XML 175 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes Income Tax Expense (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense (Benefit)
Total income taxes were as follows:
 
Years ended December 31,
(In millions)
2019
 
2018
 
2017
Income tax expense
$
117

 
$
122

 
$
106

Income tax expense (benefit) from OCI
698

 
(431
)
 
334

Total income taxes
$
815

 
$
(309
)
 
$
440


Income tax expense consists of the following:
 
Years ended December 31,
(In millions)
2019
 
2018
 
2017
Current
$
53

 
$
78

 
$
5

Deferred
64

 
44

 
101

Income tax expense (benefit)
$
117

 
$
122

 
$
106



Schedule of Income before Income Tax
Income tax expense was calculated based on the following components of income before income taxes:
 
Years ended December 31,
(In millions)
2019
 
2018
 
2017
Income before income taxes – Bermuda
$
1,895

 
$
641

 
$
1,165

Income before income taxes – U.S.
528

 
534

 
274

Income before income taxes – United Kingdom
(121
)
 

 

Income before income taxes – Germany

 

 
25

Income before income taxes
$
2,302

 
$
1,175

 
$
1,464


Schedule of Effective Income Tax Rate Reconciliation
The expected tax provision computed on pre-tax income at the weighted average tax rate has been calculated as the sum of the pre-tax income in each jurisdiction multiplied by that jurisdiction’s applicable statutory tax rate. Statutory tax rates of 0%, 21%, and 19% have been used for Bermuda, the U.S. and the United Kingdom (UK), respectively, for the year ended December 31, 2019. Statutory rates of 0% and 21% have been used for Bermuda and the U.S. for the year ended December 31, 2018. Statutory tax rates of 0%, 31% and 35% have been used for Bermuda, Germany and the U.S., respectively, for the year ended December 31, 2017. A reconciliation of the difference between the expected tax provision at the weighted average tax rate and income tax expense (benefit) is as follows:
 
Years ended December 31,
(In millions, except for percentages)
2019
 
2018
 
2017
Expected tax provision computed on pre-tax income at weighted average income tax rate
$
88

 
$
112

 
$
104

Increase in income taxes resulting from:
 
 
 
 
 
Deferred tax valuation allowance
16

 

 
(5
)
Non-deductible expenses
17

 

 

Prior year true-up
2

 
11

 
8

Corporate owned life insurance
(6
)
 
(3
)
 
(8
)
Stock compensation expense
2

 
1

 
5

Change in statutory tax rates

 

 
(7
)
State taxes and other
(2
)
 
1

 
9

Income tax expense (benefit)
$
117

 
$
122

 
$
106

Effective tax rate
5
%
 
10
%
 
7
%

Schedule of Gross Current and Deferred Tax Assets and Liabilities
Current income tax recoverable and deferred tax assets are included in other assets on the consolidated balance sheets, and current income tax payable and deferred tax liabilities are included in other liabilities on the consolidated balance sheets. Current and deferred income tax assets and liabilities were as follows:
 
December 31,
(In millions)
2019
 
2018
Current income tax recoverable
$

 
$
36

Current income tax payable
14

 
33

Net current income tax recoverable (payable)
$
(14
)
 
$
3

 
 
 
 
Deferred tax assets
$

 
$
340

Deferred tax liabilities
423

 

Net deferred tax assets (liabilities)
$
(423
)
 
$
340



Schedule of Deferred Tax Assets and Liabilities

Deferred income tax assets and liabilities consisted of the following:
 
December 31,
(In millions)
2019
 
2018
Deferred tax assets
 
 
 
Insurance liabilities
$
1,753

 
$
1,186

Net unrealized losses on AFS

 
112

Net operating and capital loss carryforwards
133

 
78

Tax credits
2

 

Fixed assets

 
43

Employee benefits
21

 
24

Other
16

 
38

Total deferred tax assets
1,925

 
1,481

Valuation allowance
(63
)
 
(52
)
Deferred tax assets, after valuation allowance
1,862

 
1,429

Deferred tax liabilities
 
 
 
Investments, including derivatives
928

 
296

Net unrealized gains on AFS
585

 

DAC, DSI and VOBA
758

 
790

Other
14

 
3

Total deferred tax liabilities
2,285

 
1,089

Net deferred tax assets (liabilities)
$
(423
)
 
$
340


Summary of Valuation Allowance
The valuation allowance consists of the following:
 
December 31,
(In millions)
2019
 
2018
U.S. federal and state net operating losses and other deferred tax assets
$
47

 
$
52

UK net operating losses and other deferred tax assets
16

 

Total valuation allowance
$
63

 
$
52