, respectively, related to tenant receivables that were specifically identified as potentially uncollectible based on the an assessment of the tenant’s credit-worthiness. During the years ended December 31, 2019 and 2018, the Company did not realize any recoveries related to tenant receivables previously written off.

Notes Receivable

Notes receivable represent financing to Sea Turtle Development as discussed in Note 4 for development of the project. The notes are secured by a second deed of trust on the underlying real estate known as Sea Turtle Development. The Company evaluates the collectability of both the interest and principal of the notes receivable based primarily upon the projected fair market value of the project at stabilization. The notes receivable are determined to be impaired when, based upon current information, it is no longer probable that the Company will be able to collect all contractual amounts due from the borrower. The amount of impairment loss recognized is measured as the difference between the carrying amount of the note and its estimated realizable value. The impairment on the Sea Turtle Development note is further discussed at Note 4.

Goodwill

Goodwill is deemed to have an indefinite economic life and is not subject to amortization. Goodwill is tested annually for impairment and is tested for impairment more frequently if events and circumstances indicate that the asset might be impaired. The Company performed its goodwill impairment test using the simplified method, whereby the fair value of this reporting unit is compared to its carrying value. If the fair value of the reporting unit exceeds the carrying value of the net assets assigned to that reporting unit, goodwill is not considered impaired. If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, then goodwill is considered impaired by an amount equal to that difference.

During the last quarter of 2018, the market capitalization of the Company’s common stock sustained a significant decline so that it fell below the book value of the Company’s net assets. The outcome of the annual goodwill impairment test resulted in a full impairment of goodwill of $5.49 million, which was recorded in the consolidated financial statements during the year ended December 31, 2018, which reduced the carrying value to zero. See Note 6 for assessment of Goodwill impairment.

Above and Below Market Lease Intangibles, net

The Company determines the above and below market lease intangibles upon acquiring a property. Above and below market lease intangibles are amortized over the life of the respective leases. Amortization of above and below market lease intangibles is recorded as a component of rental revenues.

Deferred Costs and Other Assets, net

The Company’s deferred costs and other assets consist primarily of leasing commissions, leases in place, capitalized legal and marketing costs, tenant relationships and ground lease sandwich interest intangibles associated with acquisitions. The Company’s lease origination costs consist primarily of the portion of property acquisitions allocated to lease originations and commissions paid to third parties in connection with lease originations. The Company generally records amortization of lease origination costs on a straight-line basis over the terms of the related leases. Amortization of lease origination costs, leases in place, legal and marketing costs, tenant relationships and ground lease sandwich interest represents a component of depreciation and amortization expense.

36

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies (continued)

Revenue Recognition

Lease Contract Revenue

The Company has two classes of underlying assets relating to rental revenue activity, retail and office space. The Company retains substantially all of the risks and benefits of ownership of these underlying assets and accounts for these leases as operating leases. The Company combines lease and nonlease components in lease contracts, which includes combining base rent and tenant reimbursement revenue.

The Company accrues minimum rents on a straight-line basis over the terms of the respective leases which results in an unbilled rent asset or deferred rent liability being recorded on the balance sheet. At December 31, 2019 and 2018, there were $3.41 million and $3.12 million, respectively, in unbilled rent which is included in "rents and other tenant receivables, net." Additionally, certain of the lease agreements contain provisions that grant additional rents based on tenants’ sales volumes (contingent or percentage rent). Percentage rents are recognized when the tenants achieve the specified targets as defined in their lease agreements as variable lease income.

The Company’s leases generally require the tenant to reimburse the Company for a substantial portion of its expenses incurred in operating, maintaining, repairing, insuring and managing the shopping center and common areas (collectively defined as Common Area Maintenance or “CAM” expenses). This significantly reduces the Company’s exposure to increases in costs and operating expenses resulting from inflation or other outside factors. These reimbursements are considered nonlease components which the Company combines with the lease component. The Company calculates the tenant’s share of operating costs by multiplying the total amount of the operating costs by a fraction, the numerator of which is the total number of square feet being leased by the tenant, and the denominator of which is the average total square footage of all leasable buildings at the property. The Company also receives monthly payments for these reimbursements from substantially all its tenants throughout the year. The Company recognizes tenant reimbursements as variable lease income. The Company recognizes differences between estimated recoveries and the final billed amounts in the subsequent year. These differences were not material for the years ended December 31, 2019 and 2018.

Additionally, the Company has tenants who pay real estate taxes directly to the taxing authority. The Company excludes these Company costs paid directly by the tenant to third parties on the Company’s behalf from both variable revenue payments recognized and the associated property operating expenses. The Company does not evaluate whether certain sales taxes and other similar taxes are the Company’s costs or tenants costs. Instead, the Company accounts for these costs as tenant costs.

The Company recognizes lease termination fees, which is included in "other revenues" on the consolidated statements of operations, in the year that the lease is terminated and collection of the fee is reasonably assured. Upon early lease termination, the Company provides for losses related to unrecovered intangibles and other assets. Lease termination fees during the year ended December 31, 2018 are primarily a result of early lease termination fees on SEG recaptures and the early termination of the Farm Fresh at Berkley Shopping Center.

Asset Management Fees

Asset management fees are generated from Non-REIT properties. The Non-REIT Properties pay WRE property management and/or asset management fees of 3% and 2% of collected revenues, respectively for services performed. Revenues are governed by the management fee agreements for the various properties. Obligations under the agreements include and are not limited to: managing of maintenance, janitorial, security, landscaping, vendors, back office (collecting rents, paying bills), etc. Each of the obligations are bundled together to be one service and are satisfied over time. Non-REIT Properties are billed monthly and typically pay monthly for these services.

Commissions

Commissions are generated from Non-REIT properties. The Non-REIT Properties pay WRE leasing commissions based on the total contractual revenues to be generated under the new/renewed lease agreement (6% for new leases and 3% for renewals). Revenues are governed by the leasing commission agreements for the various properties. Obligations under the agreements include and are not limited to: monitoring upcoming vacancies, new tenant identification, proposal preparation, lease negotiation, document preparation, etc. Each of the obligations are bundled together to be one service as the overall

37

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies (continued)

objective of these services is to maintain the overall occupancy of the property. Revenue is recognized and billed upon lease execution.

The below table disaggregates the Company’s revenue by type of service for the years ended December 31, 2019 and 2018 (in thousands):

	Years Ended December 31,
	2019			2018
Minimum rent	$	49,188		$	50,698
Tenant reimbursements - variable lease revenue	13,369			12,595
Percentage rent - variable lease revenue	334			254
Lease termination fees	117			1,271
Commissions	65			140
Asset management fees	60			266
Other	478			562
Subtotal	63,611			65,786
Credit losses on operating lease receivables	(449		)	(511		)
Total	$	63,162		$	65,275

Income Taxes

The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code and applicable Treasury regulations relating to REIT qualification. In order to maintain this REIT status, the regulations require the Company to distribute at least 90% of its taxable income to shareholders and meet certain other asset and income tests, as well as other requirements. The TRS' have accrued $22 thousand and $13 thousand at December 31, 2019 and 2018, respectively, for federal and state income tax expenses. If the Company fails to qualify as a REIT, it will be subject to tax at regular corporate rates for the years in which it fails to qualify. If the Company loses its REIT status it could not elect to be taxed as a REIT for five years unless the Company’s failure to qualify was due to reasonable cause and certain other conditions were satisfied.

Management has evaluated the effect of the guidance provided by GAAP on Accounting for Uncertainty of Income Taxes and has determined that the Company had no uncertain income tax positions.

Taxable REIT Subsidiary Cost Allocation

The Company’s overall philosophy regarding cost allocation centers around the premise that the Trust exists to acquire, lease and manage properties for the benefit of its investors. Accordingly, a majority of the Company’s operations occur at the property level. Each property must carry its own weight by absorbing the costs associated with generating its revenues. Additionally, leases generally allow the Company to pass through to the tenant most of the costs involved in operating the property, including, but not limited to, the direct costs associated with owning and maintaining the property (landscaping, repairs and maintenance, taxes, insurance, etc.), property management and certain administrative costs.

Service vendors bill the majority of the direct costs of operating the properties directly to the particular property and each property pays them accordingly. The Non-REIT Properties pay WRE property management and/or asset management fees of 3% and 2% of collected revenues, respectively. The Non-REIT Properties also pay WRE leasing commissions based on the total contractual revenues to be generated under the new/renewed lease agreement (6% for new leases and 3% for renewals).

Costs incurred to manage, lease and administer the Non-REIT Properties are allocated to the TRS. These costs include compensation and benefits, property management, leasing and other corporate, general and administrative expenses associated with generating the TRS' revenues.

38

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies (continued)

Financial Instruments

The carrying amount of financial instruments included in assets and liabilities approximates fair market value due to their immediate or short-term maturity.

Use of Estimates

The Company has made estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reported periods. The Company’s actual results could differ from these estimates.

Advertising Costs For Leasing Activities

The Company expenses advertising and promotion costs as incurred. The Company incurred advertising and promotion costs associated with leasing activities of $276 thousand and $261 thousand for the years ended December 31, 2019 and 2018, respectively.

Corporate General and Administrative Expense

A detail for the "corporate general & administrative" ("CG&A") line item from the consolidated statements of operations is presented below (in thousands):

	December 31,
	2019		2018
Professional fees	$	2,534	$	2,844
Compensation and benefits	1,991		2,673
Corporate administration	1,259		1,272
Advertising	276		261
Taxes and licenses	206		212
Travel	197		240
Capital related costs	144		576
Acquisition and development costs	26		300
	6,633		8,378
Less: Allocation of CG&A to Non-REIT management and leases services	—		(150		)
Total	$	6,633	$	8,228

An allocation of professional fees, compensation and benefits, corporate administration and travel is included in Non-REIT management and leasing services on the consolidated statements of operations, which can vary period to period depending on the relative operational fluctuations of these respective services.

Leases Commitments

The Company determines if an arrangement is a lease at inception. Operating leases, in which the Company is the lessee, are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities on our consolidated balance sheets.

ROU assets represent the right to use an underlying asset for the lease term and the lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company's leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU assets include any lease payments made and excludes lease incentives.

39

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies (continued)

The Company's lease terms may include options to extend the lease when it is reasonably certain that the company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

The Company elects the practical expedient to combine lease and associated nonlease components. The lease components are the majority of its leasing arrangements and the Company accounts for the combined component as an operating lease. In the event the Company modifies existing ground leases or enters into new ground leases, such leases may be classified as finance leases.

Other Operating Expense

In July 2018, the Company recorded lease termination expense of $250 thousand to allow a space to be available for a high credit grocery store tenant.

Noncontrolling Interests

Noncontrolling interests is the portion of equity in the Operating Partnership not attributable to the Trust. The ownership interests not held by the parent are considered noncontrolling interests. Accordingly, noncontrolling interests have been reported in equity on the consolidated balance sheets but separate from the Company’s equity. On the consolidated statements of operations, the subsidiaries are reported at the consolidated amount, including both the amount attributable to the Company and noncontrolling interests. Consolidated statements of equity include beginning balances, activity for the period and ending balances for shareholders’ equity, noncontrolling interests and total equity.

The noncontrolling interest of the Operating Partnership common unit holders is calculated by multiplying the noncontrolling interest ownership percentage at the balance sheet date by the Operating Partnership’s net assets (total assets less total liabilities). The noncontrolling interest percentage is calculated at any point in time by dividing the number of units not owned by the Company by the total number of units outstanding. The noncontrolling interest ownership percentage will change as additional units are issued or as units are exchanged for the Company’s $0.01 par value per share common stock ("Common Stock"). In accordance with GAAP, any changes in the value from period to period are charged to additional paid-in capital.

Adoption of ASC Topic 842, “Leases”

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, “Leases (Topic 842)”, to increase transparency and comparability among organizations by requiring the recognition of ROU assets and lease liabilities on the balance sheet. The Company adopted ASU 2016-02 as of January 1, 2019 using the modified retrospective approach within ASU 2018-11, which allows for the application date to be the beginning of the reporting period in which the entity first applies the new standard. The Company did not have a cumulative-effect adjustment as of the adoption date.

The Company elected the package of transition practical expedients where the company is either the lessee or lessor, which among other things, allowed the Company to carry forward the historical lease classifications and use hindsight in determining the lease terms.

The standard had a material impact on the Company's consolidated balance sheets, but did not have a material impact on the consolidated statements of operations. The most significant impact was the recognition of ROU assets and lease liabilities of approximately $11.90 million and $11.99 million, respectively, for operating leases as of January 1, 2019, calculated based on an incremental borrowing rate of 4.84%. The difference between the ROU assets and lease liabilities at adoption represents the accrued straight-line rent liability previously recognized under ASC 840. The standard had no impact on the Company's cash flows.

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." This update enhances the methodology of measuring expected credit losses to include the use of forward-looking information to better calculate credit loss estimates. The guidance will apply to most financial assets measured at amortized cost and certain other instruments, such as accounts receivable and loans. The guidance will require that the Company estimate the lifetime expected credit loss with respect to these receivables and record allowances that, when deducted from the balance of the receivables, represent the net amounts expected to be collected. The Company will also be

40

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

2. Summary of Significant Accounting Policies (continued)

required to disclose information about how it developed the allowances, including changes in the factors that influenced the Company’s estimate of expected credit losses and the reasons for those changes. The guidance would be effective for interim and annual reporting periods beginning after December 15, 2022, per FASB's issuance of ASU 2019-10, "Financial Instruments-Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates". The Company is currently in the process of evaluating the impact the adoption of the guidance will have on its consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, "Fair Value Measurement (Topic 820)". This update modifies the disclosure requirements on fair value measurements in Topic 820 with several removals and additions for disclosures. The guidance will add disclosures related to the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The guidance would be effective for interim and annual reporting periods beginning after December 15, 2019. The Company anticipates that there will be no material impact on its consolidated financial statements, but will contain additional disclosures upon adoption of the guidance.

Other accounting standards that have been issued or proposed by the FASB or other standard-setting bodies are not currently applicable to the Company or are not expected to have a significant impact on the Company’s financial position, results of operations and cash flows.

Reclassifications

The Company has reclassified certain prior period amounts in the accompanying consolidated financial statements in order to be consistent with the current period presentation. These reclassifications had no effect on net loss, total assets, total liabilities or equity.

Tenant reimbursements and provision for credit losses were reclassified to rental revenues on the consolidated statements of operations to conform to 2019 presentation as a result of adopting ASU 2016-02, “Leases (Topic 842).” There are two reclassifications within the consolidated statement of cash flows, one pertains to the straight-line expense operating activity adjustment on those leases which the Company is a lessee and the other is the presentation of credit losses on operating lease receivables. These reclassifications did not impact cash provided by (used in) operating, investing, or financing activities.

During 2019, it was determined that the six undeveloped Land Parcels (the “Land Parcels”) previously classified as assets held for sale within discontinued operations at December 31, 2018 no longer meet the definition of assets held for sale. Management’s intention to sell the parcels has not changed; however, they are in secondary and tertiary markets with minimal land sales and it is not probable they will sell in the next twelve months. Accordingly, the assets and liabilities of the Land Parcels were reclassified to “land and land improvements” within investment properties for all periods presented, see Note 3, and the impairment losses related to the Land Parcels were reclassified to "impairment of real estate" within operating expenses on the consolidated statements of operations.

3. Real Estate

Investment properties consist of the following (in thousands):

	December 31,
	2019			2018
Land and land improvements	$	100,599		$	101,696
Buildings and improvements	366,082			374,499
Investment properties at cost	466,681			476,195
Less accumulated depreciation	(50,466		)	(40,189		)
Investment properties, net	$	416,215		$	436,006

The Company’s depreciation expense on investment properties was $12.02 million and $12.66 million for the years ended December 31, 2019 and 2018, respectively.

41

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

3. Real Estate (continued)

A significant portion of the Company’s land, buildings and improvements serve as collateral for its mortgage loans. Accordingly, restrictions exist as to the encumbered property's transferability, use and other common rights typically associated with property ownership.

JANAF Acquisition

On January 18, 2018, the Company acquired JANAF, a retail shopping center located in Norfolk, Virginia, for a purchase price of $85.65 million, paid through a combination of cash, restricted cash, debt assumption and the issuance of 150,000 shares of Common Stock at $7.53 per share. The shopping center, anchored by BJ's Wholesale Club, totaled 810,137 square feet and was 94% leased at the acquisition date.

The following summarizes the consideration paid and the purchase allocation of assets acquired and liabilities assumed in conjunction with the acquisition described above in accordance with ASU 2017-01, along with a description of the methods used to determine the purchase price allocation (in thousands, unaudited). In determining the purchase price allocation, the Company considered many factors including, but not limited to, cash flows, market cap rates, location, occupancy rates, appraisals, other acquisitions and management’s knowledge of the current acquisition market for similar properties.

Purchase price allocation of assets acquired:
	Investment property (a)	$	75,123
	Lease intangibles and other assets (b)	10,718
	Above market leases (d)	2,019
	Restricted cash (c)	2,500
	Below market leases (d)	(4,710		)
	Net purchase price allocation of assets acquired:	$	85,650
Purchase consideration:
	Consideration paid with cash	$	23,153
	Consideration paid with restricted cash (c)	2,500
	Consideration paid with assumption of debt (e)	58,867
	Consideration paid with common stock	1,130
	Total consideration (f)	$	85,650

a. Represents the purchase price allocation of the net investment properties acquired which includes land, buildings, site improvements and tenant improvements. The purchase price allocation was determined using following approaches:

i. the market approach valuation methodology for land by considering similar transactions in the markets;

ii. a combination of the cost approach and income approach valuation methodologies for buildings, including replacement cost evaluations, “go dark” analyses and residual calculations incorporating the land values; and

iii. the cost approach valuation methodology for site and tenant improvements, including replacement costs and prevailing quoted market rates.

b. Represents the purchase price allocation of lease intangibles and other assets. Lease intangibles includes in place leases and ground lease sandwich interests associated with replacing existing leases. The income approach was used to determine the allocation of these intangible assets which included estimated market rates and expenses.

c. Represents the purchase price allocation of deleveraging reserve (the “Deleveraging Reserve”) released upon the maturity or earlier payment in full of the loan or until the reduction of the principal balance of the loan to $50.00 million.

42

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

3. Real Estate (continued)

d. Represents the purchase price allocation of above/below market leases. The income approach was used to determine the allocation of above/below market leases using market rental rates for similar properties.

e. Assumption of $53.71 million of debt at a rate of 4.49%, maturing July 2023 with monthly principal and interest payments of $333,159 and assumption of $5.16 million of debt at a rate of 4.95%, maturing January 2026 with monthly principal and interest payments of $29,964.

f. Represents the components of purchase consideration paid.

Assets Held for Sale

At December 31, 2018, assets held for sale included a 1.28 acre undeveloped land parcel at Harbor Pointe ("Harbor Pointe land parcel"), Graystone Crossing and Jenks Plaza. All three were sold during the year ended December 31, 2019. Additionally, in 2019 the Board committed to a plan to sell Perimeter Square and St. Matthews. Perimeter Square sold in July 2019. St. Matthews is classified as assets held for sale as of December 31, 2019.

The Harbor Pointe land parcel sale represents discontinued operations as it was a strategic shift that has a major effect on the Company's financial position or results of operations. Accordingly, the assets and liabilities associated with the Harbor Pointe land parcel have been reclassified for all periods presented.

The impairment charge on assets held for sale was $1.60 million and $0 million for the years ended December 31, 2019 and 2018, respectively. These impairment charges resulted from reducing the carrying value of Perimeter Square and St. Matthews for the amounts that exceeded the properties' fair value less estimated selling costs. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 2 inputs.

As of December 31, 2019 and 2018, assets held for sale and associated liabilities, excluding discontinued operations, consisted of the following (in thousands):

	December 31,
	2019		2018
Investment properties, net	$	1,651	$	4,912
Rents and other tenant receivables, net	77		72
Above market leases, net	—		420
Deferred costs and other assets, net	9		228
Total assets held for sale, excluding discontinued operations	$	1,737	$	5,632

	December 31,
	2019		2018
Loans payable	$	1,974	$	3,818
Accounts payable	52		240
Total liabilities associated with assets held for sale, excluding discontinued operations	$	2,026	$	4,058

As of December 31, 2019 and 2018, assets held for sale and associated liabilities for discontinued operations, consisted of the following (in thousands):

	December 31,
	2019		2018
Investment properties, net	$	—	$	486
Total assets held for sale, discontinued operations	$	—	$	486

43

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

3. Real Estate (continued)

	December 31,
	2019		2018
Loans payable	$	—	$	460
Accounts payable	—		2
Total liabilities associated with assets held for sale, discontinued operations	$	—	$	462

Dispositions

In May 2019, an approximate 10,000 square foot outparcel at the JANAF property was demolished resulting in a $331 thousand write-off to make way for a new approximate 20,000 square foot building constructed by a new grocer tenant.

The following properties were sold during the years ending December 31, 2019 and 2018:

Disposal	Property	Contract Price		Gain (Loss)			Net Proceeds
				(in thousands)
July 12, 2019	Perimeter Square	$	7,200	$	(95	)	$	—
March 18, 2019	Graystone Crossing	6,000		1,433			1,744
February 7, 2019	Harbor Pointe Land Parcel (1.28 acres)	550		—			19
January 11, 2019	Jenks Plaza	2,200		387			1,840
October 22, 2018	Monarch Bank Building	1,750		151			299
September 27, 2018	Shoppes at Eagle Harbor	5,705		1,270			2,071
June 19, 2018	Laskin Road Land Parcel (1.5 acres)	2,858		903			2,747
January 12, 2018	Chipotle Ground Lease at Conyers Crossing	1,270		1,042			1,160

The sale of the Chipotle ground lease at Conyers Crossing, Shoppes at Eagle Harbor, Monarch Bank Building, Jenks Plaza, Graystone Crossing and Perimeter Square did not represent a strategic shift that has a major effect on the Company's financial position or results of operations. Accordingly, the operating results of these properties remains classified within continuing operations for all periods presented.

JANAF Executive Building

In April 2019, the Company absorbed an approximate 25,000 square foot outparcel at JANAF as a result of an unlawful detainer with a delinquent tenant, Mariner Investments, LTD.

Impairment of Investment Properties

The annual review of investment properties for impairment performed for the year ended December 31, 2019 resulted in no impairment adjustment for the Company's properties in continuing operations.

During 2018, the Company made the strategic decision to sell the undeveloped land parcels as opposed to holding for development purposes. Upon this determination the properties were classified as held for sale. Based on real estate sales transactions for undeveloped land within the surrounding markets it was determined that the carrying value of the properties exceeded the fair value, less estimated selling costs by $3.94 million; accordingly, an impairment loss of that amount was recognized in 2018 and was previously included in the loss from discontinued operations in the consolidated statement of operations, but has been reclassified as continuing operations as of December 31, 2019 as detailed in Note 2. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 3 inputs. There was no impairment loss recorded during 2019 for the undeveloped land parcels.

44

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

4. Notes Receivable

On September 29, 2016, the Company entered into an $11.00 million note receivable for the partial funding of the Sea Turtle Development (“Sea Turtle”) and a $1.00 million note receivable in consideration for the sale of 10.39 acres of land owned by the Company. Sea Turtle was a related party as Jon Wheeler, the Company's former CEO, is the managing member as discussed in Note 12. The rate on the loans is 12% annually. Interest only payments at a rate of 8% are due on the notes at the beginning of every calendar quarter starting October 2016. Interest at a rate of 4% accrues and is due at maturity. The notes mature the earlier of September 29, 2021 or the disposition of the property.

Both promissory notes are subordinated to the construction loans made by the Bank of Arkansas (“BOKF”), totaling $20.00 million.

On or about April 9, 2019, BOKF filed a Verified Complaint in state court in Beaufort County, South Carolina for Sea Turtle’s default on payment of the BOKF construction loans, and for the appointment of a receiver, injunctive relief and accounting records. On May 7, 2019, Sea Turtle filed a Chapter 11 Voluntary Petition for Bankruptcy in the United States Bankruptcy Court for the District of South Carolina in Charleston. The bankruptcy petition automatically stayed BOKF’s suit.

The pleadings in the state court action and the bankruptcy action state that Sea Turtle has been in default on its payments to BOKF since September, 2018. The pleadings further state that the project is $8.00 million over budget as of August 8, 2018. Sea Turtle has retained a broker to try and sell the property. There is a possibility that a judicially approved sale of the property will not bring a price that exceeds what is owed to BOKF on its construction loans. If a sale is not approved through the bankruptcy court in 2020, it is expected that the bankruptcy petition will be dismissed and BOKF will resume its suit in South Carolina state court, possibly leading to a foreclosure on the property. The pending legal proceedings have provided additional uncertainty with regards to the estimated fair market value of the development. As such, the Company recognized $5.00 million in impairment charges on the notes receivable for the year ended December 31, 2019, as the estimated fair value of Sea Turtle is not expected to provide for the cash required to repay the notes receivable in the event of a judicially approved sale. For the year ended December 31, 2018, the Company recognized a $1.74 million impairment charge on the notes receivable. The total impairment charge on the notes receivable is $12.00 million and the carrying value is zero as of December 31, 2019.

The fair market value of Sea Turtle is based on the three-level valuation hierarchy for fair value measurement and represents Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Additionally, the Company placed the notes receivable on nonaccrual status and has not recognized $1.44 million and $1.44 million of interest income due on the notes for the years ended December 31, 2019 and 2018, respectively.

Subsequent to December 31, 2019, the Bankruptcy Court approved BOKF’s credit bid purchase of Sea Turtle in February, 2020, for $18.75 million.

5. Deferred Costs

Deferred costs, net of amortization and other assets are as follows (in thousands):

	December 31,
	2019		2018
Leases in place, net	$	14,968	$	21,785
Tenant relationships, net	2,173		3,764
Ground lease sandwich interest, net	2,215		2,488
Lease origination costs, net	1,038		1,261
Legal and marketing costs, net	43		59
Other	588		716
Total deferred costs and other assets, net	$	21,025	$	30,073

45

As of December 31, 2019 and 2018, the Company’s intangible accumulated amortization totaled $57.15 million and $50.55 million, respectively. During the years ended December 31, 2019 and 2018, the Company’s intangible amortization expense totaled $9.30 million and $14.43 million, respectively. Amortization expense for the year ended December 31, 2018 includes $1.38 million of accelerated amortization on intangibles related to the SEG early lease termination at Ladson Crossing, South Park, St. Matthews and Tampa Festival. Future amortization of lease origination costs, leases in place, legal and marketing costs, tenant relationships and ground lease sandwich interest is as follows (in thousands):

For the Years Ended December 31,	Leases In Place, net		Tenant Relationships, net		Ground Lease Sandwich Interest, net		Lease Origination Costs, net		Legal & Marketing Costs, net		Total
2020	$	4,325	$	860	$	274	$	65	$	9	$	5,533
2021	2,788		448		274		172		9		3,691
2022	2,141		354		274		130		6		2,905
2023	1,661		227		274		112		6		2,280
2024	1,147		128		274		98		3		1,650
Thereafter	2,906		156		845		461		10		4,378
	$	14,968	$	2,173	$	2,215	$	1,038	$	43	$	20,437

6. Goodwill

As part of the acquisition of the Operating Companies on October 24, 2014, the Company recorded preliminary goodwill of $7.00 million. In June 2015, the Company finalized its valuation of the Operating Companies. In accordance with the valuation, the Company recorded a fair value discount of $1.18 million to the $6.75 million in common units issued for the acquisition of the Operating Companies due to the one year restriction on their conversion into shares of Common Stock, and reallocated $337 thousand to finite-lived intangibles during the year ended December 31, 2015.

Effective December 1, 2018, the Company early adopted ASU 2017-04, Intangibles – Goodwill and Other: Simplifying the Accounting for Goodwill Impairment (Topic 350), which eliminates the requirement to compute the implied fair value of goodwill to test for impairment. Instead, a goodwill impairment is measured as the amount by which the carrying amount of a reporting unit exceeds its fair value. For the purposes of the goodwill impairment test performed during the year ended December 31, 2018, the Company estimated the fair value of its sole reporting unit, described above, using the market approach. Under the market approach, the Company utilized the market capitalization of its Common Stock, Series B Preferred, Series D Preferred and noncontrolling operating partnership units. The significant inputs used in this analysis are readily available from public markets and can be derived from identical market transactions, as such they have been classified as level 1 within the fair value hierarchy. Based on this approach, the Company determined that the carrying value of its sole reporting unit exceeded its fair value by more than the goodwill balance $5.49 million, resulting in a $5.49 million impairment of goodwill for the year ended December 31, 2018, reducing the carrying value to zero.

46

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

7. Loans Payable

The Company’s loans payable consist of the following (in thousands except monthly payment):

Property/Description	Monthly Payment		Interest Rate		Maturity	December 31, 2019			December 31, 2018
Harbor Pointe (1)	$	11,024	5.85	%	December 2018	$	—		$	460
Perimeter Square (1)	Interest only		6.50	%	June 2019	—			6,250
Perimeter Square construction loan (1)	Interest only		6.50	%	June 2019	—			247
Revere Term Loan	$	109,658	10.00	%	April 2019	—			1,059
Senior convertible notes	$	234,199	9.00	%	June 2019	—			1,369
DF I-Moyock	$	10,665	5.00	%	July 2019	—			73
Rivergate	$	132,968	LIBOR + 295 basis points		December 2019	21,545			22,117
KeyBank Line of Credit (6)	$	350,000	LIBOR + 350 basis points		Various (6)	17,879			52,102
Folly Road	$	32,827	4.00	%	March 2020	5,922			6,073
Columbia Fire Station	$	25,452	4.00	%	May 2020	4,051			4,189
Shoppes at TJ Maxx	$	33,880	3.88	%	May 2020	5,344			5,539
First National Bank Line of Credit (7)	$	24,656	LIBOR + 300 basis points		September 2020	1,214			2,938
Lumber River	$	10,723	LIBOR + 350 basis points		October 2020	1,404			1,448
JANAF Bravo	$	36,935	4.65	%	January 2021	6,372			6,500
Walnut Hill Plaza	$	26,850	5.50	%	September 2022	3,759			3,868
Litchfield Market Village	$	46,057	5.50	%	November 2022	7,452			—
Twin City Commons	$	17,827	4.86	%	January 2023	2,983			3,048
New Market	$	48,747	5.65	%	June 2023	6,713			6,907
Benefit Street Note (3)	$	53,185	5.71	%	June 2023	7,361			7,567
Deutsche Bank Note (2)	$	33,340	5.71	%	July 2023	5,642			5,713
JANAF	$	333,159	4.49	%	July 2023	50,599			52,253
Tampa Festival	$	50,797	5.56	%	September 2023	8,077			8,227
Forrest Gallery	$	50,973	5.40	%	September 2023	8,381			8,529
Riversedge North	$	11,436	5.77	%	December 2023	1,767			1,800
South Carolina Food Lions Note (5)	$	68,320	5.25	%	January 2024	11,675			11,867
Cypress Shopping Center	$	34,360	4.70	%	July 2024	6,268			6,379
Port Crossing	$	34,788	4.84	%	August 2024	6,032			6,150
Freeway Junction	$	41,798	4.60	%	September 2024	7,725			7,863
Harrodsburg Marketplace	$	19,112	4.55	%	September 2024	3,416			3,486
Graystone Crossing (1)	$	20,386	4.55	%	October 2024	—			3,863
Bryan Station	$	23,489	4.52	%	November 2024	4,394			4,472
Crockett Square	Interest only		4.47	%	December 2024	6,338			6,338
Pierpont Centre	Interest only		4.15	%	February 2025	8,113			8,113
Alex City Marketplace	Interest only		3.95	%	April 2025	5,750			5,750
Butler Square	Interest only		3.90	%	May 2025	5,640			5,640
Brook Run Shopping Center	Interest only		4.08	%	June 2025	10,950			10,950
Beaver Ruin Village I and II	Interest only		4.73	%	July 2025	9,400			9,400
Sunshine Shopping Plaza	Interest only		4.57	%	August 2025	5,900			5,900
Barnett Portfolio (4)	Interest only		4.30	%	September 2025	8,770			8,770
Fort Howard Shopping Center	Interest only		4.57	%	October 2025	7,100			7,100
Conyers Crossing	Interest only		4.67	%	October 2025	5,960			5,960
Grove Park Shopping Center	Interest only		4.52	%	October 2025	3,800			3,800
Parkway Plaza	Interest only		4.57	%	October 2025	3,500			3,500
Winslow Plaza	Interest only		4.82	%	December 2025	4,620			4,620
JANAF BJ's	$	29,964	4.95	%	January 2026	4,957			5,065
Chesapeake Square	$	23,857	4.70	%	August 2026	4,354			4,434
Berkley/Sangaree/Tri-County	Interest only		4.78	%	December 2026	9,400			9,400
Riverbridge	Interest only		4.48	%	December 2026	4,000			4,000
Franklin Village	Interest only		4.93	%	January 2027	8,516			8,516
Village of Martinsville	$	89,664	4.28	%	July 2029	16,351			—
Laburnum Square	Interest only		4.28	%	September 2029	7,665			—
Total Principal Balance (1)						347,059			369,612
Unamortized debt issuance cost (1)						(4,172		)	(5,144		)
Total Loans Payable, including assets held for sale						342,887			364,468
Less loans payable on assets held for sale, net loan amortization costs						1,974			4,278
Total Loans Payable, net						$	340,913		$	360,190

(1) Includes loans payable on assets held for sale, see Note 3.

(2) Collateralized by LaGrange Marketplace, Ridgeland and Georgetown.

(3) Collateralized by Ladson Crossing, Lake Greenwood Crossing and South Park.

(4) Collateralized by Cardinal Plaza, Franklinton Square, and Nashville Commons.

(5) Collateralized by Clover Plaza, South Square, St. George, Waterway Plaza and Westland Square.

(6) Collateralized by Darien Shopping Center, Devine Street, Lake Murray, Moncks Corner, Shoppes at Myrtle Park, South Lake and St. Matthews (assets held for sale). The various maturity dates are disclosed below within Note 7 under the KeyBank Line of Credit.

(7) Collateralized by Surrey Plaza and Amscot Building.

47

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

7. Loans Payable (continued)

KeyBank Line of Credit

As of December 31, 2019, the Company has borrowed $17.88 million under the Amended and Restated Credit Agreement with KeyBank National Association ("KeyBank"), which is collateralized by 7 properties. At December 31, 2019, the outstanding borrowings are accruing interest at 5.29%. The Amended and Restated Credit Agreement contains certain financial covenants that the Company must meet, including minimum leverage, fixed charge coverage and debt service coverage ratios as well as a minimum tangible net worth requirement. The Company was in compliance with the financial covenants as of December 31, 2019. The Amended and Restated Credit Agreement also contains certain events of default, and if they occur, may cause KeyBank to terminate the Amended and Restated Credit Agreement and declare amounts owed to become immediately payable. As of December 31, 2019, the Company has not incurred an event of default under the Amended and Restated Credit Agreement.

The KeyBank Line of Credit had the following activity during the years ended December 31, 2019 and 2018:

• On March 2, 2018, KeyBank reduced the liquidity requirement from $5.00 million to $3.50 million through March 31, 2018. The liquidity requirement reverted back to $5.00 million subsequent to March 31, 2018 until such time as the Total Commitment (as defined in the Amended and Restated Credit Agreement) has been reduced to $52.50 million and $3.50 million at all times thereafter;

• On August 7, 2018, the Amended and Restated Credit Agreement was modified effective July 1, 2018 which provided for an extension to August 23, 2018 by which the outstanding borrowings were to be reduced to $52.50 million, in addition to modifying certain covenants. The Company and KeyBank anticipated that an over advance (the “Overadvance”) on the Borrowing Base Availability (as defined in the Amended and Restated Credit Agreement) would exist and agreed that the Company should have a period through October 31, 2018 to repay such Overadvance or otherwise properly balance the Borrowing Base Availability;

• On October 15, 2018, KeyBank extended the time which the Company is to repay the Overadvance of $3.83 million to February 28, 2019 or otherwise properly balance the Borrowing Base Availability;

• On March 11, 2019, KeyBank extended the time which the Company is to repay the Overadvance to March 31, 2019 or otherwise properly balance the Borrowing Base Availability;

• $850 thousand principal paydown on March 19, 2019;

• Entered into a First Amendment to the Amended and Restated Credit Agreement (the "First Amendment to the Amended and Restated Credit Agreement") on April 25, 2019. The First Amendment to the Amended and Restated Credit Agreement, among other provisions, waived the Overadvance and replaced the Borrowing Base Availability (as defined in the Amended and Restated Credit Agreement) with an interest coverage ratio. Additionally, the KeyBank Line of Credit shall be reduced to $27.00 million by July 31, 2019, $7.50 million by September 30, 2019 and the interest rate increases to LIBOR plus 350 basis points on August 31, 2019 if the outstanding balance is not below $11.00 million;

• $1.00 million principal payment and began making monthly principal payments of $250 thousand on May 1, 2019 in accordance with the First Amendment to the Amended and Restated Credit Agreement; and

• Entered into the Second Amendment to the Amended and Restated Credit Agreement (the "Second Amendment to the Amended and Restated Credit Agreement") effective December 21, 2019 and the Company began making monthly principal payments of $350 thousand on November 1, 2019. The Second Amendment to the Amended and Restated Credit Agreement, among other provisions, requires a pledge of additional collateral of $15.00 million in residual equity interests. Additionally, the KeyBank Line of Credit shall be reduced to $10.00 million by January 31, 2020, $2.00 million by April 30, 2020 and fully matures on June 30, 2020.

• The following collateralized portions of the Amended and Restated Credit Agreement had principal paydowns associated with each property’s refinancing as noted below:

• $9.13 million paydown from New Market, Ridgeland and Georgetown, refinancing proceeds on June 28, 2018;

• $6.80 million paydown and a $3.83 million reduction of Overadavance on the Borrowing Base Availability from Ladson Crossing, Lake Greenwood and South Park, refinancing proceeds in September 2018;

• $15.46 million paydown from Village of Martinsville refinancing proceeds on June 28, 2019;

• $7.55 million paydown from Laburnum Square refinancing proceeds on August 1, 2019; and

• $7.16 million paydown from Litchfield Market Village refinancing proceeds on November 1, 2019.

48

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

7. Loans Payable (continued)

Revere Term Loan Agreement

As of December 31, 2019, the Revere Term Loan was paid in full. The following amendments and payments were made to the Revere Term Loan during the years ended December 31, 2019 and 2018:

• Second Amendment executed on May 14, 2018 extended the maturity from May 15, 2018 to November 1, 2018 with monthly principal payments of $200 thousand, until the balance of the Revere Term Loan is less than $3.50 million, at which time the monthly principal payments reduced to $100 thousand. The Second Amendment increased the interest rate from 8.00% to 9.00% and increased the “Exit Fee” from $360 thousand to $500 thousand. If the balance of the Revere Term Loan was not less than $3.50 million by July 15, 2018, then the interest rate would increase to 10%;

• Paid $500 thousand towards principal in conjunction with the Second Amendment;

• Paid down $2.60 million on the Revere Term Loan in conjunction with the sale of the undeveloped land parcel at Laskin Road on June, 19, 2018 and made a $150 thousand principal payment on June 28, 2018 as part of the Deutsche Bank refinance, as discussed below;

• Paid down $1.30 million on the Revere Term Loan in conjunction with the sale of Shoppes at Eagle Harbor and per the Third Amendment paid a $75 thousand release fee on September 27, 2018;

• Paid down $299 thousand as part of the sale of Monarch Bank on October 22, 2018;

• Fourth Amendment executed on November 5, 2018, extended the maturity date to February 1, 2019 from November 1, 2018, increased the “Exit Fee” to $575 thousand from $500 thousand and increased the interest rate to 10% from 9%;

• Paid down $100 thousand on the Revere Term Loan in conjunction with the Fourth Amendment;

• Fifth Amendment executed on November 21, 2018, resulted in the Company paying the $575 thousand Exit Fee with proceeds from the Riversedge North refinance;

• Sixth Amendment executed on January 29, 2019, extended the maturity date to April 1, 2019 from February 1, 2019 and created an additional “Exit Fee” of $20 thousand;

• Paid down $323 thousand with proceeds from the sale of Jenks Plaza on January 11, 2019;

• Paid down $30 thousand in conjunction with the sale of a Harbor Pointe parcel on February 7, 2019; and

• Paid down the remaining principal balance and the $20 thousand Exit Fee on March 29, 2019 from operating cash flows.

Revere Warrant Agreement

In connection with the Revere Term Loan, the Company and Revere entered into the Revere Warrant Agreement dated as of April 8, 2016, pursuant to which the Company agreed to issue the Warrant to Revere. The terms of the Revere Warrant Agreement provide that solely in the event of an Event of Default (as defined in the Revere Term Loan) under the Revere Term Loan, Revere shall have the right to purchase an aggregate of up to 750,000 shares of the Company’s Common Stock for an exercise price equal to $0.0001 per share. The Warrant was exercisable at any time and from time to time during the period starting on April 8, 2016 and expiring on February 1, 2019 at 11:59 p.m., Virginia Beach, Virginia time, solely in the event of an Event of Default under the Revere Term Loan. The Company did not receive any proceeds from the issuance of the Warrant; rather the Warrant served as collateral for the Revere Term Loan, the proceeds of which were used as partial consideration for the A-C Portfolio. The issuance of the Warrant was exempt from registration pursuant to the exemption provided by Rule 506 of Regulation D under the Securities Act of 1933, as amended based upon the above facts, because Revere was an accredited investor and because the issuance of the Warrant was a private transaction by the Company and did not involve any public offering. The Warrant was treated as embedded equity and separate disclosure is not necessary. The Warrants fully expired in 2019.

Senior Convertible Notes

Effective as of December 15, 2018, the Company extended the $1.37 million Amended Convertible Notes to June 15, 2019 with monthly principal and interest payments of $234,199 at a rate of 9.00%.

On June 10, 2019, through scheduled principal and interest payments the senior convertible notes were paid in full.

49

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

7. Loans Payable (continued)

First National Bank Line of Credit Renewal

On January 10, 2018, the Company extended the First National Bank Line of Credit to June 15, 2018 with interest only payments due monthly at a rate of LIBOR + 3.00% with a floor of 4.25%.

On June 15, 2018 the Company extended the First National Bank Line of Credit to October 10, 2018 with principal and interest payments due monthly at a rate of LIBOR + 3.50%.

On October 15, 2018, the Company extended the First National Bank Line of Credit to September 15, 2020 with interest only payments due monthly at a rate of LIBOR + 3.00% with a floor of 4.25%.

On January 11, 2019, the Company paid $1.51 million on the First National Bank Line of Credit, the portion collateralized by Jenks Plaza, as detailed in Note 3.

JANAF

On January 18, 2018, the Company assumed a promissory note for $53.71 million for the purchase of JANAF at a rate of 4.49%. The loan matures in July 2023 with monthly principal and interest payments of $333,159.

JANAF - BJ's

On January 18, 2018, the Company assumed a promissory note for $5.16 million for the purchase of JANAF at a rate of 4.95%. The loan matures in January 2026 with monthly principal and interest payments of $29,964.

JANAF - Bravo

On January 18, 2018, the Company executed a promissory note for $6.50 million for the purchase of JANAF at a rate of 4.65%. The loan matures in January 2021 with interest due monthly through January 2019 and monthly principal and interest payments of $36,935 beginning in February 2019.

Shoppes at Eagle Harbor Renewal and Payoff

On March 11, 2018, the Company renewed the promissory note for $3.32 million on Shoppes at Eagle Harbor for five years. The loan matures in March 2023 with monthly principal and interest payments of $26,528. The loan bears interest at 5.10%.

On September 27, 2018, the Company paid down the remaining balance on the Shoppes at Eagle Harbor promissory note in conjunction with the sale of Shoppes at Eagle Harbor, as detailed in Note 3.

New Market Refinance

On May 23, 2018, the Company executed a promissory note for $7.00 million for the refinancing of New Market at a rate of 5.65%. The loan matures in June 2023 with monthly principal and interest payments of $48,747.

Lumber River Renewal

On June 15, 2018, the Company extended the $1.48 million promissory note on Lumber River to October 10, 2018 with monthly principal and interest payments of $10,723 at a rate of LIBOR + 3.50%.

On November 8, 2018, the Company extended the $1.46 million promissory note on Lumber River to October 10, 2020 with monthly principal and interest payments of $10,723 at a rate of LIBOR + 3.50%.

50

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

7. Loans Payable (continued)

Deutsche Bank Refinance

On June 28, 2018, the Company executed a loan agreement for $5.74 million on Georgetown, Ridgeland and LaGrange Marketplace at a rate of 5.71%. The loan matures in July 2023 with monthly principal and interest payments of $33,340.

Benefit Street Refinance

On September 7, 2018, the Company executed a promissory note for $7.60 million for the refinancing of Ladson Crossing, Lake Greenwood Crossing and South Park at a rate of 5.71%. The loan matures in June 2023 with monthly principal and interest payments of $53,185.

Perimeter Square Refinance and Construction Loan

On October 5, 2018, the Company executed a promissory note for $247 thousand for construction at Perimeter at a rate of 6.00% with a December 2018 maturity date. Monthly interest only payments were due through December 2018.

On January 15, 2019, the Company renewed the promissory notes for $6.25 million and $247 thousand at Perimeter Square. The loans were extended to March 2019 with interest only payments beginning February 15, 2019. The loans bear interest at 6.50%. In April 2019, the Company extended the $6.50 million of Perimeter Square loans to June 5, 2019.

On July 12, 2019, the principal balance on the Perimeter Square loans were paid in full with the sale of the property, as detailed in Note 3.

Monarch Bank Building Payoff

On October 22, 2018, the principal balance on the Monarch Bank Building loan was paid in full with the sale of the property, as detailed in Note 3.

Riversedge Refinance

On December 11, 2018, the Company executed a promissory note for $1.80 million for the refinance of Riversedge to December 10, 2023 with monthly principal and interest payments of $11,436 at a rate of 5.77%. In conjunction with the refinance, the Company paid the $575 thousand exit fee on the Revere Term Loan.

Harbor Pointe Payoff

On February 7, 2019, the principal balance on the Harbor Pointe loan was paid in full with the sale of a 1.28 acre parcel located at the property, as detailed in Note 3.

Graystone Crossing Payoff

On March 18, 2019, the principal balance on the Graystone Crossing loan was paid in full with the sale of the property, as detailed in Note 3.

Village of Martinsville Refinance

On June 28, 2019, the Company executed a promissory note for $16.50 million for the refinancing of Village of Martinsville at a rate of 4.28%. The loan matures on July 6, 2029 with monthly principal and interest payments of $89,664.

Laburnum Square Refinance

On August 1, 2019, the Company executed a promissory note for $7.67 million for the refinancing of Laburnum Square at a rate of 4.28%. The loan is interest only through August 2024 with principal and interest payments of $37,842 beginning in September 2024. The loan matures on September 5, 2029.

51

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

7. Loans Payable (continued)

Litchfield Market Village Refinance

On November 1, 2019 the Company executed a promissory note for $7.50 million for the refinancing of Litchfield Market Village at a fixed interest rate of 5.50%. The loan matures on November 1, 2022 with monthly principal and interest payments of $46,057.

Loan Covenants

Certain of the Company’s loans payable have covenants with which the Company is required to comply. As of December 31, 2019, the Company believes it is in compliance with covenants and is not considered in default on any loans.

Debt Maturity

The Company’s scheduled principal repayments on indebtedness as of December 31, 2019, including loans payable on assets held for sale, are as follows (in thousands):

	For the Years Ended December 31,
2020	$	62,068
2021	11,093
2022	15,646
2023	85,326
2024	44,020
Thereafter	128,906
Total principal repayments and debt maturities	$	347,059

The Company has considered its short-term (one year or less) liquidity needs and the adequacy of its estimated cash flows from operating activities and other expected financing sources to meet these needs. In particular, the Company has considered its scheduled debt maturities for the year ending December 31, 2020 of $62.07 million, including $17.88 million on the KeyBank Line of Credit which is collateralized by seven properties within the portfolio. The Company plans to pay this obligation through a combination of refinancings, dispositions and operating cash. Subsequent to December 31, 2019, the $21.55 million Rivergate loan has been extended to March 20, 2020 and the KeyBank Line of Credit has been reduced to $10.00 million as of January 31, 2020, a result of refinancing of Shoppes at Myrtle Park and selling of St. Matthews combined with monthly principal payments. All loans due to mature are collateralized by properties within the portfolio. Additionally, the Company expects to meet the short-term liquidity requirements, through a combination of the following:

• suspension of Series A Preferred, Series B Preferred and Series D Preferred dividends;

• available cash and cash equivalents;

• cash flows from operating activities;

• refinancing of maturing debt;

• possible sale of six undeveloped land parcels; and

• sale of additional properties, if necessary.

Management is working with lenders to refinance certain properties off of the KeyBank Line of Credit in an effort to reduce the balance prior to maturity. The loans are expected to have customary interest rates similar to current loans. They are subject to formal lender commitment, definitive documentation and customary conditions.

8. Rentals under Operating Leases

Future minimum rents to be received under noncancelable tenant operating leases, excluding rents on assets held for sale properties, for each of the next five years and thereafter, excluding CAM and percentage rent based on tenant sales volume, as of December 31, 2019 are as follows (in thousands):

52

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

8. Rentals under Operating Leases (continued)

	For the Years Ended December 31,
2020	$	45,205
2021	38,521
2022	32,072
2023	25,902
2024	19,433
Thereafter	50,780
Total minimum rents	$	211,913

9. Equity and Mezzanine Equity

The Company has authority to issue 33,750,000 shares of stock, consisting of 18,750,000 shares of $0.01 par value Common Stock (“Common Stock”) and 15,000,000 shares of preferred stock of which 5,000,000 shares have been classified as no par value Series B Preferred Stock (“Series B Preferred ”), 4,000,000 shares as Redeemable Preferred Stock ("Series D Preferred") and 4,500 shares of Series A Preferred Stock ("Series A Preferred").

Substantially all of our business is conducted through the Company’s Operating Partnership. The Trust is the sole general partner of the Operating Partnership and owned a 98.34% interest in the Operating Partnership as of December 31, 2019. Limited partners in the Operating Partnership have the right to redeem their common units for cash or, at our option, common shares at a ratio of one common unit for one common share. Distributions to common unit holders are paid at the same rate per unit as dividends per share to the Trust’s common shareholders. As of December 31, 2019 and 2018, there were 14,105,712 of common units outstanding with the Trust owning 13,871,693 and 13,870,680, respectively, of these common units.

Series A Preferred Stock

At December 31, 2019 and December 31, 2018, the Company had 562 shares without par value Series A

Preferred Stock ("Series A Preferred") issued and outstanding, 4,500 authorized and a $1,000 liquidation preference per share, or $562 thousand in aggregate. The Series A Preferred accrues cumulative dividends at a rate of 9% per annum, which is paid quarterly. The Company has the right to redeem the 562 shares of Series A Preferred, on a pro rata basis, at any time at a price equal to 103% of the purchase price for the Series A Preferred plus any accrued but unpaid dividends.

Series B Preferred Stock

At December 31, 2019 and December 31, 2018, the Company had 1,875,748 shares and 5,000,000 shares of no par value Series B Preferred issued and authorized with a $25.00 liquidation preference per share, or $46.90 million. The Series B Preferred bears interest at a rate of 9% per annum. The Series B Preferred has no redemption rights. However, the Series B Preferred is subject to a mandatory conversion once the 20-trading day volume-weighted average closing price of our Common Stock, $0.01 par value per share, exceeds $58 per share; once this weighted average closing price is met, each share of our Series B Preferred will automatically convert into shares of our Common Stock at a conversion price equal to $40.00 per share. In addition, holders of our Series B Preferred also have the option, at any time, to convert shares of our Series B Preferred into shares of our Common Stock at a conversion price of $40.00 per share of Common Stock. Upon any voluntary or involuntary liquidation, dissolution or winding up of our company, the holders of shares of our Series B Preferred shall be entitled to be paid out of our assets a liquidation preference of $25.00 per share, plus an amount equal to all accumulated, accrued and unpaid dividends to and including the date of payment. The Series Preferred B has no maturity date and will remain outstanding indefinitely unless subject to a mandatory or voluntary conversion as described above.

In conjunction with the 2014 issuances of Series B Preferred 1,986,600 warrants were issued. Each warrant permitted investors to purchase 0.125 share of Common Stock at an exercise price of $44 per share of Common Stock, subject to adjustment. On April 29, 2019, the 1,986,600 warrants exchangeable into 248,325 shares of Common Stock expired. The warrants were registered on the Nasdaq Stock Market under the trading symbol "WHLRW" (CUSIP No.: 963025119).

53

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

9. Equity and Mezzanine Equity (continued)

Series D Preferred Stock- Redeemable Preferred Stock

In January 2018, the Company, issued and sold 1,363,636 shares of Series D Preferred, in a public offering. Each share of Series D Preferred Stock was sold to investors at an offering price of $16.50 per share, resulting in net proceeds of $21.16 million, which included the impact of the underwriters' selling commissions and legal, accounting and other professional fees.

At December 31, 2019 and 2018, the Company had 3,600,636 issued and 4,000,000 authorized shares of Series D Preferred with a $25.00 liquidation preference per share, or $101.66 million and $91.98 million in aggregate, respectively. Until September 21, 2023, the holders of the Series D Preferred are entitled to receive cumulative cash dividends at a rate of 8.75% per annum of the $25.00 liquidation preference per share (equivalent to the fixed annual amount of $2.1875 per share) (the “Initial Rate”). Commencing September 21, 2023, the holder’s will be entitled to cumulative cash dividends at an annual dividend rate of the Initial Rate increased by 2% of the liquidation preference per annum on each subsequent anniversary thereafter, subject to a maximum annual dividend rate of 14%. Dividends are payable quarterly in arrears on or before January 15^th, April 15^th, July 15^th and October 15^th of each year. On or after September 21, 2021, the Company, may at its option, redeem the Series D Preferred, for cash at a redemption price of $25.00 per share, plus an amount equal to all accrued and unpaid dividends, if any, to and including the redemption date. The holder of the Series D Preferred may convert shares at any time into shares of the Company’s Common Stock at an initial conversion rate of $16.96 per share of Common Stock. On September 21, 2023, the holders of the Series D Preferred may, at their option, elect to cause the Company to redeem any or all of their shares at a redemption price of $25.00 per share, plus an amount equal to all accrued and unpaid dividends, if any, to and including the redemption date, payable in cash or in shares of Common Stock, or any combination thereof, at the holder’s option.

The Series D Preferred requires the Company maintain asset coverage of at least 200%. If we fail to maintain asset coverage of at least 200% calculated by determining the percentage value of (i) our total assets plus accumulated depreciation and accumulated amortization minus our total liabilities and indebtedness as reported in our financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) (exclusive of the book value of any Redeemable and Term Preferred Stock (defined below)) over (ii) the aggregate liquidation preference, plus an amount equal to all accrued and unpaid dividends, of outstanding shares of our Series D Preferred Stock and any outstanding shares of term preferred stock or preferred stock providing for a fixed mandatory redemption date or maturity date (collectively referred to as “Redeemable and Term Preferred Stock”) on the last business day of any calendar quarter (“Asset Coverage Ratio”), and such failure is not cured by the close of business on the date that is 30 calendar days following the filing date of our Annual Report on Form 10-K or Quarterly Report on Form 10-Q, as applicable, for that quarter, or the “Asset Coverage Cure Date,” then we will be required to redeem, within 90 calendar days of the Asset Coverage Cure Date, shares of Redeemable and Term Preferred Stock, which may include Series D Preferred Stock, at least equal to the lesser of (i) the minimum number of shares of Redeemable and Term Preferred Stock that will result in us having a coverage ratio of at least 200% and (ii) the maximum number of shares of Redeemable and Term Preferred Stock that can be redeemed solely out of funds legally available for such redemption. In connection with any redemption for failure to maintain the Asset Coverage Ratio, we may, in our sole option, redeem any shares of Redeemable and Term Preferred Stock we select, including on a non-pro rata basis. We may elect not to redeem any Series D Preferred Stock to cure such failure as long as we cure our failure to meet the Asset Coverage Ratio by or on the Asset Coverage Cure Date. If shares of Series D Preferred Stock are to be redeemed for failure to maintain the Asset Coverage Ratio, such shares will be redeemed solely in cash at a redemption price equal to $25.00 per share plus an amount equal to all accrued but unpaid dividends, if any, on such shares (whether or not declared) to and including the redemption date.

On May 3, 2018, the Company filed a Certificate of Correction (the “Certificate of Correction”) with the State Department of Assessments and Taxation of Maryland (the “SDAT”) correcting an inadvertently omitted reference to “accumulated amortization” in “Section 10(a) (Mandatory Redemption for Asset Coverage)” of the Articles Supplementary for the Series D Preferred that was previously filed with SDAT on September 16, 2016. The Certificate of Correction became effective upon filing.

Dividends on the Series D Preferred cumulate from the end of the most recent dividend period for which dividends have been paid. Dividends on the Series D Preferred cumulate whether or not (i) we have earnings, (ii) there are funds legally available for the payment of such dividends and (iii) such dividends are authorized by our Board of Directors or declared by us. Dividends on the Series D Preferred Stock do not bear interest. If the Company, fails to pay any dividend within three (3) business days after the payment date for such dividend, the then-current dividend rate increases following the payment date by an additional 2.0% of the $25.00 stated liquidation preference per share, or $0.50 per annum, until we pay the dividend, subject to our ability to cure the failure. On December 20, 2018, the Company suspended the Series D Preferred dividend. As

54

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

9. Equity and Mezzanine Equity (continued)

such, the Series D Preferred shares began accumulating dividends at 10.75% beginning January 1, 2019 and will continue to accumulate dividends at this rate until all accumulated dividends have been paid.

Holders of shares of the Series D Preferred have no voting rights. However, if dividends on the Series D Preferred are in arrears for six or more consecutive quarterly periods, the number of directors on our Board of Directors will automatically be increased by two, and holders of shares of the Series D Preferred and the holders of shares of Parity Preferred Stock upon which like voting rights have been conferred and are exercisable (voting together as a single class) will be entitled to vote, at a special meeting called upon the written request of the holders of at least 20% of such stock or at our next annual meeting and at each subsequent annual meeting of stockholders, for the election of two additional directors to serve on our Board of Directors, until all unpaid dividends on such Series D Preferred and Parity Preferred Stock, if any, have been paid or declared and a sum sufficient for the payment thereof set apart for payment. The Series D Preferred Directors will be elected by a plurality of the votes cast in the election. For the avoidance of doubt, the Board of Directors shall not be permitted to fill the vacancies on the Board of Directors as a result of the failure of the holders of 20% of the Series D Preferred Stock and Parity Preferred Stock to deliver such written request for the election of the Series D Preferred Directors.

The changes in the carrying value of the Series D Preferred for the years ended December 31, 2019 and 2018 is as follows (in thousands):

	Series D Preferred
Balance December 31, 2017	$	53,236
Accretion of Preferred Stock discount	592
Issuance of Preferred Stock for acquisition of JANAF	21,158
Undeclared dividends	1,969
Balance December 31, 2018	76,955
Accretion of Preferred Stock discount	593
Undeclared dividends	9,677
Balance December 31, 2019	$	87,225

Earnings per share

Basic earnings per share for the Company’s common shareholders is calculated by dividing income (loss) from continuing operations, excluding amounts attributable to preferred stockholders and the net loss attributable to noncontrolling interests, by the Company’s weighted-average shares of Common Stock outstanding during the period. Diluted earnings per share is computed by dividing the net income (loss) attributable to common shareholders, excluding amounts attributable to preferred shareholders and the net income (loss) attributable to noncontrolling interests, by the weighted-average number of common shares including any dilutive shares.

As of December 31, 2019 and 2018, the below shares are able to be converted to Common Stock. The common units, convertible preferred stock, cumulative convertible preferred stock, and warrants have been excluded from the Company’s diluted earnings per share calculation because their inclusion would be antidilutive.

	December 31, 2019		December 31, 2018
	Outstanding shares	Potential Dilutive Shares	Outstanding shares	Potential Dilutive Shares
Common units	234,019	234,019	235,032	235,032
Series B Preferred Stock	1,875,748	1,172,343	1,875,748	1,172,343
Series D Preferred Stock	3,600,636	5,307,541	3,600,636	5,307,541
Warrants to purchase Common Stock	—	—	—	276,746

55

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

9. Equity and Mezzanine Equity (continued)

On December 20, 2018, the Board of Directors suspended payment of the fourth quarter dividends on shares of its Series A Preferred, Series B Preferred and Series D Preferred, which has not been reinstated as of December 31, 2019. The following table summarizes the preferred stock dividends (in thousands except for per share amounts):

	Series A Preferred						Series B Preferred						Series D Preferred
Record Date/Arrears Date	Declared		Arrears		Per Share		Declared		Arrears		Per Share		Declared		Arrears		Per Share
3/31/19	$	—	$	13	$	22.50	$	—	$	1,055	$	0.56	$	—	$	2,419	$	0.67
6/30/19	—		13		$	22.50	—		1,055		$	0.56	—		2,419		$	0.67
9/30/19	—		13		$	22.50	—		1,056		$	0.56	—		2,419		$	0.67
12/31/19	—		12		$	22.50	—		1,055		$	0.56	—		2,420		$	0.67
For the year ended December 31, 2019	$	—	$	51			$	—	$	4,221			$	—	$	9,677
3/31/18	$	13	$	—	$	22.50	$	1,055	$	—	$	0.56	$	1,969	$	—	$	0.55
6/30/18	13		—		$	22.50	1,055		—		$	0.56	1,969		—		$	0.55
9/30/18	13		—		$	22.50	1,056		—		$	0.56	1,969		—		$	0.55
12/31/18	—		13		$	22.50	—		1,055		$	0.56	—		1,969		$	0.55
For the year ended December 31, 2018	$	39	$	13			$	3,166	$	1,055			$	5,907	$	1,969

There were no dividends declared to holders of Common Stock for the years ended December 31, 2019 and 2018.

2015 Long-Term Incentive Plan

On June 4, 2015, the Company's shareholders approved the 2015 Long-Term Incentive Plan (the "2015 Incentive Plan"). The 2015 Incentive Plan allows for issuance of up to 125,000 shares of the Company's Common Stock to employees, directors, officers and consultants for services rendered to the Company. The 2015 Incentive Plan replaced the 2012 Stock Incentive Plan ("Stock Incentive Plan"). As of December 31, 2019, there are 41,104 shares available for issuance under the Company’s 2015 Incentive Plan and there were no shares issued in 2019 or 2018.

2016 Long-Term Incentive Plan

On June 15, 2016, the Company's shareholders approved the 2016 Long-Term Incentive Plan (the "2016 Incentive Plan"). The 2016 Incentive Plan allows for issuance of up to 625,000 shares of the Company's Common Stock to employees, directors, officers and consultants for services rendered to the Company.

For the Years Ended December 31,	Shares Issued	Market Value
		(in thousands)
2019	181,807	$	166
2018	206,358	1,057

As of December 31, 2019, there are 132,707 shares available for issuance under the Company’s 2016 Incentive Plan.

10. Lease Commitments

The Company has ground leases that are accounted for as operating leases. The Charleston, SC lease ended August 31, 2019 and was accounted for as an operating lease. Most leases include one or more options to renew, with renewal terms that can extend the lease term from 5 to 50 years. As of December 31, 2019, the weighted average remaining lease term is 35 years. The following properties are subject to leases which require the Company to make fixed annual rental payments and variable lease payments, which are immaterial and include escalation clauses and renewal options as follows (in thousands):

56

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

10. Lease Commitments (continued)

	For the Years Ended December 31,
	2019		2018		Expiration Year
Amscot	$	25	$	18	2045
Beaver Ruin Village	54		46		2054
Beaver Ruin Village II	22		19		2056
Leased office space Charleston, SC	67		100		2019
Moncks Corner	121		121		2040
Devine Street (1)	396		250		2051
JANAF (2)	290		258		2069
Total ground leases	$	975	$	812

(1) Lease options are exercised through 2035 with options which are reasonably certain to be exercised through 2051.

(2) Includes $139 thousand and $113 thousand in variable percentage rent, during the years ended December 31, 2019 and 2018, respectively.

Supplemental information related to leases is as follows (in thousands):

	For the Years Ended December 31,
	2019		2018
Cash paid for amounts included in the measurement of operating lease liabilities	$	644	$	—
Leased assets obtained in exchange for new operating lease liabilities	$	11,904	$	—

Undiscounted cash flows of our scheduled obligations for future minimum lease payments due under the operating leases, including applicable automatic extension options and options reasonably certain of being exercised, as of December 31, 2019 and a reconciliation of those cash flows to the operating lease liabilities at December 31, 2019 are as follows (in thousands):

	For the Years Ended December 31,
2020	$	583
2021	637
2022	640
2023	642
2024	644
Thereafter	23,109
Total minimum lease payments (1)	26,255
Discount	(14,334		)
Operating lease liabilities	$	11,921

(1) Operating lease payments include $7.54 million related to options to extend lease terms that are reasonably certain of being exercised.

57

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

11. Commitments and Contingencies

Insurance

The Company carries comprehensive liability, fire, extended coverage, business interruption and rental loss insurance covering all of the properties in its portfolio under a blanket insurance policy, in addition to other coverages, such as trademark and pollution coverage that may be appropriate for certain of its properties. Additionally, the Company carries a directors’, officers’, entity and employment practices liability insurance policy that covers such claims made against the Company and its directors and officers. The Company believes the policy specifications and insured limits are appropriate and adequate for its properties given the relative risk of loss, the cost of the coverage and industry practice; however, its insurance coverage may not be sufficient to fully cover its losses.

Concentration of Credit Risk

The Company is subject to risks incidental to the ownership and operation of commercial real estate. These risks include, among others, the risks normally associated with changes in the general economic climate, trends in the retail industry, creditworthiness of tenants, competition for tenants and customers, changes in tax laws, interest rates, the availability of financing and potential liability under environmental and other laws.

The Company’s portfolio of properties is dependent upon regional and local economic conditions and is geographically located in the Northeast, Mid-Atlantic and Southeast, which markets represented approximately 4%, 36% and 60%, respectively, of the total annualized base rent of the properties in its portfolio as of December 31, 2019. The Company’s geographic concentration may cause it to be more susceptible to adverse developments in those markets than if it owned a more geographically diverse portfolio. Additionally, the Company’s retail shopping center properties depend on anchor stores or major tenants to attract shoppers and could be adversely affected by the loss of, or a store closure by, one or more of these tenants.

Regulatory and Environmental

As the owner of the buildings on our properties, the Company could face liability for the presence of hazardous materials (e.g., asbestos or lead) or other adverse conditions (e.g., poor indoor air quality) in its buildings. Environmental laws govern the presence, maintenance, and removal of hazardous materials in buildings, and if the Company does not comply with such laws, it could face fines for such noncompliance. Also, the Company could be liable to third parties (e.g., occupants of the buildings) for damages related to exposure to hazardous materials or adverse conditions in its buildings, and the Company could incur material expenses with respect to abatement or remediation of hazardous materials or other adverse conditions in its buildings. In addition, some of the Company’s tenants routinely handle and use hazardous or regulated substances and wastes as part of their operations at our properties, which are subject to regulation. Such environmental and health and safety laws and regulations could subject the Company or its tenants to liability resulting from these activities. Environmental liabilities could affect a tenant’s ability to make rental payments to the Company, and changes in laws could increase the potential liability for noncompliance. This may result in significant unanticipated expenditures or may otherwise materially and adversely affect the Company’s operations. The Company is not aware of any material contingent liabilities, regulatory matters or environmental matters that may exist.

Litigation

The Company is involved in various legal proceedings arising in the ordinary course of its business, including, but not limited to commercial disputes. The Company believes that such litigation, claims and administrative proceedings will not have a material adverse impact on its financial position or its results of operations. The Company records a liability when it considers the loss probable and the amount can be reasonably estimated. In addition, the below legal proceedings are in process.

JCP Investment Partnership LP, et al v. Wheeler Real Estate Investment Trust, Inc., Circuit Court for Baltimore County, Maryland. This is an action brought by a large minority shareholder of the Company alleging that in 2018, the Company breached an asset coverage ratio covenant, so as to require the Company to buy back a portion of its Series D Preferred. The Company is defending this suit on the grounds it validly amended the Articles Supplementary through the Certificate of Correction filed with the Maryland Department of Taxation on or about May 3, 2018, curing any alleged breach of the covenant. Plaintiffs are not seeking any specific damage amount; rather, their prayer for

58

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

11. Commitments and Contingencies (continued)

relief asks the Court to order that the Company must redeem the Series D Preferred in accordance with the terms of the original Articles Supplementary, not commit any further alleged violations of the Articles Supplementary, and award them their costs, expenses and attorneys' fees. In the event a redemption is required, the redemption provisions of the Articles Supplementary permit the Company to redeem those Series D Preferred that it chooses to redeem (not necessarily JCP's Preferred Shares). Accordingly, it is difficult to assess the Company's anticipated exposure in this case at this time. After discovery was completed, JCP filed a motion for summary judgment, which the Court denied on January 29, 2020. In February 2020, the parties reached a settlement which provides JCP will dismiss the lawsuit without prejudice.

Jon Wheeler v. Wheeler Real Estate Investment Trust, Inc., Circuit Court for the City of Virginia Beach, Virginia. Former CEO, Jon Wheeler, alleges that he was improperly terminated and is owed severance and bonus payments pursuant to his Employment Agreement. Altogether, his alleged damages total approximately $1.00 million. The Company is defending the action on the grounds that Jon Wheeler was properly terminated for cause, including for his failure to properly apprise the Board of Directors of critical information, and placing his own personal interests above the Company's, including contracting counsel about filing suit on his behalf against the Company and the Board of Directors while he was still CEO and President of the Board. The Company has filed a Counterclaim against Jon Wheeler for approximately $150 thousand for reimbursement of personal expenses the Company paid, but that Jon Wheeler should have borne. Trial of this action was held on December 17-20, 2019. Post-trial briefs were submitted on January 31, 2020. The Court is expected to make its rulings by mid-March, 2020. At this juncture, the outcome of the matter cannot be predicted.

BOKF, NA v. WD-1 Associates, LLC, et al, Court of Common Pleas for Beaufort County, South Carolina. This is a lawsuit filed by BOKF ("Bank of Arkansas") the lead lender for Sea Turtle project in Hilton Head, South Carolina against WD-1 Associates, LLC and Jon Wheeler for default on BOKF's two construction loans. BOKF seeks appointment of a Receiver to take over the financial management of the project that WD-1 was allegedly (mis)handling. The lawsuit pending in Beaufort County is presently stayed as to WD-1, pursuant to the Chapter 11 Bankruptcy proceeding it filed in Charleston, South Carolina. In the lawsuit pending in Beaufort County, BOKF has moved for a default judgment against Jon Wheeler, who personally guaranteed the two BOKF loans. The Company's subsidiary, Wheeler Real Estate, LLC is named in the lawsuit pending in Beaufort County solely in its position as the former property manager for WD-1 Associates, to obtain financial information. No damages are sought from Wheeler Real Estate, LLC in the Beaufort County action. The Company's subsidiaries are creditors in the Chapter 11 Bankruptcy. WD-1 is seeking a sale of the project real estate through the bankruptcy proceedings. BOKF’s credit bid purchase of Sea Turtle was approved by the Bankruptcy Court for $18.75 million in February, 2020. At this juncture, the proceeds, if any, awarded to the Company are expected to be immaterial.

Jon Wheeler v. Wheeler Real Estate Investment Trust, Inc. and David Kelly, Individually, Circuit Court for the City of Virginia Beach, Virginia. In September, 2018, former Chief Executive Officer and President Jon S. Wheeler filed claims for defamation and tortious interference with contract expectancy, prospective business relationships and economic advantage in the Circuit Court for the City of Virginia Beach, Virginia, asserting current Chief Executive Officer and President, David Kelly, defamed him in communications with an industry association. In February, 2019, Jon Wheeler’s counsel amended the suit to add the Company as a Defendant, but dropped all but the defamation claims. Mr. Kelly and the Company are defending the lawsuit. Trial is set for June 10, 2020. At this juncture, the outcome of the matter cannot be predicted.

Harbor Pointe Tax Increment Financing

On September 1, 2011, the Grove Economic Development Authority issued the Grove Economic Development Authority Tax Increment Revenue Note, Taxable Series 2011 in the amount of $2.42 million, bearing a variable interest rate of 2.29%, not to exceed 14% and payable in 50 semi-annual installments. The proceeds of the bonds were to provide funding for the construction of public infrastructure and other site improvements and to be repaid by incremental additional property taxes generated by development. Harbor Pointe Associates, LLC, then owned by an affiliate of Jon Wheeler, entered into an Economic Development Agreement with the Grove Economic Development Authority for this infrastructure development and in the event the ad valorem taxes were insufficient to cover annual debt service, Harbor Pointe Associates, LLC would reimburse the Grove Economic Development Authority (the “Harbor Pointe Agreement”). In 2014, Harbor Pointe Associates, LLC was acquired by the Company.

59

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

11. Commitments and Contingencies (continued)

The total debt service shortfall over the life of the bond is uncertain as it is based on ad valorem taxes, assessed property values, property tax rates, LIBOR and future potential development ranging until 2036. The Company’s future total principal obligation under the Harbor Pointe Agreement will be no more than $2.23 million, the principal amount of the bonds, as of December 31, 2019. In addition, the Company may have an interest obligation on the note based on the principal balance and LIBOR rates in effect at future payment dates. In 2019 and 2018, we funded approximately $79 thousand and $73 thousand, respectively in debt service shortfalls. No amounts have been accrued for this as of December 31, 2019 as a reasonable estimate of future debt service shortfalls cannot be determined based on variables noted above.

12. Related Party Transactions

The following summarizes related party activity as of and for the years ended December 31, 2019 and 2018. The amounts disclosed below reflect the activity between the Company and its affiliates (in thousands).

	December 31,
	2019		2018
Amounts paid to affiliates	$	—	$	15
Amounts received from affiliates	$	19	$	116
Notes receivable, net	$	—	$	5,000

As discussed in Note 4, the Company loaned $11.00 million for the partial funding of Sea Turtle and loaned $1.00 million for the sale of land to be used in the development. During the years ended December 31, 2019 and 2018, the Company recognized a $5.00 million and $1.74 million impairment charge, respectively, on the note receivable, reducing the carrying value to zero. The Company has placed the notes receivable on nonaccrual status and has not recognized $1.44 million and $1.44 million of interest income due on the notes for the years ended December 31, 2019 and 2018, respectively. At December 31, 2019, $4.22 million of accrued interest remains unpaid. In February 2018, the Company's agreement to perform development, leasing, property and asset management services for Sea Turtle Development was terminated. Sea Turtle Development is a related party as Jon Wheeler, the Company's former CEO, is the managing member. Prior to the termination of the agreements, development fees of 5% of hard costs incurred were due to the Company. Leasing, property and asset management fees were consistent with those charged for services provided to non-related properties.

The Company recovered $23 thousand and $77 thousand in amounts due from related parties for the years ended December 31, 2019 and 2018, respectively, which were previously reserved. These recoveries are included in the respective revenue category which they relate on the consolidated statements of operations. The total allowance on related party receivables at December 31, 2019 and 2018 is $2.15 million and $2.20 million, respectively.

Amounts due from Sea Turtle Development are reserved due to uncertainty surrounding the collectability given the pending legal proceedings and bankruptcy further detailed in Note 4.

Amounts due from other non-REIT properties have been reserved based on available cash flows at the respective properties and payment history. There were no additional reserves recorded in 2019 and 2018. In February 2018 the management agreements for these properties were terminated.

There were no additional reserves recorded for the years ended December 31, 2019 and 2018.

In 2016, in connection with the acquisition of Berkley and Sangaree/Tri-County, the Operating Partnership entered into a tax protection agreement that obligates the Operating Partnership to reimburse Jon Wheeler, the Company's former CEO, for his tax liabilities resulting from the recognition of certain taxable income or gain in the event the Operating Partnership takes certain action prior to November 10, 2023 with respect to Sangaree Plaza, Tri-County Plaza and Berkley.

60

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Continued)

13. Subsequent Events

St. Matthews

On January 21, 2020, the Company completed the sale of St. Matthews, which is collateral on the Amended and Restated Credit Agreement, for a contract price of $1.78 million, resulting in a paydown of $1.78 million to the KeyBank Line of Credit.

Shoppes at Myrtle Park Refinance

On January 23, 2020, the Company refinanced the Shoppes at Myrtle Park collateralized portion of the Amended and Restated Credit Agreement for $6.00 million at a fixed interest rate of 4.45%, resulting in a paydown of $5.75 million on the KeyBank Line of Credit.

Rivergate Extension

On January 30, 2020, effective December 21, 2019, the Company and the Synovus Bank agreed to extend the loan maturity to March 20, 2020.

61

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Schedule II-Valuation and Qualifying Accounts

December 31, 2019

Description	Balance at Beginning of Year		Charged to Costs and Expense		Deductions from Reserves			Balance at End of Year
			(in thousands)
Allowance for doubtful accounts:
Year Ended December 31, 2019	$	3,269	$	426	$	(402	)	$	3,293
Year Ended December 31, 2018	$	3,069	$	434	$	(234	)	$	3,269

62

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Schedule III-Real Estate and Accumulated Depreciation

December 31, 2019

	Initial Cost				Costs Capitalized  Subsequent to Acquisition					Gross Amount at which Carried at End of Period
Property Name	Land		Building and Improvements		Improvements (net)			Carrying Costs		Land		Building and Improvements		Total
								(in thousands)
Amscot Building	$	—	$	462	$	31		$	—	$	—	$	493	$	493
Lumber River Village	800		4,487		151			—		942		4,496		5,438
Riversedge North	910		2,208		(37		)	—		910		2,171		3,081
Surrey Plaza	381		1,857		—			—		381		1,857		2,238
The Shoppes at TJ Maxx	2,115		6,719		616			—		2,115		7,335		9,450
Twin City Commons	800		3,041		134			—		800		3,175		3,975
Walnut Hill Plaza	734		2,414		1,334			—		734		3,748		4,482
Tampa Festival	4,653		6,691		408			—		4,695		7,057		11,752
Forrest Gallery	3,015		7,455		1,073			—		3,015		8,528		11,543
Winslow Plaza	1,325		3,684		210			—		1,370		3,849		5,219
Clover Plaza	356		1,197		26			—		356		1,223		1,579
St. George Plaza	706		1,264		46			—		752		1,264		2,016
South Square	353		1,911		31			—		374		1,921		2,295
Westland Square	887		1,710		57			—		901		1,753		2,654
Waterway Plaza	1,280		1,248		285			—		1,299		1,514		2,813
Cypress Shopping Center	2,064		4,579		246			—		2,064		4,825		6,889
Harrodsburg Marketplace	1,431		2,485		72			—		1,509		2,479		3,988
Port Crossing Shopping Center	792		6,921		102			—		792		7,023		7,815
LaGrange Marketplace	390		2,648		273			—		430		2,881		3,311
DF I-Courtland (1)	196		—		—			—		196		—		196
Edenton Commons (1)	746		—		—			—		746		—		746
DF I-Moyock (1)	179		—		—			—		179		—		179
Freeway Junction	1,521		6,755		120			—		1,521		6,875		8,396
Bryan Station	1,658		2,756		77			—		1,658		2,833		4,491
Crockett Square	1,546		6,834		183			—		1,565		6,998		8,563
Harbor Pointe (1)	1,538		—		(359		)	—		1,179		—		1,179
DF I-Berkley	250		—		—			—		250		—		250
Pierpont Centre	484		9,221		171			—		676		9,200		9,876
Brook Run Properties	300		—		8			—		300		8		308
Alex City Marketplace	454		7,837		1,616			—		707		9,200		9,907
Butler Square	1,024		6,401		197			—		1,024		6,598		7,622
Brook Run Shopping Center	2,209		12,919		573			—		2,377		13,324		15,701
Beaver Ruin Village	2,604		8,284		10			—		2,604		8,294		10,898
Beaver Ruin Village II	1,153		2,809		5			—		1,153		2,814		3,967
Columbia Fire Station	1,706		599		4,719			—		1,706		5,318		7,024
Chesapeake Square	895		4,112		922			—		1,232		4,697		5,929
Sunshine Plaza	1,183		6,368		148			—		1,183		6,516		7,699
Barnett Portfolio	3,107		8,912		168			—		3,193		8,994		12,187
Grove Park	722		4,590		22			—		741		4,593		5,334
Parkway Plaza	772		4,230		32			—		778		4,256		5,034
Fort Howard Square	1,890		7,350		396			—		1,928		7,708		9,636

63

	Initial Cost				Costs Capitalized  Subsequent to Acquisition					Gross Amount at which Carried at End of Period
Property Name	Land		Building and Improvements		Improvements (net)			Carrying Costs		Land		Building and Improvements		Total
Conyers Crossing	$	2,034	$	6,820	$	67		$	—	$	2,034	$	6,887	$	8,921
Darien Shopping Center	188		1,054		—			—		188		1,054		1,242
Devine Street	365		1,941		—			—		365		1,941		2,306
Folly Road	5,992		4,527		—			—		5,992		4,527		10,519
Georgetown	742		1,917		93			—		742		2,010		2,752
Ladson Crossing	2,981		3,920		106			—		3,052		3,955		7,007
Lake Greenwood Crossing	550		2,499		17			—		550		2,516		3,066
Lake Murray	447		1,537		—			—		447		1,537		1,984
Litchfield I	568		929		60			—		568		989		1,557
Litchfield II	568		936		48			—		568		984		1,552
Litchfield Market Village	2,970		4,716		119			—		3,042		4,763		7,805
Moncks Corner	—		1,109		—			—		—		1,109		1,109
Ridgeland	203		376		—			—		203		376		579
Shoppes at Myrtle Park	3,182		5,360		817			—		3,182		6,177		9,359
South Lake	804		2,025		(33		)	—		804		1,992		2,796
South Park	943		2,967		84			—		1,005		2,989		3,994
St. Matthews (1)	338		1,490		(10		)	—		338		1,480		1,818
Berkley	1,005		2,865		(55		)	—		1,005		2,810		3,815
Sangaree	2,302		2,922		636			—		2,503		3,357		5,860
Tri-County	411		3,421		146			—		552		3,426		3,978
Riverbridge	774		5,384		—			—		774		5,384		6,158
Laburnum Square	3,736		5,928		213			—		3,811		6,066		9,877
Franklin Village	2,608		9,426		30			—		2,608		9,456		12,064
Village at Martinsville	5,208		12,879		20			—		5,228		12,879		18,107
New Market Crossing	993		5,216		363			—		1,042		5,530		6,572
Rivergate Shopping Center	1,570		30,694		136			—		1,672		30,728		32,400
JANAF	8,267		66,549		333			—		8,327		66,822		75,149
Totals	$	98,878	$	352,365	$	17,256		$	—	$	100,937	$	367,562	$	468,499

(1) Includes impairment charges described in Note 3 of the consolidated audited financial statements.

64

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Schedule III-Real Estate and Accumulated Depreciation

Property Name	Encumbrances			Accumulated Depreciation		Date of Construction	Date Acquired	Depreciation Life
				(in thousands)
Amscot Building	(3		)	$	230	5/15/2004		5-40 years
Lumber River Village	$	1,404		1,012			11/16/2012	5-40 years
Riversedge North	1,767			1,419		4/17/2008	12/21/2012	5-40 years
Surrey Plaza	(3		)	485			12/21/2012	5-40 years
The Shoppes at TJ Maxx	5,344			1,966			11/16/2012	5-40 years
Twin City Commons	2,983			691			12/18/2012	5-40 years
Walnut Hill Plaza	3,759			2,150			12/14/2007	5-15 years
Tampa Festival	8,077			1,636			8/26/2013	5-40 years
Forrest Gallery	8,381			1,877			8/29/2013	5-40 years
Winslow Plaza	4,620			888			12/19/2013	5-40 years
Clover Plaza	1,986			209			12/23/2013	5-40 years
St. George Plaza	2,503			231			12/23/2013	5-40 years
South Square	2,038			303			12/23/2013	5-40 years
Westland Square	2,601			302			12/23/2013	5-40 years
Waterway Plaza	2,547			230			12/23/2013	5-40 years
Cypress Shopping Center	6,268			750			7/1/2014	5-40 years
Harrodsburg Marketplace	3,416			408			7/1/2014	5-40 years
Port Crossing Shopping Center	6,032			1,701			7/3/2014	5-40 years
LaGrange Marketplace	(6		)	518			7/25/2014	5-40 years
DF I-Courtland (undeveloped land)				—			8/15/2014	N/A
Edenton Commons (undeveloped land)				—			8/15/2014	N/A
DF I-Moyock (undeveloped land)				—			8/15/2014	N/A
Freeway Junction	7,725			1,154			9/4/2014	5-40 years
Bryan Station	4,394			464			10/2/2014	5-40 years
Crockett Square	6,338			1,180			11/5/2014	5-40 years
Harbor Pointe (undeveloped land)				—			11/21/2014	N/A
DF I-Berkley (undeveloped land)				—			12/1/2014	N/A
Pierpont Centre	8,113			1,425			1/14/2015	5-40 years
Brook Run Properties (undeveloped land)				—			3/27/2015	N/A
Alex City Marketplace	5,750			1,335			4/1/2015	5-40 years
Butler Square	5,640			870			4/15/2015	5-40 years
Brook Run Shopping Center	10,950			3,166			6/2/2015	5-40 years
Beaver Ruin Village	(4		)	1,078			7/1/2015	5-40 years
Beaver Ruin Village II	(4		)	358			7/1/2015	5-40 years
Columbia Fire Station	4,051			212		8/31/2018	7/1/2015	5-40 years
Chesapeake Square	4,354			833			7/10/2015	5-40 years
Sunshine Plaza	5,900			879			7/21/2015	5-40 years

65

Property Name	Encumbrances			Accumulated Depreciation		Date of Construction	Date Acquired	Depreciation Life
				(in thousands)
Barnett Portfolio	$	8,770		$	1,319		8/21/2015	5-40 years
Grove Park	3,800			721			9/9/2015	5-40 years
Parkway Plaza	3,500			553			9/15/2015	5-40 years
Fort Howard Square	7,100			953			9/30/2015	5-40 years
Conyers Crossing	5,960			1,109			9/30/2015	5-40 years
Darien Shopping Center	(1		)	117			4/12/2016	5-40 years
Devine Street	(1		)	200			4/12/2016	5-40 years
Folly Road	5,922			484			4/12/2016	5-40 years
Georgetown	(6		)	215			4/12/2016	5-40 years
Ladson Crossing	(7		)	454			4/12/2016	5-40 years
Lake Greenwood Crossing	(7		)	269			4/12/2016	5-40 years
Lake Murray	(1		)	197			4/12/2016	5-40 years
Litchfield I	(5		)	127			4/12/2016	5-40 years
Litchfield II	(5		)	136			4/12/2016	5-40 years
Litchfield Market Village	(5		)	553			4/12/2016	5-40 years
Moncks Corner	(1		)	128			4/12/2016	5-40 years
Ridgeland	(6		)	51			4/12/2016	5-40 years
Shoppes at Myrtle Park	(1		)	695			4/12/2016	5-40 years
South Lake	(1		)	207			4/12/2016	5-40 years
South Park	(7		)	306			4/12/2016	5-40 years
St. Matthews	(1		)	167			4/12/2016	5-40 years
Berkley	(2		)	276			11/10/2016	5-40 years
Sangaree	(2		)	470			11/10/2016	5-40 years
Tri-County	(2		)	437			11/10/2016	5-40 years
Riverbridge	4,000			557			11/15/2016	5-40 years
Laburnum Square	7,665			602			12/7/2016	5-40 years
Franklin Village	8,516			839			12/12/2016	5-40 years
Village at Martinsville	16,351			1,333			12/16/2016	5-40 years
New Market Crossing	6,713			522			12/20/2016	5-40 years
Rivergate Shopping Center	21,545			2,745			12/21/2016	5-40 years
JANAF	61,928			3,931			1/18/2018	5-40 years
Totals				$	50,633

(1) Properties secure a $17.9 million mortgage note.

(2) Properties secure a $9.4 million mortgage note.

(3) These properties secure a $1.2 million bank line of credit.

(4) Properties secure a $9.4 million mortgage note.

(5) Properties secure a $7.5 million mortgage note.

(6) Properties secure a $5.6 million mortgage note.

(7) Properties secure a $7.4 million mortgage note.

66

Schedule III-Real Estate and Accumulated Depreciation (Continued)

	2019			2018
	(in thousands)
Balance at beginning of period	$	482,103		$	415,379
Additions during the period:
Acquisitions	35			75,123
Improvements	2,711			5,574
Impairments	(1,598		)	(3,938		)
Disposals	(14,752		)	(10,035		)
Balance at end of period	$	468,499		$	482,103

67

Item 16.        Form 10-K Summary.

Not applicable.

EXHIBIT INDEX

Exhibit
3.1	Articles of Amendment and Restatement of the Registrant (Filed as exhibit to Form 8-K, filed on August 8, 2016).
3.2	Articles of Supplementary of the Registrant dated September 16, 2016 (Filed as exhibit to Form 8-K, filed on September 20, 2016).
3.3	Articles of Supplementary of the Registrant dated December 1, 2016 (Filed as exhibit to Form 8-K, filed on December 5, 2016).
3.4	Articles of Amendment and Restatement, effective March 31, 2017 (Filed as exhibit to Form 8-K, filed on April 3, 2017).
3.5	Articles of Amendment and Restatement, effective March 31, 2017 (Filed as exhibit to Form 8-K, filed on April 3, 2017).
3.6	Amended and Restated Bylaws of Registrant (Filed as exhibit to Form S-11/A (Registration No. 333-177262) previously filed on February 14, 2012 pursuant to the Securities Act of 1933).
3.7	Certificate of Correction of Articles Supplementary (Filed as exhibit to Form 8-K, filed on May 4, 2018).
3.8	Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. (Filed as exhibit to Form S-11 (Registration No. 333-198245) previously filed on August 20, 2014 pursuant to the Securities Act of 1933).
3.9	Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. Designation of Series A Convertible Preferred Units (Filed as exhibit to Form 8-K, filed on April 15, 2015).
3.10	Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. Amended Designation of Series B Convertible Preferred Units (Filed as exhibit to Form 8-K, filed on July 15, 2016).
3.11	Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. Designation of Series D Cumulative Convertible Preferred Units (Filed as exhibit to Form 8-K, filed on September 20, 2016).
3.12	Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. Amended Designation of Additional Series D Cumulative Convertible Preferred Units (Filed as exhibit to Form 8-K, filed on December 5, 2016).
3.13	Amendment to the Amended and Restated Agreement of Limited Partnership of Wheeler REIT, L.P. (Filed as exhibit to Form 8-K, filed on September 5, 2019).
4.1	Form of Certificate of Common Stock of Registrant (Filed as exhibit to Form 8-K, filed on April 3, 2017).
4.2	Form of Certificate of Series B Preferred Stock of Registrant (Filed as exhibit to Form S-11/A (Registration No. 333-194831) previously filed on April 23, 2014 pursuant to the Securities Act of 1933).
4.3	Form of Certificate of Series D Preferred Stock of the Registrant (Filed as exhibit to Form 8-K, filed on September 20, 2016).
4.4	Description of Securities (Filed herewith).
10.1	Wheeler Real Estate Investment Trust, Inc. 2015 Long-Term Incentive Plan (Filed as exhibit to Form 8-K, filed on June 8, 2015).
10.2	Wheeler Real Estate Investment Trust, Inc. 2016 Long-Term Incentive Plan (Filed as exhibit to Form 8-K, filed on June 16, 2016).
10.3	Employment Agreement with David Kelly (Filed as exhibit to Form 8-K, filed on February 20, 2018).

68

10.4	Employment Agreement with Matthew Reddy (Filed as exhibit to Form 8-K, filed on February 20, 2018).
10.5	Employment Agreement with M. Andrew Franklin (Filed as exhibit to Form 8-K, filed on February 20, 2018).
10.6	Employment Agreement with Crystal Plum (Filed as exhibit to Form 8-K, filed on February 20, 2020).
10.7	Tax Protection Agreement dated October 24, 2014, by and among Jon S. Wheeler, Wheeler REIT, L.P., and Wheeler Real Estate Investment Trust, Inc (Filed as exhibit to Form 8-K, filed on October 30, 2014).
10.8	Shareholders Rights Agreement, dated March 19, 2015, by and between Wheeler Real Estate Investment Trust, Inc. and Westport Capital Partners LLC as agent on behalf of certain investor (Filed as exhibit to Form 8-K, filed on March 19, 2015).
10.9	Letter Agreement, dated March 19, 2015, by and between Wheeler Real Estate Investment Trust, Inc. and Jon S. Wheeler (Filed as exhibit to Form 8-K, filed on March 19, 2015).
10.10	Tax Protection Agreement dated February 8, 2017 (Filed as exhibit to Form 8-K, filed on February 10, 2017).
10.11	Amended and Restated Credit Agreement dated December 21, 2017 (Filed as exhibit to Form 8-K, filed on December 22, 2017).
10.12	Keybank Letter Agreement Amendment to the Amended and Restated Credit Agreement dated March 2, 2018 (Filed as exhibit to Form 8-K/A, filed on March 7, 2018).
10.13	KeyBank Letter Amendment to the Amended and Restated Credit Agreement dated August 7, 2018 (Filed as exhibit to Form 8-K/A, filed on August 8, 2018).
10.14	KeyBank Letter Amendment to the Amended and Restated Credit Agreement dated October 15, 2018 (Filed as exhibit to Form 8-K/A, filed on October 19, 2018).
10.15	KeyBank Letter Amendment to the Amended and Restated Credit Agreement dated February 28, 2019 (Filed as exhibit to Form 8-K/A, filed on March 14, 2019).
10.16	First Amendment to the KeyBank Amended and Restated Credit Agreement dated April 25, 2019 (Filed as exhibit to Form 8-K/A, filed on May 1, 2019).
10.17	Second Amendment to the KeyBank Amended and Restated Credit Agreement dated January 24, 2020 (Filed as exhibit to Form 8-K, filed on January 28, 2020).
10.18	Equity Interests Pledge and Security Agreement to the KeyBank Amended and Restated Credit Agreement dated January 24, 2020 (Filed as exhibit to Form 8-K, filed on January 28, 2020).
10.19	Purchase and Sale Agreement dated November 3, 2016 between WHLR-JANAF, LLC, JANAF Shopping Center, LLC, JANAF Shops, LLC, JANAF HQ, LLC, and JANAF Crossing, LLC (Filed as exhibit to Form 8-K, filed on January 9, 2018).
10.20	First Amendment to JANAF Purchase and Sale Agreement, dated December 2, 2016 (Filed as exhibit to Form 8-K, filed on January 9, 2018).
10.21	Second Amendment to JANAF Purchase and Sale Agreement, dated January 6, 2017 (Filed as exhibit to Form 8-K, filed on January 9, 2018).
10.22	Third Amendment to JANAF Purchase and Sale Agreement, dated January 9, 2017 (Filed as exhibit to Form 8-K, filed on January 9, 2018).
10.23	Fourth Amendment to JANAF Purchase and Sale Agreement, dated January 11, 2017 (Filed as exhibit to Form 8-K, filed on January 9, 2018).
10.24	Fifth Amendment to JANAF Purchase and Sale Agreement, dated January 13, 2017 (Filed as exhibit to Form 8-K, filed on January 9, 2018).
10.25	Sixth Amendment to JANAF Purchase and Sale Agreement, dated February 3, 2017 (Filed as exhibit to Form 8-K, filed on January 9, 2018).
10.26	Seventh Amendment to JANAF Purchase and Sale Agreement, dated March 6, 2017 (Filed as exhibit to Form 8-K, filed on January 9, 2018).

69

10.27	Eighth Amendment to JANAF Purchase and Sale Agreement, dated March 7, 2017 (Filed as exhibit to Form 8-K, filed on January 9, 2018).
10.28	Ninth Amendment to JANAF Purchase and Sale Agreement, dated March 8, 2017 (Filed as exhibit to Form 8-K, filed on January 9, 2018).
10.29	Tenth Amendment to JANAF Purchase and Sale Agreement, dated June 9, 2017 (Filed as exhibit to Form 8-K, filed on January 9, 2018).
10.30	Eleventh Amendment to JANAF Purchase and Sale Agreement, dated October 17, 2017 (Filed as exhibit to Form 8-K, filed on January 9, 2018).
10.31	Twelfth Amendment to JANAF Purchase and Sale Agreement, dated November 9, 2017 (Filed as exhibit to Form 8-K, filed on January 9, 2018).
10.32	Thirteenth Amendment to JANAF Purchase and Sale Agreement, dated November 30, 2017 (Filed as exhibit to Form 8-K, filed on January 9, 2018).
10.33	Fourteenth Amendment to JANAF Purchase and Sale Agreement, dated December 19, 2017 (Filed as exhibit to Form 8-K, filed on January 9, 2018).
10.34	Fifteenth Amendment to JANAF Purchase and Sale Agreement, dated January 17, 2018 (Filed as exhibit to Form 10-K, filed on March 7, 2018).
10.35	JANAF Loan Agreement dated June 5, 2013 (Filed as exhibit to Form 8-K, filed on January 23, 2018).
14.1	Code of Ethics (Filed as exhibit to Form S-11 (Registration No. 333-177262) previously filed on October 12, 2011 pursuant to the Securities Act of 1933).
21.1	Subsidiaries of Registrant (Filed herewith).
23.1	Consent of Cherry Bekaert LLP (Filed herewith).
31.1	Certification of the Chief Executive Officer of Wheeler Real Estate Investment Trust, Inc. pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith).
31.2	Certification of the Chief Financial Officer of Wheeer Real Estate Investment Trust, Inc. pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith).
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith).
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith).
101.INS XBRL	Instance Document (Filed herewith).
101.SCH	XBRL Taxonomy Extension Schema Document (Filed herewith).
101.CAL	XBRL Taxonomy Extension Calculation Linkbase (Filed herewith).
101.DEF	XBRL Taxonomy Extension Definition Linkbase (Filed herewith).
101.LAB	XBRL Taxonomy Extension Labels Linkbase (Filed herewith).
101.PRE	XBRL Taxonomy Extension Presentation Linkbase (Filed herewith).

70

EX-4.4

Exhibit 4.4

Description of Securities

Registered Pursuant to Section 12 of the Securities Exchange Act of 1934

As of December 31, 2019, Wheeler Real Estate Investment Trust, Inc. (“WHLR”, the “Company” or “our”) had four classes of securities: our common stock, par value $0.01 per share (“Common Stock”), Series A Preferred Stock, no par value per share (“Series A Preferred”); Series B Convertible Preferred Stock, no par value per share (“Series B Preferred”) and Series D Cumulative Convertible Preferred Stock, no par value per share (“Series D Preferred”). Series A Preferred, Series B Preferred and Series D Preferred are collectively referred to “Preferred Stock” hereinafter. As of December 31, 2019, the Company had authority to issue 33,750,000 shares of stock consisting of the following:

•18,750,000 Common Stock authorized, 9,694,284 of which were issued and outstanding;

•4,500 Series A Preferred authorized, 562 of which were issued and outstanding;

•5,000,000 Series B Preferred authorized, 1,875,748 of which were issued and outstanding; and

•4,000,000 Series D Preferred authorized, 3,600,636 of which were issued and outstanding.

Our Common Stock, Series B Preferred, and Series D Preferred are registered under Section 12 of the Securities Exchange Act of 1934, as amended (the “Act”) on the Nasdaq Capital Market exchange. The following is a summary of each class of our securities registered under the Act and is subject to, and qualified in its entirety by reference to the provisions of our Amended and Restated Articles of Incorporation (the “Charter”), Supplementary Articles, as amended and restated and our by-laws, as amended and restated (the “By-Laws”), copies of which are incorporated by reference within the Exhibits to our Annual Report on Form 10-K for the year ended December 31, 2019 of which this Exhibit 4.4 is a part. Our Series A Preferred stock is not registered on an exchange for trading and is not included in the following description.

Common Stock

Pursuant to Article V of our Charter, each share of Common Stock shall entitle the holder thereof to one vote. The Board of Directors of the Company (the “Board”) may reclassify any unissued shares of Common Stock from time to time in one or more classes or series of stock.

With respect to dividend payments and distribution of the Company’s assets upon redemption and upon the voluntary or involuntary liquidation, dissolution or winding up of the Company, the holders of shares of our Common Stock are subject to the prior rights of the holders of any shares of our Preferred Stock.

When and if declared by the Board, the holders of shares of Common Stock are subject to prior rights of the holders of any shares of our Preferred Stock for any dividends declared, paid upon or set aside for the Common Stock in any such year, dividends in cash, stock or otherwise. Any dividends declared but not paid shall be cumulative. No deposit, payment, dividend or distribution of any kind shall be made with respect to the Common Stock unless all dividends payable on the Preferred Stock have been paid.

Preferred Stock

In the event of (i) any voluntary or involuntary liquidation, winding up or dissolution of the Company or (ii) any sale or transfer by the Company of all or substantially all of its assets, the holders of Preferred Stock shall be entitled to receive, prior to and in preference of any distribution or payment upon the Common Stock, an amount per share of Preferred Stock equal to the sum of the Preferred Stock purchase price plus any accrued but unpaid dividends thereon. To the extent the assets and funds available for distribution after payment of all required obligations of the Company are insufficient to make such payment, then the entire assets and funds available for distribution shall be distributed ratably among the holders of the Preferred Stock. Any amounts remaining after payment in full of the holders of the Preferred Stock shall be distributed ratably among the holders of the Common Stock.

Series B Preferred

Holders of Series B Preferred shares have the right to cumulative cash dividends at a rate of 9% per annum of the $25 liquidation preference per share. The Series B Preferred has no redemption rights. However, the Series B Preferred is subject to a mandatory conversion once the 20-trading day volume-weighted average closing price of our Common Stock, $0.01 par value per share, exceeds $58 per share; once this weighted average closing price is met, each share of our Series B Preferred will automatically convert into shares of our Common Stock at a conversion price equal to $40.00 per share. In addition, holders of our Series B Preferred also have the option, at any time, to convert shares of our Series B Preferred into shares of our Common Stock at a conversion price of $40.00 per share of Common Stock. Upon any voluntary or involuntary liquidation, dissolution or winding up of our company, the holders of shares of our Series B Preferred shall be entitled to be paid out of our assets a liquidation preference of $25.00 per share, plus an amount equal to all accumulated, accrued and unpaid dividends to and including the date of payment. The Series Preferred B has no maturity date and will remain outstanding indefinitely unless subject to a mandatory or voluntary conversion as described above. Holders of Series B Preferred Stock have no voting rights except as provided by law.

Series D Preferred

The Series D Preferred has a $25.00 liquidation preference per share. Until September 21, 2023, the holders of the Series D Preferred are entitled to receive cumulative cash dividends at a rate of 8.75% per annum of the $25.00 liquidation preference per share (equivalent to the fixed annual amount of $2.1875 per share) (the “Initial Rate”). Commencing September 21, 2023, the holder’s will be entitled to cumulative cash dividends at an annual dividend rate of the Initial Rate increased by 2% of the liquidation preference per annum on each subsequent anniversary thereafter, subject to a maximum annual dividend rate of 14%. Dividends are payable quarterly in arrears on or before January 15th, April 15th, July 15th and October 15th of each year. On or after September 21, 2021, the Company, may at its option, redeem the Series D Preferred, for cash at a redemption price of $25.00 per share, plus an amount equal to all accrued and unpaid dividends, if any, to and including the redemption date. The holder of the Series D Preferred may convert shares at any time into shares of the Company’s Common Stock at an initial conversion rate of $16.96 per share of Common Stock. On September 21, 2023, the holders of the Series D Preferred may, at their option, elect to cause the Company to redeem any or all of their shares at a redemption price of $25.00 per share, plus an amount equal to all accrued and unpaid dividends, if any, to and including the redemption date, payable in cash or in shares of Common Stock, or any combination thereof, at the holder’s option.

The Series D Preferred requires the Company maintain asset coverage of at least 200%. If we fail to maintain asset coverage of at least 200% calculated by determining the percentage value of (i) our total assets plus accumulated depreciation and accumulated amortization minus our total liabilities and indebtedness as reported in our financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) (exclusive of the book value of any Redeemable and Term Preferred Stock (defined below)) over (ii) the aggregate liquidation preference, plus an amount equal to all accrued and unpaid dividends, of outstanding shares of our Series D Preferred Stock and any outstanding shares of term preferred stock or preferred stock providing for a fixed mandatory redemption date or maturity date (collectively referred to as “Redeemable and Term Preferred Stock”) on the last business day of any calendar quarter (“Asset Coverage Ratio”), and such failure is not cured by the close of business on the date that is 30 calendar days following the filing date of our Annual Report on Form 10-K or Quarterly Report on Form 10-Q, as applicable, for that quarter, or the “Asset Coverage Cure Date,” then we will be required to redeem, within 90 calendar days of the Asset Coverage Cure Date, shares of Redeemable and Term Preferred Stock, which may include Series D Preferred Stock, at least equal to the lesser of (i) the minimum number of shares of Redeemable and Term Preferred Stock that will result in us having a coverage ratio of at least 200% and (ii) the maximum number of shares of Redeemable and Term Preferred Stock that can be redeemed solely out of funds legally available for such redemption. In connection with any redemption for failure to maintain the Asset Coverage Ratio, we may, in our sole option, redeem any shares of Redeemable and Term Preferred Stock we select, including on a non-pro rata basis. We may elect not to redeem any Series D Preferred Stock to cure such failure as long as we cure our failure to meet the Asset Coverage Ratio by or on the Asset Coverage Cure Date. If shares of Series D Preferred Stock are to be redeemed for failure to maintain the Asset Coverage Ratio, such shares

will be redeemed solely in cash at a redemption price equal to $25.00 per share plus an amount equal to all accrued but unpaid dividends, if any, on such shares (whether or not declared) to and including the redemption date.

Dividends on the Series D Preferred cumulate from the end of the most recent dividend period for which dividends have been paid. Dividends on the Series D Preferred cumulate whether or not (i) we have earnings, (ii) there are funds legally available for the payment of such dividends and (iii) such dividends are authorized by the Board or declared by us. Dividends on the Series D Preferred Stock do not bear interest. If the Company, fails to pay any dividend within three (3) business days after the payment date for such dividend, the then-current dividend rate increases following the payment date by an additional 2.0% of the $25.00 stated liquidation preference per share, or $0.50 per annum, until we pay the dividend, subject to our ability to cure the failure. On December 20, 2018, the Company suspended the Series D Preferred dividend. As such, the Series D Preferred shares began accumulating dividends at 10.75% beginning January 1, 2019 and will continue to accumulate dividends at this rate until all accumulated dividends have been paid.

Holders of shares of the Series D Preferred have no voting rights. However, if dividends on the Series D Preferred are in arrears for six or more consecutive quarterly periods, the number of directors on the Board will automatically be increased by two, and holders of shares of the Series D Preferred and the holders of shares of Parity Preferred Stock upon which like voting rights have been conferred and are exercisable (voting together as a single class) will be entitled to vote, at a special meeting called upon the written request of the holders of at least 20% of such stock or at our next annual meeting and at each subsequent annual meeting of stockholders, for the election of two additional directors to serve on the Board, until all unpaid dividends on such Series D Preferred and Parity Preferred Stock, if any, have been paid or declared and a sum sufficient for the payment thereof set apart for payment. The Series D Preferred Directors will be elected by a plurality of the votes cast in the election. In addition, holders of shares of the Series D Preferred shall have the right to vote to approve any amendment to the terms of the Series D Preferred Stock. Any such amendment of the terms of the Series D Preferred Stock requires the affirmative vote of two-thirds of the shares of Series D Preferred Stock issued and outstanding.

EX-21.1

Exhibit 21.1

SUBSIDIARIES OF THE REGISTRANT

Wheeler Development, LLC    

Wheeler Interests, LLC,

Wheeler Real Estate, LLC

WHLR Management, LLC    

Brook Run Associates, LLC

Chesapeake Square Associates, LLC    

DF I - Courtland, LLC

DF I - Moyock II, LLC

Harbor Point Associates, LLC

LaGrange Associates, LLC

Lumber River Associates, LLC

Northpointe Investors, LLC

PCSC Associates, LLC

Perimeter Associates, LLC

Riversedge Office Associates, LLC

Tuckernuck Associates, LLC

Walnut Hill Plaza Associates, LLC

WD III Associates, LLC

WHLR - Alex City Marketplace, LLC

WHLR - Beaver Ruin Village II, LLC

WHLR - Beaver Ruin Village, LLC

WHLR - Brook Run Property, LLC

WHLR - Bryan Station LLC

WHLR - Butler Square, LLC

WHLR - Cardinal Plaza, LLC

WHLR - Carolina Place, LLC

WHLR - Clover LLC

WHLR - Columbia Fire House, LLC

WHLR - Conyers Crossing, LLC

WHLR - Crockett Square, LLC

WHLR - Cypress LLC

WHLR - Darien, LLC

WHLR - Devine Street, LLC

WHLR - Folly Road Crossing, LLC

WHLR - Ft. Howard Square, LLC

WHLR - Franklinton Square, LLC

WHLR - Freeway Junction LLC

WHLR - Georgetown, LLC

WHLR - Grove Park, LLC

WHLR - Harrodsburg Marketplace LLC

WHLR - Ladson Crossing, LLC

WHLR - Lake Greenwood Crossing, LLC

WHLR - Lake Murray, LLC

WHLR - Litchfield Market Village, LLC

WHLR - Moncks Corner, LLC

WHLR - Mullins South Park, LLC

WHLR - Nashville Commons, LLC

WHLR - Parkway Plaza, LLC

WHLR - Pierpont Center, LLC

WHLR - Ridgeland, LLC

WHLR - Shoppes at Myrtle Park, LLC

WHLR - South Lake Pointe, LLC

WHLR - South Square LLC

WHLR - St. George LLC

WHLR - St. Matthews, LLC

WHLR - Sunshine Shopping Plaza, LLC

WHLR - Waterway LLC

WHLR - Westland LLC

WHLR - Winslow LLC

WHLR - Berkley, LLC

WHLR - Forrest Gallery, LLC

Jenks Plaza Associates, LLC

Surrey Plaza Associates, LLC

WHLR - Tampa Festival, LLC

WHLR - Twin City Associates, LLC

WHLR - Graystone Crossing LLC

South Main Street Associates, LLC

P&W SC/GA Properties I, LLC

WHLR - Riverbridge Shopping Center, LLC

WHLR - Rivergate, LLC

WHLR - Franklin Village, LLC

WHLR - Laburnum Square, LLC

WHLR - Village of Martinsville, LLC

WHLR - New Market Crossing, LLC

WHLR - JANAF, LLC

WHLR - JANAF BRAVO, LLC

WHLR - JANAF BJ’s, LLC

WHLR - JANAF OFFICE, LLC

WHLR – Pierpont Center, LLC

EX-23.1

Exhibit 23.1

Consent of Independent Registered Public Accounting Firm

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Virginia Beach, Virginia

We hereby consent to the incorporation by reference in the Registration Statements of Wheeler Real Estate Investment Trust, Inc. (the “Company”), on Form S-11 (Nos. 333-189887, 333-194831, 333-195492, 333-198245 and 333-198696), Form S-3 (No. 333-193563, 333-194252, 333-203563, 333-206014, 333-207241, 333-211506, 333-212426, 333-213294, 333-221877 and 333-222971), Form S-4 (No. 333-204957) and Form S-8 (Nos. 333-205845 and 333-213102) of our report dated February 26, 2020, relating to the consolidated financial statements and consolidated financial statement schedules as of December 31, 2019 and 2018 and for each of the years in the two-year period ended December 31, 2019, which appears in the Company’s annual report on Form 10-K.

/s/ Cherry Bekaert LLP

Virginia Beach, Virginia

February 26, 2020

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, David Kelly, certify that:

1. I have reviewed this annual report on Form 10-K of Wheeler Real Estate Investment Trust, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 26, 2020

/s/ David Kelly

David Kelly

Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Crystal Plum, certify that:

1. I have reviewed this annual report on Form 10-K of Wheeler Real Estate Investment Trust, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 26, 2020

/s/ Crystal Plum

Crystal Plum

Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, David Kelly, Chief Executive Officer of Wheeler Real Estate Investment Trust, Inc. (the “Company”), certifies, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

1. The Annual Report on Form 10-K of the Company for the year ended December 31, 2019 (“the Report”) fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ David Kelly

David Kelly

Chief Executive Officer

Date: February 26, 2020

EX-32.2

Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, Crystal Plum, Chief Financial Officer of Wheeler Real Estate Investment Trust, Inc. (the “Company”), certifies, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

1. The Annual Report on Form 10-K of the Company for the year ended December 31, 2019 (“the Report”) fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ CRYSTAL PLUM

Crystal Plum

Chief Financial Officer

Date: February 26, 2020

XML

Related Party Transactions - Additional Information (Details) - USD ($)	1 Months Ended	12 Months Ended		24 Months Ended
	Feb. 28, 2018	Dec. 31, 2019	Dec. 31, 2018	Dec. 31, 2019	Sep. 29, 2016
Related Party Transaction [Line Items]
Impairment of notes receivable		$ 5,000,000	$ 1,739,000
Partial Funding of Sea Turtle Development Note
Related Party Transaction [Line Items]
Notes receivables from related parties					$ 11,000,000
Interest not recognized on non-accrual note receivable		1,440,000	1,440,000
Interest unpaid		4,220,000		$ 4,220,000
Recoveries in amounts due from affiliates		23,000	77,000
Reserve for amounts due from affiliates		2,150,000	2,200,000	2,150,000
Provision for credit losses		0	0
Consideration for Sale of Land Note
Related Party Transaction [Line Items]
Notes receivables from related parties					1,000,000
Pineland Shopping Center
Related Party Transaction [Line Items]
Development fee percentage	5.00%
Construction Loan | Affiliated Entity
Related Party Transaction [Line Items]
Notes receivables from related parties		0		0	20,000,000
Impairment of notes receivable		5,000,000	1,740,000	12,000,000
Interest not recognized on non-accrual note receivable		1,440,000	$ 1,440,000
Construction Loan | Affiliated Entity | Partial Funding of Sea Turtle Development Note
Related Party Transaction [Line Items]
Notes receivables from related parties		$ 0		$ 0	11,000,000
Construction Loan | Affiliated Entity | Consideration for Sale of Land Note
Related Party Transaction [Line Items]
Notes receivables from related parties					$ 1,000,000

XML

Organization and Basis of Presentation and Consolidation

12 Months Ended

Dec. 31, 2019

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization and Basis of Presentation and Consolidation

Organization and Basis of Presentation and Consolidation

Wheeler Real Estate Investment Trust, Inc. (the “Trust” or “REIT”) is a Maryland corporation formed on June 23, 2011. The Trust serves as the general partner of Wheeler REIT, L.P. (the “Operating Partnership”) which was formed as a Virginia limited partnership on April 5, 2012. As of December 31, 2019, the Trust, through the Operating Partnership, owned and operated sixty-one centers, one office and six undeveloped properties. Thirteen of these properties are located in Virginia, three are located in Florida, seven are located in North Carolina, twenty-four are located in South Carolina, twelve are located in Georgia, two are located in Kentucky, two are located in Tennessee, one is located in New Jersey, one is located in Alabama, one is located in West Virginia, one is located in Oklahoma and one is located in Pennsylvania. The Company’s portfolio had total net rentable space of approximately 5,619,000 square feet and a leased level of approximately 89.8% at December 31, 2019. Accordingly, the use of the word “Company” refers to the Trust and its consolidated subsidiaries, except where the context otherwise requires. The Company includes the Trust, the Operating Partnership, the entities included in the REIT formation and the entities acquired since November 2012. The Company prepared the accompanying consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, or GAAP. All material balances and transactions between the consolidated entities of the Company have been eliminated.

The Company owns, leases and operates income producing strip centers, neighborhood, grocery-anchored, community centers and free-standing retail properties with a strategy to acquire high quality retail properties that generate attractive risk-adjusted returns. The Company targeted competitively protected properties in communities that have stable demographics and have historically exhibited favorable trends, such as strong population and income growth. The Company considers competitively protected properties to be located in the most prominent shopping districts in their respective markets, ideally situated at major “Main and Main” intersections. The Company generally leases its properties to national and regional supermarket chains and selects retailers that offer necessity and value oriented items and generate regular consumer traffic. The Company’s tenants carry goods that are less impacted by fluctuations in the broader U.S. economy and consumers’ disposable income, which it believes generates more predictable property-level cash flows.

On October 24, 2014, the Trust, through the Operating Partnership, acquired (i) Wheeler Interests, LLC (“WI”), an acquisition and asset management firm, (ii) Wheeler Real Estate, LLC (“WRE”), a real estate leasing, management and administration firm and (iii) WHLR Management, LLC (“WM” and collectively with WI and WRE the “Operating Companies”), a real estate business operations firm, from Jon S. Wheeler, the Company's then Chairman and CEO, resulting in the Company becoming an internally-managed REIT. Accordingly, the responsibility for identifying targeted real estate investments, the handling of the disposition of real estate investments, administering our day-to-day business operations, including but not limited to, leasing, property management, payroll and accounting functions, acquisitions, asset management and administration are now handled internally.

The Operating Companies perform property management and leasing functions for certain related and non-related third parties (the “Non-REIT Properties”), primarily through WRE. The Company converted WRE to a Taxable REIT Subsidiary (“TRS”) to accommodate serving the Non-REIT Properties since applicable REIT regulations consider the income derived from these services to be “bad” income subject to taxation. The regulations allow for costs incurred by the Company commensurate with the services performed for the Non-REIT Properties to be allocated to a TRS.

During January 2014, the Company acquired Wheeler Development, LLC (“WD”) and converted it to a TRS. The Company began performing development activities for both REIT Properties and Non-REIT Properties during 2015.

XML

Deferred Costs Future Amortization Expense (Details) $ in Thousands	Dec. 31, 2019 USD ($)
Finite-Lived Intangible Assets [Line Items]
2020	$ 5,533
2021	3,691
2022	2,905
2023	2,280
2024	1,650
Thereafter	4,378
Total	20,437
Leases in place, net
Finite-Lived Intangible Assets [Line Items]
2020	4,325
2021	2,788
2022	2,141
2023	1,661
2024	1,147
Thereafter	2,906
Total	14,968
Tenant relationships, net
Finite-Lived Intangible Assets [Line Items]
2020	860
2021	448
2022	354
2023	227
2024	128
Thereafter	156
Total	2,173
Ground lease sandwich interest, net
Finite-Lived Intangible Assets [Line Items]
2020	274
2021	274
2022	274
2023	274
2024	274
Thereafter	845
Total	2,215
Lease origination costs, net
Finite-Lived Intangible Assets [Line Items]
2020	65
2021	172
2022	130
2023	112
2024	98
Thereafter	461
Total	1,038
Legal & marketing costs, net
Finite-Lived Intangible Assets [Line Items]
2020	9
2021	9
2022	6
2023	6
2024	3
Thereafter	10
Total	$ 43

XML

Loans Payable - Scheduled Principal Repayments on Indebtedness (Details) - USD ($) $ in Thousands	Dec. 31, 2019	Dec. 31, 2018
Debt Disclosure [Abstract]
2020	$ 62,068
2021	11,093
2022	15,646
2023	85,326
2024	44,020
Thereafter	128,906
Total principal maturities	$ 347,059	$ 369,612

XML

Consolidated Balance Sheets (Parenthetical) - USD ($)	Dec. 31, 2019	Dec. 31, 2018
Common stock, Par Value (in dollars per share)	$ 0.01	$ 0.01
Common stock, Shares Authorized (in shares)	18,750,000	18,750,000
Common stock, Shares Issued (in shares)	9,694,284	9,511,464
Common Stock, Shares Outstanding (in shares)	9,694,284	9,511,464
Series D Cumulative Convertible Preferred Stock
Cumulative Convertible Preferred Stock, No Par Value (in dollars per share)
Cumulative Convertible Preferred Stock, Shares Authorized (in shares)	4,000,000	4,000,000
Cumulative Convertible Preferred Stock, Shares Issued (in shares)	3,600,636	3,600,636
Cumulative Convertible Preferred Stock, Shares Outstanding (in shares)	3,600,636	3,600,636
Cumulative Convertible Preferred Stock, Aggregate Liquidation Preference	$ 101,660,000	$ 91,980,000
Preferred stock, Shares Authorized (in shares)	4,000,000
Series A Preferred Stock
Cumulative Convertible Preferred Stock, Shares Outstanding (in shares)	562
Preferred stock, No Par Value (in dollars per share)
Preferred stock, Shares Authorized (in shares)	4,500	4,500
Preferred stock, Shares Issued (in shares)	562	562
Preferred stock outstanding (in shares)	562	562
Preferred Stock, Liquidation Preference Value	$ 562,000	$ 562,000
Series B Preferred Stock
Preferred stock, No Par Value (in dollars per share)
Preferred stock, Shares Authorized (in shares)	5,000,000	5,000,000
Preferred stock, Shares Issued (in shares)	1,875,748	1,875,748
Preferred stock outstanding (in shares)	1,875,748	1,875,748
Preferred Stock, Liquidation Preference Value	$ 46,900,000.00	$ 46,900,000.00
Common stock, Par Value (in dollars per share)	$ 0.01

XML

Loans Payable (Tables)

12 Months Ended

Dec. 31, 2019

Debt Disclosure [Abstract]

Schedule of loans payable

The Company’s loans payable consist of the following (in thousands except monthly payment):

Property/Description	Monthly Payment		Interest Rate		Maturity	December 31, 2019			December 31, 2018
Harbor Pointe (1)	$	11,024	5.85	%	December 2018	$	—		$	460
Perimeter Square (1)	Interest only		6.50	%	June 2019	—			6,250
Perimeter Square construction loan (1)	Interest only		6.50	%	June 2019	—			247
Revere Term Loan	$	109,658	10.00	%	April 2019	—			1,059
Senior convertible notes	$	234,199	9.00	%	June 2019	—			1,369
DF I-Moyock	$	10,665	5.00	%	July 2019	—			73
Rivergate	$	132,968	LIBOR + 295 basis points		December 2019	21,545			22,117
KeyBank Line of Credit (6)	$	350,000	LIBOR + 350 basis points		Various (6)	17,879			52,102
Folly Road	$	32,827	4.00	%	March 2020	5,922			6,073
Columbia Fire Station	$	25,452	4.00	%	May 2020	4,051			4,189
Shoppes at TJ Maxx	$	33,880	3.88	%	May 2020	5,344			5,539
First National Bank Line of Credit (7)	$	24,656	LIBOR + 300 basis points		September 2020	1,214			2,938
Lumber River	$	10,723	LIBOR + 350 basis points		October 2020	1,404			1,448
JANAF Bravo	$	36,935	4.65	%	January 2021	6,372			6,500
Walnut Hill Plaza	$	26,850	5.50	%	September 2022	3,759			3,868
Litchfield Market Village	$	46,057	5.50	%	November 2022	7,452			—
Twin City Commons	$	17,827	4.86	%	January 2023	2,983			3,048
New Market	$	48,747	5.65	%	June 2023	6,713			6,907
Benefit Street Note (3)	$	53,185	5.71	%	June 2023	7,361			7,567
Deutsche Bank Note (2)	$	33,340	5.71	%	July 2023	5,642			5,713
JANAF	$	333,159	4.49	%	July 2023	50,599			52,253
Tampa Festival	$	50,797	5.56	%	September 2023	8,077			8,227
Forrest Gallery	$	50,973	5.40	%	September 2023	8,381			8,529
Riversedge North	$	11,436	5.77	%	December 2023	1,767			1,800
South Carolina Food Lions Note (5)	$	68,320	5.25	%	January 2024	11,675			11,867
Cypress Shopping Center	$	34,360	4.70	%	July 2024	6,268			6,379
Port Crossing	$	34,788	4.84	%	August 2024	6,032			6,150
Freeway Junction	$	41,798	4.60	%	September 2024	7,725			7,863
Harrodsburg Marketplace	$	19,112	4.55	%	September 2024	3,416			3,486
Graystone Crossing (1)	$	20,386	4.55	%	October 2024	—			3,863
Bryan Station	$	23,489	4.52	%	November 2024	4,394			4,472
Crockett Square	Interest only		4.47	%	December 2024	6,338			6,338
Pierpont Centre	Interest only		4.15	%	February 2025	8,113			8,113
Alex City Marketplace	Interest only		3.95	%	April 2025	5,750			5,750
Butler Square	Interest only		3.90	%	May 2025	5,640			5,640
Brook Run Shopping Center	Interest only		4.08	%	June 2025	10,950			10,950
Beaver Ruin Village I and II	Interest only		4.73	%	July 2025	9,400			9,400
Sunshine Shopping Plaza	Interest only		4.57	%	August 2025	5,900			5,900
Barnett Portfolio (4)	Interest only		4.30	%	September 2025	8,770			8,770
Fort Howard Shopping Center	Interest only		4.57	%	October 2025	7,100			7,100
Conyers Crossing	Interest only		4.67	%	October 2025	5,960			5,960
Grove Park Shopping Center	Interest only		4.52	%	October 2025	3,800			3,800
Parkway Plaza	Interest only		4.57	%	October 2025	3,500			3,500
Winslow Plaza	Interest only		4.82	%	December 2025	4,620			4,620
JANAF BJ's	$	29,964	4.95	%	January 2026	4,957			5,065
Chesapeake Square	$	23,857	4.70	%	August 2026	4,354			4,434
Berkley/Sangaree/Tri-County	Interest only		4.78	%	December 2026	9,400			9,400
Riverbridge	Interest only		4.48	%	December 2026	4,000			4,000
Franklin Village	Interest only		4.93	%	January 2027	8,516			8,516
Village of Martinsville	$	89,664	4.28	%	July 2029	16,351			—
Laburnum Square	Interest only		4.28	%	September 2029	7,665			—
Total Principal Balance (1)						347,059			369,612
Unamortized debt issuance cost (1)						(4,172		)	(5,144		)
Total Loans Payable, including assets held for sale						342,887			364,468
Less loans payable on assets held for sale, net loan amortization costs						1,974			4,278
Total Loans Payable, net						$	340,913		$	360,190

(1) Includes loans payable on assets held for sale, see Note 3.

(2) Collateralized by LaGrange Marketplace, Ridgeland and Georgetown.

(3) Collateralized by Ladson Crossing, Lake Greenwood Crossing and South Park.

(4) Collateralized by Cardinal Plaza, Franklinton Square, and Nashville Commons.

(5) Collateralized by Clover Plaza, South Square, St. George, Waterway Plaza and Westland Square.

(6) Collateralized by Darien Shopping Center, Devine Street, Lake Murray, Moncks Corner, Shoppes at Myrtle Park, South Lake and St. Matthews (assets held for sale). The various maturity dates are disclosed below within Note 7 under the KeyBank Line of Credit.

(7) Collateralized by Surrey Plaza and Amscot Building.

Schedule of Company's scheduled principal repayments on indebtedness

The Company’s scheduled principal repayments on indebtedness as of December 31, 2019, including loans payable on assets held for sale, are as follows (in thousands):

	For the Years Ended December 31,
2020	$	62,068
2021	11,093
2022	15,646
2023	85,326
2024	44,020
Thereafter	128,906
Total principal repayments and debt maturities	$	347,059

XML

Summary of Significant Accounting Policies (Policies)

12 Months Ended

Dec. 31, 2019

Accounting Policies [Abstract]

Investment Properties

Investment Properties

The Company records investment properties and related intangibles at fair value upon acquisition. Investment properties include both acquired and constructed assets. Improvements and major repairs and maintenance are capitalized when the repair and maintenance substantially extends the useful life, increases capacity or improves the efficiency of the asset. All other repair and maintenance costs are expensed as incurred. The Company capitalizes interest on projects during periods of construction until the projects reach the completion point that corresponds with their intended purpose.

The Company allocates the purchase price of acquisitions to the various components of the asset based upon the fair value of each component which may be derived from various observable or unobservable inputs and assumptions. Also, the Company may utilize third party valuation specialists. These components typically include buildings, land and any intangible assets related to out-of-market leases, tenant relationships and in-place leases the Company determines to exist. The Company determines fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends and specific market and economic conditions that may affect the property. Factors considered by management in the analysis of determining the as-if-vacant property value include an estimate of carrying costs during the expected lease-up periods considering market conditions, and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and estimates of lost rentals at market rates during the expected lease-up periods, tenant demand and other economic conditions. Management also estimates costs to execute similar leases including leasing commissions, tenant improvements, legal and other related expenses. Intangibles related to out-of-market leases, tenant relationships and in-place lease value are recorded at fair value as acquired lease intangibles and are amortized as an adjustment to rental revenue or amortization expense, as appropriate, over the remaining terms of the underlying leases. Premiums or discounts on acquired out-of-market debt are amortized to interest expense over the remaining term of such debt.

The Company records depreciation on buildings and improvements utilizing the straight-line method over the estimated useful life of the asset, generally 5 to 40 years. The Company reviews depreciable lives of investment properties periodically and makes adjustments to reflect a shorter economic life, when necessary. Tenant allowances, tenant inducements and tenant improvements are amortized utilizing the straight-line method over the term of the related lease or occupancy term of the tenant, if shorter.

Amounts allocated to buildings are depreciated over the estimated remaining life of the acquired building or related improvements. The Company amortizes amounts allocated to tenant improvements, in-place lease assets and other lease-related intangibles over the remaining life of the underlying leases. The Company also estimates the value of other acquired intangible assets, if any, and amortizes them over the remaining life of the underlying related intangibles.

The Company reviews investment properties for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of investment properties may not be recoverable, but at least annually. These circumstances include, but are not limited to, declines in the property’s cash flows, occupancy and fair market value. The Company measures any impairment to investment property when the estimated undiscounted future operating income before depreciation and amortization, plus its residual value, is less than the carrying value of the property. Estimated undiscounted operating income before depreciation and amortization includes various level 3 fair value assumptions including renewal and renegotiations of current leases, estimates of new leases on vacant spaces, estimates of operating costs and fluctuating market conditions. The renewal and renegotiations of leases in some cases must be approved by additional third parties outside the control of the Company and the tenant. If such renewed or renegotiated leases are approved at amounts below correct estimates, then impairment adjustments may be necessary in the future. To the extent impairment has occurred, the Company charges to income the excess of the carrying value of the property over its estimated fair value. The Company estimates fair value using unobservable data such as operating income, estimated capitalization rates, or multiples, leasing prospects for vacant spaces and local market information. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. See Note 3 for additional details on impairment of investments for the years ended December 31, 2019 and 2018.

Assets Held for Sale and DIscontinued Operations

Assets Held For Sale and Discontinued Operations

The Company may decide to sell properties that are held for use. The Company records these properties as held for sale when management has committed to a plan to sell the assets, actively seeks a buyer for the assets, and the consummation of the sale is considered probable and is expected within one year. Properties classified as held for sale are reported at the lower of their carrying value or their fair value, less estimated costs to sell. When the carrying value exceeds the fair value, less estimated costs to sell an impairment charge is recognized. The Company estimates fair value, less estimated closing costs based on similar real estate sales transactions. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 2 and 3 inputs. Level 2 inputs are quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets in markets that are not active; and inputs other than quoted prices. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. See Note 3 for additional details on impairment of assets held for sale for the years ended December 31, 2019 and 2018.

Assets held for sale are presented as discontinued operations in all periods presented if the disposition represents a strategic shift that has, or will have, a major effect on the Company's financial position or results of operations. This includes the net gain (or loss) upon disposal of property held for sale, the property's operating results, depreciation and interest expense.

Conditional Asset Retirement Obligation

Conditional Asset Retirement Obligation

A conditional asset retirement obligation represents a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement depends on a future event that may or may not be within the Company’s control. Currently, the Company does not have any conditional asset retirement obligations. However, any such obligations identified in the future would result in the Company recording a liability if the fair value of the obligation can be reasonably estimated. Environmental studies conducted at the time the Company acquired its properties did not reveal any material environmental liabilities, and the Company is unaware of any subsequent environmental matters that would have created a material liability. The Company believes that its properties are currently in material compliance with applicable environmental, as well as non-environmental, statutory and regulatory requirements.

Cash and Cash Equivalents and Restricted Cash

Cash and Cash Equivalents and Restricted Cash

The Company considers all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents. Cash equivalents are carried at cost, which approximates fair value. Cash equivalents consist primarily of bank operating accounts and money markets. Financial instruments that potentially subject the Company to concentrations of credit risk include its cash and cash equivalents and its trade accounts receivable. The Company places its cash and cash equivalents with institutions of high credit quality.

Restricted cash represents amounts held by lenders for real estate taxes, insurance, reserves for capital improvements, leasing costs, and tenant security deposits.

The Company places its cash and cash equivalents and restricted cash on deposit with financial institutions in the United States, which are insured by the Federal Deposit Insurance Company ("FDIC") up to $250 thousand. The Company's loss in the event of failure of these financial institutions is represented by the difference between the FDIC limit and the total amounts on deposit. Management monitors the financial institutions credit worthiness in conjunction with balances on deposit to minimize risk.

Tenant Receivables and Unbilled Rent

Tenant Receivables and Unbilled Rent

Tenant receivables include base rents, tenant reimbursements and receivables attributable to recording rents on a straight-line basis. The Company determines an allowance for the uncollectible portion of accrued rents and accounts receivable based upon customer credit-worthiness (including expected recovery of a claim with respect to any tenants in bankruptcy), historical bad debt levels, and current economic trends. The Company considers a receivable past due once it becomes delinquent per the terms of the lease. The Company’s standard lease form considers a rent charge past due after five days. A past due receivable triggers certain events such as notices, fees and other allowable and required actions per the lease. As of December 31, 2019 and 2018, the Company’s allowance for uncollectible tenant receivables totaled $1.14 million and $1.07 million, respectively. Upon adoption of ASC Topic 842 "Leases," reserves for uncollectible accounts were recorded and

reclassified to "rental revenues". Prior to adoption, reserves for uncollectible accounts were recorded as an operating expense, provision for credit losses. The standard also provides guidance on calculating reserves; however, those did not impact the Company. During the years ended December 31, 2019 and 2018, the Company recorded a credit loss on operating lease receivables in the amount $449 thousand and $511 thousand, respectively, related to tenant receivables that were specifically identified as potentially uncollectible based on the an assessment of the tenant’s credit-worthiness.

Notes Receivable

Notes Receivable

Notes receivable represent financing to Sea Turtle Development as discussed in Note 4 for development of the project. The notes are secured by a second deed of trust on the underlying real estate known as Sea Turtle Development. The Company evaluates the collectability of both the interest and principal of the notes receivable based primarily upon the projected fair market value of the project at stabilization. The notes receivable are determined to be impaired when, based upon current information, it is no longer probable that the Company will be able to collect all contractual amounts due from the borrower. The amount of impairment loss recognized is measured as the difference between the carrying amount of the note and its estimated realizable value.

Goodwill

Goodwill

Goodwill is deemed to have an indefinite economic life and is not subject to amortization. Goodwill is tested annually for impairment and is tested for impairment more frequently if events and circumstances indicate that the asset might be impaired. The Company performed its goodwill impairment test using the simplified method, whereby the fair value of this reporting unit is compared to its carrying value. If the fair value of the reporting unit exceeds the carrying value of the net assets assigned to that reporting unit, goodwill is not considered impaired. If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, then goodwill is considered impaired by an amount equal to that difference.

During the last quarter of 2018, the market capitalization of the Company’s common stock sustained a significant decline so that it fell below the book value of the Company’s net assets. The outcome of the annual goodwill impairment test resulted in a full impairment of goodwill of $5.49 million, which was recorded in the consolidated financial statements during the year ended December 31, 2018, which reduced the carrying value to

Above and Below Market Lease Intangibles, Net

Above and Below Market Lease Intangibles, net

The Company determines the above and below market lease intangibles upon acquiring a property. Above and below market lease intangibles are amortized over the life of the respective leases. Amortization of above and below market lease intangibles is recorded as a component of rental revenues.

Deferred Costs and Other Assets, Net

Deferred Costs and Other Assets, net

The Company’s deferred costs and other assets consist primarily of leasing commissions, leases in place, capitalized legal and marketing costs, tenant relationships and ground lease sandwich interest intangibles associated with acquisitions. The Company’s lease origination costs consist primarily of the portion of property acquisitions allocated to lease originations and commissions paid to third parties in connection with lease originations. The Company generally records amortization of lease origination costs on a straight-line basis over the terms of the related leases. Amortization of lease origination costs, leases in place, legal and marketing costs, tenant relationships and ground lease sandwich interest represents a component of depreciation and amortization expense.

Lease Contract Revenue

Lease Contract Revenue

The Company has two classes of underlying assets relating to rental revenue activity, retail and office space. The Company retains substantially all of the risks and benefits of ownership of these underlying assets and accounts for these leases as operating leases. The Company combines lease and nonlease components in lease contracts, which includes combining base rent and tenant reimbursement revenue.

The Company accrues minimum rents on a straight-line basis over the terms of the respective leases which results in an unbilled rent asset or deferred rent liability being recorded on the balance sheet. At December 31, 2019 and 2018, there were $3.41 million and $3.12 million, respectively, in unbilled rent which is included in "rents and other tenant receivables, net." Additionally, certain of the lease agreements contain provisions that grant additional rents based on tenants’ sales volumes (contingent or percentage rent). Percentage rents are recognized when the tenants achieve the specified targets as defined in their lease agreements as variable lease income.

The Company’s leases generally require the tenant to reimburse the Company for a substantial portion of its expenses incurred in operating, maintaining, repairing, insuring and managing the shopping center and common areas (collectively defined as Common Area Maintenance or “CAM” expenses). This significantly reduces the Company’s exposure to increases in costs and operating expenses resulting from inflation or other outside factors. These reimbursements are considered nonlease components which the Company combines with the lease component. The Company calculates the tenant’s share of operating costs by multiplying the total amount of the operating costs by a fraction, the numerator of which is the total number of square feet being leased by the tenant, and the denominator of which is the average total square footage of all leasable buildings at the property. The Company also receives monthly payments for these reimbursements from substantially all its tenants throughout the year. The Company recognizes tenant reimbursements as variable lease income. The Company recognizes differences between estimated recoveries and the final billed amounts in the subsequent year. These differences were not material for the years ended December 31, 2019 and 2018.

Additionally, the Company has tenants who pay real estate taxes directly to the taxing authority. The Company excludes these Company costs paid directly by the tenant to third parties on the Company’s behalf from both variable revenue payments recognized and the associated property operating expenses. The Company does not evaluate whether certain sales taxes and other similar taxes are the Company’s costs or tenants costs. Instead, the Company accounts for these costs as tenant costs.

The Company recognizes lease termination fees, which is included in "other revenues" on the consolidated statements of operations, in the year that the lease is terminated and collection of the fee is reasonably assured. Upon early lease termination, the Company provides for losses related to unrecovered intangibles and other assets. Lease termination fees during the year ended December 31, 2018 are primarily a result of early lease termination fees on SEG recaptures and the early termination of the Farm Fresh at Berkley Shopping Center.

Asset Management Fees

Asset Management Fees

Asset management fees are generated from Non-REIT properties. The Non-REIT Properties pay WRE property management and/or asset management fees of 3% and 2% of collected revenues, respectively for services performed. Revenues are governed by the management fee agreements for the various properties. Obligations under the agreements include and are not limited to: managing of maintenance, janitorial, security, landscaping, vendors, back office (collecting rents, paying bills), etc. Each of the obligations are bundled together to be one service and are satisfied over time. Non-REIT Properties are billed monthly and typically pay monthly for these services.

Commissions

Commissions

Commissions are generated from Non-REIT properties. The Non-REIT Properties pay WRE leasing commissions based on the total contractual revenues to be generated under the new/renewed lease agreement (6% for new leases and 3% for renewals). Revenues are governed by the leasing commission agreements for the various properties. Obligations under the agreements include and are not limited to: monitoring upcoming vacancies, new tenant identification, proposal preparation, lease negotiation, document preparation, etc. Each of the obligations are bundled together to be one service as the overall objective of these services is to maintain the overall occupancy of the property. Revenue is recognized and billed upon lease execution.

Income Taxes

Income Taxes

The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code and applicable Treasury regulations relating to REIT qualification. In order to maintain this REIT status, the regulations require the Company to distribute at least 90% of its taxable income to shareholders and meet certain other asset and income tests, as well as other requirements. The TRS' have accrued $22 thousand and $13 thousand at December 31, 2019 and 2018, respectively, for federal and state income tax expenses. If the Company fails to qualify as a REIT, it will be subject to tax at regular corporate rates for the years in which it fails to qualify. If the Company loses its REIT status it could not elect to be taxed as a REIT for five years unless the Company’s failure to qualify was due to reasonable cause and certain other conditions were satisfied.

Management has evaluated the effect of the guidance provided by GAAP on Accounting for Uncertainty of Income Taxes and has determined that the Company had no uncertain income tax positions

Taxable REIT Subsidiary Cost Allocation

Taxable REIT Subsidiary Cost Allocation

The Company’s overall philosophy regarding cost allocation centers around the premise that the Trust exists to acquire, lease and manage properties for the benefit of its investors. Accordingly, a majority of the Company’s operations occur at the property level. Each property must carry its own weight by absorbing the costs associated with generating its revenues. Additionally, leases generally allow the Company to pass through to the tenant most of the costs involved in operating the property, including, but not limited to, the direct costs associated with owning and maintaining the property (landscaping, repairs and maintenance, taxes, insurance, etc.), property management and certain administrative costs.

Service vendors bill the majority of the direct costs of operating the properties directly to the particular property and each property pays them accordingly. The Non-REIT Properties pay WRE property management and/or asset management fees of 3% and 2% of collected revenues, respectively. The Non-REIT Properties also pay WRE leasing commissions based on the total contractual revenues to be generated under the new/renewed lease agreement (6% for new leases and 3% for renewals).

Costs incurred to manage, lease and administer the Non-REIT Properties are allocated to the TRS. These costs include compensation and benefits, property management, leasing and other corporate, general and administrative expenses associated with generating the TRS' revenues.

Financial Instruments

Financial Instruments

The carrying amount of financial instruments included in assets and liabilities approximates fair market value due to their immediate or short-term maturity.

Use of Estimates

Use of Estimates

The Company has made estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reported periods. The Company’s actual results could differ from these estimates.

Advertising Costs for Leasing Activities

Advertising Costs For Leasing Activities

The Company expenses advertising and promotion costs as incurred.

Lease Commitments

Leases Commitments

The Company determines if an arrangement is a lease at inception. Operating leases, in which the Company is the lessee, are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities on our consolidated balance sheets.

ROU assets represent the right to use an underlying asset for the lease term and the lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company's leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU assets include any lease payments made and excludes lease incentives. The Company's lease terms may include options to extend the lease when it is reasonably certain that the company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

The Company elects the practical expedient to combine lease and associated nonlease components. The lease components are the majority of its leasing arrangements and the Company accounts for the combined component as an operating lease. In the event the Company modifies existing ground leases or enters into new ground leases, such leases may be classified as finance leases.

Noncontrolling Interests

Noncontrolling Interests

Noncontrolling interests is the portion of equity in the Operating Partnership not attributable to the Trust. The ownership interests not held by the parent are considered noncontrolling interests. Accordingly, noncontrolling interests have been reported in equity on the consolidated balance sheets but separate from the Company’s equity. On the consolidated statements of operations, the subsidiaries are reported at the consolidated amount, including both the amount attributable to the Company and noncontrolling interests. Consolidated statements of equity include beginning balances, activity for the period and ending balances for shareholders’ equity, noncontrolling interests and total equity.

The noncontrolling interest of the Operating Partnership common unit holders is calculated by multiplying the noncontrolling interest ownership percentage at the balance sheet date by the Operating Partnership’s net assets (total assets less total liabilities). The noncontrolling interest percentage is calculated at any point in time by dividing the number of units not owned by the Company by the total number of units outstanding. The noncontrolling interest ownership percentage will change as additional units are issued or as units are exchanged for the Company’s $0.01 par value per share common stock ("Common Stock"). In accordance with GAAP, any changes in the value from period to period are charged to additional paid-in capital.

Recent Accounting Pronouncements

Adoption of ASC Topic 842, “Leases”

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, “Leases (Topic 842)”, to increase transparency and comparability among organizations by requiring the recognition of ROU assets and lease liabilities on the balance sheet. The Company adopted ASU 2016-02 as of January 1, 2019 using the modified retrospective approach within ASU 2018-11, which allows for the application date to be the beginning of the reporting period in which the entity first applies the new standard. The Company did not have a cumulative-effect adjustment as of the adoption date.

The Company elected the package of transition practical expedients where the company is either the lessee or lessor, which among other things, allowed the Company to carry forward the historical lease classifications and use hindsight in determining the lease terms.

The standard had a material impact on the Company's consolidated balance sheets, but did not have a material impact on the consolidated statements of operations. The most significant impact was the recognition of ROU assets and lease liabilities of approximately $11.90 million and $11.99 million, respectively, for operating leases as of January 1, 2019, calculated based on an incremental borrowing rate of 4.84%. The difference between the ROU assets and lease liabilities at adoption represents the accrued straight-line rent liability previously recognized under ASC 840. The standard had no impact on the Company's cash flows.

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." This update enhances the methodology of measuring expected credit losses to include the use of forward-looking information to better calculate credit loss estimates. The guidance will apply to most financial assets measured at amortized cost and certain other instruments, such as accounts receivable and loans. The guidance will require that the Company estimate the lifetime expected credit loss with respect to these receivables and record allowances that, when deducted from the balance of the receivables, represent the net amounts expected to be collected. The Company will also be required to disclose information about how it developed the allowances, including changes in the factors that influenced the Company’s estimate of expected credit losses and the reasons for those changes. The guidance would be effective for interim and annual reporting periods beginning after December 15, 2022, per FASB's issuance of ASU 2019-10, "Financial Instruments-Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates". The Company is currently in the process of evaluating the impact the adoption of the guidance will have on its consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, "Fair Value Measurement (Topic 820)". This update modifies the disclosure requirements on fair value measurements in Topic 820 with several removals and additions for disclosures. The guidance will add disclosures related to the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The guidance would be effective for interim and annual reporting periods beginning after December 15, 2019. The Company anticipates that there will be no material impact on its consolidated financial statements, but will contain additional disclosures upon adoption of the guidance.

Other accounting standards that have been issued or proposed by the FASB or other standard-setting bodies are not currently applicable to the Company or are not expected to have a significant impact on the Company’s financial position, results of operations and cash flows.

Reclassifications

Reclassifications

The Company has reclassified certain prior period amounts in the accompanying consolidated financial statements in order to be consistent with the current period presentation. These reclassifications had no effect on net loss, total assets, total liabilities or equity.

Tenant reimbursements and provision for credit losses were reclassified to rental revenues on the consolidated statements of operations to conform to 2019 presentation as a result of adopting ASU 2016-02, “Leases (Topic 842).” There are two reclassifications within the consolidated statement of cash flows, one pertains to the straight-line expense operating activity adjustment on those leases which the Company is a lessee and the other is the presentation of credit losses on operating lease receivables. These reclassifications did not impact cash provided by (used in) operating, investing, or financing activities.

During 2019, it was determined that the six undeveloped Land Parcels (the “Land Parcels”) previously classified as assets held for sale within discontinued operations at December 31, 2018 no longer meet the definition of assets held for sale. Management’s intention to sell the parcels has not changed; however, they are in secondary and tertiary markets with minimal land sales and it is not probable they will sell in the next twelve months. Accordingly, the assets and liabilities of the Land Parcels were reclassified to “land and land improvements” within investment properties for all periods presented, see Note 3, and the impairment losses related to the Land Parcels were reclassified to "impairment of real estate" within operating expenses on the consolidated statements of operations.

XML

Summary of Significant Accounting Policies - Disaggregation of Revenue (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2019	Dec. 31, 2018
Disaggregation of Revenue [Line Items]
Subtotal	$ 63,611	$ 65,786
Credit losses on operating lease receivables	(449)	(511)
Total Revenue	63,162	65,275
Minimum rent
Disaggregation of Revenue [Line Items]
Revenues	49,188	50,698
Tenant reimbursements - variable lease revenue
Disaggregation of Revenue [Line Items]
Revenues	13,369	12,595
Percentage Rent - variable lease revenue
Disaggregation of Revenue [Line Items]
Variable lease revenue	334	254
Lease termination fees
Disaggregation of Revenue [Line Items]
Revenues	117	1,271
Commissions
Disaggregation of Revenue [Line Items]
Revenues	65	140
Asset management fees
Disaggregation of Revenue [Line Items]
Revenues	60	266
Other
Disaggregation of Revenue [Line Items]
Revenues	$ 478	$ 562

XML

Real Estate - Additional Information (Details)				12 Months Ended
	May 30, 2019 USD ($) ft²	Feb. 07, 2019 USD ($) a	Jan. 18, 2018 USD ($) ft² $ / shares shares	Dec. 31, 2019 USD ($)	Dec. 31, 2018 USD ($) a	Apr. 30, 2019 ft²
Real Estate Properties [Line Items]
Depreciation				$ 12,020,000	$ 12,660,000
Impairment of assets held for sale				1,598,000	0
Impairment of real estate				0	3,938,000
Impairment of assets held for sale				1,598,000	$ 0
JANAF
Real Estate Properties [Line Items]
Purchase price			$ 85,650,000
VIRGINIA | JANAF
Real Estate Properties [Line Items]
Purchase price			$ 85,650,000
Business acquisition share price | $ / shares			$ 7.53
Area of real estate property | ft²			810,137
Property acquired, percentage of occupancy			94.00%
Common Stock | VIRGINIA | JANAF
Real Estate Properties [Line Items]
Common shares issued in acquisition (in shares) | shares			150,000
Harbor Point (undeveloped land) | Disposal Group, Disposed of by Sale, Not Discontinued Operations
Real Estate Properties [Line Items]
Area of real estate property | a		1.28
Area of land | a					1.28
Write off of real estate property		$ 0
JANAF Outparcel demolished | Disposal Group, Disposed of by Sale, Not Discontinued Operations
Real Estate Properties [Line Items]
Area of real estate property | ft²	10,000
Write off of real estate property	$ 331,000
JANAF Outparcel new grocer tenant
Real Estate Properties [Line Items]
Area of real estate property | ft²	20,000
JANAF Outparcel Mariner | Disposal Group, Disposed of by Sale, Not Discontinued Operations
Real Estate Properties [Line Items]
Area of real estate property | ft²						25,000
Fair Value, Inputs, Level 2 | Discontinued Operations, Held-for-sale or Disposed of by Sale
Real Estate Properties [Line Items]
Impairment of assets held for sale				$ 0	$ 3,940,000

XML

Rentals under Operating Leases

12 Months Ended

Dec. 31, 2019

Lessor Disclosure [Abstract]

Rentals under Operating Leases

Rentals under Operating Leases

Future minimum rents to be received under noncancelable tenant operating leases, excluding rents on assets held for sale properties, for each of the next five years and thereafter, excluding CAM and percentage rent based on tenant sales volume, as of December 31, 2019 are as follows (in thousands):

	For the Years Ended December 31,
2020	$	45,205
2021	38,521
2022	32,072
2023	25,902
2024	19,433
Thereafter	50,780
Total minimum rents	$	211,913

XML

Notes Receivable

12 Months Ended

Dec. 31, 2019

Accounts and Financing Receivable, after Allowance for Credit Loss [Abstract]

Notes Receivable

Notes Receivable

On September 29, 2016, the Company entered into an $11.00 million note receivable for the partial funding of the Sea Turtle Development (“Sea Turtle”) and a $1.00 million note receivable in consideration for the sale of 10.39 acres of land owned by the Company. Sea Turtle was a related party as Jon Wheeler, the Company's former CEO, is the managing member as discussed in Note 12. The rate on the loans is 12% annually. Interest only payments at a rate of 8% are due on the notes at the beginning of every calendar quarter starting October 2016. Interest at a rate of 4% accrues and is due at maturity. The notes mature the earlier of September 29, 2021 or the disposition of the property.

Both promissory notes are subordinated to the construction loans made by the Bank of Arkansas (“BOKF”), totaling $20.00 million.

On or about April 9, 2019, BOKF filed a Verified Complaint in state court in Beaufort County, South Carolina for Sea Turtle’s default on payment of the BOKF construction loans, and for the appointment of a receiver, injunctive relief and accounting records. On May 7, 2019, Sea Turtle filed a Chapter 11 Voluntary Petition for Bankruptcy in the United States Bankruptcy Court for the District of South Carolina in Charleston. The bankruptcy petition automatically stayed BOKF’s suit.

The pleadings in the state court action and the bankruptcy action state that Sea Turtle has been in default on its payments to BOKF since September, 2018. The pleadings further state that the project is $8.00 million over budget as of August 8, 2018. Sea Turtle has retained a broker to try and sell the property. There is a possibility that a judicially approved sale of the property will not bring a price that exceeds what is owed to BOKF on its construction loans. If a sale is not approved through the bankruptcy court in 2020, it is expected that the bankruptcy petition will be dismissed and BOKF will resume its suit in South Carolina state court, possibly leading to a foreclosure on the property. The pending legal proceedings have provided additional uncertainty with regards to the estimated fair market value of the development. As such, the Company recognized $5.00 million in impairment charges on the notes receivable for the year ended December 31, 2019, as the estimated fair value of Sea Turtle is not expected to provide for the cash required to repay the notes receivable in the event of a judicially approved sale. For the year ended December 31, 2018, the Company recognized a $1.74 million impairment charge on the notes receivable. The total impairment charge on the notes receivable is $12.00 million and the carrying value is zero as of December 31, 2019.

The fair market value of Sea Turtle is based on the three-level valuation hierarchy for fair value measurement and represents Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Additionally, the Company placed the notes receivable on nonaccrual status and has not recognized $1.44 million and $1.44 million of interest income due on the notes for the years ended December 31, 2019 and 2018, respectively.

Subsequent to December 31, 2019, the Bankruptcy Court approved BOKF’s credit bid purchase of Sea Turtle in February, 2020, for $18.75 million.

XML

Related Party Transactions

12 Months Ended

Dec. 31, 2019

Related Party Transactions [Abstract]

Related Party Transactions

Related Party Transactions

The following summarizes related party activity as of and for the years ended December 31, 2019 and 2018. The amounts disclosed below reflect the activity between the Company and its affiliates (in thousands).

	December 31,
	2019		2018
Amounts paid to affiliates	$	—	$	15
Amounts received from affiliates	$	19	$	116
Notes receivable, net	$	—	$	5,000

As discussed in Note 4, the Company loaned $11.00 million for the partial funding of Sea Turtle and loaned $1.00 million for the sale of land to be used in the development. During the years ended December 31, 2019 and 2018, the Company recognized a $5.00 million and $1.74 million impairment charge, respectively, on the note receivable, reducing the carrying value to zero. The Company has placed the notes receivable on nonaccrual status and has not recognized $1.44 million and $1.44 million of interest income due on the notes for the years ended December 31, 2019 and 2018, respectively. At December 31, 2019, $4.22 million of accrued interest remains unpaid. In February 2018, the Company's agreement to perform development, leasing, property and asset management services for Sea Turtle Development was terminated. Sea Turtle Development is a related party as Jon Wheeler, the Company's former CEO, is the managing member. Prior to the termination of the agreements, development fees of 5% of hard costs incurred were due to the Company. Leasing, property and asset management fees were consistent with those charged for services provided to non-related properties.

The Company recovered $23 thousand and $77 thousand in amounts due from related parties for the years ended December 31, 2019 and 2018, respectively, which were previously reserved. These recoveries are included in the respective revenue category which they relate on the consolidated statements of operations. The total allowance on related party receivables at December 31, 2019 and 2018 is $2.15 million and $2.20 million, respectively.

Amounts due from Sea Turtle Development are reserved due to uncertainty surrounding the collectability given the pending legal proceedings and bankruptcy further detailed in Note 4.

Amounts due from other non-REIT properties have been reserved based on available cash flows at the respective properties and payment history. There were no additional reserves recorded in 2019 and 2018. In February 2018 the management agreements for these properties were terminated.

There were no additional reserves recorded for the years ended December 31, 2019 and 2018.

In 2016, in connection with the acquisition of Berkley and Sangaree/Tri-County, the Operating Partnership entered into a tax protection agreement that obligates the Operating Partnership to reimburse Jon Wheeler, the Company's former CEO, for his tax liabilities resulting from the recognition of certain taxable income or gain in the event the Operating Partnership takes certain action prior to November 10, 2023 with respect to Sangaree Plaza, Tri-County Plaza and Berkley.

XML

Lease Commitments Supplemental Information Related to Leases (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2019	Dec. 31, 2018
Leases [Abstract]
Cash paid for amounts included in the measurement of operating lease liabilities	$ 644	$ 0
Leased assets obtained in exchange for new operating lease liabilities	$ 11,904	$ 0

XML

Equity and Mezzanine Equity - Dividends Declared (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2019	Sep. 30, 2019	Jun. 30, 2019	Mar. 31, 2019	Dec. 31, 2018	Sep. 30, 2018	Jun. 30, 2018	Mar. 31, 2018	Dec. 31, 2019	Dec. 31, 2018
Class of Stock [Line Items]
Dividends declared to holders of common stock (in dollars per share)									$ 0	$ 0
Series A Preferred Stock
Class of Stock [Line Items]
Declared	$ 0	$ 0	$ 0	$ 0	$ 0	$ 13	$ 13	$ 13	$ 0	$ 39
Arrears	$ 12	$ 13	$ 13	$ 13	$ 13	$ 0	$ 0	$ 0	51	13
Per Share	$ 22.50	$ 22.50	$ 22.50	$ 22.50	$ 22.50	$ 22.50	$ 22.50	$ 22.50
Series B Preferred Stock
Class of Stock [Line Items]
Declared	$ 0	$ 0	$ 0	$ 0	$ 0	$ 1,056	$ 1,055	$ 1,055	0	3,166
Arrears	$ 1,055	$ 1,056	$ 1,055	$ 1,055	$ 1,055	$ 0	$ 0	$ 0	4,221	1,055
Per Share	$ 0.56	$ 0.56	$ 0.56	$ 0.56	$ 0.56	$ 0.56	$ 0.56	$ 0.56
Series D Preferred Stock
Class of Stock [Line Items]
Declared	$ 0	$ 0	$ 0	$ 0	$ 0	$ 1,969	$ 1,969	$ 1,969	0	5,907
Arrears	$ 2,420	$ 2,419	$ 2,419	$ 2,419	$ 1,969	$ 0	$ 0	$ 0	$ 9,677	$ 1,969
Per Share	$ 0.67	$ 0.67	$ 0.67	$ 0.67	$ 0.55	$ 0.55	$ 0.55	$ 0.55

XML

Summary of Significant Accounting Policies - Additional Information (Details)	1 Months Ended	12 Months Ended
	Jul. 31, 2018 USD ($)	Dec. 31, 2019 USD ($) Property $ / shares	Dec. 31, 2018 USD ($) $ / shares	Jan. 01, 2019 USD ($)	Dec. 31, 2017 USD ($)
Property, Plant and Equipment [Line Items]
Asset retirement obligation		$ 0	$ 0
Maturity of highly liquid investments		90 days
Insurance coverage provided to a depositor's other deposit accounts held at an FDIC-insured institution		$ 250,000
Past due rent charge term		5 days
Allowance for uncollectible accounts		$ 1,140,000	1,070,000
Credit loss on operating receivables		449,000	511,000
Tenant recoveries realized from previous charge-offs		0	0
Impairment of goodwill		$ 0	5,486,000
Goodwill			0		$ 5,490,000
Property management fee percentage		3.00%
Asset management fee percentage		2.00%
Minimum percentage of taxable income to be distributed to stockholders		90.00%
Provision for federal and state income taxes		$ 22,000	13,000
Term of disqualification to be taxed as a REIT due to loss of REIT status		5 years
Advertising		$ 276,000	261,000
Lease termination expense	$ 250,000	$ 0	$ 250,000
Common stock, par value (in dollars per share) | $ / shares		$ 0.01	$ 0.01
Operating lease right-of-use assets		$ 11,651,000	$ 0
Number of undeveloped land parcels | Property		6
ASU 2016-02
Property, Plant and Equipment [Line Items]
Operating lease right-of-use assets				$ 11,900,000
Operating lease liability				$ 11,990,000
Lease incremental borrowing rate				4.84%
Buildings and improvements | Minimum
Property, Plant and Equipment [Line Items]
Estimated useful life of buildings and improvements		5 years
Buildings and improvements | Maximum
Property, Plant and Equipment [Line Items]
Estimated useful life of buildings and improvements		40 years
Rent and other tenant receivables
Property, Plant and Equipment [Line Items]
Unbilled rent asset, net		$ 3,410,000	$ 3,120,000
New Lease
Property, Plant and Equipment [Line Items]
Commission fee percentage for new leases		6.00%
Renewed Lease
Property, Plant and Equipment [Line Items]
Commission fee percentage for new leases		3.00%

XML

Real Estate - Consideration Paid and Preliminary Estimated Fair Values of Assets Acquired and Liabilities Assumed (Details)	Jan. 18, 2018 USD ($)
JANAF
Fair value of assets acquired and liabilities assumed:
Investment property	$ 75,123,000
Lease intangibles and other assets	10,718,000
Above market leases	2,019,000
Restricted cash	2,500,000
Below market leases	(4,710,000)
Fair value of net assets acquired	85,650,000
Purchase consideration:
Consideration paid with cash	23,153,000
Consideration paid with restricted cash	2,500,000
Consideration paid with assumption of debt	58,867,000
Consideration paid with common units	1,130,000
Total consideration	85,650,000
Deleveraging reserve	50,000,000
JANAF | Maturity Date July 2023
Purchase consideration:
Consideration paid with assumption of debt	$ 53,710,000
Debt interest rate	4.49%
Debt periodic payment	$ 333,159
JANAF | Maturity Date January 2026
Purchase consideration:
Debt interest rate	4.49%
JANAF BJ's | Maturity Date January 2026
Purchase consideration:
Consideration paid with assumption of debt	$ 5,160,000
Debt interest rate	4.95%
Debt periodic payment	$ 29,964

XML

Subsequent Events

12 Months Ended

Dec. 31, 2019

Subsequent Events [Abstract]

Subsequent Events

Subsequent Events

St. Matthews

On January 21, 2020, the Company completed the sale of St. Matthews, which is collateral on the Amended and Restated Credit Agreement, for a contract price of $1.78 million, resulting in a paydown of $1.78 million to the KeyBank Line of Credit.

Shoppes at Myrtle Park Refinance

On January 23, 2020, the Company refinanced the Shoppes at Myrtle Park collateralized portion of the Amended and Restated Credit Agreement for $6.00 million at a fixed interest rate of 4.45%, resulting in a paydown of $5.75 million on the KeyBank Line of Credit.

Rivergate Extension

On January 30, 2020, effective December 21, 2019, the Company and the Synovus Bank agreed to extend the loan maturity to March 20, 2020.

XML

Equity and Mezzanine Equity

12 Months Ended

Dec. 31, 2019

Equity [Abstract]

Equity and Mezzanine Equity

Equity and Mezzanine Equity

The Company has authority to issue 33,750,000 shares of stock, consisting of 18,750,000 shares of $0.01 par value Common Stock (“Common Stock”) and 15,000,000 shares of preferred stock of which 5,000,000 shares have been classified as no par value Series B Preferred Stock (“Series B Preferred ”), 4,000,000 shares as Redeemable Preferred Stock ("Series D Preferred") and 4,500 shares of Series A Preferred Stock ("Series A Preferred").

Substantially all of our business is conducted through the Company’s Operating Partnership. The Trust is the sole general partner of the Operating Partnership and owned a 98.34% interest in the Operating Partnership as of December 31, 2019. Limited partners in the Operating Partnership have the right to redeem their common units for cash or, at our option, common shares at a ratio of one common unit for one common share. Distributions to common unit holders are paid at the same rate per unit as dividends per share to the Trust’s common shareholders. As of December 31, 2019 and 2018, there were 14,105,712 of common units outstanding with the Trust owning 13,871,693 and 13,870,680, respectively, of these common units.

Series A Preferred Stock

At December 31, 2019 and December 31, 2018, the Company had 562 shares without par value Series A

Preferred Stock ("Series A Preferred") issued and outstanding, 4,500 authorized and a $1,000 liquidation preference per share, or $562 thousand in aggregate. The Series A Preferred accrues cumulative dividends at a rate of 9% per annum, which is paid quarterly. The Company has the right to redeem the 562 shares of Series A Preferred, on a pro rata basis, at any time at a price equal to 103% of the purchase price for the Series A Preferred plus any accrued but unpaid dividends.

Series B Preferred Stock

At December 31, 2019 and December 31, 2018, the Company had 1,875,748 shares and 5,000,000 shares of no par value Series B Preferred issued and authorized with a $25.00 liquidation preference per share, or $46.90 million. The Series B Preferred bears interest at a rate of 9% per annum. The Series B Preferred has no redemption rights. However, the Series B Preferred is subject to a mandatory conversion once the 20-trading day volume-weighted average closing price of our Common Stock, $0.01 par value per share, exceeds $58 per share; once this weighted average closing price is met, each share of our Series B Preferred will automatically convert into shares of our Common Stock at a conversion price equal to $40.00 per share. In addition, holders of our Series B Preferred also have the option, at any time, to convert shares of our Series B Preferred into shares of our Common Stock at a conversion price of $40.00 per share of Common Stock. Upon any voluntary or involuntary liquidation, dissolution or winding up of our company, the holders of shares of our Series B Preferred shall be entitled to be paid out of our assets a liquidation preference of $25.00 per share, plus an amount equal to all accumulated, accrued and unpaid dividends to and including the date of payment. The Series Preferred B has no maturity date and will remain outstanding indefinitely unless subject to a mandatory or voluntary conversion as described above.

In conjunction with the 2014 issuances of Series B Preferred 1,986,600 warrants were issued. Each warrant permitted investors to purchase 0.125 share of Common Stock at an exercise price of $44 per share of Common Stock, subject to adjustment. On April 29, 2019, the 1,986,600 warrants exchangeable into 248,325 shares of Common Stock expired. The warrants were registered on the Nasdaq Stock Market under the trading symbol "WHLRW" (CUSIP No.: 963025119).

Series D Preferred Stock- Redeemable Preferred Stock

In January 2018, the Company, issued and sold 1,363,636 shares of Series D Preferred, in a public offering. Each share of Series D Preferred Stock was sold to investors at an offering price of $16.50 per share, resulting in net proceeds of $21.16 million, which included the impact of the underwriters' selling commissions and legal, accounting and other professional fees.

At December 31, 2019 and 2018, the Company had 3,600,636 issued and 4,000,000 authorized shares of Series D Preferred with a $25.00 liquidation preference per share, or $101.66 million and $91.98 million in aggregate, respectively. Until September 21, 2023, the holders of the Series D Preferred are entitled to receive cumulative cash dividends at a rate of 8.75% per annum of the $25.00 liquidation preference per share (equivalent to the fixed annual amount of $2.1875 per share) (the “Initial Rate”). Commencing September 21, 2023, the holder’s will be entitled to cumulative cash dividends at an annual dividend rate of the Initial Rate increased by 2% of the liquidation preference per annum on each subsequent anniversary thereafter, subject to a maximum annual dividend rate of 14%. Dividends are payable quarterly in arrears on or before January 15^th, April 15^th, July 15^th and October 15^th of each year. On or after September 21, 2021, the Company, may at its option, redeem the Series D Preferred, for cash at a redemption price of $25.00 per share, plus an amount equal to all accrued and unpaid dividends, if any, to and including the redemption date. The holder of the Series D Preferred may convert shares at any time into shares of the Company’s Common Stock at an initial conversion rate of $16.96 per share of Common Stock. On September 21, 2023, the holders of the Series D Preferred may, at their option, elect to cause the Company to redeem any or all of their shares at a redemption price of $25.00 per share, plus an amount equal to all accrued and unpaid dividends, if any, to and including the redemption date, payable in cash or in shares of Common Stock, or any combination thereof, at the holder’s option.

The Series D Preferred requires the Company maintain asset coverage of at least 200%. If we fail to maintain asset coverage of at least 200% calculated by determining the percentage value of (i) our total assets plus accumulated depreciation and accumulated amortization minus our total liabilities and indebtedness as reported in our financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) (exclusive of the book value of any Redeemable and Term Preferred Stock (defined below)) over (ii) the aggregate liquidation preference, plus an amount equal to all accrued and unpaid dividends, of outstanding shares of our Series D Preferred Stock and any outstanding shares of term preferred stock or preferred stock providing for a fixed mandatory redemption date or maturity date (collectively referred to as “Redeemable and Term Preferred Stock”) on the last business day of any calendar quarter (“Asset Coverage Ratio”), and such failure is not cured by the close of business on the date that is 30 calendar days following the filing date of our Annual Report on Form 10-K or Quarterly Report on Form 10-Q, as applicable, for that quarter, or the “Asset Coverage Cure Date,” then we will be required to redeem, within 90 calendar days of the Asset Coverage Cure Date, shares of Redeemable and Term Preferred Stock, which may include Series D Preferred Stock, at least equal to the lesser of (i) the minimum number of shares of Redeemable and Term Preferred Stock that will result in us having a coverage ratio of at least 200% and (ii) the maximum number of shares of Redeemable and Term Preferred Stock that can be redeemed solely out of funds legally available for such redemption. In connection with any redemption for failure to maintain the Asset Coverage Ratio, we may, in our sole option, redeem any shares of Redeemable and Term Preferred Stock we select, including on a non-pro rata basis. We may elect not to redeem any Series D Preferred Stock to cure such failure as long as we cure our failure to meet the Asset Coverage Ratio by or on the Asset Coverage Cure Date. If shares of Series D Preferred Stock are to be redeemed for failure to maintain the Asset Coverage Ratio, such shares will be redeemed solely in cash at a redemption price equal to $25.00 per share plus an amount equal to all accrued but unpaid dividends, if any, on such shares (whether or not declared) to and including the redemption date.

On May 3, 2018, the Company filed a Certificate of Correction (the “Certificate of Correction”) with the State Department of Assessments and Taxation of Maryland (the “SDAT”) correcting an inadvertently omitted reference to “accumulated amortization” in “Section 10(a) (Mandatory Redemption for Asset Coverage)” of the Articles Supplementary for the Series D Preferred that was previously filed with SDAT on September 16, 2016. The Certificate of Correction became effective upon filing.

Dividends on the Series D Preferred cumulate from the end of the most recent dividend period for which dividends have been paid. Dividends on the Series D Preferred cumulate whether or not (i) we have earnings, (ii) there are funds legally available for the payment of such dividends and (iii) such dividends are authorized by our Board of Directors or declared by us. Dividends on the Series D Preferred Stock do not bear interest. If the Company, fails to pay any dividend within three (3) business days after the payment date for such dividend, the then-current dividend rate increases following the payment date by an additional 2.0% of the $25.00 stated liquidation preference per share, or $0.50 per annum, until we pay the dividend, subject to our ability to cure the failure. On December 20, 2018, the Company suspended the Series D Preferred dividend. As such, the Series D Preferred shares began accumulating dividends at 10.75% beginning January 1, 2019 and will continue to accumulate dividends at this rate until all accumulated dividends have been paid.

Holders of shares of the Series D Preferred have no voting rights. However, if dividends on the Series D Preferred are in arrears for six or more consecutive quarterly periods, the number of directors on our Board of Directors will automatically be increased by two, and holders of shares of the Series D Preferred and the holders of shares of Parity Preferred Stock upon which like voting rights have been conferred and are exercisable (voting together as a single class) will be entitled to vote, at a special meeting called upon the written request of the holders of at least 20% of such stock or at our next annual meeting and at each subsequent annual meeting of stockholders, for the election of two additional directors to serve on our Board of Directors, until all unpaid dividends on such Series D Preferred and Parity Preferred Stock, if any, have been paid or declared and a sum sufficient for the payment thereof set apart for payment. The Series D Preferred Directors will be elected by a plurality of the votes cast in the election. For the avoidance of doubt, the Board of Directors shall not be permitted to fill the vacancies on the Board of Directors as a result of the failure of the holders of 20% of the Series D Preferred Stock and Parity Preferred Stock to deliver such written request for the election of the Series D Preferred Directors.

The changes in the carrying value of the Series D Preferred for the years ended December 31, 2019 and 2018 is as follows (in thousands):

	Series D Preferred
Balance December 31, 2017	$	53,236
Accretion of Preferred Stock discount	592
Issuance of Preferred Stock for acquisition of JANAF	21,158
Undeclared dividends	1,969
Balance December 31, 2018	76,955
Accretion of Preferred Stock discount	593
Undeclared dividends	9,677
Balance December 31, 2019	$	87,225

Earnings per share

Basic earnings per share for the Company’s common shareholders is calculated by dividing income (loss) from continuing operations, excluding amounts attributable to preferred stockholders and the net loss attributable to noncontrolling interests, by the Company’s weighted-average shares of Common Stock outstanding during the period. Diluted earnings per share is computed by dividing the net income (loss) attributable to common shareholders, excluding amounts attributable to preferred shareholders and the net income (loss) attributable to noncontrolling interests, by the weighted-average number of common shares including any dilutive shares.

As of December 31, 2019 and 2018, the below shares are able to be converted to Common Stock. The common units, convertible preferred stock, cumulative convertible preferred stock, and warrants have been excluded from the Company’s diluted earnings per share calculation because their inclusion would be antidilutive.

	December 31, 2019		December 31, 2018
	Outstanding shares	Potential Dilutive Shares	Outstanding shares	Potential Dilutive Shares
Common units	234,019	234,019	235,032	235,032
Series B Preferred Stock	1,875,748	1,172,343	1,875,748	1,172,343
Series D Preferred Stock	3,600,636	5,307,541	3,600,636	5,307,541
Warrants to purchase Common Stock	—	—	—	276,746

On December 20, 2018, the Board of Directors suspended payment of the fourth quarter dividends on shares of its Series A Preferred, Series B Preferred and Series D Preferred, which has not been reinstated as of December 31, 2019. The following table summarizes the preferred stock dividends (in thousands except for per share amounts):

	Series A Preferred						Series B Preferred						Series D Preferred
Record Date/Arrears Date	Declared		Arrears		Per Share		Declared		Arrears		Per Share		Declared		Arrears		Per Share
3/31/19	$	—	$	13	$	22.50	$	—	$	1,055	$	0.56	$	—	$	2,419	$	0.67
6/30/19	—		13		$	22.50	—		1,055		$	0.56	—		2,419		$	0.67
9/30/19	—		13		$	22.50	—		1,056		$	0.56	—		2,419		$	0.67
12/31/19	—		12		$	22.50	—		1,055		$	0.56	—		2,420		$	0.67
For the year ended December 31, 2019	$	—	$	51			$	—	$	4,221			$	—	$	9,677
3/31/18	$	13	$	—	$	22.50	$	1,055	$	—	$	0.56	$	1,969	$	—	$	0.55
6/30/18	13		—		$	22.50	1,055		—		$	0.56	1,969		—		$	0.55
9/30/18	13		—		$	22.50	1,056		—		$	0.56	1,969		—		$	0.55
12/31/18	—		13		$	22.50	—		1,055		$	0.56	—		1,969		$	0.55
For the year ended December 31, 2018	$	39	$	13			$	3,166	$	1,055			$	5,907	$	1,969

There were no dividends declared to holders of Common Stock for the years ended December 31, 2019 and 2018.

2015 Long-Term Incentive Plan

On June 4, 2015, the Company's shareholders approved the 2015 Long-Term Incentive Plan (the "2015 Incentive Plan"). The 2015 Incentive Plan allows for issuance of up to 125,000 shares of the Company's Common Stock to employees, directors, officers and consultants for services rendered to the Company. The 2015 Incentive Plan replaced the 2012 Stock Incentive Plan ("Stock Incentive Plan"). As of December 31, 2019, there are 41,104 shares available for issuance under the Company’s 2015 Incentive Plan and there were no shares issued in 2019 or 2018.

2016 Long-Term Incentive Plan

On June 15, 2016, the Company's shareholders approved the 2016 Long-Term Incentive Plan (the "2016 Incentive Plan"). The 2016 Incentive Plan allows for issuance of up to 625,000 shares of the Company's Common Stock to employees, directors, officers and consultants for services rendered to the Company.

For the Years Ended December 31,	Shares Issued	Market Value
		(in thousands)
2019	181,807	$	166
2018	206,358	1,057

As of December 31, 2019, there are 132,707 shares available for issuance under the Company’s 2016 Incentive Plan.

XML

Deferred Costs Deferred Costs

12 Months Ended

Dec. 31, 2019

Deferred Costs [Abstract]

Deferred Costs

5. Deferred Costs

Deferred costs, net of amortization and other assets are as follows (in thousands):

	December 31,
	2019		2018
Leases in place, net	$	14,968	$	21,785
Tenant relationships, net	2,173		3,764
Ground lease sandwich interest, net	2,215		2,488
Lease origination costs, net	1,038		1,261
Legal and marketing costs, net	43		59
Other	588		716
Total deferred costs and other assets, net	$	21,025	$	30,073

As of December 31, 2019 and 2018, the Company’s intangible accumulated amortization totaled $57.15 million and $50.55 million, respectively. During the years ended December 31, 2019 and 2018, the Company’s intangible amortization expense totaled $9.30 million and $14.43 million, respectively. Amortization expense for the year ended December 31, 2018 includes $1.38 million of accelerated amortization on intangibles related to the SEG early lease termination at Ladson Crossing, South Park, St. Matthews and Tampa Festival. Future amortization of lease origination costs, leases in place, legal and marketing costs, tenant relationships and ground lease sandwich interest is as follows (in thousands):

For the Years Ended December 31,	Leases In Place, net		Tenant Relationships, net		Ground Lease Sandwich Interest, net		Lease Origination Costs, net		Legal & Marketing Costs, net		Total
2020	$	4,325	$	860	$	274	$	65	$	9	$	5,533
2021	2,788		448		274		172		9		3,691
2022	2,141		354		274		130		6		2,905
2023	1,661		227		274		112		6		2,280
2024	1,147		128		274		98		3		1,650
Thereafter	2,906		156		845		461		10		4,378
	$	14,968	$	2,173	$	2,215	$	1,038	$	43	$	20,437

XML

Lease Commitments Undiscounted Cash Flows of Scheduled Obligations Under Operations Leases (Details) - USD ($) $ in Thousands	Dec. 31, 2019	Dec. 31, 2018
Leases [Abstract]
2020	$ 583
2021	637
2022	640
2023	642
2024	644
Thereafter	23,109
Total minimum lease payments	26,255
Discount	(14,334)
Operating lease liabilities	11,921	$ 0
Operating lease options to extend	$ 7,540

XML

Equity and Mezzanine Equity - Long Term Incentive Plans (Details) - 2016 Incentive Plan - Common Stock - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2019	Dec. 31, 2018
Class of Stock [Line Items]
Shares Issued (in shares)	181,807,000	206,358,000
Market Value	$ 166	$ 1,057

XML

Subsequent Events (Details) - USD ($) $ in Thousands	Jan. 23, 2020	Jan. 21, 2020	Dec. 31, 2019	Dec. 31, 2018
Subsequent Event [Line Items]
Loans payable, net			$ 340,913	$ 360,190
Subsequent Event [Member] | Shoppes at Myrtle Park
Subsequent Event [Line Items]
Loans payable, net	$ 6,000
Debt interest rate	4.45%
Subsequent Event [Member] | Disposal Group, Disposed of by Sale, Not Discontinued Operations | St. Matthews
Subsequent Event [Line Items]
Contract price		$ 1,780
Line of Credit
Subsequent Event [Line Items]
Loans payable, net			1,200
Line of Credit | KeyBank
Subsequent Event [Line Items]
Loans payable, net			$ 17,879	$ 52,102
Line of Credit | Subsequent Event [Member] | KeyBank
Subsequent Event [Line Items]
Line of credit paydown	$ 5,750	$ 1,780

XML

Consolidated Statements of Cash Flows - USD ($)	12 Months Ended		24 Months Ended
	Dec. 31, 2019	Dec. 31, 2018	Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Loss	$ (8,144,000)	$ (16,906,000)
Adjustments to reconcile consolidated net loss to net cash provided by operating activities
Depreciation	12,020,000	12,660,000
Amortization	9,299,000	14,434,000
Loan cost amortization	1,707,000	2,363,000
Above (below) market lease amortization, net	(1,261,000)	(695,000)
Straight-line expense	188,000	20,000
Share-based compensation	2,000	940,000
Gain on disposal of properties	(1,394,000)	(2,463,000)
Gain on disposal of properties-discontinued operations	0	(903,000)
Credit losses on operating lease receivables	449,000	511,000
Impairment of notes receivable	5,000,000	1,739,000
Impairment of goodwill	0	5,486,000
Impairment of real estate	0	3,938,000
Impairment of assets held for sale	1,598,000	0
Changes in assets and liabilities, net of acquisitions
Rent and other tenant receivables, net	(1,592,000)	(145,000)
Unbilled rent	(100,000)	(820,000)
Deferred costs and other assets, net	(312,000)	(236,000)
Accounts payable, accrued expenses and other liabilities	(2,205,000)	2,081,000
Net operating cash flows used in discontinued operations	(2,000)	(2,000)
Net cash provided by operating activities	15,253,000	22,002,000
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment property acquisitions, net of restricted cash acquired	(24,000)	(23,153,000)
Capital expenditures	(2,711,000)	(5,574,000)
Cash received from disposal of properties	3,584,000	3,530,000
Cash received from disposal of properties-discontinued operations	19,000	2,747,000
Net cash provided by (used in) investing activities	868,000	(22,450,000)
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments for deferred financing costs	(779,000)	(1,870,000)
Dividends and distributions paid	0	(14,591,000)
Proceeds from sales of Preferred Stock, net of expenses	0	21,158,000
Loan proceeds	31,665,000	30,534,000
Loan principal payments	(43,415,000)	(28,977,000)
Net financing cash flows used in discontinued operations	0	(93,000)
Net cash (used in) provided by financing activities	(12,529,000)	6,161,000
INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH	3,592,000	5,713,000
CASH, CASH EQUIVALENTS AND RESTRICTED CASH , beginning of year	17,999,000	12,286,000	$ 12,286,000
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of year	21,591,000	17,999,000	21,591,000
Non-cash Transactions:
Debt incurred for acquisitions	0	58,867,000
Conversion of Series B Preferred Stock to Common Stock	0	2,000
Conversion of common units to Common Stock	2,000	1,518,000
Issuance of Common Stock for acquisition	0	1,130,000
Accretion of Preferred Stock discounts	680,000	678,000
Other Cash Transactions:
Cash paid for taxes	6,000	42,000
Cash paid for interest	17,379,000	17,574,000
Cash and cash equivalents	5,451,000	3,544,000	5,451,000
Restricted cash	$ 16,140,000	$ 14,455,000	$ 16,140,000

XML

Deferred Costs Additional Details (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2019	Dec. 31, 2018
Deferred Costs [Abstract]
Finite-lived intangible assets, accumulated amortization	$ 57,150	$ 50,550
Amortization of intangible assets	$ 9,300	14,430
Amortization of Deferred Charges		$ 1,380

XML

Loans Payable - Additional Information (Details)																												1 Months Ended	12 Months Ended
	Jan. 23, 2020 USD ($)	Jan. 21, 2020 USD ($)	Dec. 21, 2019 USD ($)	Nov. 01, 2019 USD ($)	Aug. 31, 2019 USD ($)	Aug. 01, 2019 USD ($)	Jun. 28, 2019 USD ($)	May 01, 2019 USD ($)	Apr. 25, 2019 USD ($)	Mar. 19, 2019 USD ($)	Feb. 07, 2019 USD ($) a	Jan. 29, 2019 USD ($)	Jan. 11, 2019 USD ($)	Dec. 15, 2018 USD ($)	Dec. 11, 2018 USD ($)	Nov. 21, 2018 USD ($)	Nov. 05, 2018 USD ($)	Oct. 22, 2018 USD ($)	Oct. 15, 2018 USD ($)	Sep. 27, 2018 USD ($)	Jun. 28, 2018 USD ($)	Jun. 19, 2018 USD ($)	Jun. 15, 2018	May 14, 2018 USD ($)	Mar. 11, 2018 USD ($)	Jan. 18, 2018 USD ($)	Jan. 10, 2018	Sep. 30, 2018 USD ($)	Dec. 31, 2019 USD ($) property	Apr. 30, 2020 USD ($)	Jan. 31, 2020 USD ($)	Jan. 01, 2020 USD ($)	Nov. 05, 2019 USD ($)	Sep. 30, 2019 USD ($) parcel	Jul. 31, 2019 USD ($)	Apr. 30, 2019 USD ($)	Apr. 29, 2019 shares	Jan. 15, 2019 USD ($)	Dec. 31, 2018 USD ($)	Oct. 05, 2018 USD ($)	Aug. 07, 2018 USD ($)	Jul. 15, 2018 USD ($)	May 03, 2018 USD ($)	Apr. 01, 2018 USD ($)	Mar. 31, 2018 USD ($)	Mar. 02, 2018 USD ($)	Apr. 08, 2016 $ / shares shares
Debt Instrument [Line Items]
Loans payable, net																													$ 340,913,000										$ 360,190,000
Private placement transaction, common stock shares under warrants issued | shares																																					248,325
Long-term debt maturities in 2020																													62,068,000
Number of undeveloped land parcels | parcel																																		6
Litchfield Market Village
Debt Instrument [Line Items]
Debt periodic payment				$ 46,057																									$ 46,057
Debt interest rate				5.50%																									5.50%
Loans payable, net				$ 7,500,000																									$ 7,452,000										0
Ladson Crossing, Lake Greenwood and South Park [Member]
Debt Instrument [Line Items]
Loans payable, net																													$ 7,400,000
Revere Term Loan
Debt Instrument [Line Items]
Debt periodic payment											$ 30,000		$ 323,000			$ 575,000	$ 100,000	$ 299,000		$ 1,300,000	$ 150,000	$ 2,600,000		$ 500,000
Perimeter Square Construction Loan
Debt Instrument [Line Items]
Debt interest rate																													6.50%
Loans payable, net																													$ 0									$ 247,000	247,000	$ 247,000
Perimeter Square
Debt Instrument [Line Items]
Debt interest rate																													6.50%									6.50%		6.00%
Loans payable, net																													$ 0									$ 6,250,000	6,250,000
Riversedge North
Debt Instrument [Line Items]
Debt periodic payment															$ 11,436														$ 11,436
Debt interest rate															5.77%														5.77%
Loans payable, net															$ 1,800,000														$ 1,767,000										1,800,000
Monarch Bank Line Of Credit
Debt Instrument [Line Items]
Maximum line of credit borrowing capacity													$ 1,510,000
Rivergate
Debt Instrument [Line Items]
Debt periodic payment																													132,968
Loans payable, net																													21,545,000										22,117,000
Shoppes At Eagle Harbor
Debt Instrument [Line Items]
Debt periodic payment																									$ 26,528
Debt interest rate																									5.10%
Loans payable, net																									$ 3,320,000
Term of credit facility																									5 years
Village at Martinsville
Debt Instrument [Line Items]
Debt periodic payment							$ 89,664																						$ 89,664
Debt interest rate							4.28%																						4.28%
Loans payable, net							$ 16,500,000																						$ 16,351,000										0
Laburnum Square
Debt Instrument [Line Items]
Debt periodic payment						$ 37,842
Debt interest rate						4.28%																							4.28%
Loans payable, net						$ 7,670,000																							$ 7,665,000										0
LIBOR | Monarch Bank Line Of Credit
Debt Instrument [Line Items]
Debt spread over variable basis percentage																			3.00%				3.50%				3.00%
Debt floor rate																			4.25%								4.25%
LIBOR | Rivergate
Debt Instrument [Line Items]
Debt spread over variable basis percentage																													2.95%
Line of Credit
Debt Instrument [Line Items]
Loans payable, net																													$ 1,200,000
Private placement transaction, common stock shares under warrants issued | shares																																															750,000
Private placement transaction, exercise price of warrants (in usd per share) | $ / shares																																															$ 0.0001
Line of Credit | Monarch Bank Line Of Credit
Debt Instrument [Line Items]
Debt periodic payment																													24,656
Loans payable, net																													$ 1,214,000										2,938,000
Line of Credit | LIBOR | Monarch Bank Line Of Credit
Debt Instrument [Line Items]
Debt spread over variable basis percentage																													3.00%
Senior convertible notes
Debt Instrument [Line Items]
Debt periodic payment														$ 234,199
Debt interest rate														9.00%
Conversion of senior convertible debt into Common Stock														$ 1,370,000
Promissory Note | Perimeter Square
Debt Instrument [Line Items]
Loans payable, net																																				$ 6,500,000
KeyBank | Line of Credit
Debt Instrument [Line Items]
Borrowings under line of credit																													$ 17,880,000						$ 27,000,000
Number of collateral properties | property																													7
Line of Credit Facility, Interest Rate at Period End																																		5.29%
Debt periodic payment			$ 350,000	$ 7,160,000		$ 7,550,000	$ 15,460,000	$ 250,000	$ 1,000,000	$ 850,000											$ 9,130,000								$ 350,000
Maximum line of credit borrowing capacity					$ 11,000,000																													$ 7,500,000
Loans payable, net																													17,879,000										52,102,000
Long-term debt maturities in 2020																													$ 17,880,000
KeyBank | Line of Credit | LIBOR
Debt Instrument [Line Items]
Debt spread over variable basis percentage					3.50%																								3.50%
KeyBank | Line of Credit | Subsequent Event [Member]
Debt Instrument [Line Items]
Borrowings under line of credit																														$ 2,000,000	$ 10,000,000
Line of credit paydown	$ 5,750,000	$ 1,780,000
KeyBank | Amended and Restated Credit Agreement | Line of Credit
Debt Instrument [Line Items]
Line of credit, liquidity requirement																																												$ 5,000,000	$ 3,500,000	$ 5,000,000
Line of credit, reduction in borrowing capacity																																									$ 52,500,000			52,500,000
Line of credit, liquidity requirement reduction																																												$ 3,500,000
KeyBank | Amended and Restated Credit Agreement | Line of Credit | Ladson Crossing, Lake Greenwood and South Park [Member]
Debt Instrument [Line Items]
Over-advance paydown																			$ 3,830,000									$ 3,830,000
Line of credit paydown																												$ 6,800,000
Revere Term Loan
Debt Instrument [Line Items]
Debt periodic payment												$ 20,000																	$ 109,658
Debt interest rate																	10.00%							9.00%					10.00%													10.00%	8.00%
Loans payable, net																								$ 3,500,000					$ 0										$ 1,059,000			$ 3,500,000
Debt exit fee															$ 575,000		$ 575,000			$ 75,000				500,000																			$ 360,000
KeyBank Line of Credit | Line of Credit | Subsequent Event [Member]
Debt Instrument [Line Items]
Loans payable, net																																$ 10,000,000
Debt Instrument, Redemption, Period One | Revere Term Loan
Debt Instrument [Line Items]
Debt periodic payment																								200,000
Debt Instrument, Redemption, Period Two | Revere Term Loan
Debt Instrument [Line Items]
Debt periodic payment																								$ 100,000
JANAF
Debt Instrument [Line Items]
Note assumed in business acquisitions																										$ 58,867,000
JANAF | Maturity Date July 2023
Debt Instrument [Line Items]
Debt periodic payment																										333,159
Note assumed in business acquisitions																										$ 53,710,000
Debt interest rate																										4.49%
JANAF | Maturity Date January 2026
Debt Instrument [Line Items]
Debt interest rate																										4.49%
JANAF BJ's | Maturity Date January 2026
Debt Instrument [Line Items]
Debt periodic payment																										$ 29,964
Note assumed in business acquisitions																										$ 5,160,000
Debt interest rate																										4.95%
JANAF Bravo | Maturity Date January 2026
Debt Instrument [Line Items]
Note assumed in business acquisitions																										$ 6,500,000
Debt interest rate																										4.65%
JANAF Bravo | Maturity Date January 2021
Debt Instrument [Line Items]
Debt periodic payment																										$ 36,935
Harbor Point | Disposal Group, Disposed of by Sale, Not Discontinued Operations
Debt Instrument [Line Items]
Area of real estate property | a											1.28
Commercial Real Estate | KeyBank | Line of Credit
Debt Instrument [Line Items]
Borrowings under line of credit																																	$ 15,000,000

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Dec. 31, 2019	Dec. 31, 2018
ASSETS:
Investment properties, net	$ 416,215	$ 436,006
Cash and cash equivalents	5,451	3,544
Restricted cash	16,140	14,455
Rents and other tenant receivables, net	6,905	5,539
Notes receivable, net	0	5,000
Assets held for sale	1,737	6,118
Above market lease intangibles, net	5,241	7,346
Operating lease right-of-use assets	11,651	0
Deferred costs and other assets, net	21,025	30,073
Total Assets	484,365	508,081
LIABILITIES:
Loans payable, net	340,913	360,190
Liabilities associated with assets held for sale	2,026	4,520
Below market lease intangibles, net	6,716	10,045
Operating lease liabilities	11,921	0
Accounts payable, accrued expenses and other liabilities	9,557	12,116
Total Liabilities	371,133	386,871
EQUITY:
Common Stock ($0.01 par value, 18,750,000 shares authorized, 9,694,284 and 9,511,464 shares issued and outstanding, respectively)	97	95
Additional paid-in capital	233,870	233,697
Accumulated deficit	(251,580)	(233,184)
Total Shareholders’ Equity	23,927	42,061
Noncontrolling interests	2,080	2,194
Total Equity	26,007	44,255
Total Liabilities and Equity	484,365	508,081
Series D Cumulative Convertible Preferred Stock
LIABILITIES:
Series D Cumulative Convertible Preferred Stock (no par value, 4,000,000 shares authorized, 3,600,636 shares issued and outstanding; $101.66 million and $91.98 million aggregate liquidation preference, respectively)	87,225	76,955
Series A Preferred Stock
EQUITY:
Series A Preferred Stock (no par value, 4,500 shares authorized, 562 shares issued and outstanding), Series B Convertible Preferred Stock (no par value, 5,000,000 authorized, 1,875,748 shares issued and outstanding; $46.90 million aggregate liquidation preference)	453	453
Series B Preferred Stock
EQUITY:
Series A Preferred Stock (no par value, 4,500 shares authorized, 562 shares issued and outstanding), Series B Convertible Preferred Stock (no par value, 5,000,000 authorized, 1,875,748 shares issued and outstanding; $46.90 million aggregate liquidation preference)	$ 41,087	$ 41,000

XML

Rentals under Operating Leases (Tables)

12 Months Ended

Dec. 31, 2019

Lessor Disclosure [Abstract]

Future minimum rentals to be received under noncancelable tenant operating leases

Future minimum rents to be received under noncancelable tenant operating leases, excluding rents on assets held for sale properties, for each of the next five years and thereafter, excluding CAM and percentage rent based on tenant sales volume, as of December 31, 2019 are as follows (in thousands):

	For the Years Ended December 31,
2020	$	45,205
2021	38,521
2022	32,072
2023	25,902
2024	19,433
Thereafter	50,780
Total minimum rents	$	211,913

XML

Summary of Significant Accounting Policies (Tables)

12 Months Ended

Dec. 31, 2019

Accounting Policies [Abstract]

Schedule of disaggregation of Company's revenue

The below table disaggregates the Company’s revenue by type of service for the years ended December 31, 2019 and 2018 (in thousands):

	Years Ended December 31,
	2019			2018
Minimum rent	$	49,188		$	50,698
Tenant reimbursements - variable lease revenue	13,369			12,595
Percentage rent - variable lease revenue	334			254
Lease termination fees	117			1,271
Commissions	65			140
Asset management fees	60			266
Other	478			562
Subtotal	63,611			65,786
Credit losses on operating lease receivables	(449		)	(511		)
Total	$	63,162		$	65,275

Schedule of corporate general and administrative expense

A detail for the "corporate general & administrative" ("CG&A") line item from the consolidated statements of operations is presented below (in thousands):

	December 31,
	2019		2018
Professional fees	$	2,534	$	2,844
Compensation and benefits	1,991		2,673
Corporate administration	1,259		1,272
Advertising	276		261
Taxes and licenses	206		212
Travel	197		240
Capital related costs	144		576
Acquisition and development costs	26		300
	6,633		8,378
Less: Allocation of CG&A to Non-REIT management and leases services	—		(150		)
Total	$	6,633	$	8,228

XML

Commitments and Contingencies

12 Months Ended

Dec. 31, 2019

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Insurance

The Company carries comprehensive liability, fire, extended coverage, business interruption and rental loss insurance covering all of the properties in its portfolio under a blanket insurance policy, in addition to other coverages, such as trademark and pollution coverage that may be appropriate for certain of its properties. Additionally, the Company carries a directors’, officers’, entity and employment practices liability insurance policy that covers such claims made against the Company and its directors and officers. The Company believes the policy specifications and insured limits are appropriate and adequate for its properties given the relative risk of loss, the cost of the coverage and industry practice; however, its insurance coverage may not be sufficient to fully cover its losses.

Concentration of Credit Risk

The Company is subject to risks incidental to the ownership and operation of commercial real estate. These risks include, among others, the risks normally associated with changes in the general economic climate, trends in the retail industry, creditworthiness of tenants, competition for tenants and customers, changes in tax laws, interest rates, the availability of financing and potential liability under environmental and other laws.

The Company’s portfolio of properties is dependent upon regional and local economic conditions and is geographically located in the Northeast, Mid-Atlantic and Southeast, which markets represented approximately 4%, 36% and 60%, respectively, of the total annualized base rent of the properties in its portfolio as of December 31, 2019. The Company’s geographic concentration may cause it to be more susceptible to adverse developments in those markets than if it owned a more geographically diverse portfolio. Additionally, the Company’s retail shopping center properties depend on anchor stores or major tenants to attract shoppers and could be adversely affected by the loss of, or a store closure by, one or more of these tenants.

Regulatory and Environmental

As the owner of the buildings on our properties, the Company could face liability for the presence of hazardous materials (e.g., asbestos or lead) or other adverse conditions (e.g., poor indoor air quality) in its buildings. Environmental laws govern the presence, maintenance, and removal of hazardous materials in buildings, and if the Company does not comply with such laws, it could face fines for such noncompliance. Also, the Company could be liable to third parties (e.g., occupants of the buildings) for damages related to exposure to hazardous materials or adverse conditions in its buildings, and the Company could incur material expenses with respect to abatement or remediation of hazardous materials or other adverse conditions in its buildings. In addition, some of the Company’s tenants routinely handle and use hazardous or regulated substances and wastes as part of their operations at our properties, which are subject to regulation. Such environmental and health and safety laws and regulations could subject the Company or its tenants to liability resulting from these activities. Environmental liabilities could affect a tenant’s ability to make rental payments to the Company, and changes in laws could increase the potential liability for noncompliance. This may result in significant unanticipated expenditures or may otherwise materially and adversely affect the Company’s operations. The Company is not aware of any material contingent liabilities, regulatory matters or environmental matters that may exist.

Litigation

The Company is involved in various legal proceedings arising in the ordinary course of its business, including, but not limited to commercial disputes. The Company believes that such litigation, claims and administrative proceedings will not have a material adverse impact on its financial position or its results of operations. The Company records a liability when it considers the loss probable and the amount can be reasonably estimated. In addition, the below legal proceedings are in process.

JCP Investment Partnership LP, et al v. Wheeler Real Estate Investment Trust, Inc., Circuit Court for Baltimore County, Maryland. This is an action brought by a large minority shareholder of the Company alleging that in 2018, the Company breached an asset coverage ratio covenant, so as to require the Company to buy back a portion of its Series D Preferred. The Company is defending this suit on the grounds it validly amended the Articles Supplementary through the Certificate of Correction filed with the Maryland Department of Taxation on or about May 3, 2018, curing any alleged breach of the covenant. Plaintiffs are not seeking any specific damage amount; rather, their prayer for relief asks the Court to order that the Company must redeem the Series D Preferred in accordance with the terms of the original Articles Supplementary, not commit any further alleged violations of the Articles Supplementary, and award them their costs, expenses and attorneys' fees. In the event a redemption is required, the redemption provisions of the Articles Supplementary permit the Company to redeem those Series D Preferred that it chooses to redeem (not necessarily JCP's Preferred Shares). Accordingly, it is difficult to assess the Company's anticipated exposure in this case at this time. After discovery was completed, JCP filed a motion for summary judgment, which the Court denied on January 29, 2020. In February 2020, the parties reached a settlement which provides JCP will dismiss the lawsuit without prejudice.

Jon Wheeler v. Wheeler Real Estate Investment Trust, Inc., Circuit Court for the City of Virginia Beach, Virginia. Former CEO, Jon Wheeler, alleges that he was improperly terminated and is owed severance and bonus payments pursuant to his Employment Agreement. Altogether, his alleged damages total approximately $1.00 million. The Company is defending the action on the grounds that Jon Wheeler was properly terminated for cause, including for his failure to properly apprise the Board of Directors of critical information, and placing his own personal interests above the Company's, including contracting counsel about filing suit on his behalf against the Company and the Board of Directors while he was still CEO and President of the Board. The Company has filed a Counterclaim against Jon Wheeler for approximately $150 thousand for reimbursement of personal expenses the Company paid, but that Jon Wheeler should have borne. Trial of this action was held on December 17-20, 2019. Post-trial briefs were submitted on January 31, 2020. The Court is expected to make its rulings by mid-March, 2020. At this juncture, the outcome of the matter cannot be predicted.

BOKF, NA v. WD-1 Associates, LLC, et al, Court of Common Pleas for Beaufort County, South Carolina. This is a lawsuit filed by BOKF ("Bank of Arkansas") the lead lender for Sea Turtle project in Hilton Head, South Carolina against WD-1 Associates, LLC and Jon Wheeler for default on BOKF's two construction loans. BOKF seeks appointment of a Receiver to take over the financial management of the project that WD-1 was allegedly (mis)handling. The lawsuit pending in Beaufort County is presently stayed as to WD-1, pursuant to the Chapter 11 Bankruptcy proceeding it filed in Charleston, South Carolina. In the lawsuit pending in Beaufort County, BOKF has moved for a default judgment against Jon Wheeler, who personally guaranteed the two BOKF loans. The Company's subsidiary, Wheeler Real Estate, LLC is named in the lawsuit pending in Beaufort County solely in its position as the former property manager for WD-1 Associates, to obtain financial information. No damages are sought from Wheeler Real Estate, LLC in the Beaufort County action. The Company's subsidiaries are creditors in the Chapter 11 Bankruptcy. WD-1 is seeking a sale of the project real estate through the bankruptcy proceedings. BOKF’s credit bid purchase of Sea Turtle was approved by the Bankruptcy Court for $18.75 million in February, 2020. At this juncture, the proceeds, if any, awarded to the Company are expected to be immaterial.

Jon Wheeler v. Wheeler Real Estate Investment Trust, Inc. and David Kelly, Individually, Circuit Court for the City of Virginia Beach, Virginia. In September, 2018, former Chief Executive Officer and President Jon S. Wheeler filed claims for defamation and tortious interference with contract expectancy, prospective business relationships and economic advantage in the Circuit Court for the City of Virginia Beach, Virginia, asserting current Chief Executive Officer and President, David Kelly, defamed him in communications with an industry association. In February, 2019, Jon Wheeler’s counsel amended the suit to add the Company as a Defendant, but dropped all but the defamation claims. Mr. Kelly and the Company are defending the lawsuit. Trial is set for June 10, 2020. At this juncture, the outcome of the matter cannot be predicted.

Harbor Pointe Tax Increment Financing

On September 1, 2011, the Grove Economic Development Authority issued the Grove Economic Development Authority Tax Increment Revenue Note, Taxable Series 2011 in the amount of $2.42 million, bearing a variable interest rate of 2.29%, not to exceed 14% and payable in 50 semi-annual installments. The proceeds of the bonds were to provide funding for the construction of public infrastructure and other site improvements and to be repaid by incremental additional property taxes generated by development. Harbor Pointe Associates, LLC, then owned by an affiliate of Jon Wheeler, entered into an Economic Development Agreement with the Grove Economic Development Authority for this infrastructure development and in the event the ad valorem taxes were insufficient to cover annual debt service, Harbor Pointe Associates, LLC would reimburse the Grove Economic Development Authority (the “Harbor Pointe Agreement”). In 2014, Harbor Pointe Associates, LLC was acquired by the Company.

The total debt service shortfall over the life of the bond is uncertain as it is based on ad valorem taxes, assessed property values, property tax rates, LIBOR and future potential development ranging until 2036. The Company’s future total principal obligation under the Harbor Pointe Agreement will be no more than $2.23 million, the principal amount of the bonds, as of December 31, 2019. In addition, the Company may have an interest obligation on the note based on the principal balance and LIBOR rates in effect at future payment dates. In 2019 and 2018, we funded approximately $79 thousand and $73 thousand, respectively in debt service shortfalls. No amounts have been accrued for this as of December 31, 2019 as a reasonable estimate of future debt service shortfalls cannot be determined based on variables noted above.

XML

Loans Payable

12 Months Ended

Dec. 31, 2019

Debt Disclosure [Abstract]

Loans Payable

Loans Payable

The Company’s loans payable consist of the following (in thousands except monthly payment):

Property/Description	Monthly Payment		Interest Rate		Maturity	December 31, 2019			December 31, 2018
Harbor Pointe (1)	$	11,024	5.85	%	December 2018	$	—		$	460
Perimeter Square (1)	Interest only		6.50	%	June 2019	—			6,250
Perimeter Square construction loan (1)	Interest only		6.50	%	June 2019	—			247
Revere Term Loan	$	109,658	10.00	%	April 2019	—			1,059
Senior convertible notes	$	234,199	9.00	%	June 2019	—			1,369
DF I-Moyock	$	10,665	5.00	%	July 2019	—			73
Rivergate	$	132,968	LIBOR + 295 basis points		December 2019	21,545			22,117
KeyBank Line of Credit (6)	$	350,000	LIBOR + 350 basis points		Various (6)	17,879			52,102
Folly Road	$	32,827	4.00	%	March 2020	5,922			6,073
Columbia Fire Station	$	25,452	4.00	%	May 2020	4,051			4,189
Shoppes at TJ Maxx	$	33,880	3.88	%	May 2020	5,344			5,539
First National Bank Line of Credit (7)	$	24,656	LIBOR + 300 basis points		September 2020	1,214			2,938
Lumber River	$	10,723	LIBOR + 350 basis points		October 2020	1,404			1,448
JANAF Bravo	$	36,935	4.65	%	January 2021	6,372			6,500
Walnut Hill Plaza	$	26,850	5.50	%	September 2022	3,759			3,868
Litchfield Market Village	$	46,057	5.50	%	November 2022	7,452			—
Twin City Commons	$	17,827	4.86	%	January 2023	2,983			3,048
New Market	$	48,747	5.65	%	June 2023	6,713			6,907
Benefit Street Note (3)	$	53,185	5.71	%	June 2023	7,361			7,567
Deutsche Bank Note (2)	$	33,340	5.71	%	July 2023	5,642			5,713
JANAF	$	333,159	4.49	%	July 2023	50,599			52,253
Tampa Festival	$	50,797	5.56	%	September 2023	8,077			8,227
Forrest Gallery	$	50,973	5.40	%	September 2023	8,381			8,529
Riversedge North	$	11,436	5.77	%	December 2023	1,767			1,800
South Carolina Food Lions Note (5)	$	68,320	5.25	%	January 2024	11,675			11,867
Cypress Shopping Center	$	34,360	4.70	%	July 2024	6,268			6,379
Port Crossing	$	34,788	4.84	%	August 2024	6,032			6,150
Freeway Junction	$	41,798	4.60	%	September 2024	7,725			7,863
Harrodsburg Marketplace	$	19,112	4.55	%	September 2024	3,416			3,486
Graystone Crossing (1)	$	20,386	4.55	%	October 2024	—			3,863
Bryan Station	$	23,489	4.52	%	November 2024	4,394			4,472
Crockett Square	Interest only		4.47	%	December 2024	6,338			6,338
Pierpont Centre	Interest only		4.15	%	February 2025	8,113			8,113
Alex City Marketplace	Interest only		3.95	%	April 2025	5,750			5,750
Butler Square	Interest only		3.90	%	May 2025	5,640			5,640
Brook Run Shopping Center	Interest only		4.08	%	June 2025	10,950			10,950
Beaver Ruin Village I and II	Interest only		4.73	%	July 2025	9,400			9,400
Sunshine Shopping Plaza	Interest only		4.57	%	August 2025	5,900			5,900
Barnett Portfolio (4)	Interest only		4.30	%	September 2025	8,770			8,770
Fort Howard Shopping Center	Interest only		4.57	%	October 2025	7,100			7,100
Conyers Crossing	Interest only		4.67	%	October 2025	5,960			5,960
Grove Park Shopping Center	Interest only		4.52	%	October 2025	3,800			3,800
Parkway Plaza	Interest only		4.57	%	October 2025	3,500			3,500
Winslow Plaza	Interest only		4.82	%	December 2025	4,620			4,620
JANAF BJ's	$	29,964	4.95	%	January 2026	4,957			5,065
Chesapeake Square	$	23,857	4.70	%	August 2026	4,354			4,434
Berkley/Sangaree/Tri-County	Interest only		4.78	%	December 2026	9,400			9,400
Riverbridge	Interest only		4.48	%	December 2026	4,000			4,000
Franklin Village	Interest only		4.93	%	January 2027	8,516			8,516
Village of Martinsville	$	89,664	4.28	%	July 2029	16,351			—
Laburnum Square	Interest only		4.28	%	September 2029	7,665			—
Total Principal Balance (1)						347,059			369,612
Unamortized debt issuance cost (1)						(4,172		)	(5,144		)
Total Loans Payable, including assets held for sale						342,887			364,468
Less loans payable on assets held for sale, net loan amortization costs						1,974			4,278
Total Loans Payable, net						$	340,913		$	360,190

(1) Includes loans payable on assets held for sale, see Note 3.

(2) Collateralized by LaGrange Marketplace, Ridgeland and Georgetown.

(3) Collateralized by Ladson Crossing, Lake Greenwood Crossing and South Park.

(4) Collateralized by Cardinal Plaza, Franklinton Square, and Nashville Commons.

(5) Collateralized by Clover Plaza, South Square, St. George, Waterway Plaza and Westland Square.

(6) Collateralized by Darien Shopping Center, Devine Street, Lake Murray, Moncks Corner, Shoppes at Myrtle Park, South Lake and St. Matthews (assets held for sale). The various maturity dates are disclosed below within Note 7 under the KeyBank Line of Credit.

(7) Collateralized by Surrey Plaza and Amscot Building.

KeyBank Line of Credit

As of December 31, 2019, the Company has borrowed $17.88 million under the Amended and Restated Credit Agreement with KeyBank National Association ("KeyBank"), which is collateralized by 7 properties. At December 31, 2019, the outstanding borrowings are accruing interest at 5.29%. The Amended and Restated Credit Agreement contains certain financial covenants that the Company must meet, including minimum leverage, fixed charge coverage and debt service coverage ratios as well as a minimum tangible net worth requirement. The Company was in compliance with the financial covenants as of December 31, 2019. The Amended and Restated Credit Agreement also contains certain events of default, and if they occur, may cause KeyBank to terminate the Amended and Restated Credit Agreement and declare amounts owed to become immediately payable. As of December 31, 2019, the Company has not incurred an event of default under the Amended and Restated Credit Agreement.

The KeyBank Line of Credit had the following activity during the years ended December 31, 2019 and 2018:

• On March 2, 2018, KeyBank reduced the liquidity requirement from $5.00 million to $3.50 million through March 31, 2018. The liquidity requirement reverted back to $5.00 million subsequent to March 31, 2018 until such time as the Total Commitment (as defined in the Amended and Restated Credit Agreement) has been reduced to $52.50 million and $3.50 million at all times thereafter;

• On August 7, 2018, the Amended and Restated Credit Agreement was modified effective July 1, 2018 which provided for an extension to August 23, 2018 by which the outstanding borrowings were to be reduced to $52.50 million, in addition to modifying certain covenants. The Company and KeyBank anticipated that an over advance (the “Overadvance”) on the Borrowing Base Availability (as defined in the Amended and Restated Credit Agreement) would exist and agreed that the Company should have a period through October 31, 2018 to repay such Overadvance or otherwise properly balance the Borrowing Base Availability;

• On October 15, 2018, KeyBank extended the time which the Company is to repay the Overadvance of $3.83 million to February 28, 2019 or otherwise properly balance the Borrowing Base Availability;

• On March 11, 2019, KeyBank extended the time which the Company is to repay the Overadvance to March 31, 2019 or otherwise properly balance the Borrowing Base Availability;

• $850 thousand principal paydown on March 19, 2019;

• Entered into a First Amendment to the Amended and Restated Credit Agreement (the "First Amendment to the Amended and Restated Credit Agreement") on April 25, 2019. The First Amendment to the Amended and Restated Credit Agreement, among other provisions, waived the Overadvance and replaced the Borrowing Base Availability (as defined in the Amended and Restated Credit Agreement) with an interest coverage ratio. Additionally, the KeyBank Line of Credit shall be reduced to $27.00 million by July 31, 2019, $7.50 million by September 30, 2019 and the interest rate increases to LIBOR plus 350 basis points on August 31, 2019 if the outstanding balance is not below $11.00 million;

• $1.00 million principal payment and began making monthly principal payments of $250 thousand on May 1, 2019 in accordance with the First Amendment to the Amended and Restated Credit Agreement; and

• Entered into the Second Amendment to the Amended and Restated Credit Agreement (the "Second Amendment to the Amended and Restated Credit Agreement") effective December 21, 2019 and the Company began making monthly principal payments of $350 thousand on November 1, 2019. The Second Amendment to the Amended and Restated Credit Agreement, among other provisions, requires a pledge of additional collateral of $15.00 million in residual equity interests. Additionally, the KeyBank Line of Credit shall be reduced to $10.00 million by January 31, 2020, $2.00 million by April 30, 2020 and fully matures on June 30, 2020.

• The following collateralized portions of the Amended and Restated Credit Agreement had principal paydowns associated with each property’s refinancing as noted below:

• $9.13 million paydown from New Market, Ridgeland and Georgetown, refinancing proceeds on June 28, 2018;

• $6.80 million paydown and a $3.83 million reduction of Overadavance on the Borrowing Base Availability from Ladson Crossing, Lake Greenwood and South Park, refinancing proceeds in September 2018;

• $15.46 million paydown from Village of Martinsville refinancing proceeds on June 28, 2019;

• $7.55 million paydown from Laburnum Square refinancing proceeds on August 1, 2019; and

• $7.16 million paydown from Litchfield Market Village refinancing proceeds on November 1, 2019.

Revere Term Loan Agreement

As of December 31, 2019, the Revere Term Loan was paid in full. The following amendments and payments were made to the Revere Term Loan during the years ended December 31, 2019 and 2018:

• Second Amendment executed on May 14, 2018 extended the maturity from May 15, 2018 to November 1, 2018 with monthly principal payments of $200 thousand, until the balance of the Revere Term Loan is less than $3.50 million, at which time the monthly principal payments reduced to $100 thousand. The Second Amendment increased the interest rate from 8.00% to 9.00% and increased the “Exit Fee” from $360 thousand to $500 thousand. If the balance of the Revere Term Loan was not less than $3.50 million by July 15, 2018, then the interest rate would increase to 10%;

• Paid $500 thousand towards principal in conjunction with the Second Amendment;

• Paid down $2.60 million on the Revere Term Loan in conjunction with the sale of the undeveloped land parcel at Laskin Road on June, 19, 2018 and made a $150 thousand principal payment on June 28, 2018 as part of the Deutsche Bank refinance, as discussed below;

• Paid down $1.30 million on the Revere Term Loan in conjunction with the sale of Shoppes at Eagle Harbor and per the Third Amendment paid a $75 thousand release fee on September 27, 2018;

• Paid down $299 thousand as part of the sale of Monarch Bank on October 22, 2018;

• Fourth Amendment executed on November 5, 2018, extended the maturity date to February 1, 2019 from November 1, 2018, increased the “Exit Fee” to $575 thousand from $500 thousand and increased the interest rate to 10% from 9%;

• Paid down $100 thousand on the Revere Term Loan in conjunction with the Fourth Amendment;

• Fifth Amendment executed on November 21, 2018, resulted in the Company paying the $575 thousand Exit Fee with proceeds from the Riversedge North refinance;

• Sixth Amendment executed on January 29, 2019, extended the maturity date to April 1, 2019 from February 1, 2019 and created an additional “Exit Fee” of $20 thousand;

• Paid down $323 thousand with proceeds from the sale of Jenks Plaza on January 11, 2019;

• Paid down $30 thousand in conjunction with the sale of a Harbor Pointe parcel on February 7, 2019; and

• Paid down the remaining principal balance and the $20 thousand Exit Fee on March 29, 2019 from operating cash flows.

Revere Warrant Agreement

In connection with the Revere Term Loan, the Company and Revere entered into the Revere Warrant Agreement dated as of April 8, 2016, pursuant to which the Company agreed to issue the Warrant to Revere. The terms of the Revere Warrant Agreement provide that solely in the event of an Event of Default (as defined in the Revere Term Loan) under the Revere Term Loan, Revere shall have the right to purchase an aggregate of up to 750,000 shares of the Company’s Common Stock for an exercise price equal to $0.0001 per share. The Warrant was exercisable at any time and from time to time during the period starting on April 8, 2016 and expiring on February 1, 2019 at 11:59 p.m., Virginia Beach, Virginia time, solely in the event of an Event of Default under the Revere Term Loan. The Company did not receive any proceeds from the issuance of the Warrant; rather the Warrant served as collateral for the Revere Term Loan, the proceeds of which were used as partial consideration for the A-C Portfolio. The issuance of the Warrant was exempt from registration pursuant to the exemption provided by Rule 506 of Regulation D under the Securities Act of 1933, as amended based upon the above facts, because Revere was an accredited investor and because the issuance of the Warrant was a private transaction by the Company and did not involve any public offering. The Warrant was treated as embedded equity and separate disclosure is not necessary. The Warrants fully expired in 2019.

Senior Convertible Notes

Effective as of December 15, 2018, the Company extended the $1.37 million Amended Convertible Notes to June 15, 2019 with monthly principal and interest payments of $234,199 at a rate of 9.00%.

On June 10, 2019, through scheduled principal and interest payments the senior convertible notes were paid in full.

First National Bank Line of Credit Renewal

On January 10, 2018, the Company extended the First National Bank Line of Credit to June 15, 2018 with interest only payments due monthly at a rate of LIBOR + 3.00% with a floor of 4.25%.

On June 15, 2018 the Company extended the First National Bank Line of Credit to October 10, 2018 with principal and interest payments due monthly at a rate of LIBOR + 3.50%.

On October 15, 2018, the Company extended the First National Bank Line of Credit to September 15, 2020 with interest only payments due monthly at a rate of LIBOR + 3.00% with a floor of 4.25%.

On January 11, 2019, the Company paid $1.51 million on the First National Bank Line of Credit, the portion collateralized by Jenks Plaza, as detailed in Note 3.

JANAF

On January 18, 2018, the Company assumed a promissory note for $53.71 million for the purchase of JANAF at a rate of 4.49%. The loan matures in July 2023 with monthly principal and interest payments of $333,159.

JANAF - BJ's

On January 18, 2018, the Company assumed a promissory note for $5.16 million for the purchase of JANAF at a rate of 4.95%. The loan matures in January 2026 with monthly principal and interest payments of $29,964.

JANAF - Bravo

On January 18, 2018, the Company executed a promissory note for $6.50 million for the purchase of JANAF at a rate of 4.65%. The loan matures in January 2021 with interest due monthly through January 2019 and monthly principal and interest payments of $36,935 beginning in February 2019.

Shoppes at Eagle Harbor Renewal and Payoff

On March 11, 2018, the Company renewed the promissory note for $3.32 million on Shoppes at Eagle Harbor for five years. The loan matures in March 2023 with monthly principal and interest payments of $26,528. The loan bears interest at 5.10%.

On September 27, 2018, the Company paid down the remaining balance on the Shoppes at Eagle Harbor promissory note in conjunction with the sale of Shoppes at Eagle Harbor, as detailed in Note 3.

New Market Refinance

On May 23, 2018, the Company executed a promissory note for $7.00 million for the refinancing of New Market at a rate of 5.65%. The loan matures in June 2023 with monthly principal and interest payments of $48,747.

Lumber River Renewal

On June 15, 2018, the Company extended the $1.48 million promissory note on Lumber River to October 10, 2018 with monthly principal and interest payments of $10,723 at a rate of LIBOR + 3.50%.

On November 8, 2018, the Company extended the $1.46 million promissory note on Lumber River to October 10, 2020 with monthly principal and interest payments of $10,723 at a rate of LIBOR + 3.50%.

Deutsche Bank Refinance

On June 28, 2018, the Company executed a loan agreement for $5.74 million on Georgetown, Ridgeland and LaGrange Marketplace at a rate of 5.71%. The loan matures in July 2023 with monthly principal and interest payments of $33,340.

Benefit Street Refinance

On September 7, 2018, the Company executed a promissory note for $7.60 million for the refinancing of Ladson Crossing, Lake Greenwood Crossing and South Park at a rate of 5.71%. The loan matures in June 2023 with monthly principal and interest payments of $53,185.

Perimeter Square Refinance and Construction Loan

On October 5, 2018, the Company executed a promissory note for $247 thousand for construction at Perimeter at a rate of 6.00% with a December 2018 maturity date. Monthly interest only payments were due through December 2018.

On January 15, 2019, the Company renewed the promissory notes for $6.25 million and $247 thousand at Perimeter Square. The loans were extended to March 2019 with interest only payments beginning February 15, 2019. The loans bear interest at 6.50%. In April 2019, the Company extended the $6.50 million of Perimeter Square loans to June 5, 2019.

On July 12, 2019, the principal balance on the Perimeter Square loans were paid in full with the sale of the property, as detailed in Note 3.

Monarch Bank Building Payoff

On October 22, 2018, the principal balance on the Monarch Bank Building loan was paid in full with the sale of the property, as detailed in Note 3.

Riversedge Refinance

On December 11, 2018, the Company executed a promissory note for $1.80 million for the refinance of Riversedge to December 10, 2023 with monthly principal and interest payments of $11,436 at a rate of 5.77%. In conjunction with the refinance, the Company paid the $575 thousand exit fee on the Revere Term Loan.

Harbor Pointe Payoff

On February 7, 2019, the principal balance on the Harbor Pointe loan was paid in full with the sale of a 1.28 acre parcel located at the property, as detailed in Note 3.

Graystone Crossing Payoff

On March 18, 2019, the principal balance on the Graystone Crossing loan was paid in full with the sale of the property, as detailed in Note 3.

Village of Martinsville Refinance

On June 28, 2019, the Company executed a promissory note for $16.50 million for the refinancing of Village of Martinsville at a rate of 4.28%. The loan matures on July 6, 2029 with monthly principal and interest payments of $89,664.

Laburnum Square Refinance

On August 1, 2019, the Company executed a promissory note for $7.67 million for the refinancing of Laburnum Square at a rate of 4.28%. The loan is interest only through August 2024 with principal and interest payments of $37,842 beginning in September 2024. The loan matures on September 5, 2029.

Litchfield Market Village Refinance

On November 1, 2019 the Company executed a promissory note for $7.50 million for the refinancing of Litchfield Market Village at a fixed interest rate of 5.50%. The loan matures on November 1, 2022 with monthly principal and interest payments of $46,057.

Loan Covenants

Certain of the Company’s loans payable have covenants with which the Company is required to comply. As of December 31, 2019, the Company believes it is in compliance with covenants and is not considered in default on any loans.

Debt Maturity

The Company’s scheduled principal repayments on indebtedness as of December 31, 2019, including loans payable on assets held for sale, are as follows (in thousands):

	For the Years Ended December 31,
2020	$	62,068
2021	11,093
2022	15,646
2023	85,326
2024	44,020
Thereafter	128,906
Total principal repayments and debt maturities	$	347,059

The Company has considered its short-term (one year or less) liquidity needs and the adequacy of its estimated cash flows from operating activities and other expected financing sources to meet these needs. In particular, the Company has considered its scheduled debt maturities for the year ending December 31, 2020 of $62.07 million, including $17.88 million on the KeyBank Line of Credit which is collateralized by seven properties within the portfolio. The Company plans to pay this obligation through a combination of refinancings, dispositions and operating cash. Subsequent to December 31, 2019, the $21.55 million Rivergate loan has been extended to March 20, 2020 and the KeyBank Line of Credit has been reduced to $10.00 million as of January 31, 2020, a result of refinancing of Shoppes at Myrtle Park and selling of St. Matthews combined with monthly principal payments. All loans due to mature are collateralized by properties within the portfolio. Additionally, the Company expects to meet the short-term liquidity requirements, through a combination of the following:

• suspension of Series A Preferred, Series B Preferred and Series D Preferred dividends;

• available cash and cash equivalents;

• cash flows from operating activities;

• refinancing of maturing debt;

• possible sale of six undeveloped land parcels; and

• sale of additional properties, if necessary.

Management is working with lenders to refinance certain properties off of the KeyBank Line of Credit in an effort to reduce the balance prior to maturity. The loans are expected to have customary interest rates similar to current loans. They are subject to formal lender commitment, definitive documentation and customary conditions.

XML

Real Estate - Assets Held for Sale and Associated Liabilities (Details) - USD ($) $ in Thousands	Dec. 31, 2019	Dec. 31, 2018
Real Estate Properties [Line Items]
Total assets held for sale	$ 1,737	$ 6,118
Loans payable	2,026	4,520
Held-for-sale, Not Discontinued Operations
Real Estate Properties [Line Items]
Investment properties, net	1,651	4,912
Rents and other tenant receivables, net	77	72
Above market lease, net	0	420
Deferred costs and other assets, net	9	228
Total assets held for sale	1,737	5,632
Loans payable	1,974	3,818
Accounts payable	52	240
Total liabilities associated with assets held for sale	2,026	4,058
Discontinued Operations, Held-for-sale
Real Estate Properties [Line Items]
Investment properties, net	0	486
Total assets held for sale	0	486
Loans payable	0	460
Accounts payable	0	2
Total liabilities associated with assets held for sale	$ 0	$ 462

XML

Related Party Transactions (Tables)

12 Months Ended

Dec. 31, 2019

Related Party Transactions [Abstract]

Summary of related party activity

The following summarizes related party activity as of and for the years ended December 31, 2019 and 2018. The amounts disclosed below reflect the activity between the Company and its affiliates (in thousands).

	December 31,
	2019		2018
Amounts paid to affiliates	$	—	$	15
Amounts received from affiliates	$	19	$	116
Notes receivable, net	$	—	$	5,000

XML

Summary of Significant Accounting Policies - CG&A Schedule (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2019	Dec. 31, 2018
CG&A Schedule [Abstract]
Professional fees	$ 2,534	$ 2,844
Compensation and benefits	1,991	2,673
Corporate administration	1,259	1,272
Advertising	276	261
Taxes and licenses	206	212
Travel	197	240
Capital related costs	144	576
Acquisition and development costs	26	300
Other Selling, General and Administrative Expense	6,633	8,378
Less: Allocation of CG&A to Non-REIT management and leases services	0	(150)
Total	$ 6,633	$ 8,228

XML

Lease Commitments Payments for Ground Leases (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2019	Dec. 31, 2018
Lessor, Lease, Description [Line Items]
Total ground leases	$ 975	$ 812
Amscot Building
Lessor, Lease, Description [Line Items]
Total ground leases	$ 25	18
Expiration Year	2045
Beaver Ruin Village
Lessor, Lease, Description [Line Items]
Total ground leases	$ 54	46
Expiration Year	2054
Beaver Ruin Village II
Lessor, Lease, Description [Line Items]
Total ground leases	$ 22	19
Expiration Year	2056
Leased office space Charleston, SC
Lessor, Lease, Description [Line Items]
Total ground leases	$ 67	100
Expiration Year	2019
Moncks Corner
Lessor, Lease, Description [Line Items]
Total ground leases	$ 121	121
Expiration Year	2040
Devine Street
Lessor, Lease, Description [Line Items]
Total ground leases	$ 396	250
Expiration Year	2051
JANAF
Lessor, Lease, Description [Line Items]
Total ground leases	$ 290	258
Expiration Year	2069
Ground leases variable percentage rent	$ 139	$ 113

XML

Equity and Mezzanine Equity - Antidiluted Securities Excluded From Calculation of Earning Per Share (Details) - shares	12 Months Ended
	Dec. 31, 2019	Dec. 31, 2018
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Common units outstanding (in shares)	14,105,712	14,105,712
Series B Preferred Stock
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Preferred stock outstanding (in shares)	1,875,748	1,875,748
Potential dilutive shares (in shares)	1,172,343	1,172,343
Series D Preferred Stock
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Preferred stock outstanding (in shares)	3,600,636	3,600,636
Potential dilutive shares (in shares)	5,307,541	5,307,541
Warrants to purchase Common Stock
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Potential dilutive shares (in shares)	0	276,746
Common units
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Common units outstanding (in shares)	234,019	235,032
Potential dilutive shares (in shares)	234,019	235,032

XML

Related Party Transactions - Summary of Related Party Activity (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2019	Dec. 31, 2018
Related Party Transaction [Line Items]
Notes receivable, net	$ 0	$ 5,000
Wheeler Interests and Affiliates
Related Party Transaction [Line Items]
Amounts paid to affiliates	0	15
Amounts received from affiliates	19	116
Pineland Shopping Center
Related Party Transaction [Line Items]
Notes receivable, net	$ 0	$ 5,000

XML

Summary of Significant Accounting Policies

12 Months Ended

Dec. 31, 2019

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

Investment Properties

The Company records investment properties and related intangibles at fair value upon acquisition. Investment properties include both acquired and constructed assets. Improvements and major repairs and maintenance are capitalized when the repair and maintenance substantially extends the useful life, increases capacity or improves the efficiency of the asset. All other repair and maintenance costs are expensed as incurred. The Company capitalizes interest on projects during periods of construction until the projects reach the completion point that corresponds with their intended purpose.

The Company allocates the purchase price of acquisitions to the various components of the asset based upon the fair value of each component which may be derived from various observable or unobservable inputs and assumptions. Also, the Company may utilize third party valuation specialists. These components typically include buildings, land and any intangible assets related to out-of-market leases, tenant relationships and in-place leases the Company determines to exist. The Company determines fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends and specific market and economic conditions that may affect the property. Factors considered by management in the analysis of determining the as-if-vacant property value include an estimate of carrying costs during the expected lease-up periods considering market conditions, and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and estimates of lost rentals at market rates during the expected lease-up periods, tenant demand and other economic conditions. Management also estimates costs to execute similar leases including leasing commissions, tenant improvements, legal and other related expenses. Intangibles related to out-of-market leases, tenant relationships and in-place lease value are recorded at fair value as acquired lease intangibles and are amortized as an adjustment to rental revenue or amortization expense, as appropriate, over the remaining terms of the underlying leases. Premiums or discounts on acquired out-of-market debt are amortized to interest expense over the remaining term of such debt.

The Company records depreciation on buildings and improvements utilizing the straight-line method over the estimated useful life of the asset, generally 5 to 40 years. The Company reviews depreciable lives of investment properties periodically and makes adjustments to reflect a shorter economic life, when necessary. Tenant allowances, tenant inducements and tenant improvements are amortized utilizing the straight-line method over the term of the related lease or occupancy term of the tenant, if shorter.

Amounts allocated to buildings are depreciated over the estimated remaining life of the acquired building or related improvements. The Company amortizes amounts allocated to tenant improvements, in-place lease assets and other lease-related intangibles over the remaining life of the underlying leases. The Company also estimates the value of other acquired intangible assets, if any, and amortizes them over the remaining life of the underlying related intangibles.

The Company reviews investment properties for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of investment properties may not be recoverable, but at least annually. These circumstances include, but are not limited to, declines in the property’s cash flows, occupancy and fair market value. The Company measures any impairment to investment property when the estimated undiscounted future operating income before depreciation and amortization, plus its residual value, is less than the carrying value of the property. Estimated undiscounted operating income before depreciation and amortization includes various level 3 fair value assumptions including renewal and renegotiations of current leases, estimates of new leases on vacant spaces, estimates of operating costs and fluctuating market conditions. The renewal and renegotiations of leases in some cases must be approved by additional third parties outside the control of the Company and the tenant. If such renewed or renegotiated leases are approved at amounts below correct estimates, then impairment adjustments may be necessary in the future. To the extent impairment has occurred, the Company charges to income the excess of the carrying value of the property over its estimated fair value. The Company estimates fair value using unobservable data such as operating income, estimated capitalization rates, or multiples, leasing prospects for vacant spaces and local market information. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. See Note 3 for additional details on impairment of investments for the years ended December 31, 2019 and 2018.

Assets Held For Sale and Discontinued Operations

The Company may decide to sell properties that are held for use. The Company records these properties as held for sale when management has committed to a plan to sell the assets, actively seeks a buyer for the assets, and the consummation of the sale is considered probable and is expected within one year. Properties classified as held for sale are reported at the lower of their carrying value or their fair value, less estimated costs to sell. When the carrying value exceeds the fair value, less estimated costs to sell an impairment charge is recognized. The Company estimates fair value, less estimated closing costs based on similar real estate sales transactions. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 2 and 3 inputs. Level 2 inputs are quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets in markets that are not active; and inputs other than quoted prices. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. See Note 3 for additional details on impairment of assets held for sale for the years ended December 31, 2019 and 2018.

Assets held for sale are presented as discontinued operations in all periods presented if the disposition represents a strategic shift that has, or will have, a major effect on the Company's financial position or results of operations. This includes the net gain (or loss) upon disposal of property held for sale, the property's operating results, depreciation and interest expense.

Conditional Asset Retirement Obligation

A conditional asset retirement obligation represents a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement depends on a future event that may or may not be within the Company’s control. Currently, the Company does not have any conditional asset retirement obligations. However, any such obligations identified in the future would result in the Company recording a liability if the fair value of the obligation can be reasonably estimated. Environmental studies conducted at the time the Company acquired its properties did not reveal any material environmental liabilities, and the Company is unaware of any subsequent environmental matters that would have created a material liability. The Company believes that its properties are currently in material compliance with applicable environmental, as well as non-environmental, statutory and regulatory requirements. The Company did not record any conditional asset retirement obligation liabilities as of December 31, 2019 and 2018.

Cash and Cash Equivalents and Restricted Cash

The Company considers all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents. Cash equivalents are carried at cost, which approximates fair value. Cash equivalents consist primarily of bank operating accounts and money markets. Financial instruments that potentially subject the Company to concentrations of credit risk include its cash and cash equivalents and its trade accounts receivable. The Company places its cash and cash equivalents with institutions of high credit quality.

Restricted cash represents amounts held by lenders for real estate taxes, insurance, reserves for capital improvements, leasing costs, and tenant security deposits.

The Company places its cash and cash equivalents and restricted cash on deposit with financial institutions in the United States, which are insured by the Federal Deposit Insurance Company ("FDIC") up to $250 thousand. The Company's loss in the event of failure of these financial institutions is represented by the difference between the FDIC limit and the total amounts on deposit. Management monitors the financial institutions credit worthiness in conjunction with balances on deposit to minimize risk.

Tenant Receivables and Unbilled Rent

Tenant receivables include base rents, tenant reimbursements and receivables attributable to recording rents on a straight-line basis. The Company determines an allowance for the uncollectible portion of accrued rents and accounts receivable based upon customer credit-worthiness (including expected recovery of a claim with respect to any tenants in bankruptcy), historical bad debt levels, and current economic trends. The Company considers a receivable past due once it becomes delinquent per the terms of the lease. The Company’s standard lease form considers a rent charge past due after five days. A past due receivable triggers certain events such as notices, fees and other allowable and required actions per the lease. As of December 31, 2019 and 2018, the Company’s allowance for uncollectible tenant receivables totaled $1.14 million and $1.07 million, respectively. Upon adoption of ASC Topic 842 "Leases," reserves for uncollectible accounts were recorded and

reclassified to "rental revenues". Prior to adoption, reserves for uncollectible accounts were recorded as an operating expense, provision for credit losses. The standard also provides guidance on calculating reserves; however, those did not impact the Company. During the years ended December 31, 2019 and 2018, the Company recorded a credit loss on operating lease receivables in the amount $449 thousand and $511 thousand, respectively, related to tenant receivables that were specifically identified as potentially uncollectible based on the an assessment of the tenant’s credit-worthiness. During the years ended December 31, 2019 and 2018, the Company did not realize any recoveries related to tenant receivables previously written off.

Notes Receivable

Notes receivable represent financing to Sea Turtle Development as discussed in Note 4 for development of the project. The notes are secured by a second deed of trust on the underlying real estate known as Sea Turtle Development. The Company evaluates the collectability of both the interest and principal of the notes receivable based primarily upon the projected fair market value of the project at stabilization. The notes receivable are determined to be impaired when, based upon current information, it is no longer probable that the Company will be able to collect all contractual amounts due from the borrower. The amount of impairment loss recognized is measured as the difference between the carrying amount of the note and its estimated realizable value. The impairment on the Sea Turtle Development note is further discussed at Note 4.

Goodwill

Goodwill is deemed to have an indefinite economic life and is not subject to amortization. Goodwill is tested annually for impairment and is tested for impairment more frequently if events and circumstances indicate that the asset might be impaired. The Company performed its goodwill impairment test using the simplified method, whereby the fair value of this reporting unit is compared to its carrying value. If the fair value of the reporting unit exceeds the carrying value of the net assets assigned to that reporting unit, goodwill is not considered impaired. If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, then goodwill is considered impaired by an amount equal to that difference.

During the last quarter of 2018, the market capitalization of the Company’s common stock sustained a significant decline so that it fell below the book value of the Company’s net assets. The outcome of the annual goodwill impairment test resulted in a full impairment of goodwill of $5.49 million, which was recorded in the consolidated financial statements during the year ended December 31, 2018, which reduced the carrying value to zero. See Note 6 for assessment of Goodwill impairment.

Above and Below Market Lease Intangibles, net

The Company determines the above and below market lease intangibles upon acquiring a property. Above and below market lease intangibles are amortized over the life of the respective leases. Amortization of above and below market lease intangibles is recorded as a component of rental revenues.

Deferred Costs and Other Assets, net

The Company’s deferred costs and other assets consist primarily of leasing commissions, leases in place, capitalized legal and marketing costs, tenant relationships and ground lease sandwich interest intangibles associated with acquisitions. The Company’s lease origination costs consist primarily of the portion of property acquisitions allocated to lease originations and commissions paid to third parties in connection with lease originations. The Company generally records amortization of lease origination costs on a straight-line basis over the terms of the related leases. Amortization of lease origination costs, leases in place, legal and marketing costs, tenant relationships and ground lease sandwich interest represents a component of depreciation and amortization expense.

Revenue Recognition

Lease Contract Revenue

The Company has two classes of underlying assets relating to rental revenue activity, retail and office space. The Company retains substantially all of the risks and benefits of ownership of these underlying assets and accounts for these leases as operating leases. The Company combines lease and nonlease components in lease contracts, which includes combining base rent and tenant reimbursement revenue.

The Company accrues minimum rents on a straight-line basis over the terms of the respective leases which results in an unbilled rent asset or deferred rent liability being recorded on the balance sheet. At December 31, 2019 and 2018, there were $3.41 million and $3.12 million, respectively, in unbilled rent which is included in "rents and other tenant receivables, net." Additionally, certain of the lease agreements contain provisions that grant additional rents based on tenants’ sales volumes (contingent or percentage rent). Percentage rents are recognized when the tenants achieve the specified targets as defined in their lease agreements as variable lease income.

The Company’s leases generally require the tenant to reimburse the Company for a substantial portion of its expenses incurred in operating, maintaining, repairing, insuring and managing the shopping center and common areas (collectively defined as Common Area Maintenance or “CAM” expenses). This significantly reduces the Company’s exposure to increases in costs and operating expenses resulting from inflation or other outside factors. These reimbursements are considered nonlease components which the Company combines with the lease component. The Company calculates the tenant’s share of operating costs by multiplying the total amount of the operating costs by a fraction, the numerator of which is the total number of square feet being leased by the tenant, and the denominator of which is the average total square footage of all leasable buildings at the property. The Company also receives monthly payments for these reimbursements from substantially all its tenants throughout the year. The Company recognizes tenant reimbursements as variable lease income. The Company recognizes differences between estimated recoveries and the final billed amounts in the subsequent year. These differences were not material for the years ended December 31, 2019 and 2018.

Additionally, the Company has tenants who pay real estate taxes directly to the taxing authority. The Company excludes these Company costs paid directly by the tenant to third parties on the Company’s behalf from both variable revenue payments recognized and the associated property operating expenses. The Company does not evaluate whether certain sales taxes and other similar taxes are the Company’s costs or tenants costs. Instead, the Company accounts for these costs as tenant costs.

The Company recognizes lease termination fees, which is included in "other revenues" on the consolidated statements of operations, in the year that the lease is terminated and collection of the fee is reasonably assured. Upon early lease termination, the Company provides for losses related to unrecovered intangibles and other assets. Lease termination fees during the year ended December 31, 2018 are primarily a result of early lease termination fees on SEG recaptures and the early termination of the Farm Fresh at Berkley Shopping Center.

Asset Management Fees

Asset management fees are generated from Non-REIT properties. The Non-REIT Properties pay WRE property management and/or asset management fees of 3% and 2% of collected revenues, respectively for services performed. Revenues are governed by the management fee agreements for the various properties. Obligations under the agreements include and are not limited to: managing of maintenance, janitorial, security, landscaping, vendors, back office (collecting rents, paying bills), etc. Each of the obligations are bundled together to be one service and are satisfied over time. Non-REIT Properties are billed monthly and typically pay monthly for these services.

Commissions

Commissions are generated from Non-REIT properties. The Non-REIT Properties pay WRE leasing commissions based on the total contractual revenues to be generated under the new/renewed lease agreement (6% for new leases and 3% for renewals). Revenues are governed by the leasing commission agreements for the various properties. Obligations under the agreements include and are not limited to: monitoring upcoming vacancies, new tenant identification, proposal preparation, lease negotiation, document preparation, etc. Each of the obligations are bundled together to be one service as the overall objective of these services is to maintain the overall occupancy of the property. Revenue is recognized and billed upon lease execution.

The below table disaggregates the Company’s revenue by type of service for the years ended December 31, 2019 and 2018 (in thousands):

	Years Ended December 31,
	2019			2018
Minimum rent	$	49,188		$	50,698
Tenant reimbursements - variable lease revenue	13,369			12,595
Percentage rent - variable lease revenue	334			254
Lease termination fees	117			1,271
Commissions	65			140
Asset management fees	60			266
Other	478			562
Subtotal	63,611			65,786
Credit losses on operating lease receivables	(449		)	(511		)
Total	$	63,162		$	65,275

Income Taxes

The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code and applicable Treasury regulations relating to REIT qualification. In order to maintain this REIT status, the regulations require the Company to distribute at least 90% of its taxable income to shareholders and meet certain other asset and income tests, as well as other requirements. The TRS' have accrued $22 thousand and $13 thousand at December 31, 2019 and 2018, respectively, for federal and state income tax expenses. If the Company fails to qualify as a REIT, it will be subject to tax at regular corporate rates for the years in which it fails to qualify. If the Company loses its REIT status it could not elect to be taxed as a REIT for five years unless the Company’s failure to qualify was due to reasonable cause and certain other conditions were satisfied.

Management has evaluated the effect of the guidance provided by GAAP on Accounting for Uncertainty of Income Taxes and has determined that the Company had no uncertain income tax positions.

Taxable REIT Subsidiary Cost Allocation

The Company’s overall philosophy regarding cost allocation centers around the premise that the Trust exists to acquire, lease and manage properties for the benefit of its investors. Accordingly, a majority of the Company’s operations occur at the property level. Each property must carry its own weight by absorbing the costs associated with generating its revenues. Additionally, leases generally allow the Company to pass through to the tenant most of the costs involved in operating the property, including, but not limited to, the direct costs associated with owning and maintaining the property (landscaping, repairs and maintenance, taxes, insurance, etc.), property management and certain administrative costs.

Service vendors bill the majority of the direct costs of operating the properties directly to the particular property and each property pays them accordingly. The Non-REIT Properties pay WRE property management and/or asset management fees of 3% and 2% of collected revenues, respectively. The Non-REIT Properties also pay WRE leasing commissions based on the total contractual revenues to be generated under the new/renewed lease agreement (6% for new leases and 3% for renewals).

Costs incurred to manage, lease and administer the Non-REIT Properties are allocated to the TRS. These costs include compensation and benefits, property management, leasing and other corporate, general and administrative expenses associated with generating the TRS' revenues.

Financial Instruments

The carrying amount of financial instruments included in assets and liabilities approximates fair market value due to their immediate or short-term maturity.

Use of Estimates

The Company has made estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reported periods. The Company’s actual results could differ from these estimates.

Advertising Costs For Leasing Activities

The Company expenses advertising and promotion costs as incurred. The Company incurred advertising and promotion costs associated with leasing activities of $276 thousand and $261 thousand for the years ended December 31, 2019 and 2018, respectively.

Corporate General and Administrative Expense

A detail for the "corporate general & administrative" ("CG&A") line item from the consolidated statements of operations is presented below (in thousands):

	December 31,
	2019		2018
Professional fees	$	2,534	$	2,844
Compensation and benefits	1,991		2,673
Corporate administration	1,259		1,272
Advertising	276		261
Taxes and licenses	206		212
Travel	197		240
Capital related costs	144		576
Acquisition and development costs	26		300
	6,633		8,378
Less: Allocation of CG&A to Non-REIT management and leases services	—		(150		)
Total	$	6,633	$	8,228

An allocation of professional fees, compensation and benefits, corporate administration and travel is included in Non-REIT management and leasing services on the consolidated statements of operations, which can vary period to period depending on the relative operational fluctuations of these respective services.

Leases Commitments

The Company determines if an arrangement is a lease at inception. Operating leases, in which the Company is the lessee, are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities on our consolidated balance sheets.

ROU assets represent the right to use an underlying asset for the lease term and the lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company's leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU assets include any lease payments made and excludes lease incentives. The Company's lease terms may include options to extend the lease when it is reasonably certain that the company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

The Company elects the practical expedient to combine lease and associated nonlease components. The lease components are the majority of its leasing arrangements and the Company accounts for the combined component as an operating lease. In the event the Company modifies existing ground leases or enters into new ground leases, such leases may be classified as finance leases.

Other Operating Expense

In July 2018, the Company recorded lease termination expense of $250 thousand to allow a space to be available for a high credit grocery store tenant.

Noncontrolling Interests

Noncontrolling interests is the portion of equity in the Operating Partnership not attributable to the Trust. The ownership interests not held by the parent are considered noncontrolling interests. Accordingly, noncontrolling interests have been reported in equity on the consolidated balance sheets but separate from the Company’s equity. On the consolidated statements of operations, the subsidiaries are reported at the consolidated amount, including both the amount attributable to the Company and noncontrolling interests. Consolidated statements of equity include beginning balances, activity for the period and ending balances for shareholders’ equity, noncontrolling interests and total equity.

The noncontrolling interest of the Operating Partnership common unit holders is calculated by multiplying the noncontrolling interest ownership percentage at the balance sheet date by the Operating Partnership’s net assets (total assets less total liabilities). The noncontrolling interest percentage is calculated at any point in time by dividing the number of units not owned by the Company by the total number of units outstanding. The noncontrolling interest ownership percentage will change as additional units are issued or as units are exchanged for the Company’s $0.01 par value per share common stock ("Common Stock"). In accordance with GAAP, any changes in the value from period to period are charged to additional paid-in capital.

Adoption of ASC Topic 842, “Leases”

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, “Leases (Topic 842)”, to increase transparency and comparability among organizations by requiring the recognition of ROU assets and lease liabilities on the balance sheet. The Company adopted ASU 2016-02 as of January 1, 2019 using the modified retrospective approach within ASU 2018-11, which allows for the application date to be the beginning of the reporting period in which the entity first applies the new standard. The Company did not have a cumulative-effect adjustment as of the adoption date.

The Company elected the package of transition practical expedients where the company is either the lessee or lessor, which among other things, allowed the Company to carry forward the historical lease classifications and use hindsight in determining the lease terms.

The standard had a material impact on the Company's consolidated balance sheets, but did not have a material impact on the consolidated statements of operations. The most significant impact was the recognition of ROU assets and lease liabilities of approximately $11.90 million and $11.99 million, respectively, for operating leases as of January 1, 2019, calculated based on an incremental borrowing rate of 4.84%. The difference between the ROU assets and lease liabilities at adoption represents the accrued straight-line rent liability previously recognized under ASC 840. The standard had no impact on the Company's cash flows.

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." This update enhances the methodology of measuring expected credit losses to include the use of forward-looking information to better calculate credit loss estimates. The guidance will apply to most financial assets measured at amortized cost and certain other instruments, such as accounts receivable and loans. The guidance will require that the Company estimate the lifetime expected credit loss with respect to these receivables and record allowances that, when deducted from the balance of the receivables, represent the net amounts expected to be collected. The Company will also be required to disclose information about how it developed the allowances, including changes in the factors that influenced the Company’s estimate of expected credit losses and the reasons for those changes. The guidance would be effective for interim and annual reporting periods beginning after December 15, 2022, per FASB's issuance of ASU 2019-10, "Financial Instruments-Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates". The Company is currently in the process of evaluating the impact the adoption of the guidance will have on its consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, "Fair Value Measurement (Topic 820)". This update modifies the disclosure requirements on fair value measurements in Topic 820 with several removals and additions for disclosures. The guidance will add disclosures related to the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The guidance would be effective for interim and annual reporting periods beginning after December 15, 2019. The Company anticipates that there will be no material impact on its consolidated financial statements, but will contain additional disclosures upon adoption of the guidance.

Other accounting standards that have been issued or proposed by the FASB or other standard-setting bodies are not currently applicable to the Company or are not expected to have a significant impact on the Company’s financial position, results of operations and cash flows.

Reclassifications

The Company has reclassified certain prior period amounts in the accompanying consolidated financial statements in order to be consistent with the current period presentation. These reclassifications had no effect on net loss, total assets, total liabilities or equity.

Tenant reimbursements and provision for credit losses were reclassified to rental revenues on the consolidated statements of operations to conform to 2019 presentation as a result of adopting ASU 2016-02, “Leases (Topic 842).” There are two reclassifications within the consolidated statement of cash flows, one pertains to the straight-line expense operating activity adjustment on those leases which the Company is a lessee and the other is the presentation of credit losses on operating lease receivables. These reclassifications did not impact cash provided by (used in) operating, investing, or financing activities.

During 2019, it was determined that the six undeveloped Land Parcels (the “Land Parcels”) previously classified as assets held for sale within discontinued operations at December 31, 2018 no longer meet the definition of assets held for sale. Management’s intention to sell the parcels has not changed; however, they are in secondary and tertiary markets with minimal land sales and it is not probable they will sell in the next twelve months. Accordingly, the assets and liabilities of the Land Parcels were reclassified to “land and land improvements” within investment properties for all periods presented, see Note 3, and the impairment losses related to the Land Parcels were reclassified to "impairment of real estate" within operating expenses on the consolidated statements of operations.

XML

Rentals under Operating Leases (Details) $ in Thousands	Dec. 31, 2019 USD ($)
Lessor Disclosure [Abstract]
2020	$ 45,205
2021	38,521
2022	32,072
2023	25,902
2024	19,433
Thereafter	50,780
Total minimum rents	$ 211,913

XML

Consolidated Statements of Operations - USD ($)	12 Months Ended
	Dec. 31, 2019	Dec. 31, 2018
REVENUE:
Rental revenues	$ 62,442,000	$ 63,036,000
Asset management fees	60,000	266,000
Total Revenue	63,162,000	65,275,000
OPERATING EXPENSES:
Property operations	19,127,000	18,473,000
Non-REIT management and leasing services	25,000	75,000
Depreciation and amortization	21,319,000	27,094,000
Impairment of goodwill	0	5,486,000
Impairment of notes receivable	5,000,000	1,739,000
Impairment of real estate	0	3,938,000
Impairment of assets held for sale	1,598,000	0
Corporate general & administrative	6,633,000	8,228,000
Other operating expenses	0	250,000
Total Operating Expenses	53,702,000	65,283,000
Gain on disposal of properties	1,394,000	2,463,000
Operating Income	10,854,000	2,455,000
Interest income	2,000	4,000
Interest expense	(18,985,000)	(20,228,000)
Net Loss from Continuing Operations Before Income Taxes	(8,129,000)	(17,769,000)
Income tax expense	(15,000)	(40,000)
Net Loss from Continuing Operations	(8,144,000)	(17,809,000)
Discontinued Operations
Net Income from Discontinued Operations	0	903,000
Net Loss	(8,144,000)	(16,906,000)
Less: Net loss attributable to noncontrolling interests	(105,000)	(406,000)
Net Loss Attributable to Wheeler REIT	(8,039,000)	(16,500,000)
Preferred Stock dividends - declared	0	(9,790,000)
Preferred Stock dividends - undeclared	(14,629,000)	(3,037,000)
Net Loss Attributable to Wheeler REIT Common Shareholders	$ (22,668,000)	$ (29,327,000)
Loss per share:
Loss per share from continuing operations (basic and diluted) (in dollars per share)	$ (2.34)	$ (3.26)
Income per share from discontinued operations (in dollars per share)	0.00	0.09
Total loss per share (in dollars per share)	$ (2.34)	$ (3.17)
Weighted-average number of shares:
Basic and Diluted (in shares)	9,671,847	9,256,234
Commissions
REVENUE:
Non-lease revenues	$ 65,000	$ 140,000
Other revenues
REVENUE:
Non-lease revenues	$ 595,000	$ 1,833,000

XML

Notes Receivable Notes Receivable (Details)		12 Months Ended		24 Months Ended
	Sep. 29, 2016 USD ($) a	Dec. 31, 2019 USD ($)	Dec. 31, 2018 USD ($)	Dec. 31, 2019 USD ($)	Aug. 31, 2018 USD ($)	Feb. 26, 2020 USD ($)
Related Party Transaction
Impairment of notes receivable		$ 5,000,000	$ 1,739,000
Affiliated Entity | Construction Loan
Related Party Transaction
Notes receivables from related parties	$ 20,000,000	0		$ 0
Note receivable, effective interest rate	12.00%
Note receivable, only interest payment rate	8.00%
Note receivable, interest due at maturity rate	4.00%
Impairment of notes receivable		5,000,000	1,740,000	12,000,000
Interest not recognized on non-accrual note receivable		1,440,000	1,440,000
Affiliated Entity | Construction Loan | Sea Turtle
Related Party Transaction
Note receivable, over budget amount over construction loan					$ 8,000,000
Partial Funding of Sea Turtle Development Note
Related Party Transaction
Notes receivables from related parties	$ 11,000,000
Interest not recognized on non-accrual note receivable		1,440,000	$ 1,440,000
Partial Funding of Sea Turtle Development Note | Affiliated Entity | Construction Loan
Related Party Transaction
Notes receivables from related parties	11,000,000	$ 0		$ 0
Consideration for Sale of Land Note
Related Party Transaction
Notes receivables from related parties	1,000,000
Consideration for Sale of Land Note | Affiliated Entity | Construction Loan
Related Party Transaction
Notes receivables from related parties	$ 1,000,000
Area of land | a	10.39
Land | Affiliated Entity | Construction Loan | BOKF's | Subsequent Event [Member]
Related Party Transaction
Credit bid purchase approved by the bankruptcy court						$ 18,750,000

XML

Goodwill (Details) - USD ($)		1 Months Ended	12 Months Ended
	Oct. 24, 2014	Jun. 30, 2015	Dec. 31, 2019	Dec. 31, 2018	Dec. 31, 2015	Dec. 31, 2017
Goodwill [Line Items]
Goodwill				$ 0		$ 5,490,000
Restriction period for conversion of common units issued into shares	1 year
Impairment of goodwill			$ 0	$ 5,486,000
Operating companies
Goodwill [Line Items]
Goodwill	$ 7,000,000
Fair value discount on common units issued for acquisition		$ 1,180,000
Consideration paid with common units		$ 6,750,000
Allocation to finite-lived intangibles					$ 337,000

XML

Schedule III-Real Estate and Accumulated Depreciation (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2019	Dec. 31, 2018	Dec. 31, 2019	Dec. 31, 2018
Initial Cost
Land			$ 98,878
Building and Improvements			352,365
Costs Capitalized Subsequent to Acquisition
Improvements (net)			17,256
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			100,937
Building and Improvements			367,562
Total	$ 468,499	$ 482,103	468,499	$ 482,103
Accumulated Depreciation			50,633
Mortgage note			340,913	360,190
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at beginning of period	482,103	415,379
Acquisitions	35	75,123
Improvements	2,711	5,574
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Write-down or Reserve, Amount	(1,598)	(3,938)
Disposals	(14,752)	(10,035)
Balance at end of period	468,499	$ 482,103
Georgetown Ridgeland Lagrange
Gross Amount at which Carried at End of Period
Mortgage note			5,600
Berkley/Sangaree/Tri-County
Gross Amount at which Carried at End of Period
Mortgage note			9,400	9,400
Beaver Village I and II
Gross Amount at which Carried at End of Period
Mortgage note			9,400	9,400
Ladson Crossing, Lake Greenwood and South Park [Member]
Gross Amount at which Carried at End of Period
Mortgage note			7,400
Litchfield I, Litchfield II, Litchfield Market Village
Gross Amount at which Carried at End of Period
Mortgage note			7,500
Mortgages | Berkley/Sangaree/Tri-County
Gross Amount at which Carried at End of Period
Mortgage note			9,400
Mortgages | Beaver Village I and II
Gross Amount at which Carried at End of Period
Mortgage note			9,400
Mortgages | KeyBank
Gross Amount at which Carried at End of Period
Mortgage note			17,900
Line of Credit
Gross Amount at which Carried at End of Period
Mortgage note			1,200
Line of Credit | KeyBank
Gross Amount at which Carried at End of Period
Mortgage note			17,879	$ 52,102
Amscot Building
Initial Cost
Land			0
Building and Improvements			462
Costs Capitalized Subsequent to Acquisition
Improvements (net)			31
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			0
Building and Improvements			493
Total	$ 493		493
Accumulated Depreciation			230
Date of Construction	May 15, 2004
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 493
Amscot Building | Line of Credit
Gross Amount at which Carried at End of Period
Mortgage note			1,200
Amscot Building | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Amscot Building | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Lumber River Plaza
Initial Cost
Land			800
Building and Improvements			4,487
Costs Capitalized Subsequent to Acquisition
Improvements (net)			151
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			942
Building and Improvements			4,496
Total	$ 5,438		5,438
Encumbrances			1,404
Accumulated Depreciation			1,012
Date Acquired	Nov. 16, 2012
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 5,438
Lumber River Plaza | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Lumber River Plaza | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Riversedge North
Initial Cost
Land			910
Building and Improvements			2,208
Costs Capitalized Subsequent to Acquisition
Improvements (net)			(37)
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			910
Building and Improvements			2,171
Total	$ 3,081		3,081
Encumbrances			1,767
Accumulated Depreciation			1,419
Date of Construction	Apr. 17, 2008
Date Acquired	Dec. 21, 2012
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 3,081
Riversedge North | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Riversedge North | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Surrey Plaza
Initial Cost
Land			381
Building and Improvements			1,857
Costs Capitalized Subsequent to Acquisition
Improvements (net)			0
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			381
Building and Improvements			1,857
Total	$ 2,238		2,238
Accumulated Depreciation			485
Date Acquired	Dec. 21, 2012
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 2,238
Surrey Plaza | Line of Credit
Gross Amount at which Carried at End of Period
Mortgage note			1,200
Surrey Plaza | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Surrey Plaza | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Shoppes At Tj Maxx
Initial Cost
Land			2,115
Building and Improvements			6,719
Costs Capitalized Subsequent to Acquisition
Improvements (net)			616
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			2,115
Building and Improvements			7,335
Total	$ 9,450		9,450
Encumbrances			5,344
Accumulated Depreciation			1,966
Date Acquired	Nov. 16, 2012
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 9,450
Shoppes At Tj Maxx | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Shoppes At Tj Maxx | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Twin City Commons
Initial Cost
Land			800
Building and Improvements			3,041
Costs Capitalized Subsequent to Acquisition
Improvements (net)			134
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			800
Building and Improvements			3,175
Total	$ 3,975		3,975
Encumbrances			2,983
Accumulated Depreciation			691
Date Acquired	Dec. 18, 2012
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 3,975
Twin City Commons | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Twin City Commons | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Walnut Hill Plaza
Initial Cost
Land			734
Building and Improvements			2,414
Costs Capitalized Subsequent to Acquisition
Improvements (net)			1,334
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			734
Building and Improvements			3,748
Total	$ 4,482		4,482
Encumbrances			3,759
Accumulated Depreciation			2,150
Date Acquired	Dec. 14, 2007
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 4,482
Walnut Hill Plaza | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Walnut Hill Plaza | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	15 years
Tampa Festival
Initial Cost
Land			4,653
Building and Improvements			6,691
Costs Capitalized Subsequent to Acquisition
Improvements (net)			408
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			4,695
Building and Improvements			7,057
Total	$ 11,752		11,752
Encumbrances			8,077
Accumulated Depreciation			1,636
Date Acquired	Aug. 26, 2013
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 11,752
Tampa Festival | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Tampa Festival | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Forrest Gallery
Initial Cost
Land			3,015
Building and Improvements			7,455
Costs Capitalized Subsequent to Acquisition
Improvements (net)			1,073
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			3,015
Building and Improvements			8,528
Total	$ 11,543		11,543
Encumbrances			8,381
Accumulated Depreciation			1,877
Date Acquired	Aug. 29, 2013
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 11,543
Forrest Gallery | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Forrest Gallery | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Winslow Plaza
Initial Cost
Land			1,325
Building and Improvements			3,684
Costs Capitalized Subsequent to Acquisition
Improvements (net)			210
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,370
Building and Improvements			3,849
Total	$ 5,219		5,219
Encumbrances			4,620
Accumulated Depreciation			888
Date Acquired	Dec. 19, 2013
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 5,219
Winslow Plaza | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Winslow Plaza | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Clover Plaza
Initial Cost
Land			356
Building and Improvements			1,197
Costs Capitalized Subsequent to Acquisition
Improvements (net)			26
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			356
Building and Improvements			1,223
Total	$ 1,579		1,579
Encumbrances			1,986
Accumulated Depreciation			209
Date Acquired	Dec. 23, 2013
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 1,579
Clover Plaza | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Clover Plaza | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
St George Plaza
Initial Cost
Land			706
Building and Improvements			1,264
Costs Capitalized Subsequent to Acquisition
Improvements (net)			46
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			752
Building and Improvements			1,264
Total	$ 2,016		2,016
Encumbrances			2,503
Accumulated Depreciation			231
Date Acquired	Dec. 23, 2013
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 2,016
St George Plaza | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
St George Plaza | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
South Square
Initial Cost
Land			353
Building and Improvements			1,911
Costs Capitalized Subsequent to Acquisition
Improvements (net)			31
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			374
Building and Improvements			1,921
Total	$ 2,295		2,295
Encumbrances			2,038
Accumulated Depreciation			303
Date Acquired	Dec. 23, 2013
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 2,295
South Square | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
South Square | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Westland Square
Initial Cost
Land			887
Building and Improvements			1,710
Costs Capitalized Subsequent to Acquisition
Improvements (net)			57
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			901
Building and Improvements			1,753
Total	$ 2,654		2,654
Encumbrances			2,601
Accumulated Depreciation			302
Date Acquired	Dec. 23, 2013
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 2,654
Westland Square | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Westland Square | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Waterway Plaza
Initial Cost
Land			1,280
Building and Improvements			1,248
Costs Capitalized Subsequent to Acquisition
Improvements (net)			285
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,299
Building and Improvements			1,514
Total	$ 2,813		2,813
Encumbrances			2,547
Accumulated Depreciation			230
Date Acquired	Dec. 23, 2013
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 2,813
Waterway Plaza | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Waterway Plaza | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Cypress Shopping Center
Initial Cost
Land			2,064
Building and Improvements			4,579
Costs Capitalized Subsequent to Acquisition
Improvements (net)			246
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			2,064
Building and Improvements			4,825
Total	$ 6,889		6,889
Encumbrances			6,268
Accumulated Depreciation			750
Date Acquired	Jul. 01, 2014
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 6,889
Cypress Shopping Center | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Cypress Shopping Center | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Harrodsburg Marketplace
Initial Cost
Land			1,431
Building and Improvements			2,485
Costs Capitalized Subsequent to Acquisition
Improvements (net)			72
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,509
Building and Improvements			2,479
Total	$ 3,988		3,988
Encumbrances			3,416
Accumulated Depreciation			408
Date Acquired	Jul. 01, 2014
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 3,988
Harrodsburg Marketplace | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Harrodsburg Marketplace | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Port Crossing Shopping Center
Initial Cost
Land			792
Building and Improvements			6,921
Costs Capitalized Subsequent to Acquisition
Improvements (net)			102
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			792
Building and Improvements			7,023
Total	$ 7,815		7,815
Encumbrances			6,032
Accumulated Depreciation			1,701
Date Acquired	Jul. 03, 2014
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 7,815
Port Crossing Shopping Center | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Port Crossing Shopping Center | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
LaGrange Marketplace
Initial Cost
Land			390
Building and Improvements			2,648
Costs Capitalized Subsequent to Acquisition
Improvements (net)			273
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			430
Building and Improvements			2,881
Total	$ 3,311		3,311
Accumulated Depreciation			518
Date Acquired	Jul. 25, 2014
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 3,311
LaGrange Marketplace | Georgetown Ridgeland Lagrange
Gross Amount at which Carried at End of Period
Mortgage note			5,600
LaGrange Marketplace | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
LaGrange Marketplace | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
DF I-Courtland (undeveloped land)
Initial Cost
Land			196
Building and Improvements			0
Costs Capitalized Subsequent to Acquisition
Improvements (net)			0
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			196
Building and Improvements			0
Total	$ 196		196
Date Acquired	Aug. 15, 2014
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 196
Edenton Commons (undeveloped land)
Initial Cost
Land			746
Building and Improvements			0
Costs Capitalized Subsequent to Acquisition
Improvements (net)			0
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			746
Building and Improvements			0
Total	$ 746		746
Date Acquired	Aug. 15, 2014
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 746
DF I-Moyock (undeveloped land)
Initial Cost
Land			179
Building and Improvements			0
Costs Capitalized Subsequent to Acquisition
Improvements (net)			0
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			179
Building and Improvements			0
Total	$ 179		179
Date Acquired	Aug. 15, 2014
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 179
Freeway Junction
Initial Cost
Land			1,521
Building and Improvements			6,755
Costs Capitalized Subsequent to Acquisition
Improvements (net)			120
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,521
Building and Improvements			6,875
Total	$ 8,396		8,396
Encumbrances			7,725
Accumulated Depreciation			1,154
Date Acquired	Sep. 04, 2014
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 8,396
Freeway Junction | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Freeway Junction | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Bryan Station
Initial Cost
Land			1,658
Building and Improvements			2,756
Costs Capitalized Subsequent to Acquisition
Improvements (net)			77
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,658
Building and Improvements			2,833
Total	$ 4,491		4,491
Encumbrances			4,394
Accumulated Depreciation			464
Date Acquired	Oct. 02, 2014
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 4,491
Bryan Station | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Bryan Station | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Crockett Square
Initial Cost
Land			1,546
Building and Improvements			6,834
Costs Capitalized Subsequent to Acquisition
Improvements (net)			183
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,565
Building and Improvements			6,998
Total	$ 8,563		8,563
Encumbrances			6,338
Accumulated Depreciation			1,180
Date Acquired	Nov. 05, 2014
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 8,563
Crockett Square | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Crockett Square | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Harbor Pointe (undeveloped land)
Gross Amount at which Carried at End of Period
Date Acquired	Nov. 21, 2014
Harbor Point
Initial Cost
Land			1,538
Building and Improvements			0
Costs Capitalized Subsequent to Acquisition
Improvements (net)			(359)
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,179
Building and Improvements			0
Total	$ 1,179		1,179
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	1,179
DF I-Berkley (undeveloped land)
Initial Cost
Land			250
Building and Improvements			0
Costs Capitalized Subsequent to Acquisition
Improvements (net)			0
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			250
Building and Improvements			0
Total	$ 250		250
Date Acquired	Dec. 01, 2014
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 250
Pierpont Centre
Initial Cost
Land			484
Building and Improvements			9,221
Costs Capitalized Subsequent to Acquisition
Improvements (net)			171
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			676
Building and Improvements			9,200
Total	$ 9,876		9,876
Encumbrances			8,113
Accumulated Depreciation			1,425
Date Acquired	Jan. 14, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 9,876
Pierpont Centre | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Pierpont Centre | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Brook Run Properties (undeveloped land)
Initial Cost
Land			300
Building and Improvements			0
Costs Capitalized Subsequent to Acquisition
Improvements (net)			8
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			300
Building and Improvements			8
Total	$ 308		308
Date Acquired	Mar. 27, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 308
Alex City Marketplace
Initial Cost
Land			454
Building and Improvements			7,837
Costs Capitalized Subsequent to Acquisition
Improvements (net)			1,616
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			707
Building and Improvements			9,200
Total	$ 9,907		9,907
Encumbrances			5,750
Accumulated Depreciation			1,335
Date Acquired	Apr. 01, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 9,907
Alex City Marketplace | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Alex City Marketplace | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Butler Square
Initial Cost
Land			1,024
Building and Improvements			6,401
Costs Capitalized Subsequent to Acquisition
Improvements (net)			197
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,024
Building and Improvements			6,598
Total	$ 7,622		7,622
Encumbrances			5,640
Accumulated Depreciation			870
Date Acquired	Apr. 15, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 7,622
Butler Square | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Butler Square | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Brook Run Shopping Center
Initial Cost
Land			2,209
Building and Improvements			12,919
Costs Capitalized Subsequent to Acquisition
Improvements (net)			573
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			2,377
Building and Improvements			13,324
Total	$ 15,701		15,701
Encumbrances			10,950
Accumulated Depreciation			3,166
Date Acquired	Jun. 02, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 15,701
Brook Run Shopping Center | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Brook Run Shopping Center | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Beaver Ruin Village
Initial Cost
Land			2,604
Building and Improvements			8,284
Costs Capitalized Subsequent to Acquisition
Improvements (net)			10
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			2,604
Building and Improvements			8,294
Total	$ 10,898		10,898
Accumulated Depreciation			1,078
Date Acquired	Jul. 01, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 10,898
Beaver Ruin Village | Mortgages | Beaver Village I and II
Gross Amount at which Carried at End of Period
Mortgage note			9,400
Beaver Ruin Village | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Beaver Ruin Village | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Beaver Ruin Village II
Initial Cost
Land			1,153
Building and Improvements			2,809
Costs Capitalized Subsequent to Acquisition
Improvements (net)			5
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,153
Building and Improvements			2,814
Total	$ 3,967		3,967
Accumulated Depreciation			358
Date Acquired	Jul. 01, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 3,967
Beaver Ruin Village II | Mortgages | Beaver Village I and II
Gross Amount at which Carried at End of Period
Mortgage note			9,400
Beaver Ruin Village II | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Beaver Ruin Village II | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Columbia Fire Station
Initial Cost
Land			1,706
Building and Improvements			599
Costs Capitalized Subsequent to Acquisition
Improvements (net)			4,719
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,706
Building and Improvements			5,318
Total	$ 7,024		7,024
Encumbrances			4,051
Accumulated Depreciation			212
Date of Construction	Aug. 31, 2018
Date Acquired	Jul. 01, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 7,024
Columbia Fire Station | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Columbia Fire Station | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Chesapeake Square
Initial Cost
Land			895
Building and Improvements			4,112
Costs Capitalized Subsequent to Acquisition
Improvements (net)			922
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,232
Building and Improvements			4,697
Total	$ 5,929		5,929
Encumbrances			4,354
Accumulated Depreciation			833
Date Acquired	Jul. 10, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 5,929
Chesapeake Square | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Chesapeake Square | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Sunshine Shopping Center
Initial Cost
Land			1,183
Building and Improvements			6,368
Costs Capitalized Subsequent to Acquisition
Improvements (net)			148
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,183
Building and Improvements			6,516
Total	$ 7,699		7,699
Encumbrances			5,900
Accumulated Depreciation			879
Date Acquired	Jul. 21, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 7,699
Sunshine Shopping Center | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Sunshine Shopping Center | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Barnett Portfolio
Initial Cost
Land			3,107
Building and Improvements			8,912
Costs Capitalized Subsequent to Acquisition
Improvements (net)			168
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			3,193
Building and Improvements			8,994
Total	$ 12,187		12,187
Encumbrances			8,770
Accumulated Depreciation			1,319
Date Acquired	Aug. 21, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 12,187
Barnett Portfolio | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Barnett Portfolio | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Grove Park Shopping Center
Initial Cost
Land			722
Building and Improvements			4,590
Costs Capitalized Subsequent to Acquisition
Improvements (net)			22
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			741
Building and Improvements			4,593
Total	$ 5,334		5,334
Encumbrances			3,800
Accumulated Depreciation			721
Date Acquired	Sep. 09, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 5,334
Grove Park Shopping Center | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Grove Park Shopping Center | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Parkway Plaza
Initial Cost
Land			772
Building and Improvements			4,230
Costs Capitalized Subsequent to Acquisition
Improvements (net)			32
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			778
Building and Improvements			4,256
Total	$ 5,034		5,034
Encumbrances			3,500
Accumulated Depreciation			553
Date Acquired	Sep. 15, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 5,034
Parkway Plaza | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Parkway Plaza | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Fort Howard Shopping Center
Initial Cost
Land			1,890
Building and Improvements			7,350
Costs Capitalized Subsequent to Acquisition
Improvements (net)			396
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,928
Building and Improvements			7,708
Total	$ 9,636		9,636
Encumbrances			7,100
Accumulated Depreciation			953
Date Acquired	Sep. 30, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 9,636
Fort Howard Shopping Center | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Fort Howard Shopping Center | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Conyers Crossing
Initial Cost
Land			2,034
Building and Improvements			6,820
Costs Capitalized Subsequent to Acquisition
Improvements (net)			67
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			2,034
Building and Improvements			6,887
Total	$ 8,921		8,921
Encumbrances			5,960
Accumulated Depreciation			1,109
Date Acquired	Sep. 30, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 8,921
Conyers Crossing | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Conyers Crossing | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Darien Shopping Center
Initial Cost
Land			188
Building and Improvements			1,054
Costs Capitalized Subsequent to Acquisition
Improvements (net)			0
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			188
Building and Improvements			1,054
Total	$ 1,242		1,242
Accumulated Depreciation			117
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 1,242
Darien Shopping Center | Mortgages | KeyBank
Gross Amount at which Carried at End of Period
Mortgage note			17,900
Darien Shopping Center | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Darien Shopping Center | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Devine Street
Initial Cost
Land			365
Building and Improvements			1,941
Costs Capitalized Subsequent to Acquisition
Improvements (net)			0
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			365
Building and Improvements			1,941
Total	$ 2,306		2,306
Accumulated Depreciation			200
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 2,306
Devine Street | Mortgages | KeyBank
Gross Amount at which Carried at End of Period
Mortgage note			17,900
Devine Street | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Devine Street | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Folly Road
Initial Cost
Land			5,992
Building and Improvements			4,527
Costs Capitalized Subsequent to Acquisition
Improvements (net)			0
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			5,992
Building and Improvements			4,527
Total	$ 10,519		10,519
Encumbrances			5,922
Accumulated Depreciation			484
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 10,519
Folly Road | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Folly Road | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Georgetown
Initial Cost
Land			742
Building and Improvements			1,917
Costs Capitalized Subsequent to Acquisition
Improvements (net)			93
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			742
Building and Improvements			2,010
Total	$ 2,752		2,752
Accumulated Depreciation			215
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 2,752
Georgetown | Georgetown Ridgeland Lagrange
Gross Amount at which Carried at End of Period
Mortgage note			5,600
Georgetown | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Georgetown | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Ladson Crossing
Initial Cost
Land			2,981
Building and Improvements			3,920
Costs Capitalized Subsequent to Acquisition
Improvements (net)			106
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			3,052
Building and Improvements			3,955
Total	$ 7,007		7,007
Accumulated Depreciation			454
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 7,007
Ladson Crossing | Ladson Crossing, Lake Greenwood and South Park [Member]
Gross Amount at which Carried at End of Period
Mortgage note			7,400
Ladson Crossing | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Ladson Crossing | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Lake Greenwood Crossing
Initial Cost
Land			550
Building and Improvements			2,499
Costs Capitalized Subsequent to Acquisition
Improvements (net)			17
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			550
Building and Improvements			2,516
Total	$ 3,066		3,066
Accumulated Depreciation			269
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 3,066
Lake Greenwood Crossing | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Lake Greenwood Crossing | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Lake Murray
Initial Cost
Land			447
Building and Improvements			1,537
Costs Capitalized Subsequent to Acquisition
Improvements (net)			0
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			447
Building and Improvements			1,537
Total	$ 1,984		1,984
Accumulated Depreciation			197
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 1,984
Lake Murray | Ladson Crossing, Lake Greenwood and South Park [Member]
Gross Amount at which Carried at End of Period
Mortgage note			7,400
Lake Murray | Mortgages | KeyBank
Gross Amount at which Carried at End of Period
Mortgage note			17,900
Lake Murray | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Lake Murray | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Litchfield I
Initial Cost
Land			568
Building and Improvements			929
Costs Capitalized Subsequent to Acquisition
Improvements (net)			60
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			568
Building and Improvements			989
Total	$ 1,557		1,557
Accumulated Depreciation			127
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 1,557
Litchfield I | Litchfield I, Litchfield II, Litchfield Market Village
Gross Amount at which Carried at End of Period
Mortgage note			7,500
Litchfield I | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Litchfield I | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Litchfield II
Initial Cost
Land			568
Building and Improvements			936
Costs Capitalized Subsequent to Acquisition
Improvements (net)			48
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			568
Building and Improvements			984
Total	$ 1,552		1,552
Accumulated Depreciation			136
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 1,552
Litchfield II | Litchfield I, Litchfield II, Litchfield Market Village
Gross Amount at which Carried at End of Period
Mortgage note			7,500
Litchfield II | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Litchfield II | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Litchfield Market Village
Initial Cost
Land			2,970
Building and Improvements			4,716
Costs Capitalized Subsequent to Acquisition
Improvements (net)			119
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			3,042
Building and Improvements			4,763
Total	$ 7,805		7,805
Accumulated Depreciation			553
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 7,805
Litchfield Market Village | Litchfield I, Litchfield II, Litchfield Market Village
Gross Amount at which Carried at End of Period
Mortgage note			7,500
Litchfield Market Village | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Litchfield Market Village | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Moncks Corner
Initial Cost
Land			0
Building and Improvements			1,109
Costs Capitalized Subsequent to Acquisition
Improvements (net)			0
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			0
Building and Improvements			1,109
Total	$ 1,109		1,109
Accumulated Depreciation			128
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 1,109
Moncks Corner | Mortgages | KeyBank
Gross Amount at which Carried at End of Period
Mortgage note			17,900
Moncks Corner | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Moncks Corner | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Ridgeland
Initial Cost
Land			203
Building and Improvements			376
Costs Capitalized Subsequent to Acquisition
Improvements (net)			0
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			203
Building and Improvements			376
Total	$ 579		579
Accumulated Depreciation			51
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 579
Ridgeland | Georgetown Ridgeland Lagrange
Gross Amount at which Carried at End of Period
Mortgage note			5,600
Ridgeland | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Ridgeland | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Shoppes at Myrtle Park
Initial Cost
Land			3,182
Building and Improvements			5,360
Costs Capitalized Subsequent to Acquisition
Improvements (net)			817
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			3,182
Building and Improvements			6,177
Total	$ 9,359		9,359
Accumulated Depreciation			695
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 9,359
Shoppes at Myrtle Park | Mortgages | KeyBank
Gross Amount at which Carried at End of Period
Mortgage note			17,900
Shoppes at Myrtle Park | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Shoppes at Myrtle Park | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
South Lake
Initial Cost
Land			804
Building and Improvements			2,025
Costs Capitalized Subsequent to Acquisition
Improvements (net)			(33)
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			804
Building and Improvements			1,992
Total	$ 2,796		2,796
Accumulated Depreciation			207
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 2,796
South Lake | Mortgages | KeyBank
Gross Amount at which Carried at End of Period
Mortgage note			17,900
South Lake | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
South Lake | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
South Park
Initial Cost
Land			943
Building and Improvements			2,967
Costs Capitalized Subsequent to Acquisition
Improvements (net)			84
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,005
Building and Improvements			2,989
Total	$ 3,994		3,994
Accumulated Depreciation			306
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 3,994
South Park | Ladson Crossing, Lake Greenwood and South Park [Member]
Gross Amount at which Carried at End of Period
Mortgage note			7,400
South Park | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
South Park | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
St. Matthews
Initial Cost
Land			338
Building and Improvements			1,490
Costs Capitalized Subsequent to Acquisition
Improvements (net)			(10)
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			338
Building and Improvements			1,480
Total	$ 1,818		1,818
Accumulated Depreciation			167
Date Acquired	Apr. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 1,818
St. Matthews | Mortgages | KeyBank
Gross Amount at which Carried at End of Period
Mortgage note			17,900
St. Matthews | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
St. Matthews | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Berkley
Initial Cost
Land			1,005
Building and Improvements			2,865
Costs Capitalized Subsequent to Acquisition
Improvements (net)			(55)
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,005
Building and Improvements			2,810
Total	$ 3,815		3,815
Accumulated Depreciation			276
Date Acquired	Nov. 10, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 3,815
Berkley | Mortgages | Berkley/Sangaree/Tri-County
Gross Amount at which Carried at End of Period
Mortgage note			9,400
Berkley | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Berkley | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Sangaree
Initial Cost
Land			2,302
Building and Improvements			2,922
Costs Capitalized Subsequent to Acquisition
Improvements (net)			636
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			2,503
Building and Improvements			3,357
Total	$ 5,860		5,860
Accumulated Depreciation			470
Date Acquired	Nov. 10, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 5,860
Sangaree | Mortgages | Berkley/Sangaree/Tri-County
Gross Amount at which Carried at End of Period
Mortgage note			9,400
Sangaree | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Sangaree | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Tri-county
Initial Cost
Land			411
Building and Improvements			3,421
Costs Capitalized Subsequent to Acquisition
Improvements (net)			146
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			552
Building and Improvements			3,426
Total	$ 3,978		3,978
Accumulated Depreciation			437
Date Acquired	Nov. 10, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 3,978
Tri-county | Mortgages | Berkley/Sangaree/Tri-County
Gross Amount at which Carried at End of Period
Mortgage note			9,400
Tri-county | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Tri-county | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Riverbridge
Initial Cost
Land			774
Building and Improvements			5,384
Costs Capitalized Subsequent to Acquisition
Improvements (net)			0
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			774
Building and Improvements			5,384
Total	$ 6,158		6,158
Encumbrances			4,000
Accumulated Depreciation			557
Date Acquired	Nov. 15, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 6,158
Riverbridge | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Riverbridge | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Laburnum Square
Initial Cost
Land			3,736
Building and Improvements			5,928
Costs Capitalized Subsequent to Acquisition
Improvements (net)			213
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			3,811
Building and Improvements			6,066
Total	$ 9,877		9,877
Encumbrances			7,665
Accumulated Depreciation			602
Date Acquired	Dec. 07, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 9,877
Laburnum Square | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Laburnum Square | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Franklin Village
Initial Cost
Land			2,608
Building and Improvements			9,426
Costs Capitalized Subsequent to Acquisition
Improvements (net)			30
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			2,608
Building and Improvements			9,456
Total	$ 12,064		12,064
Encumbrances			8,516
Accumulated Depreciation			839
Date Acquired	Dec. 12, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 12,064
Franklin Village | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Franklin Village | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Village at Martinsville
Initial Cost
Land			5,208
Building and Improvements			12,879
Costs Capitalized Subsequent to Acquisition
Improvements (net)			20
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			5,228
Building and Improvements			12,879
Total	$ 18,107		18,107
Encumbrances			16,351
Accumulated Depreciation			1,333
Date Acquired	Dec. 16, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 18,107
Village at Martinsville | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Village at Martinsville | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
New Market
Initial Cost
Land			993
Building and Improvements			5,216
Costs Capitalized Subsequent to Acquisition
Improvements (net)			363
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,042
Building and Improvements			5,530
Total	$ 6,572		6,572
Encumbrances			6,713
Accumulated Depreciation			522
Date Acquired	Dec. 20, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 6,572
New Market | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
New Market | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
Rivergate Shopping Center
Initial Cost
Land			1,570
Building and Improvements			30,694
Costs Capitalized Subsequent to Acquisition
Improvements (net)			136
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			1,672
Building and Improvements			30,728
Total	$ 32,400		32,400
Encumbrances			21,545
Accumulated Depreciation			2,745
Date Acquired	Dec. 21, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 32,400
Rivergate Shopping Center | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
Rivergate Shopping Center | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years
JANAF
Initial Cost
Land			8,267
Building and Improvements			66,549
Costs Capitalized Subsequent to Acquisition
Improvements (net)			333
Carrying Costs			0
Gross Amount at which Carried at End of Period
Land			8,327
Building and Improvements			66,822
Total	$ 75,149		75,149
Encumbrances			61,928
Accumulated Depreciation			$ 3,931
Date Acquired	Jan. 18, 2018
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Balance at end of period	$ 75,149
JANAF | Minimum
Gross Amount at which Carried at End of Period
Depreciation Life	5 years
JANAF | Maximum
Gross Amount at which Carried at End of Period
Depreciation Life	40 years

XML

Deferred Costs (Tables)

12 Months Ended

Dec. 31, 2019

Deferred Costs [Abstract]

Schedule of details of deferred costs, net of amortization and other assets

Deferred costs, net of amortization and other assets are as follows (in thousands):

	December 31,
	2019		2018
Leases in place, net	$	14,968	$	21,785
Tenant relationships, net	2,173		3,764
Ground lease sandwich interest, net	2,215		2,488
Lease origination costs, net	1,038		1,261
Legal and marketing costs, net	43		59
Other	588		716
Total deferred costs and other assets, net	$	21,025	$	30,073

Schedule of future amortization of lease origination costs, financing costs and in place leases

Future amortization of lease origination costs, leases in place, legal and marketing costs, tenant relationships and ground lease sandwich interest is as follows (in thousands):

For the Years Ended December 31,	Leases In Place, net		Tenant Relationships, net		Ground Lease Sandwich Interest, net		Lease Origination Costs, net		Legal & Marketing Costs, net		Total
2020	$	4,325	$	860	$	274	$	65	$	9	$	5,533
2021	2,788		448		274		172		9		3,691
2022	2,141		354		274		130		6		2,905
2023	1,661		227		274		112		6		2,280
2024	1,147		128		274		98		3		1,650
Thereafter	2,906		156		845		461		10		4,378
	$	14,968	$	2,173	$	2,215	$	1,038	$	43	$	20,437

XML

Schedule III-Real Estate and Accumulated Depreciation

12 Months Ended

Dec. 31, 2019

SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]

Schedule III-Real Estate and Accumulated Depreciation

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Schedule III-Real Estate and Accumulated Depreciation

December 31, 2019

	Initial Cost				Costs Capitalized  Subsequent to Acquisition					Gross Amount at which Carried at End of Period
Property Name	Land		Building and Improvements		Improvements (net)			Carrying Costs		Land		Building and Improvements		Total
								(in thousands)
Amscot Building	$	—	$	462	$	31		$	—	$	—	$	493	$	493
Lumber River Village	800		4,487		151			—		942		4,496		5,438
Riversedge North	910		2,208		(37		)	—		910		2,171		3,081
Surrey Plaza	381		1,857		—			—		381		1,857		2,238
The Shoppes at TJ Maxx	2,115		6,719		616			—		2,115		7,335		9,450
Twin City Commons	800		3,041		134			—		800		3,175		3,975
Walnut Hill Plaza	734		2,414		1,334			—		734		3,748		4,482
Tampa Festival	4,653		6,691		408			—		4,695		7,057		11,752
Forrest Gallery	3,015		7,455		1,073			—		3,015		8,528		11,543
Winslow Plaza	1,325		3,684		210			—		1,370		3,849		5,219
Clover Plaza	356		1,197		26			—		356		1,223		1,579
St. George Plaza	706		1,264		46			—		752		1,264		2,016
South Square	353		1,911		31			—		374		1,921		2,295
Westland Square	887		1,710		57			—		901		1,753		2,654
Waterway Plaza	1,280		1,248		285			—		1,299		1,514		2,813
Cypress Shopping Center	2,064		4,579		246			—		2,064		4,825		6,889
Harrodsburg Marketplace	1,431		2,485		72			—		1,509		2,479		3,988
Port Crossing Shopping Center	792		6,921		102			—		792		7,023		7,815
LaGrange Marketplace	390		2,648		273			—		430		2,881		3,311
DF I-Courtland (1)	196		—		—			—		196		—		196
Edenton Commons (1)	746		—		—			—		746		—		746
DF I-Moyock (1)	179		—		—			—		179		—		179
Freeway Junction	1,521		6,755		120			—		1,521		6,875		8,396
Bryan Station	1,658		2,756		77			—		1,658		2,833		4,491
Crockett Square	1,546		6,834		183			—		1,565		6,998		8,563
Harbor Pointe (1)	1,538		—		(359		)	—		1,179		—		1,179
DF I-Berkley	250		—		—			—		250		—		250
Pierpont Centre	484		9,221		171			—		676		9,200		9,876
Brook Run Properties	300		—		8			—		300		8		308
Alex City Marketplace	454		7,837		1,616			—		707		9,200		9,907
Butler Square	1,024		6,401		197			—		1,024		6,598		7,622
Brook Run Shopping Center	2,209		12,919		573			—		2,377		13,324		15,701
Beaver Ruin Village	2,604		8,284		10			—		2,604		8,294		10,898
Beaver Ruin Village II	1,153		2,809		5			—		1,153		2,814		3,967
Columbia Fire Station	1,706		599		4,719			—		1,706		5,318		7,024
Chesapeake Square	895		4,112		922			—		1,232		4,697		5,929
Sunshine Plaza	1,183		6,368		148			—		1,183		6,516		7,699
Barnett Portfolio	3,107		8,912		168			—		3,193		8,994		12,187
Grove Park	722		4,590		22			—		741		4,593		5,334
Parkway Plaza	772		4,230		32			—		778		4,256		5,034
Fort Howard Square	1,890		7,350		396			—		1,928		7,708		9,636

	Initial Cost				Costs Capitalized  Subsequent to Acquisition					Gross Amount at which Carried at End of Period
Property Name	Land		Building and Improvements		Improvements (net)			Carrying Costs		Land		Building and Improvements		Total
Conyers Crossing	$	2,034	$	6,820	$	67		$	—	$	2,034	$	6,887	$	8,921
Darien Shopping Center	188		1,054		—			—		188		1,054		1,242
Devine Street	365		1,941		—			—		365		1,941		2,306
Folly Road	5,992		4,527		—			—		5,992		4,527		10,519
Georgetown	742		1,917		93			—		742		2,010		2,752
Ladson Crossing	2,981		3,920		106			—		3,052		3,955		7,007
Lake Greenwood Crossing	550		2,499		17			—		550		2,516		3,066
Lake Murray	447		1,537		—			—		447		1,537		1,984
Litchfield I	568		929		60			—		568		989		1,557
Litchfield II	568		936		48			—		568		984		1,552
Litchfield Market Village	2,970		4,716		119			—		3,042		4,763		7,805
Moncks Corner	—		1,109		—			—		—		1,109		1,109
Ridgeland	203		376		—			—		203		376		579
Shoppes at Myrtle Park	3,182		5,360		817			—		3,182		6,177		9,359
South Lake	804		2,025		(33		)	—		804		1,992		2,796
South Park	943		2,967		84			—		1,005		2,989		3,994
St. Matthews (1)	338		1,490		(10		)	—		338		1,480		1,818
Berkley	1,005		2,865		(55		)	—		1,005		2,810		3,815
Sangaree	2,302		2,922		636			—		2,503		3,357		5,860
Tri-County	411		3,421		146			—		552		3,426		3,978
Riverbridge	774		5,384		—			—		774		5,384		6,158
Laburnum Square	3,736		5,928		213			—		3,811		6,066		9,877
Franklin Village	2,608		9,426		30			—		2,608		9,456		12,064
Village at Martinsville	5,208		12,879		20			—		5,228		12,879		18,107
New Market Crossing	993		5,216		363			—		1,042		5,530		6,572
Rivergate Shopping Center	1,570		30,694		136			—		1,672		30,728		32,400
JANAF	8,267		66,549		333			—		8,327		66,822		75,149
Totals	$	98,878	$	352,365	$	17,256		$	—	$	100,937	$	367,562	$	468,499

(1) Includes impairment charges described in Note 3 of the consolidated audited financial statements.

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Schedule III-Real Estate and Accumulated Depreciation

Property Name	Encumbrances			Accumulated Depreciation		Date of Construction	Date Acquired	Depreciation Life
				(in thousands)
Amscot Building	(3		)	$	230	5/15/2004		5-40 years
Lumber River Village	$	1,404		1,012			11/16/2012	5-40 years
Riversedge North	1,767			1,419		4/17/2008	12/21/2012	5-40 years
Surrey Plaza	(3		)	485			12/21/2012	5-40 years
The Shoppes at TJ Maxx	5,344			1,966			11/16/2012	5-40 years
Twin City Commons	2,983			691			12/18/2012	5-40 years
Walnut Hill Plaza	3,759			2,150			12/14/2007	5-15 years
Tampa Festival	8,077			1,636			8/26/2013	5-40 years
Forrest Gallery	8,381			1,877			8/29/2013	5-40 years
Winslow Plaza	4,620			888			12/19/2013	5-40 years
Clover Plaza	1,986			209			12/23/2013	5-40 years
St. George Plaza	2,503			231			12/23/2013	5-40 years
South Square	2,038			303			12/23/2013	5-40 years
Westland Square	2,601			302			12/23/2013	5-40 years
Waterway Plaza	2,547			230			12/23/2013	5-40 years
Cypress Shopping Center	6,268			750			7/1/2014	5-40 years
Harrodsburg Marketplace	3,416			408			7/1/2014	5-40 years
Port Crossing Shopping Center	6,032			1,701			7/3/2014	5-40 years
LaGrange Marketplace	(6		)	518			7/25/2014	5-40 years
DF I-Courtland (undeveloped land)				—			8/15/2014	N/A
Edenton Commons (undeveloped land)				—			8/15/2014	N/A
DF I-Moyock (undeveloped land)				—			8/15/2014	N/A
Freeway Junction	7,725			1,154			9/4/2014	5-40 years
Bryan Station	4,394			464			10/2/2014	5-40 years
Crockett Square	6,338			1,180			11/5/2014	5-40 years
Harbor Pointe (undeveloped land)				—			11/21/2014	N/A
DF I-Berkley (undeveloped land)				—			12/1/2014	N/A
Pierpont Centre	8,113			1,425			1/14/2015	5-40 years
Brook Run Properties (undeveloped land)				—			3/27/2015	N/A
Alex City Marketplace	5,750			1,335			4/1/2015	5-40 years
Butler Square	5,640			870			4/15/2015	5-40 years
Brook Run Shopping Center	10,950			3,166			6/2/2015	5-40 years
Beaver Ruin Village	(4		)	1,078			7/1/2015	5-40 years
Beaver Ruin Village II	(4		)	358			7/1/2015	5-40 years
Columbia Fire Station	4,051			212		8/31/2018	7/1/2015	5-40 years
Chesapeake Square	4,354			833			7/10/2015	5-40 years
Sunshine Plaza	5,900			879			7/21/2015	5-40 years

Property Name	Encumbrances			Accumulated Depreciation		Date of Construction	Date Acquired	Depreciation Life
				(in thousands)
Barnett Portfolio	$	8,770		$	1,319		8/21/2015	5-40 years
Grove Park	3,800			721			9/9/2015	5-40 years
Parkway Plaza	3,500			553			9/15/2015	5-40 years
Fort Howard Square	7,100			953			9/30/2015	5-40 years
Conyers Crossing	5,960			1,109			9/30/2015	5-40 years
Darien Shopping Center	(1		)	117			4/12/2016	5-40 years
Devine Street	(1		)	200			4/12/2016	5-40 years
Folly Road	5,922			484			4/12/2016	5-40 years
Georgetown	(6		)	215			4/12/2016	5-40 years
Ladson Crossing	(7		)	454			4/12/2016	5-40 years
Lake Greenwood Crossing	(7		)	269			4/12/2016	5-40 years
Lake Murray	(1		)	197			4/12/2016	5-40 years
Litchfield I	(5		)	127			4/12/2016	5-40 years
Litchfield II	(5		)	136			4/12/2016	5-40 years
Litchfield Market Village	(5		)	553			4/12/2016	5-40 years
Moncks Corner	(1		)	128			4/12/2016	5-40 years
Ridgeland	(6		)	51			4/12/2016	5-40 years
Shoppes at Myrtle Park	(1		)	695			4/12/2016	5-40 years
South Lake	(1		)	207			4/12/2016	5-40 years
South Park	(7		)	306			4/12/2016	5-40 years
St. Matthews	(1		)	167			4/12/2016	5-40 years
Berkley	(2		)	276			11/10/2016	5-40 years
Sangaree	(2		)	470			11/10/2016	5-40 years
Tri-County	(2		)	437			11/10/2016	5-40 years
Riverbridge	4,000			557			11/15/2016	5-40 years
Laburnum Square	7,665			602			12/7/2016	5-40 years
Franklin Village	8,516			839			12/12/2016	5-40 years
Village at Martinsville	16,351			1,333			12/16/2016	5-40 years
New Market Crossing	6,713			522			12/20/2016	5-40 years
Rivergate Shopping Center	21,545			2,745			12/21/2016	5-40 years
JANAF	61,928			3,931			1/18/2018	5-40 years
Totals				$	50,633

(1) Properties secure a $17.9 million mortgage note.

(2) Properties secure a $9.4 million mortgage note.

(3) These properties secure a $1.2 million bank line of credit.

(4) Properties secure a $9.4 million mortgage note.

(5) Properties secure a $7.5 million mortgage note.

(6) Properties secure a $5.6 million mortgage note.

(7) Properties secure a $7.4 million mortgage note.

Schedule III-Real Estate and Accumulated Depreciation (Continued)

	2019			2018
	(in thousands)
Balance at beginning of period	$	482,103		$	415,379
Additions during the period:
Acquisitions	35			75,123
Improvements	2,711			5,574
Impairments	(1,598		)	(3,938		)
Disposals	(14,752		)	(10,035		)
Balance at end of period	$	468,499		$	482,103

XML

Lease Commitments (Tables)

12 Months Ended

Dec. 31, 2019

Leases [Abstract]

Schedule of Ground Lease Payments and Supplemental Information Related to Leases

The following properties are subject to leases which require the Company to make fixed annual rental payments and variable lease payments, which are immaterial and include escalation clauses and renewal options as follows (in thousands):

	For the Years Ended December 31,
	2019		2018		Expiration Year
Amscot	$	25	$	18	2045
Beaver Ruin Village	54		46		2054
Beaver Ruin Village II	22		19		2056
Leased office space Charleston, SC	67		100		2019
Moncks Corner	121		121		2040
Devine Street (1)	396		250		2051
JANAF (2)	290		258		2069
Total ground leases	$	975	$	812

(1) Lease options are exercised through 2035 with options which are reasonably certain to be exercised through 2051.

(2) Includes $139 thousand and $113 thousand in variable percentage rent, during the years ended December 31, 2019 and 2018, respectively.

Supplemental information related to leases is as follows (in thousands):

	For the Years Ended December 31,
	2019		2018
Cash paid for amounts included in the measurement of operating lease liabilities	$	644	$	—
Leased assets obtained in exchange for new operating lease liabilities	$	11,904	$	—

Schedule of Undiscounted Cash Flows of Scheduled Obligations for Under Operating Leases

Undiscounted cash flows of our scheduled obligations for future minimum lease payments due under the operating leases, including applicable automatic extension options and options reasonably certain of being exercised, as of December 31, 2019 and a reconciliation of those cash flows to the operating lease liabilities at December 31, 2019 are as follows (in thousands):

	For the Years Ended December 31,
2020	$	583
2021	637
2022	640
2023	642
2024	644
Thereafter	23,109
Total minimum lease payments (1)	26,255
Discount	(14,334		)
Operating lease liabilities	$	11,921

(1) Operating lease payments include $7.54 million related to options to extend lease terms that are reasonably certain of being exercised.

XML

Consolidated Statements of Equity - USD ($) $ in Thousands	Total	Series B Preferred Stock	Total Shareholders' Equity	Total Shareholders' Equity Series B Preferred Stock	Preferred Stock Series A Preferred Stock	Preferred Stock Series B Preferred Stock	Common Stock	Common Stock Series B Preferred Stock	Additional Paid-in Capital	Additional Paid-in Capital Series B Preferred Stock	Accumulated Deficit	Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2017					562	1,875,848	8,744,189					635,018
Beginning balance at Dec. 31, 2017	$ 70,596		$ 63,508		$ 453	$ 40,915	$ 87		$ 226,978		$ (204,925)	$ 7,088
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Accretion of Series B Preferred Stock discount	678	$ 87		$ 87		$ 87
Conversion of preferred stock to common stock (in shares)						(100)		62
Conversion of preferred stock to common stock						$ (2)				$ 2
Conversion of operating partnership units to Common Stock (in shares)							399,986					(399,986)
Conversion of operating partnership units to Common Stock			1,518				$ 4		1,514			$ (1,518)
Issuance of common stock under Share Incentive Plan (in shares)							206,358
Issuance of Common Stock under Share Incentive Plan	1,057		1,057				$ 2		1,055
Issuance of Common Stock outside Share Incentive Plan (in shares)							10,869
Issuance of Common Stock outside Share Incentive Plan	50		50						50
Issuance of Common Stock for acquisition of JANAF (in shares)							150,000
Issuance of Common Stock for acquisition of JANAF	1,130		1,130				$ 2		1,128
Adjustment for noncontrolling interest in operating partnership			2,970						2,970			(2,970)
Dividends and distributions	(11,759)		(11,759)								(11,759)
Net Loss	(16,906)		(16,500)								(16,500)	$ (406)
Ending balance (in shares) at Dec. 31, 2018					562	1,875,748	9,511,464					235,032
Ending balance at Dec. 31, 2018	44,255		42,061		$ 453	$ 41,000	$ 95		233,697		(233,184)	$ 2,194
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Accretion of Series B Preferred Stock discount	680	$ 87		$ 87		$ 87
Conversion of operating partnership units to Common Stock (in shares)							1,013					(1,013)
Conversion of operating partnership units to Common Stock			2						2			$ (2)
Issuance of common stock under Share Incentive Plan (in shares)							181,807
Issuance of Common Stock under Share Incentive Plan	166		166				$ 2		164
Adjustment for noncontrolling interest in operating partnership			7						7			(7)
Dividends and distributions	(10,357)		(10,357)								(10,357)
Net Loss	(8,144)		(8,039)								(8,039)	$ (105)
Ending balance (in shares) at Dec. 31, 2019					562	1,875,748	9,694,284					234,019
Ending balance at Dec. 31, 2019	$ 26,007		$ 23,927		$ 453	$ 41,087	$ 97		$ 233,870		$ (251,580)	$ 2,080

XML

Deferred Costs Deferred Costs and Other Assets, Net (Details) - USD ($) $ in Thousands	Dec. 31, 2019	Dec. 31, 2018
Finite-Lived Intangible Assets [Line Items]
Deferred costs and other assets, net	$ 21,025	$ 30,073
Tenant relationships, net	2,173	3,764
Lease origination costs, net	1,038	1,261
Other	588	716
Leases in place, net
Finite-Lived Intangible Assets [Line Items]
Deferred costs and other assets, net	14,968	21,785
Ground lease sandwich interest, net
Finite-Lived Intangible Assets [Line Items]
Deferred costs and other assets, net	2,215	2,488
Legal & marketing costs, net
Finite-Lived Intangible Assets [Line Items]
Deferred costs and other assets, net	$ 43	$ 59

XML

Loans Payable - Summary of Loans Payable (Details) - USD ($)																		12 Months Ended
	Dec. 21, 2019	Nov. 01, 2019	Aug. 31, 2019	Aug. 01, 2019	Jun. 28, 2019	May 01, 2019	Apr. 25, 2019	Mar. 19, 2019	Jan. 29, 2019	Dec. 15, 2018	Dec. 11, 2018	Nov. 08, 2018	Oct. 15, 2018	Jun. 28, 2018	Jun. 15, 2018	May 23, 2018	Jan. 10, 2018	Dec. 31, 2019	Jan. 15, 2019	Dec. 31, 2018	Nov. 05, 2018	Oct. 05, 2018	Sep. 07, 2018	Jul. 15, 2018	May 14, 2018	May 03, 2018
Debt Instrument [Line Items]
Loans payable, net																		$ 340,913,000		$ 360,190,000
Total Principal Balance																		347,059,000		369,612,000
Unamortized debt issuance cost																		(4,172,000)		(5,144,000)
Total Loans Payable, including Assets Held for Sale																		342,887,000		364,468,000
Less loans payable on assets held for sale, net loan amortization costs																		1,974,000		4,278,000
Harbor Point
Debt Instrument [Line Items]
Monthly payment, amount																		$ 11,024
Debt interest rate																		5.85%
Perimeter Square
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		6.50%	6.50%			6.00%
Loans payable, net																		$ 0	$ 6,250,000	6,250,000
Perimeter Square Construction Loan
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		6.50%
Loans payable, net																		$ 0	$ 247,000	247,000		$ 247,000
Senior convertible notes
Debt Instrument [Line Items]
Monthly payment, amount																		$ 234,199
Debt interest rate																		9.00%
Loans payable, net																		$ 0		1,369,000
DF I-Moyock
Debt Instrument [Line Items]
Monthly payment, amount																		$ 10,665
Debt interest rate																		5.00%
Loans payable, net																		$ 0		73,000
Rivergate
Debt Instrument [Line Items]
Monthly payment, amount																		132,968
Loans payable, net																		$ 21,545,000		22,117,000
Rivergate | LIBOR
Debt Instrument [Line Items]
Debt spread over variable basis percentage																		2.95%
Folly Road
Debt Instrument [Line Items]
Monthly payment, amount																		$ 32,827
Debt interest rate																		4.00%
Loans payable, net																		$ 5,922,000		6,073,000
Columbia Fire Station
Debt Instrument [Line Items]
Monthly payment, amount																		$ 25,452
Debt interest rate																		4.00%
Loans payable, net																		$ 4,051,000		4,189,000
Shoppes At Tj Maxx
Debt Instrument [Line Items]
Monthly payment, amount																		$ 33,880
Debt interest rate																		3.88%
Loans payable, net																		$ 5,344,000		5,539,000
Monarch Bank Line Of Credit | LIBOR
Debt Instrument [Line Items]
Debt spread over variable basis percentage													3.00%		3.50%		3.00%
Lumber River
Debt Instrument [Line Items]
Monthly payment, amount												$ 10,723			$ 10,723			10,723
Debt interest rate												3.50%			3.50%
Loans payable, net												$ 1,460,000			$ 1,480,000			$ 1,404,000		1,448,000
Lumber River | LIBOR
Debt Instrument [Line Items]
Debt spread over variable basis percentage																		3.50%
JANAF Bravo
Debt Instrument [Line Items]
Monthly payment, amount																		$ 36,935
Debt interest rate																		4.65%
Loans payable, net																		$ 6,372,000		6,500,000
Walnut Hill Plaza
Debt Instrument [Line Items]
Monthly payment, amount																		$ 26,850
Debt interest rate																		5.50%
Loans payable, net																		$ 3,759,000		3,868,000
Litchfield Market Village
Debt Instrument [Line Items]
Monthly payment, amount		$ 46,057																$ 46,057
Debt interest rate		5.50%																5.50%
Loans payable, net		$ 7,500,000																$ 7,452,000		0
Twin City Commons
Debt Instrument [Line Items]
Monthly payment, amount																		$ 17,827
Debt interest rate																		4.86%
Loans payable, net																		$ 2,983,000		3,048,000
New Market
Debt Instrument [Line Items]
Monthly payment, amount																$ 48,747		$ 48,747
Debt interest rate																5.65%		5.65%
Loans payable, net																$ 7,000,000		$ 6,713,000		6,907,000
Benefit Street Note
Debt Instrument [Line Items]
Monthly payment, amount														$ 53,185				$ 53,185
Debt interest rate																		5.71%					5.71%
Loans payable, net																		$ 7,361,000		7,567,000			$ 7,600,000
Deutsche Bank Note
Debt Instrument [Line Items]
Monthly payment, amount														$ 33,340				$ 33,340
Debt interest rate														5.71%				5.71%
Loans payable, net														$ 5,740,000				$ 5,642,000		5,713,000
JANAF
Debt Instrument [Line Items]
Monthly payment, amount																		$ 333,159
Debt interest rate																		4.49%
Loans payable, net																		$ 50,599,000		52,253,000
Tampa Festival
Debt Instrument [Line Items]
Monthly payment, amount																		$ 50,797
Debt interest rate																		5.56%
Loans payable, net																		$ 8,077,000		8,227,000
Forrest Gallery
Debt Instrument [Line Items]
Monthly payment, amount																		$ 50,973
Debt interest rate																		5.40%
Loans payable, net																		$ 8,381,000		8,529,000
Riversedge North
Debt Instrument [Line Items]
Monthly payment, amount											$ 11,436							$ 11,436
Debt interest rate											5.77%							5.77%
Loans payable, net											$ 1,800,000							$ 1,767,000		1,800,000
South Carolina Food Lions Note
Debt Instrument [Line Items]
Monthly payment, amount																		$ 68,320
Debt interest rate																		5.25%
Loans payable, net																		$ 11,675,000		11,867,000
Cypress Shopping Center
Debt Instrument [Line Items]
Monthly payment, amount																		$ 34,360
Debt interest rate																		4.70%
Loans payable, net																		$ 6,268,000		6,379,000
Port Crossing Shopping Center
Debt Instrument [Line Items]
Monthly payment, amount																		$ 34,788
Debt interest rate																		4.84%
Loans payable, net																		$ 6,032,000		6,150,000
Freeway Junction
Debt Instrument [Line Items]
Monthly payment, amount																		$ 41,798
Debt interest rate																		4.60%
Loans payable, net																		$ 7,725,000		7,863,000
Harrodsburg Marketplace
Debt Instrument [Line Items]
Monthly payment, amount																		$ 19,112
Debt interest rate																		4.55%
Loans payable, net																		$ 3,416,000		3,486,000
Graystone Crossing
Debt Instrument [Line Items]
Monthly payment, amount																		$ 20,386
Debt interest rate																		4.55%
Loans payable, net																		$ 0		3,863,000
Bryan Station
Debt Instrument [Line Items]
Monthly payment, amount																		$ 23,489
Debt interest rate																		4.52%
Loans payable, net																		$ 4,394,000		4,472,000
Crockett Square
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		4.47%
Loans payable, net																		$ 6,338,000		6,338,000
Pierpont Centre
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		4.15%
Loans payable, net																		$ 8,113,000		8,113,000
Alex City Marketplace
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		3.95%
Loans payable, net																		$ 5,750,000		5,750,000
Butler Square
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		3.90%
Loans payable, net																		$ 5,640,000		5,640,000
Brook Run Shopping Center
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		4.08%
Loans payable, net																		$ 10,950,000		10,950,000
Beaver Village I and II
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		4.73%
Loans payable, net																		$ 9,400,000		9,400,000
Sunshine Shopping Center
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		4.57%
Loans payable, net																		$ 5,900,000		5,900,000
Barnett Portfolio
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		4.30%
Loans payable, net																		$ 8,770,000		8,770,000
Fort Howard Shopping Center
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		4.57%
Loans payable, net																		$ 7,100,000		7,100,000
Conyers Crossing
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		4.67%
Loans payable, net																		$ 5,960,000		5,960,000
Grove Park Shopping Center
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		4.52%
Loans payable, net																		$ 3,800,000		3,800,000
Parkway Plaza
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		4.57%
Loans payable, net																		$ 3,500,000		3,500,000
Winslow Plaza
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		4.82%
Loans payable, net																		$ 4,620,000		4,620,000
JANAF BJ's
Debt Instrument [Line Items]
Monthly payment, amount																		$ 29,964
Debt interest rate																		4.95%
Loans payable, net																		$ 4,957,000		5,065,000
Chesapeake Square
Debt Instrument [Line Items]
Monthly payment, amount																		$ 23,857
Debt interest rate																		4.70%
Loans payable, net																		$ 4,354,000		4,434,000
Berkley/Sangaree/Tri-County
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		4.78%
Loans payable, net																		$ 9,400,000		9,400,000
Riverbridge
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		4.48%
Loans payable, net																		$ 4,000,000		4,000,000
Franklin Village
Debt Instrument [Line Items]
Monthly payment, interest only																		Interest only
Debt interest rate																		4.93%
Loans payable, net																		$ 8,516,000		8,516,000
Village at Martinsville
Debt Instrument [Line Items]
Monthly payment, amount					$ 89,664													$ 89,664
Debt interest rate					4.28%													4.28%
Loans payable, net					$ 16,500,000													$ 16,351,000		0
Laburnum Square
Debt Instrument [Line Items]
Monthly payment, amount				$ 37,842
Monthly payment, interest only																		Interest only
Debt interest rate				4.28%														4.28%
Loans payable, net				$ 7,670,000														$ 7,665,000		0
Senior convertible notes
Debt Instrument [Line Items]
Monthly payment, amount										$ 234,199
Debt interest rate										9.00%
Line of Credit
Debt Instrument [Line Items]
Loans payable, net																		1,200,000
Line of Credit | Monarch Bank Line Of Credit
Debt Instrument [Line Items]
Monthly payment, amount																		24,656
Loans payable, net																		$ 1,214,000		2,938,000
Line of Credit | Monarch Bank Line Of Credit | LIBOR
Debt Instrument [Line Items]
Debt spread over variable basis percentage																		3.00%
Harbor Point
Debt Instrument [Line Items]
Loans payable, net																		$ 0		460,000
Revere Term Loan
Debt Instrument [Line Items]
Monthly payment, amount									$ 20,000									$ 109,658
Debt interest rate																		10.00%			10.00%			10.00%	9.00%	8.00%
Loans payable, net																		$ 0		1,059,000				$ 3,500,000	$ 3,500,000
KeyBank | Line of Credit
Debt Instrument [Line Items]
Monthly payment, amount	$ 350,000	$ 7,160,000		$ 7,550,000	$ 15,460,000	$ 250,000	$ 1,000,000	$ 850,000						$ 9,130,000				350,000
Loans payable, net																		$ 17,879,000		$ 52,102,000
KeyBank | Line of Credit | LIBOR
Debt Instrument [Line Items]
Debt spread over variable basis percentage			3.50%															3.50%

XML

Document and Entity Information - USD ($)	12 Months Ended
	Dec. 31, 2019	Feb. 24, 2020	Jun. 30, 2019
Document And Entity Information [Abstract]
Document Type	10-K
Amendment Flag	false
Document Period End Date	Dec. 31, 2019
Document Fiscal Year Focus	2019
Document Fiscal Period Focus	FY
Entity Registrant Name	Wheeler Real Estate Investment Trust, Inc.
Entity Central Index Key	0001527541
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	No
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Interactive Data Current	Yes
Entity Common Stock, Shares Outstanding		9,694,284
Entity Public Float			$ 12,218,760

XML

Real Estate

12 Months Ended

Dec. 31, 2019

Real Estate [Abstract]

Real Estate

Real Estate

Investment properties consist of the following (in thousands):

	December 31,
	2019			2018
Land and land improvements	$	100,599		$	101,696
Buildings and improvements	366,082			374,499
Investment properties at cost	466,681			476,195
Less accumulated depreciation	(50,466		)	(40,189		)
Investment properties, net	$	416,215		$	436,006

The Company’s depreciation expense on investment properties was $12.02 million and $12.66 million for the years ended December 31, 2019 and 2018, respectively.

A significant portion of the Company’s land, buildings and improvements serve as collateral for its mortgage loans. Accordingly, restrictions exist as to the encumbered property's transferability, use and other common rights typically associated with property ownership.

JANAF Acquisition

On January 18, 2018, the Company acquired JANAF, a retail shopping center located in Norfolk, Virginia, for a purchase price of $85.65 million, paid through a combination of cash, restricted cash, debt assumption and the issuance of 150,000 shares of Common Stock at $7.53 per share. The shopping center, anchored by BJ's Wholesale Club, totaled 810,137 square feet and was 94% leased at the acquisition date.

The following summarizes the consideration paid and the purchase allocation of assets acquired and liabilities assumed in conjunction with the acquisition described above in accordance with ASU 2017-01, along with a description of the methods used to determine the purchase price allocation (in thousands, unaudited). In determining the purchase price allocation, the Company considered many factors including, but not limited to, cash flows, market cap rates, location, occupancy rates, appraisals, other acquisitions and management’s knowledge of the current acquisition market for similar properties.

Purchase price allocation of assets acquired:
	Investment property (a)	$	75,123
	Lease intangibles and other assets (b)	10,718
	Above market leases (d)	2,019
	Restricted cash (c)	2,500
	Below market leases (d)	(4,710		)
	Net purchase price allocation of assets acquired:	$	85,650
Purchase consideration:
	Consideration paid with cash	$	23,153
	Consideration paid with restricted cash (c)	2,500
	Consideration paid with assumption of debt (e)	58,867
	Consideration paid with common stock	1,130
	Total consideration (f)	$	85,650

a. Represents the purchase price allocation of the net investment properties acquired which includes land, buildings, site improvements and tenant improvements. The purchase price allocation was determined using following approaches:

i. the market approach valuation methodology for land by considering similar transactions in the markets;

ii. a combination of the cost approach and income approach valuation methodologies for buildings, including replacement cost evaluations, “go dark” analyses and residual calculations incorporating the land values; and

iii. the cost approach valuation methodology for site and tenant improvements, including replacement costs and prevailing quoted market rates.

b. Represents the purchase price allocation of lease intangibles and other assets. Lease intangibles includes in place leases and ground lease sandwich interests associated with replacing existing leases. The income approach was used to determine the allocation of these intangible assets which included estimated market rates and expenses.

c. Represents the purchase price allocation of deleveraging reserve (the “Deleveraging Reserve”) released upon the maturity or earlier payment in full of the loan or until the reduction of the principal balance of the loan to $50.00 million.

d. Represents the purchase price allocation of above/below market leases. The income approach was used to determine the allocation of above/below market leases using market rental rates for similar properties.

e. Assumption of $53.71 million of debt at a rate of 4.49%, maturing July 2023 with monthly principal and interest payments of $333,159 and assumption of $5.16 million of debt at a rate of 4.95%, maturing January 2026 with monthly principal and interest payments of $29,964.

f. Represents the components of purchase consideration paid.

Assets Held for Sale

At December 31, 2018, assets held for sale included a 1.28 acre undeveloped land parcel at Harbor Pointe ("Harbor Pointe land parcel"), Graystone Crossing and Jenks Plaza. All three were sold during the year ended December 31, 2019. Additionally, in 2019 the Board committed to a plan to sell Perimeter Square and St. Matthews. Perimeter Square sold in July 2019. St. Matthews is classified as assets held for sale as of December 31, 2019.

The Harbor Pointe land parcel sale represents discontinued operations as it was a strategic shift that has a major effect on the Company's financial position or results of operations. Accordingly, the assets and liabilities associated with the Harbor Pointe land parcel have been reclassified for all periods presented.

The impairment charge on assets held for sale was $1.60 million and $0 million for the years ended December 31, 2019 and 2018, respectively. These impairment charges resulted from reducing the carrying value of Perimeter Square and St. Matthews for the amounts that exceeded the properties' fair value less estimated selling costs. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 2 inputs.

As of December 31, 2019 and 2018, assets held for sale and associated liabilities, excluding discontinued operations, consisted of the following (in thousands):

	December 31,
	2019		2018
Investment properties, net	$	1,651	$	4,912
Rents and other tenant receivables, net	77		72
Above market leases, net	—		420
Deferred costs and other assets, net	9		228
Total assets held for sale, excluding discontinued operations	$	1,737	$	5,632

	December 31,
	2019		2018
Loans payable	$	1,974	$	3,818
Accounts payable	52		240
Total liabilities associated with assets held for sale, excluding discontinued operations	$	2,026	$	4,058

As of December 31, 2019 and 2018, assets held for sale and associated liabilities for discontinued operations, consisted of the following (in thousands):

	December 31,
	2019		2018
Investment properties, net	$	—	$	486
Total assets held for sale, discontinued operations	$	—	$	486

	December 31,
	2019		2018
Loans payable	$	—	$	460
Accounts payable	—		2
Total liabilities associated with assets held for sale, discontinued operations	$	—	$	462

Dispositions

In May 2019, an approximate 10,000 square foot outparcel at the JANAF property was demolished resulting in a $331 thousand write-off to make way for a new approximate 20,000 square foot building constructed by a new grocer tenant.

The following properties were sold during the years ending December 31, 2019 and 2018:

Disposal	Property	Contract Price		Gain (Loss)			Net Proceeds
				(in thousands)
July 12, 2019	Perimeter Square	$	7,200	$	(95	)	$	—
March 18, 2019	Graystone Crossing	6,000		1,433			1,744
February 7, 2019	Harbor Pointe Land Parcel (1.28 acres)	550		—			19
January 11, 2019	Jenks Plaza	2,200		387			1,840
October 22, 2018	Monarch Bank Building	1,750		151			299
September 27, 2018	Shoppes at Eagle Harbor	5,705		1,270			2,071
June 19, 2018	Laskin Road Land Parcel (1.5 acres)	2,858		903			2,747
January 12, 2018	Chipotle Ground Lease at Conyers Crossing	1,270		1,042			1,160

The sale of the Chipotle ground lease at Conyers Crossing, Shoppes at Eagle Harbor, Monarch Bank Building, Jenks Plaza, Graystone Crossing and Perimeter Square did not represent a strategic shift that has a major effect on the Company's financial position or results of operations. Accordingly, the operating results of these properties remains classified within continuing operations for all periods presented.

JANAF Executive Building

In April 2019, the Company absorbed an approximate 25,000 square foot outparcel at JANAF as a result of an unlawful detainer with a delinquent tenant, Mariner Investments, LTD.

Impairment of Investment Properties

The annual review of investment properties for impairment performed for the year ended December 31, 2019 resulted in no impairment adjustment for the Company's properties in continuing operations.

During 2018, the Company made the strategic decision to sell the undeveloped land parcels as opposed to holding for development purposes. Upon this determination the properties were classified as held for sale. Based on real estate sales transactions for undeveloped land within the surrounding markets it was determined that the carrying value of the properties exceeded the fair value, less estimated selling costs by $3.94 million; accordingly, an impairment loss of that amount was recognized in 2018 and was previously included in the loss from discontinued operations in the consolidated statement of operations, but has been reclassified as continuing operations as of December 31, 2019 as detailed in Note 2. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 3 inputs. There was no impairment loss recorded during 2019 for the undeveloped land parcels.

XML

Equity and Mezzanine Equity - Additional Information (Details)		1 Months Ended	12 Months Ended
	Jan. 01, 2019	Jan. 31, 2018 shares	Dec. 31, 2019 USD ($) director quarter holder $ / shares shares	Dec. 31, 2018 USD ($) $ / shares shares	Apr. 29, 2019 shares	Mar. 31, 2018 $ / shares	Jun. 15, 2016 shares	Jun. 04, 2015 shares	Apr. 29, 2014 $ / shares shares
Equity [Line Items]
Authority to issue stock (in shares)			33,750,000
Shares of common stock authorized (in shares)			18,750,000	18,750,000
Common stock, par value (in dollars per share) | $ / shares			$ 0.01	$ 0.01
Ownership interest of operating partnership			98.34%
Units to stock conversion ratio			1
Common units outstanding (in shares)			14,105,712	14,105,712
Preferred Stock, Redemption Price Per Share | $ / shares			$ 25.00
Private placement transaction, common stock shares under warrants issued					248,325
Trust Owning [Member]
Equity [Line Items]
Common units outstanding (in shares)			13,871,693	13,870,680
Maximum | Exchange of Stock for Stock [Member]
Equity [Line Items]
Shares of common stock authorized (in shares)			18,750,000
Preferred stock, shares authorized (in shares)			15,000,000
Common Stock
Equity [Line Items]
Issuance of common stock under Share Incentive Plan (in shares)			181,807	206,358
Series D Cumulative Convertible Preferred Stock
Equity [Line Items]
Preferred stock, shares authorized (in shares)			4,000,000
Preferred stock shares redeemed (in shares)			3,600,636	3,600,636
Series A Preferred Stock
Equity [Line Items]
Preferred stock, shares authorized (in shares)			4,500	4,500
Preferred stock, Shares Issued (in shares)			562	562
Preferred stock outstanding (in shares)			562	562
Preferred stock, liquidation preference per share (in dollars per share) | $ / shares			$ 1,000	$ 1,000
Preferred Stock, Liquidation Preference Value | $			$ 562,000	$ 562,000
Preferred stock cumulative dividend rate per annum			9.00%
Preferred stock shares redeemed (in shares)			562
Percentage of price at which common stock is sold in secondary offering			103.00%
Series B Preferred Stock
Equity [Line Items]
Common stock, par value (in dollars per share) | $ / shares			$ 0.01
Preferred stock, shares authorized (in shares)			5,000,000	5,000,000
Preferred stock, Shares Issued (in shares)			1,875,748	1,875,748
Preferred stock outstanding (in shares)			1,875,748	1,875,748
Preferred stock, liquidation preference per share (in dollars per share) | $ / shares			$ 25.00	$ 25.00
Preferred Stock, Liquidation Preference Value | $			$ 46,900,000.00	$ 46,900,000.00
Preferred stock cumulative dividend rate per annum			9.00%
Convertible Preferred Stock, Terms of Conversion			20 days
Adjusted conversion price of preferred to common (in usd per share) | $ / shares			$ 58
Preferred Stock, Redemption Price Per Share | $ / shares			$ 40.00
Private placement transaction, common stock shares under warrants issued									1,986,600
Series D Preferred Stock
Equity [Line Items]
Preferred stock, shares authorized (in shares)			4,000,000	4,000,000
Preferred stock, Shares Issued (in shares)			3,600,636	3,600,636
Preferred stock outstanding (in shares)			3,600,636	3,600,636
Preferred stock, liquidation preference per share (in dollars per share) | $ / shares			$ 25.00	$ 25.00
Preferred Stock, Liquidation Preference Value | $			$ 101,660,000.00	$ 91,980,000.00
Preferred stock cumulative dividend rate per annum	10.75%
Preferred Stock, Redemption Price Per Share | $ / shares			$ 25
Proceeds from issuance of Series B convertible preferred stock | $				$ 21,160,000
Preferred Stock, Initial Liquidation Preference Per Share | $ / shares			$ 2.1875
Preferred Stock, Dividend Over Initial Rate, Percentage			2.00%
Secondary offering common stock price per share (in usd per share) | $ / shares			$ 16.96
Ratio of Asset Coverage to Total Debt			200.00%
Preferred Stock, Period To Pay Dividends After Payment Date			3 days
Preferred Stock, Liquidation Preference Per Share Per Annum | $ / shares			$ 0.50
Preferred Stock, Minimum Consecutive Quarterly Periods for Dividends in Arrears | quarter			6
Preferred Stock, Increase in Number or Holders of Shares | holder			2
Preferred Stock, Percentage of Holders of Shares Outstanding			20.00%
Number of Additional Directors | director			2
Series D Preferred Stock | Public Offering [Member]
Equity [Line Items]
Sale of Stock, Number of Shares Issued in Transaction		1,363,636
Sale of Stock, Price Per Share | $ / shares						$ 16.50
Series D Preferred Stock | Minimum
Equity [Line Items]
Preferred stock cumulative dividend rate per annum			8.75%
Series D Preferred Stock | Maximum
Equity [Line Items]
Preferred stock cumulative dividend rate per annum			14.00%
Common Stock
Equity [Line Items]
Private placement transaction, common stock shares under warrants issued									1,986,600
Private placement transaction, exercise price of warrants (in usd per share) | $ / shares									$ 44
Warrants issued									0.125
Common Stock | 2015 Incentive Plan
Equity [Line Items]
Number of shares authorized under Share Incentive Plan								125,000
Shares available for issuance under the Company’s Share Incentive Plan (in shares)			41,104
Issuance of common stock under Share Incentive Plan (in shares)			0	0
Common Stock | 2016 Incentive Plan
Equity [Line Items]
Number of shares authorized under Share Incentive Plan							625,000
Shares available for issuance under the Company’s Share Incentive Plan (in shares)			132,707
Issuance of common stock under Share Incentive Plan (in shares)			181,807,000	206,358,000

XML

Schedule II-Valuation and Qualifying Accounts (Details) - SEC Schedule, 12-09, Allowance, Credit Loss [Member] - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2019	Dec. 31, 2018
SEC Schedule, 12-09, Valuation and Qualifying Accounts Disclosure [Line Items]
Balance at Beginning of Year	$ 3,269	$ 3,069
Charged to Costs and Expense	426	434
Deductions from Reserves	(402)	(234)
Balance at End of Year	$ 3,293	$ 3,269

XML

Equity and Mezzanine Equity (Tables)

12 Months Ended

Dec. 31, 2019

Equity [Abstract]

Schedule of Changes in Carrying Value of Series D Preferred

The changes in the carrying value of the Series D Preferred for the years ended December 31, 2019 and 2018 is as follows (in thousands):

	Series D Preferred
Balance December 31, 2017	$	53,236
Accretion of Preferred Stock discount	592
Issuance of Preferred Stock for acquisition of JANAF	21,158
Undeclared dividends	1,969
Balance December 31, 2018	76,955
Accretion of Preferred Stock discount	593
Undeclared dividends	9,677
Balance December 31, 2019	$	87,225

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

As of December 31, 2019 and 2018, the below shares are able to be converted to Common Stock. The common units, convertible preferred stock, cumulative convertible preferred stock, and warrants have been excluded from the Company’s diluted earnings per share calculation because their inclusion would be antidilutive.

	December 31, 2019		December 31, 2018
	Outstanding shares	Potential Dilutive Shares	Outstanding shares	Potential Dilutive Shares
Common units	234,019	234,019	235,032	235,032
Series B Preferred Stock	1,875,748	1,172,343	1,875,748	1,172,343
Series D Preferred Stock	3,600,636	5,307,541	3,600,636	5,307,541
Warrants to purchase Common Stock	—	—	—	276,746

Schedule of Dividends Declared

The following table summarizes the preferred stock dividends (in thousands except for per share amounts):

	Series A Preferred						Series B Preferred						Series D Preferred
Record Date/Arrears Date	Declared		Arrears		Per Share		Declared		Arrears		Per Share		Declared		Arrears		Per Share
3/31/19	$	—	$	13	$	22.50	$	—	$	1,055	$	0.56	$	—	$	2,419	$	0.67
6/30/19	—		13		$	22.50	—		1,055		$	0.56	—		2,419		$	0.67
9/30/19	—		13		$	22.50	—		1,056		$	0.56	—		2,419		$	0.67
12/31/19	—		12		$	22.50	—		1,055		$	0.56	—		2,420		$	0.67
For the year ended December 31, 2019	$	—	$	51			$	—	$	4,221			$	—	$	9,677
3/31/18	$	13	$	—	$	22.50	$	1,055	$	—	$	0.56	$	1,969	$	—	$	0.55
6/30/18	13		—		$	22.50	1,055		—		$	0.56	1,969		—		$	0.55
9/30/18	13		—		$	22.50	1,056		—		$	0.56	1,969		—		$	0.55
12/31/18	—		13		$	22.50	—		1,055		$	0.56	—		1,969		$	0.55
For the year ended December 31, 2018	$	39	$	13			$	3,166	$	1,055			$	5,907	$	1,969

There were no dividends declared to holders of Common Stock for the years ended December 31, 2019 and 2018

Share-based Payment Arrangement Cost

On June 15, 2016, the Company's shareholders approved the 2016 Long-Term Incentive Plan (the "2016 Incentive Plan"). The 2016 Incentive Plan allows for issuance of up to 625,000 shares of the Company's Common Stock to employees, directors, officers and consultants for services rendered to the Company.

For the Years Ended December 31,	Shares Issued	Market Value
		(in thousands)
2019	181,807	$	166
2018	206,358	1,057

XML

Real Estate (Tables)

12 Months Ended

Dec. 31, 2019

Real Estate [Abstract]

Schedule of investment properties

Investment properties consist of the following (in thousands):

	December 31,
	2019			2018
Land and land improvements	$	100,599		$	101,696
Buildings and improvements	366,082			374,499
Investment properties at cost	466,681			476,195
Less accumulated depreciation	(50,466		)	(40,189		)
Investment properties, net	$	416,215		$	436,006

Summary of consideration paid and preliminary estimated fair values of assets acquired and liabilities assumed

The following summarizes the consideration paid and the purchase allocation of assets acquired and liabilities assumed in conjunction with the acquisition described above in accordance with ASU 2017-01, along with a description of the methods used to determine the purchase price allocation (in thousands, unaudited). In determining the purchase price allocation, the Company considered many factors including, but not limited to, cash flows, market cap rates, location, occupancy rates, appraisals, other acquisitions and management’s knowledge of the current acquisition market for similar properties.

Purchase price allocation of assets acquired:
	Investment property (a)	$	75,123
	Lease intangibles and other assets (b)	10,718
	Above market leases (d)	2,019
	Restricted cash (c)	2,500
	Below market leases (d)	(4,710		)
	Net purchase price allocation of assets acquired:	$	85,650
Purchase consideration:
	Consideration paid with cash	$	23,153
	Consideration paid with restricted cash (c)	2,500
	Consideration paid with assumption of debt (e)	58,867
	Consideration paid with common stock	1,130
	Total consideration (f)	$	85,650

a. Represents the purchase price allocation of the net investment properties acquired which includes land, buildings, site improvements and tenant improvements. The purchase price allocation was determined using following approaches:

i. the market approach valuation methodology for land by considering similar transactions in the markets;

ii. a combination of the cost approach and income approach valuation methodologies for buildings, including replacement cost evaluations, “go dark” analyses and residual calculations incorporating the land values; and

iii. the cost approach valuation methodology for site and tenant improvements, including replacement costs and prevailing quoted market rates.

b. Represents the purchase price allocation of lease intangibles and other assets. Lease intangibles includes in place leases and ground lease sandwich interests associated with replacing existing leases. The income approach was used to determine the allocation of these intangible assets which included estimated market rates and expenses.

c. Represents the purchase price allocation of deleveraging reserve (the “Deleveraging Reserve”) released upon the maturity or earlier payment in full of the loan or until the reduction of the principal balance of the loan to $50.00 million.

d. Represents the purchase price allocation of above/below market leases. The income approach was used to determine the allocation of above/below market leases using market rental rates for similar properties.

e. Assumption of $53.71 million of debt at a rate of 4.49%, maturing July 2023 with monthly principal and interest payments of $333,159 and assumption of $5.16 million of debt at a rate of 4.95%, maturing January 2026 with monthly principal and interest payments of $29,964.

f. Represents the components of purchase consideration paid.

Schedule of dispositions

The following properties were sold during the years ending December 31, 2019 and 2018:

Disposal	Property	Contract Price		Gain (Loss)			Net Proceeds
				(in thousands)
July 12, 2019	Perimeter Square	$	7,200	$	(95	)	$	—
March 18, 2019	Graystone Crossing	6,000		1,433			1,744
February 7, 2019	Harbor Pointe Land Parcel (1.28 acres)	550		—			19
January 11, 2019	Jenks Plaza	2,200		387			1,840
October 22, 2018	Monarch Bank Building	1,750		151			299
September 27, 2018	Shoppes at Eagle Harbor	5,705		1,270			2,071
June 19, 2018	Laskin Road Land Parcel (1.5 acres)	2,858		903			2,747
January 12, 2018	Chipotle Ground Lease at Conyers Crossing	1,270		1,042			1,160

As of December 31, 2019 and 2018, assets held for sale and associated liabilities, excluding discontinued operations, consisted of the following (in thousands):

	December 31,
	2019		2018
Investment properties, net	$	1,651	$	4,912
Rents and other tenant receivables, net	77		72
Above market leases, net	—		420
Deferred costs and other assets, net	9		228
Total assets held for sale, excluding discontinued operations	$	1,737	$	5,632

	December 31,
	2019		2018
Loans payable	$	1,974	$	3,818
Accounts payable	52		240
Total liabilities associated with assets held for sale, excluding discontinued operations	$	2,026	$	4,058

As of December 31, 2019 and 2018, assets held for sale and associated liabilities for discontinued operations, consisted of the following (in thousands):

	December 31,
	2019		2018
Investment properties, net	$	—	$	486
Total assets held for sale, discontinued operations	$	—	$	486

	December 31,
	2019		2018
Loans payable	$	—	$	460
Accounts payable	—		2
Total liabilities associated with assets held for sale, discontinued operations	$	—	$	462

XML

Schedule II-Valuation and Qualifying Accounts

12 Months Ended

Dec. 31, 2019

SEC Schedule, 12-09, Valuation and Qualifying Accounts [Abstract]

Schedule II-Valuation and Qualifying Accounts

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries

Schedule II-Valuation and Qualifying Accounts

December 31, 2019

Description	Balance at Beginning of Year		Charged to Costs and Expense		Deductions from Reserves			Balance at End of Year
			(in thousands)
Allowance for doubtful accounts:
Year Ended December 31, 2019	$	3,269	$	426	$	(402	)	$	3,293
Year Ended December 31, 2018	$	3,069	$	434	$	(234	)	$	3,269

XML

Lease Commitments

12 Months Ended

Dec. 31, 2019

Leases [Abstract]

Lease Commitments

10. Lease Commitments

The Company has ground leases that are accounted for as operating leases. The Charleston, SC lease ended August 31, 2019 and was accounted for as an operating lease. Most leases include one or more options to renew, with renewal terms that can extend the lease term from 5 to 50 years. As of December 31, 2019, the weighted average remaining lease term is 35 years. The following properties are subject to leases which require the Company to make fixed annual rental payments and variable lease payments, which are immaterial and include escalation clauses and renewal options as follows (in thousands):

	For the Years Ended December 31,
	2019		2018		Expiration Year
Amscot	$	25	$	18	2045
Beaver Ruin Village	54		46		2054
Beaver Ruin Village II	22		19		2056
Leased office space Charleston, SC	67		100		2019
Moncks Corner	121		121		2040
Devine Street (1)	396		250		2051
JANAF (2)	290		258		2069
Total ground leases	$	975	$	812

(1) Lease options are exercised through 2035 with options which are reasonably certain to be exercised through 2051.

(2) Includes $139 thousand and $113 thousand in variable percentage rent, during the years ended December 31, 2019 and 2018, respectively.

Supplemental information related to leases is as follows (in thousands):

	For the Years Ended December 31,
	2019		2018
Cash paid for amounts included in the measurement of operating lease liabilities	$	644	$	—
Leased assets obtained in exchange for new operating lease liabilities	$	11,904	$	—

Undiscounted cash flows of our scheduled obligations for future minimum lease payments due under the operating leases, including applicable automatic extension options and options reasonably certain of being exercised, as of December 31, 2019 and a reconciliation of those cash flows to the operating lease liabilities at December 31, 2019 are as follows (in thousands):

	For the Years Ended December 31,
2020	$	583
2021	637
2022	640
2023	642
2024	644
Thereafter	23,109
Total minimum lease payments (1)	26,255
Discount	(14,334		)
Operating lease liabilities	$	11,921

(1) Operating lease payments include $7.54 million related to options to extend lease terms that are reasonably certain of being exercised.

XML

Goodwill

12 Months Ended

Dec. 31, 2019

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill

Goodwill

As part of the acquisition of the Operating Companies on October 24, 2014, the Company recorded preliminary goodwill of $7.00 million. In June 2015, the Company finalized its valuation of the Operating Companies. In accordance with the valuation, the Company recorded a fair value discount of $1.18 million to the $6.75 million in common units issued for the acquisition of the Operating Companies due to the one year restriction on their conversion into shares of Common Stock, and reallocated $337 thousand to finite-lived intangibles during the year ended December 31, 2015.

Effective December 1, 2018, the Company early adopted ASU 2017-04, Intangibles – Goodwill and Other: Simplifying the Accounting for Goodwill Impairment (Topic 350), which eliminates the requirement to compute the implied fair value of goodwill to test for impairment. Instead, a goodwill impairment is measured as the amount by which the carrying amount of a reporting unit exceeds its fair value. For the purposes of the goodwill impairment test performed during the year ended December 31, 2018, the Company estimated the fair value of its sole reporting unit, described above, using the market approach. Under the market approach, the Company utilized the market capitalization of its Common Stock, Series B Preferred, Series D Preferred and noncontrolling operating partnership units. The significant inputs used in this analysis are readily available from public markets and can be derived from identical market transactions, as such they have been classified as level 1 within the fair value hierarchy. Based on this approach, the Company determined that the carrying value of its sole reporting unit exceeded its fair value by more than the goodwill balance $5.49 million, resulting in a $5.49 million impairment of goodwill for the year ended December 31, 2018, reducing the carrying value to zero.

XML

Organization and Basis of Presentation and Consolidation (Details)	12 Months Ended
	Dec. 31, 2019 ft² Property Buildings Building
Real Estate Properties [Line Items]
Number of properties | Buildings	61
Number of office buildings in portfolio | Building	1
Number of undeveloped real estate properties	6
Total net rentable space in Company's portfolio | ft²	5,619,000
Leased level	89.80%
VIRGINIA
Real Estate Properties [Line Items]
Number of properties	13
FLORIDA
Real Estate Properties [Line Items]
Number of properties	3
NORTH CAROLINA
Real Estate Properties [Line Items]
Number of properties	7
SOUTH CAROLINA
Real Estate Properties [Line Items]
Number of properties	24
GEORGIA
Real Estate Properties [Line Items]
Number of properties	12
KENTUCKY
Real Estate Properties [Line Items]
Number of properties	2
TENNESSEE
Real Estate Properties [Line Items]
Number of properties	2
NEW JERSEY
Real Estate Properties [Line Items]
Number of properties	1
ALABAMA
Real Estate Properties [Line Items]
Number of properties	1
WEST VIRGINIA
Real Estate Properties [Line Items]
Number of properties	1
OKLAHOMA
Real Estate Properties [Line Items]
Number of properties	1
PENNSYLVANIA
Real Estate Properties [Line Items]
Number of properties	1

XML

Real Estate Investment Properties (Details) - USD ($) $ in Thousands	Dec. 31, 2019	Dec. 31, 2018
Real Estate Properties [Line Items]
Investment properties at cost	$ 466,681	$ 476,195
Less accumulated depreciation	(50,466)	(40,189)
Investment properties, net	416,215	436,006
Land and land improvements
Real Estate Properties [Line Items]
Investment properties at cost	100,599	101,696
Buildings and improvements
Real Estate Properties [Line Items]
Investment properties at cost	$ 366,082	$ 374,499

XML

Real Estate - Dispositions (Details) - Disposal Group, Disposed of by Sale, Not Discontinued Operations $ in Thousands	Jul. 12, 2019 USD ($)	Mar. 15, 2019 USD ($)	Feb. 07, 2019 USD ($) a	Jan. 11, 2019 USD ($)	Oct. 22, 2018 USD ($)	Sep. 27, 2018 USD ($)	Jun. 19, 2018 USD ($) a	Jan. 12, 2018 USD ($)
Perimeter Square
Real Estate [Line Items]
Contract price	$ 7,200
Gain (loss)	(95)
Net proceeds	$ 0
Graystone Crossing
Real Estate [Line Items]
Contract price		$ 6,000
Gain (loss)		1,433
Net proceeds		$ 1,744
Harbor Point (undeveloped land)
Real Estate [Line Items]
Area of real estate property | a			1.28
Contract price			$ 550
Gain (loss)			0
Net proceeds			$ 19
Jenks Plaza
Real Estate [Line Items]
Contract price				$ 2,200
Gain (loss)				387
Net proceeds				$ 1,840
Monarch Bank Building
Real Estate [Line Items]
Contract price					$ 1,750
Gain (loss)					151
Net proceeds					$ 299
Shoppes At Eagle Harbor
Real Estate [Line Items]
Contract price						$ 5,705
Gain (loss)						1,270
Net proceeds						$ 2,071
Laskin Road
Real Estate [Line Items]
Area of real estate property | a							1.5
Contract price							$ 2,858
Gain (loss)							903
Net proceeds							$ 2,747
Conyers Crossing
Real Estate [Line Items]
Contract price								$ 1,270
Gain (loss)								1,042
Net proceeds								$ 1,160

XML

Commitments and Contingencies (Details)	1 Months Ended	12 Months Ended
	Sep. 30, 2018 USD ($)	Dec. 31, 2019 USD ($)	Dec. 31, 2018 USD ($)	Feb. 26, 2020 USD ($)	Apr. 30, 2019 loan	Sep. 01, 2011 USD ($)
Loss Contingencies [Line Items]
Loss contingency, amount of damages sought	$ 1,000,000		$ 0
Grove Economic Development Authority Tax Increment Revenue Note | Harbor Pointe Associates, LLC | Notes Payable, Other Payables | Guarantor Subsidiaries | Grove Economic Development Authority
Loss Contingencies [Line Items]
Debt issued						$ 2,420,000
Number of semi-annual payment installments						50
Gaurantor obligations, maximum exposure amount						$ 2,230,000
Guarantor obligations funded		$ 79,000	$ 73,000
Amounts accrued for guarantor obligations		$ 0
Minimum | Grove Economic Development Authority Tax Increment Revenue Note | Harbor Pointe Associates, LLC | Notes Payable, Other Payables | Guarantor Subsidiaries | Grove Economic Development Authority
Loss Contingencies [Line Items]
Debt interest rate						2.29%
Maximum | Grove Economic Development Authority Tax Increment Revenue Note | Harbor Pointe Associates, LLC | Notes Payable, Other Payables | Guarantor Subsidiaries | Grove Economic Development Authority
Loss Contingencies [Line Items]
Debt interest rate						14.00%
Guarantee of Indebtedness of Others
Loss Contingencies [Line Items]
Loss contingency, amount of damages sought	$ 150,000
Construction Loan | Affiliated Entity | Partial Funding of Sea Turtle Development Note | Guarantee of Indebtedness of Others
Loss Contingencies [Line Items]
Number of loans in default | loan					2
Northeast
Loss Contingencies [Line Items]
Percentage accounted by properties of its annualized base rent		4.00%
Mid Atlantic
Loss Contingencies [Line Items]
Percentage accounted by properties of its annualized base rent		36.00%
Southeast
Loss Contingencies [Line Items]
Percentage accounted by properties of its annualized base rent		60.00%
Land | Subsequent Event [Member] | Construction Loan | Affiliated Entity | BOKF's
Loss Contingencies [Line Items]
Credit bid purchase approved by the bankruptcy court				$ 18,750,000

XML

Lease Commitments Additional Information (Details)	Dec. 31, 2019
Lessee, Lease, Description [Line Items]
Weighted-average remaining lease term	35 years
Minimum
Lessee, Lease, Description [Line Items]
Operating lease term	5 years
Maximum
Lessee, Lease, Description [Line Items]
Operating lease term	50 years

XML

Equity and Mezzanine Equity - Changes in Carrying Value of Series D Preferred (Details) - Series D Preferred Stock - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2019	Dec. 31, 2018
Increase (Decrease) in Temporary Equity [Roll Forward]
Series D Preferred, Beginning Balance	$ 76,955	$ 53,236
Accretion of Preferred Stock discount	593	592
Issuance of Preferred Stock for acquisition of JANAF		21,158
Undeclared dividends	9,677	1,969
Series D Preferred, Ending Balance	$ 87,225	$ 76,955