XML 38 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Investments (Tables)
3 Months Ended
Mar. 31, 2023
Schedule of Investments [Abstract]  
Debt Securities, Available-for-sale, Allowance for Credit Loss
Allowance for Credit LossesThe following table summarizes the activity in the allowance for credit losses for AFS securities by asset type:
Three months ended March 31, 2023
AdditionsReductions
(In millions)Beginning balanceInitial credit lossesInitial credit losses on PCD securitiesSecurities sold during the periodAdditions (reductions) to previously impaired securitiesEnding Balance
AFS securities
Foreign governments$27 $— $— $— $— $27 
Corporate61 21 — (6)79 
CLO— — (4)
ABS29 — — — 31 
CMBS— — (1)
RMBS329 28 (4)— 356 
Total AFS securities458 26 28 (10)— 502 
AFS securities – related parties, CLO— — — — 
Total AFS securities including related parties$459 $26 $28 $(10)$— $503 

Three months ended March 31, 2022
AdditionsReductions
(In millions)January 1, 2022Initial credit lossesInitial credit losses on PCD securitiesSecurities sold during the periodAdditions (reductions) to previously impaired securitiesEnding Balance
AFS securities
Foreign governments$— $66 $— $— $— $66 
Corporate— 55 — — — 55 
CLO— 18 — — — 18 
ABS— — 11 
CMBS— — — — 
RMBS306 — (8)312 
Total AFS securities311 159 — (8)468 
AFS securities – related party
CLO— — — — 
ABS— 17 — — — 17 
Total AFS securities – related party— 20 — — — 20 
Total AFS securities including related parties$311 $179 $— $(8)$$488 
Available-for-sale Securities
The following table represents the amortized cost, allowance for credit losses, gross unrealized gains and losses and fair value of our AFS investments by asset type:
March 31, 2023
(In millions)Amortized CostAllowance for Credit LossesGross Unrealized GainsGross Unrealized LossesFair Value
AFS securities
US government and agencies$3,327 $— $$(630)$2,703 
US state, municipal and political subdivisions
1,215 — — (249)966 
Foreign governments1,205 (27)(261)922 
Corporate75,348 (79)167 (12,295)63,141 
CLO18,643 (4)134 (1,207)17,566 
ABS11,696 (31)31 (823)10,873 
CMBS4,717 (5)(524)4,190 
RMBS7,050 (356)197 (539)6,352 
Total AFS securities123,201 (502)542 (16,528)106,713 
AFS securities – related parties
Corporate1,180 — (54)1,127 
CLO3,736 (1)14 (236)3,513 
ABS
7,480 — 12 (266)7,226 
Total AFS securities – related parties12,396 (1)27 (556)11,866 
Total AFS securities including related parties$135,597 $(503)$569 $(17,084)$118,579 


December 31, 2022
(In millions)Amortized CostAllowance for Credit LossesGross Unrealized GainsGross Unrealized Losses
Fair Value
AFS securities
US government and agencies$3,333 $— $— $(756)$2,577 
US state, municipal and political subdivisions1,218 — — (291)927 
Foreign governments1,207 (27)(276)907 
Corporate74,644 (61)92 (13,774)60,901 
CLO17,722 (7)115 (1,337)16,493 
ABS11,447 (29)15 (906)10,527 
CMBS4,636 (5)(479)4,158 
RMBS6,775 (329)64 (596)5,914 
Total AFS securities120,982 (458)295 (18,415)102,404 
AFS securities – related parties
Corporate1,028 — (47)982 
CLO3,346 (1)10 (276)3,079 
ABS6,066 — (309)5,760 
Total AFS securities – related parties10,440 (1)14 (632)9,821 
Total AFS securities including related parties$131,422 $(459)$309 $(19,047)$112,225 
The following summarizes the number of AFS securities that were in an unrealized loss position, including related parties, for which an allowance for credit losses has not been recorded:
March 31, 2023
Unrealized loss positionUnrealized loss position 12 months or more
AFS securities8,873 7,387 
AFS securities – related parties194 103 
Available-for-sale Securities by Contractual Maturity
The amortized cost and fair value of AFS securities, including related parties, are shown by contractual maturity below:    
March 31, 2023
(In millions)Amortized CostFair Value
AFS securities
Due in one year or less$1,410 $1,377 
Due after one year through five years13,421 12,501 
Due after five years through ten years20,917 18,072 
Due after ten years45,347 35,782 
CLO, ABS, CMBS and RMBS42,106 38,981 
Total AFS securities123,201 106,713 
AFS securities – related parties
Due after one year through five years735 731 
Due after five years through ten years286 258 
Due after ten years159 138 
CLO and ABS11,216 10,739 
Total AFS securities – related parties12,396 11,866 
Total AFS securities including related parties$135,597 $118,579 
Fair Values and Unrealized Losses on Available-for-sale Securities The following summarizes the fair value and gross unrealized losses for AFS securities, including related parties, for which an allowance for credit losses has not been recorded, aggregated by asset type and length of time the fair value has remained below amortized cost:
March 31, 2023
Less than 12 months12 months or moreTotal
(In millions)Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
AFS securities
US government and agencies
$68 $(4)$2,431 $(626)$2,499 $(630)
US state, municipal and political subdivisions
22 (2)936 (247)958 (249)
Foreign governments98 (8)795 (252)893 (260)
Corporate10,062 (812)47,858 (11,472)57,920 (12,284)
CLO3,038 (92)11,579 (1,063)14,617 (1,155)
ABS3,623 (197)3,938 (492)7,561 (689)
CMBS
1,776 (35)1,483 (354)3,259 (389)
RMBS
739 (44)1,846 (258)2,585 (302)
Total AFS securities
19,426 (1,194)70,866 (14,764)90,292 (15,958)
AFS securities – related parties
Corporate875 (24)141 (30)1,016 (54)
CLO1,009 (35)2,124 (200)3,133 (235)
ABS
2,625 (82)2,736 (184)5,361 (266)
Total AFS securities – related parties4,509 (141)5,001 (414)9,510 (555)
Total AFS securities including related parties$23,935 $(1,335)$75,867 $(15,178)$99,802 $(16,513)
December 31, 2022
Less than 12 months12 months or moreTotal
(In millions)Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
AFS securities
US government and agencies$2,539 $(756)$— $— $2,539 $(756)
US state, municipal and political subdivisions911 (291)— — 911 (291)
Foreign governments891 (275)— — 891 (275)
Corporate58,256 (13,773)— — 58,256 (13,773)
CLO13,486 (1,277)— — 13,486 (1,277)
ABS8,119 (801)— — 8,119 (801)
CMBS2,650 (427)— — 2,650 (427)
RMBS2,621 (365)— — 2,621 (365)
Total AFS securities89,473 (17,965)— — 89,473 (17,965)
AFS securities – related parties
Corporate619 (47)— — 619 (47)
CLO2,752 (273)— — 2,752 (273)
ABS5,487 (308)— — 5,487 (308)
Total AFS securities – related parties8,858 (628)— — 8,858 (628)
Total AFS securities including related parties$98,331 $(18,593)$— $— $98,331 $(18,593)
Net Investment Income
Net Investment Income—Net investment income by asset class consists of the following:
Three months ended March 31,
(In millions)20232022
AFS securities$1,469 $876 
Trading securities42 63 
Equity securities15 15 
Mortgage loans447 237 
Investment funds43 304 
Funds withheld at interest429 337 
Other190 42 
Investment revenue2,635 1,874 
Investment expenses(228)(191)
Net investment income$2,407 $1,683 
Investment Related Gains (Losses)
Investment Related Gains (Losses)—Investment related gains (losses) by asset class consists of the following:
Three months ended March 31,
(In millions)20232022
AFS securities1
Gross realized gains on investment activity$183 $103 
Gross realized losses on investment activity(104)(410)
Net realized investment gains (losses) on AFS securities79 (307)
Net recognized investment gains (losses) on trading securities64 (207)
Net recognized investment gains (losses) on equity securities(18)23 
Net recognized investment gains (losses) on mortgage loans277 (796)
Derivative gains (losses)993 (3,041)
Provision for credit losses(66)(192)
Other gains (losses)(264)308 
Investment related gains (losses)$1,065 $(4,212)
1 Includes the effects of recognized gains or losses on AFS securities associated with designated hedges.
The following table summarizes the change in unrealized gains (losses) on trading and equity securities, including related parties, we held as of the respective period end:
Three months ended March 31,
(In millions)20232022
Trading securities$66 $(189)
Trading securities – related parties(4)
Equity securities(23)17 
Equity securities – related parties(5)
Mortgage Loans, Net Mortgage loans includes both commercial and residential loans. In connection with the merger, we elected the fair value option on our mortgage loan portfolio. See Note 7 – Fair Value for further fair value option information. The following represents the mortgage loan portfolio, with fair value option loans presented at unpaid principal balance:
(In millions)March 31, 2023December 31, 2022
Commercial mortgage loans$21,743 $21,061 
Commercial mortgage loans under development1,020 790 
Total commercial mortgage loans22,763 21,851 
Mark to fair value(1,740)(1,743)
Commercial mortgage loans21,023 20,108 
Residential mortgage loans13,211 11,802 
Mark to fair value(842)(1,099)
Residential mortgage loans12,369 10,703 
Mortgage loans$33,392 $30,811 
The distribution of commercial mortgage loans, including those under development, by property type and geographic region, is as follows:
March 31, 2023December 31, 2022
(In millions, except for percentages)Net Carrying ValuePercentage of TotalNet Carrying ValuePercentage of Total
Property type
Office building$4,535 21.6 %$4,651 23.1 %
Retail1,450 6.9 %1,454 7.2 %
Apartment7,506 35.7 %6,692 33.3 %
Hotels1,873 8.9 %1,855 9.2 %
Industrial2,242 10.7 %2,047 10.2 %
Other commercial3,417 16.2 %3,409 17.0 %
Total commercial mortgage loans$21,023 100.0 %$20,108 100.0 %
US region
East North Central$1,438 6.8 %$1,437 7.1 %
East South Central422 2.0 %413 2.1 %
Middle Atlantic5,561 26.5 %5,183 25.8 %
Mountain923 4.4 %898 4.5 %
New England1,071 5.1 %1,076 5.4 %
Pacific4,033 19.2 %3,781 18.8 %
South Atlantic2,876 13.6 %2,756 13.7 %
West North Central225 1.1 %231 1.1 %
West South Central1,066 5.1 %1,085 5.4 %
Total US region17,615 83.8 %16,860 83.9 %
International region
United Kingdom1,970 9.4 %1,898 9.4 %
Other international1
1,438 6.8 %1,350 6.7 %
Total international region3,408 16.2 %3,248 16.1 %
Total commercial mortgage loans$21,023 100.0 %$20,108 100.0 %
1 Represents all other countries, with each individual country comprising less than 5% of the portfolio.

Our residential mortgage loan portfolio includes first lien residential mortgage loans collateralized by properties in various geographic locations and is summarized by proportion of the portfolio in the following table:
March 31, 2023December 31, 2022
US States
California28.5 %28.9 %
Florida10.1 %9.7 %
New York5.8 %5.6 %
New Jersey5.4 %5.3 %
Arizona5.0 %5.1 %
Other1
32.8 %31.7 %
Total US residential mortgage loan percentage87.6 %86.3 %
International
United Kingdom5.0 %5.4 %
Other2
7.4 %8.3 %
Total international residential mortgage loan percentage12.4 %13.7 %
Total residential mortgage loan percentage100.0 %100.0 %
1 Represents all other states, with each individual state comprising less than 5% of the portfolio.
2 Represents all other countries, with each individual country comprising less than 5% of the portfolio.
Investment Funds
The following summarizes our investment funds, including related parties and consolidated VIEs:
March 31, 2023December 31, 2022
(In millions, except for percentages)Carrying valuePercent of totalCarrying valuePercent of total
Investment funds
Equity$43 55.8 %$46 58.2 %
Hybrid28 36.4 %32 40.5 %
Other7.8 %1.3 %
Total investment funds77 100.0 %79 100.0 %
Investment funds – related parties
Strategic origination platforms35 2.2 %34 2.2 %
Strategic insurance platforms1,305 81.8 %1,259 80.2 %
Apollo and other fund investments
Equity228 14.3 %246 15.7 %
Yield0.3 %0.3 %
Other22 1.4 %25 1.6 %
Total investment funds – related parties1,595 100.0 %1,569 100.0 %
Investment funds consolidated VIEs
Strategic origination platforms4,991 38.8 %4,829 38.7 %
Strategic insurance platforms515 4.0 %529 4.2 %
Apollo and other fund investments
Equity2,815 21.9 %2,640 21.2 %
Hybrid3,180 24.6 %3,112 24.9 %
Yield1,091 8.5 %1,044 8.4 %
Other288 2.2 %326 2.6 %
Total investment funds consolidated VIEs12,880 100.0 %12,480 100.0 %
Total investment funds including related parties and funds owned by consolidated VIEs$14,552 $14,128 
Schedule of Variable Interest Entities
The following summarizes the carrying value and maximum loss exposure of these non-consolidated investments:
March 31, 2023December 31, 2022
(In millions)Carrying ValueMaximum Loss ExposureCarrying ValueMaximum Loss Exposure
Investment funds$77 $518 $79 $340 
Investment in related parties – investment funds1,595 2,251 1,569 2,253 
Assets of consolidated VIEs – investment funds12,880 20,372 12,480 20,278 
Investment in fixed maturity securities39,373 42,555 37,454 40,992 
Investment in related parties – fixed maturity securities11,624 12,101 9,717 10,290 
Investment in related parties – equity securities251 251 279 279 
Total non-consolidated investments$65,800 $78,048 $61,578 $74,432 
The following summarizes the income statement activity of the consolidated VIEs:
Three months ended March 31,
(In millions)20232022
Trading securities$23 $— 
Mortgage loans24 20 
Investment funds35 (3)
Other investments(2)— 
Net investment income$80 $17 
Net recognized investment gains (losses) on trading securities$$— 
Net recognized investment gains (losses) on mortgage loans(112)
Net recognized investment gains (losses) on investment funds226 70 
Other gains (losses)(40)— 
Investment related gains (losses)$201 $(42)
Schedule of Repurchase Agreements The following table summarizes the remaining contractual maturities of our repurchase agreements, which are included in payables for collateral on derivatives and securities to repurchase on the condensed consolidated balance sheets:
(In millions)March 31, 2023December 31, 2022
Less than 30 days$1,642 $608 
30-90 days2,774 1,268 
91 days to 1 year500 — 
Greater than 1 year2,865 2,867 
Payables for repurchase agreements$7,781 $4,743 
The following table summarizes the securities pledged as collateral for repurchase agreements:
March 31, 2023December 31, 2022
(In millions)Amortized CostFair ValueAmortized CostFair Value
AFS securities
US government and agencies$2,825 $2,261 $2,559 $1,941 
Foreign governments146 108 146 107 
Corporate5,324 4,425 1,940 1,605 
CLO275 265 273 261 
ABS1,218 1,093 1,243 1,082 
Total securities pledged under repurchase agreements$9,788 $8,152 $6,161 $4,996 
Schedules of Concentration of Risk, by Risk Factor The following table represents our investment concentrations in excess of 10% of shareholders’ equity:
(In millions)March 31, 2023
Wheels Donlen1
$1,419 
PK AirFinance1
1,334 
Athora1
1,279 
Atlas1
995 
AP Tundra873 
MFI Investments869 
(In millions)December 31, 2022
Wheels Donlen1
$1,288 
Athora1
1,232 
PK AirFinance1
999 
AP Tundra896 
MFI Investments878 
SoftBank Vision Fund II789 
MidCap1
788 
Cayman Universe756 
1 Related party amounts are representative of single issuer risk and may only include a portion of the total investments associated with a related party. See further discussion of these related parties in Note 13 – Related Parties.