XML 29 R18.htm IDEA: XBRL DOCUMENT v3.23.1
Long-duration Contracts
3 Months Ended
Mar. 31, 2023
Insurance [Abstract]  
Long-duration Contracts
9. Long-duration Contracts

Interest sensitive contract liabilities – Interest sensitive contract liabilities primarily include:
traditional deferred annuities,
indexed annuities consisting of fixed indexed and index-linked variable annuities,
funding agreements, and
other investment-type contracts comprising of immediate annuities without significant mortality risk (which includes pension group annuities without life contingencies) and assumed endowments without significant mortality risks.

The following represents a rollforward of the policyholder account balance by product within interest sensitive contract liabilities. Where explicit policyholder account balances do not exist, the disaggregated rollforward represents the recorded reserve.

Three months ended March 31, 2023
(In millions, except percentages)Traditional deferred annuitiesIndexed annuitiesFunding agreementsOther investment-typeTotal
Balance at December 31, 2022$43,518 $92,660 $27,439 $4,722 $168,339 
Deposits6,700 2,929 1,500 1,033 12,162 
Policy charges(1)(158)— — (159)
Surrenders and withdrawals(1,818)(2,712)(70)(3)(4,603)
Benefit payments(264)(422)(490)(90)(1,266)
Interest credited369 117 206 32 724 
Foreign exchange— — 54 (16)38 
Other(54)— 143 (33)56 
Balance at March 31, 2023$48,450 $92,414 $28,782 $5,645 $175,291 
March 31, 2023
Weighted average crediting rate3.4 %2.3 %2.7 %2.9 %2.7 %
Net amount at risk$423 $13,903 $— $66 $14,392 
Cash surrender value45,994 84,047 — 2,710 132,751 

Three months ended March 31, 2022
(In millions, except percentages)Traditional deferred annuitiesIndexed annuitiesFunding agreementsOther investment-typeTotal
Balance at January 1, 2022$35,599 $89,755 $23,623 $2,413 $151,390 
Deposits918 2,573 4,946 520 8,957 
Policy charges(1)(141)— — (142)
Surrenders and withdrawals(845)(1,798)— (1)(2,644)
Benefit payments(256)(426)(695)(83)(1,460)
Interest credited235 697 125 17 1,074 
Foreign exchange— — (100)(14)(114)
Other— — (218)— (218)
Balance at March 31, 2022$35,650 $90,660 $27,681 $2,852 $156,843 
March 31, 2022
Weighted average crediting rate2.7 %2.0 %1.8 %2.2 %2.1 %
Net amount at risk$416 $10,554 $— $13 $10,983 
Cash surrender value34,211 84,265 — 710 119,186 
The following is a reconciliation of interest sensitive contract liabilities to the condensed consolidated balance sheets:

March 31,
(In millions)20232022
Traditional deferred annuities$48,450 $35,650 
Indexed annuities92,414 90,660 
Funding agreements28,782 27,681 
Other investment-type5,645 2,852 
Reconciling items1
5,809 7,460 
Interest sensitive contract liabilities$181,100 $164,303 
1 Reconciling items primarily include embedded derivatives in indexed annuities, unaccreted host contract adjustments on indexed annuities, negative VOBA, sales inducement liabilities, and wholly ceded universal life insurance contracts.

The following represents policyholder account balances by range of guaranteed minimum crediting rates, as well as the related range of the difference between rates being credited to policyholders and the respective guaranteed minimums:

March 31, 2023
(In millions)At guaranteed minimum
1 basis point – 100 basis points above guaranteed minimum
Greater than 100 basis points above guaranteed minimum
Total
< 2.0%
$25,571 $23,867 $80,468 $129,906 
2.0% – < 4.0%
31,793 1,709 778 34,280 
4.0% – < 6.0%
9,625 52 206 9,883 
6.0% and greater
1,222 — — 1,222 
Total$68,211 $25,628 $81,452 $175,291 

March 31, 2022
(In millions)At guaranteed minimum
1 basis point – 100 basis points above guaranteed minimum
Greater than 100 basis points above guaranteed minimum
Total
< 2.0%
$29,040 $30,195 $57,412 $116,647 
2.0% – < 4.0%
34,604 925 43 35,572 
4.0% – < 6.0%
4,467 11 4,484 
6.0% and greater
140 — — 140 
Total$68,251 $31,131 $57,461 $156,843 
Future policy benefits – Future policy benefits consist primarily of payout annuities, including single premium immediate annuities with life contingencies (which include pension group annuities with life contingencies).

The following is a rollforward of the present value of expected net premiums and expected value of future policy benefits:

Payout annuities with life contingencies
Three months ended March 31,
(In millions)20232022
Present value of expected net premiums
Beginning balance$— $— 
Issuances88 1,994 
Net premium collected(88)(1,994)
Ending balance$— $— 
Present value of expected future policy benefits
Beginning balance$36,422 $35,278 
Effect of changes in discount rate assumptions8,425 — 
Beginning balance at original discount rate44,847 35,278 
Effect of actual experience compared to expected experience(29)(47)
Adjusted beginning balance44,818 35,231 
Issuances88 1,994 
Interest accrual346 229 
Benefit payments(885)(724)
Foreign exchange(19)
Ending balance at original discount rate44,375 36,711 
Effect of changes in discount rate assumptions(7,623)(3,562)
Ending balance$36,752 $33,149 

The following is a reconciliation of future policy benefits to the condensed consolidated balance sheets:

March 31,
(In millions)20232022
Payout annuities with life contingencies$36,752 $33,149 
Reconciling items1
5,738 6,091 
Future policy benefits$42,490 $39,240 
1 Reconciling items primarily include the deferred profit liability and negative VOBA associated with our liability for future policy benefits. Additionally, it includes reserves for our immaterial lines of business including term and whole life, accident and health and disability, as well as other insurance benefit reserves for our no-lapse guarantees with universal life contracts, all of which are fully ceded.

The following is a reconciliation of premiums to the condensed consolidated statements of income (loss):

Three months ended March 31,
(In millions)20232022
Payout annuities with life contingencies$88 $2,098 
Reconciling items1
12 
Premiums$96 $2,110 
1 Reconciling items premiums related to our immaterial lines of business including term and whole life and accident and health and disability.

Gross premiums are recorded within premiums on the condensed consolidated statements of income (loss). Interest expense (accretion) related to future policy benefits was $346 million and $229 million during the three months ended March 31, 2023 and 2022, respectively, and is recorded as a component of policy and other operating expenses on the condensed consolidated statements of income (loss).

Significant assumptions and inputs to the calculation of future policy benefits for payout annuities with life contingencies include policyholder demographic data, assumptions for policyholder longevity and policyholder utilization for contracts with deferred lives, and discount rates. We base certain key assumptions related to policyholder behavior on industry standard data adjusted to align with actual company experience, if necessary. At least annually, we review all significant cash flow assumptions and update as necessary, unless emerging experience indicates a more frequent review is necessary. The discount rate reflects market observable inputs from upper-medium grade fixed income instrument yields and is interpolated, where necessary, to conform to the duration of our liabilities.
During the three months ended March 31, 2023, future policy benefits for payout annuities with life contingencies increased by $330 million, which was primarily driven by an $802 million change in discount rate assumptions related to a decrease in rates and $346 million of interest accrual, partially offset by $885 million of benefit payments.

During the three months ended March 31, 2022, future policy benefits for payout annuities with life contingencies decreased by $2,129 million, which was primarily driven by a $3,562 million change in discount rate assumptions related to an increase in rates and $724 million of benefit payments, partially offset by $1,994 million of pension group annuity issuances and $229 million of interest accrual.

The following represents the undiscounted and discounted expected future benefit payments for the liability for future policy benefits. As these relate to payout annuities for single premium immediate annuities with life contingencies, there are no expected future gross premiums.
March 31, 2023March 31, 2022
(In millions)UndiscountedDiscountedUndiscountedDiscounted
Expected future benefit payments$63,995 $44,375 $51,643 $36,711 

The following represents the weighted-average durations and the weighted-average interest rates of future policy benefits:

March 31,
20232022
Weighted-average liability duration (in years)
10.110.6
Weighted-average interest accretion rate3.2 %2.7 %
Weighted-average current discount rate5.3 %3.7 %

Policyholder longevity assumptions represent the main driver of variances from actual experience compared to expected experience. The following is the variance of actual experience compared to expected experience related to policyholder longevity assumptions recorded within future policy benefits:

Three months ended March 31,
(In millions)20232022
Expected reserve release due to death$132 $114 
Actual reserve release due to death183 163 
Decrease in reserve due to actual experience compared to expected experience$(51)$(49)

The following is a summary of remeasurement gains (losses) included within future policy and other policy benefits on the condensed consolidated statements of income (loss):

Three months ended March 31,
(In millions)20232022
Reserves$29 $47 
Deferred profit liability(27)(54)
Negative VOBA(4)10 
Total remeasurement gains (losses)$(2)$

There have been no adverse developments during the three months ended March 31, 2023 and 2022.
Market risk benefits – We issue and reinsure traditional deferred and indexed annuity products that contain GLWB and GMDB riders that meet the criteria to be classified as market risk benefits.

The following is a rollfoward of net market risk benefit liabilities by product:

Three months ended March 31, 2023
(In millions)Traditional deferred annuitiesIndexed annuitiesTotal
Balance at December 31, 2022$170 $2,319 $2,489 
Effect of changes in instrument-specific credit risk13 353 366 
Balance, beginning of period, before changes in instrument specific credit risk183 2,672 2,855 
Issuances— 17 17 
Interest accrual32 34 
Attributed fees collected84 85 
Benefit payments— (6)(6)
Effect of changes in interest rates218 226 
Effect of changes in equity— (18)(18)
Effect of actual behavior compared to expected behavior23 25 
Balance, end of period, before changes in instrument specific credit risk196 3,022 3,218 
Effect of changes in the instrument specific credit risk(16)(439)(455)
Balance at March 31, 2023$180 $2,583 $2,763 
March 31, 2023
Net amount at risk$423 $13,903 $14,326 
Weighted-average attained age of contract holders (in years)
756969

Three months ended March 31, 2022
(In millions)Traditional deferred annuitiesIndexed annuitiesTotal
Balance at January 1, 2022$253 $4,194 $4,447 
Issuances— 16 16 
Interest accrual— (2)(2)
Attributed fees collected81 82 
Benefit payments(1)(11)(12)
Effect of changes in interest rates(26)(732)(758)
Effect of changes in equity— 55 55 
Effect of actual behavior compared to expected behavior12 13 
Balance, end of period, before changes in instrument specific credit risk228 3,613 3,841 
Effect of changes in the instrument specific credit risk(13)(384)(397)
Balance at March 31, 2022$215 $3,229 $3,444 
March 31, 2022
Net amount at risk$416 $10,554 $10,970 
Weighted-average attained age of contract holders (in years)
756969

The following is a reconciliation of market risk benefits to the condensed consolidated balance sheets. Market risk benefit assets are included in other assets on the condensed consolidated balance sheets.

March 31, 2023March 31, 2022
(In millions)AssetLiabilityNet liabilityAssetLiabilityNet liability
Traditional deferred annuities$— $180 $180 $— $215 $215 
Indexed annuities440 3,023 2,583 413 3,642 3,229 
Total$440 $3,203 $2,763 $413 $3,857 $3,444 

During the three months ended March 31, 2023, net market risk benefit liabilities increased by $274 million, which was primarily driven by a $226 million change in interest rates related to a decrease in rates.
During the three months ended March 31, 2022, net market risk benefit liabilities decreased by $1,003 million, which was primarily driven by a $758 million change in interest rates related to an increase in rates and a $397 million change in instrument specific credit risk related to widening of credit spreads, partially offset by $82 million of fees collected from policyholders and $55 million of changes related to equity market performance.

The determination of the fair value of market risk benefits requires the use of inputs related to fees and assessments and assumptions in determining the projected benefits in excess of the projected account balance. Judgment is required for both economic and actuarial assumptions, which can be either observable or unobservable, that impact future policyholder account growth.

Economic assumptions include interest rates and implied volatilities throughout the duration of the liability. For indexed annuities, assumptions also include projected equity returns which impact cash flows attributable to indexed strategies, implied equity volatilities, expected index credits on the next policy anniversary date and future equity option costs. Assumptions related to the level of option budgets used for determining the future equity option costs and the impact on future policyholder account value growth are considered unobservable inputs.

Policyholder behavior assumptions are unobservable inputs and are established using accepted actuarial valuation methods to estimate withdrawals (surrender rate). Assumptions are generally based on industry data and pricing assumptions which are updated for actual experience, if necessary. Actual experience may be limited for recently issued products.

All inputs are used to project excess benefits and fees over a range of risk-neutral, stochastic interest rate scenarios. For indexed annuities, stochastic equity return scenarios are also included within the range. A risk margin is incorporated within the discount rate to reflect uncertainty in the projected cash flows such as variations in policyholder behavior, as well as a credit spread to reflect our nonperformance risk, which is considered an unobservable input.

The following summarizes the unobservable inputs for market risk benefits:

March 31, 2023
(In millions, except for percentages)Fair valueValuation techniqueUnobservable inputsMinimumMaximumWeighted averageImpact of an increase in the input on fair value
Market risk benefits, net
$2,763 Discounted cash flowNonperformance risk0.3 %1.7 %1.6 %
1
Decrease
Option budget0.5 %5.6 %1.7 %
2
Decrease
Surrender rate3.3 %6.9 %4.5 %
2
Decrease
March 31, 2022
(In millions, except for percentages)
Fair value
Valuation techniqueUnobservable inputsMinimumMaximumWeighted averageImpact of an increase in the input on fair value
Market risk benefits, net
$3,444 Discounted cash flowNonperformance risk0.4 %2.0 %1.3 %
1
Decrease
Option budget0.5 %3.8 %1.5 %
2
Decrease
Surrender rate3.6 %6.6 %4.5 %
2
Decrease
1 The nonperformance risk weighted average is based on the cash flows underlying the market risk benefit reserve.
2 The option budget and surrender rate weighted averages are calculated based on projected account values.