XML 21 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities    
Net income $ (285) $ 1,428
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred acquisition costs and value of business acquired (52) 492
Amortization of deferred sales inducements (11) 18
Accretion of net investment premiums, discounts and other (91) (54)
Net investment income (related party: 2020 – $(12) and 2019 – $(52); consolidated variable interest entities: 2020 – $(5), 2019 – $0) (1) (47)
Net recognized (gains) losses on investments and derivatives (related party: 2020 – $75 and 2019 – $(15); consolidated variable interest entities: 2020 – $7 and 2019 – $(8)) (1,214) 1,526
Policy acquisition costs deferred (281) (354)
Changes in operating assets and liabilities:    
Accrued investment income (29) (76)
Interest sensitive contract liabilities 611 2,397
Future policy benefits, other policy claims and benefits, dividends payable to policyholders and reinsurance recoverable 39 921
Funds withheld assets and liabilities 375 (1,886)
Other assets and liabilities (87) 270
Net cash provided by operating activities 1,402 1,583
Sales, maturities and repayments of:    
Available-for-sale securities (related party: 2020 – $209 and 2019 – $73) 6,425 5,567
Trading securities (related party: 2020 – $31 and 2019 – $60; consolidated variable interest entities: 2020 – $10 and 2019 – $33) 85 143
Equity securities (related party: 2020 – $3 and 2019 – $51; consolidated variable interest entities: 2020 – $0 and 2019 – $51) 3 70
Mortgage loans 1,136 994
Investment funds (related party: 2020 – $241 and 2019 – $116; consolidated variable interest entities: 2020 – $20 and 2019 – $5) 313 186
Derivative instruments and other invested assets 765 653
Short-term investments (related party: 2020 – $28 and 2019 – $0) 650 163
Purchases of:    
Available-for-sale securities (related party: 2020 – $(611) and 2019 – $(436)) (9,624) (7,813)
Trading securities (related party: 2020 – $(150) and 2019 – $(6)) (152) (382)
Equity securities (16) (332)
Mortgage loans (2,317) (2,558)
Investment funds (related party: 2020 – $(807) and 2019 – $(402); consolidated variable interest entities: 2020 – $0 and 2019 – $(21)) (831) (500)
Derivative instruments and other invested assets (1,034) (581)
Short-term investments (related party: 2020 – $(28) and 2019 – $0) (412) (259)
Cash Divested from Deconsolidation 3 0
Other investing activities, net 276 631
Net cash used in investing activities (4,736) (4,018)
Cash flows from financing activities    
Issuance of common stock 350 0
Repayment of short-term debt 75 0
Proceeds from long-term debt 499 0
Deposits on investment-type policies and contracts 8,398 5,972
Withdrawals on investment-type policies and contracts (3,871) (3,275)
Payments for coinsurance agreements on investment-type contracts, net (11) (31)
Capital contributions from noncontrolling interests 240 0
Capital distributions to noncontrolling interests (46) 0
Net change in cash collateral posted for derivative transactions and securities to repurchase (461) (1,214)
Issuance of preferred stock, net of expenses 583 839
Preferred stock dividends 37 0
Repurchase of common stock (328) (427)
Other financing activities, net 71 (23)
Net cash provided by financing activities 6,234 4,269
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents (21) 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 2,879 1,834
Cash and cash equivalents at beginning of year [1] 4,642 3,405
Cash and cash equivalents at end of period [1] 7,521 5,239
Non-cash transactions    
Deposits on investment-type policies and contracts through reinsurance agreements 28,077 423
Withdrawals on investment-type policies and contracts through reinsurance agreements 1,895 1,873
Reinsurance Settlements [Member]    
Non-cash transactions    
Transfer to Investments 53 31
Pension Risk Transfer Premiums [Member]    
Non-cash transactions    
Transfer to Investments 829 1,918
Related Party    
Adjustments to reconcile net income to net cash provided by operating activities:    
Net investment income (related party: 2020 – $(12) and 2019 – $(52); consolidated variable interest entities: 2020 – $(5), 2019 – $0) (12) (52)
Net recognized (gains) losses on investments and derivatives (related party: 2020 – $75 and 2019 – $(15); consolidated variable interest entities: 2020 – $7 and 2019 – $(8)) (75) 15
Changes in operating assets and liabilities:    
Accrued investment income (26) 3
Interest sensitive contract liabilities 102 264
Future policy benefits, other policy claims and benefits, dividends payable to policyholders and reinsurance recoverable 140 162
Funds withheld assets and liabilities (325) (953)
Sales, maturities and repayments of:    
Available-for-sale securities (related party: 2020 – $209 and 2019 – $73) 209 73
Trading securities (related party: 2020 – $31 and 2019 – $60; consolidated variable interest entities: 2020 – $10 and 2019 – $33) 31 60
Mortgage loans 0 4
Investment funds (related party: 2020 – $241 and 2019 – $116; consolidated variable interest entities: 2020 – $20 and 2019 – $5) 241 116
Short-term investments (related party: 2020 – $28 and 2019 – $0) 28 0
Purchases of:    
Available-for-sale securities (related party: 2020 – $(611) and 2019 – $(436)) (611) (436)
Trading securities (related party: 2020 – $(150) and 2019 – $(6)) (150) (6)
Investment funds (related party: 2020 – $(807) and 2019 – $(402); consolidated variable interest entities: 2020 – $0 and 2019 – $(21)) (807) (402)
Short-term investments (related party: 2020 – $(28) and 2019 – $0) (28) 0
Cash flows from financing activities    
Deposits on investment-type policies and contracts 39 117
Withdrawals on investment-type policies and contracts (210) (225)
Non-cash transactions    
Deposits on investment-type policies and contracts through reinsurance agreements 156 108
Withdrawals on investment-type policies and contracts through reinsurance agreements 730 $ 910
Related Party | Investment funds    
Non-cash transactions    
Transfer to Investments $ 1,147  
[1] Includes cash and cash equivalents, restricted cash, and cash and cash equivalents of consolidated variable interest entities.