XML 79 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value - Reconciliation of Level 3 Financial Instruments (Details) - Consolidated Entity Excluding Variable Interest Entities (VIE) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance $ 4,474 $ 4,698 $ 4,164 $ 6,804
Total realized and unrealized gains (losses) included in income 30 61 277 (285)
Total realized and unrealized gains (losses), Included in OCI 14 29 36 76
Purchases, (Sales), Issuances, (Settlements) 215 28 377 (991)
Transfer In 291 19 389 201
Transfers (Out) (190) (499) (409) (1,469)
Ending Balance 4,834 4,336 4,834 4,336
Total gains (losses) included in earnings 1 10 1 35
Beginning Balance (9,600) (8,379) (8,573) (8,413)
Total realized and unrealized gains (losses), Included in income (341) (251) (1,177) (21)
Total realized and unrealized gains (losses), Included in OCI 0 0 0 0
Purchases, (Sales), Issuances, (Settlements), Liabilities (101) (209) (292) (405)
Transfers In 0 0 0 0
Transfers (Out) 0 0 0 0
Ending Balance (10,042) (8,839) (10,042) (8,839)
Total gains (losses) included in earnings 0 0 1 0
AFS securities | Equity Securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 6 10 5 9
Total realized and unrealized gains (losses) included in income (1) 0 (1) 0
Total realized and unrealized gains (losses), Included in OCI 0 (1) 1 0
Purchases, (Sales), Issuances, (Settlements) 0 (4) 0 (4)
Transfer In 0 0 0 0
Transfers (Out) 0 0 0 0
Ending Balance 5 5 5 5
Total gains (losses) included in earnings 0 0 0 0
AFS securities | U.S. state, municipal and political subdivisions | Fixed Maturity Securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance     5  
Total realized and unrealized gains (losses) included in income     17  
Total realized and unrealized gains (losses), Included in OCI     (1)  
Purchases, (Sales), Issuances, (Settlements)     (21)  
Transfer In     0  
Transfers (Out)     0  
Ending Balance 0   0  
Total gains (losses) included in earnings     0  
AFS securities | Foreign governments | Fixed Maturity Securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 14 16 14 17
Total realized and unrealized gains (losses) included in income 0 0 0 1
Total realized and unrealized gains (losses), Included in OCI 0 0 0 (1)
Purchases, (Sales), Issuances, (Settlements) 0 (1) 0 (2)
Transfer In 0 0 0 0
Transfers (Out) (14) 0 (14) 0
Ending Balance 0 15 0 15
Total gains (losses) included in earnings 0 0 0 0
AFS securities | Corporate | Fixed Maturity Securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 452 402 370 636
Total realized and unrealized gains (losses) included in income 5 1 10 4
Total realized and unrealized gains (losses), Included in OCI 0 1 10 27
Purchases, (Sales), Issuances, (Settlements) (13) 24 107 (71)
Transfer In 37 3 23 4
Transfers (Out) (12) (89) (51) (258)
Ending Balance 469 342 469 342
Total gains (losses) included in earnings 0 0 0 0
AFS securities | CLO | Fixed Maturity Securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 81 285 158 517
Total realized and unrealized gains (losses) included in income 0 1 1 3
Total realized and unrealized gains (losses), Included in OCI 1 15 9 38
Purchases, (Sales), Issuances, (Settlements) 47 4 40 7
Transfer In 86 11 53 10
Transfers (Out) (19) (193) (65) (452)
Ending Balance 196 123 196 123
Total gains (losses) included in earnings 0 0 0 0
AFS securities | CLO | Fixed Maturity Securities | Related Party        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 0 0 0 7
Total realized and unrealized gains (losses) included in income 0 0 0 0
Total realized and unrealized gains (losses), Included in OCI 0 0 0 0
Purchases, (Sales), Issuances, (Settlements) 10 0 10 0
Transfer In 0 0 0 0
Transfers (Out) 0 0 0 (7)
Ending Balance 10 0 10 0
Total gains (losses) included in earnings 0 0 0 0
AFS securities | ABS | Fixed Maturity Securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 1,093 1,238 1,160 1,813
Total realized and unrealized gains (losses) included in income 3 3 11 78
Total realized and unrealized gains (losses), Included in OCI 1 11 18 (7)
Purchases, (Sales), Issuances, (Settlements) 240 30 237 (755)
Transfer In 83 0 6 103
Transfers (Out) (41) (188) (53) (138)
Ending Balance 1,379 1,094 1,379 1,094
Total gains (losses) included in earnings 0 0 0 0
AFS securities | ABS | Fixed Maturity Securities | Related Party        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance   58 56 60
Total realized and unrealized gains (losses) included in income   0 0 0
Total realized and unrealized gains (losses), Included in OCI   0 2 0
Purchases, (Sales), Issuances, (Settlements)   (1) (5) (3)
Transfer In   0 0 0
Transfers (Out)   0 (53) 0
Ending Balance 0 57 0 57
Total gains (losses) included in earnings   0 0 0
AFS securities | CMBS | Fixed Maturity Securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 122 80 152 67
Total realized and unrealized gains (losses) included in income 1 0 1 1
Total realized and unrealized gains (losses), Included in OCI (1) 3 (4) 3
Purchases, (Sales), Issuances, (Settlements) (18) 4 28 10
Transfer In 26 0 0 53
Transfers (Out) (43) 0 (90) (47)
Ending Balance 87 87 87 87
Total gains (losses) included in earnings 0 0 0 0
AFS securities | RMBS | Fixed Maturity Securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 312 0 17 758
Total realized and unrealized gains (losses) included in income 1 0 1 3
Total realized and unrealized gains (losses), Included in OCI 13 0 1 16
Purchases, (Sales), Issuances, (Settlements) (11) 0 12 (249)
Transfer In 14 0 300 0
Transfers (Out) (7) 0 (9) (528)
Ending Balance 322 0 322 0
Total gains (losses) included in earnings 0 0 0 0
Trading securities | U.S. state, municipal and political subdivisions | Fixed Maturity Securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 17 17 17 17
Total realized and unrealized gains (losses) included in income 0 0 0 0
Total realized and unrealized gains (losses), Included in OCI 0 0 0 0
Purchases, (Sales), Issuances, (Settlements) 0 0 0 0
Transfer In 0 0 0 0
Transfers (Out) 0 0 0 0
Ending Balance 17 17 17 17
Total gains (losses) included in earnings 0 0 0 0
Trading securities | Corporate | Fixed Maturity Securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance   1   16
Total realized and unrealized gains (losses) included in income   0   0
Total realized and unrealized gains (losses), Included in OCI   0   0
Purchases, (Sales), Issuances, (Settlements)   0   (4)
Transfer In   0   0
Transfers (Out)   (1)   (12)
Ending Balance   0   0
Total gains (losses) included in earnings   0   5
Trading securities | CLO | Related Party        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Purchases, (Sales), Issuances, (Settlements) (24)   (52) 17
Trading securities | CLO | Fixed Maturity Securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 22 104 43 108
Total realized and unrealized gains (losses) included in income (4) (1) (2) (4)
Total realized and unrealized gains (losses), Included in OCI 0 0 0 0
Purchases, (Sales), Issuances, (Settlements) 0 (44) (12) (45)
Transfer In 11 0 0 0
Transfers (Out) (8) 0 (8) 0
Ending Balance 21 59 21 59
Total gains (losses) included in earnings (3) 4 1 8
Trading securities | CLO | Fixed Maturity Securities | Related Party        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 123 211 195 191
Total realized and unrealized gains (losses) included in income 3 0 (3) (23)
Total realized and unrealized gains (losses), Included in OCI 0 0 0 0
Purchases, (Sales), Issuances, (Settlements) (24) 0 (52) 17
Transfer In 19 0 0 26
Transfers (Out) (30) (22) (49) (22)
Ending Balance 91 189 91 189
Total gains (losses) included in earnings 2 7 (1) 21
Trading securities | ABS | Fixed Maturity Securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance   89   98
Total realized and unrealized gains (losses) included in income   (2)   (11)
Total realized and unrealized gains (losses), Included in OCI   0   0
Purchases, (Sales), Issuances, (Settlements)   0   0
Transfer In   0   0
Transfers (Out)   0   0
Ending Balance   87   87
Total gains (losses) included in earnings   0   0
Trading securities | RMBS | Fixed Maturity Securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 100 122 96 29
Total realized and unrealized gains (losses) included in income (2) (4) (11) (7)
Total realized and unrealized gains (losses), Included in OCI 0 0 0 0
Purchases, (Sales), Issuances, (Settlements) 4 16 26 111
Transfer In 15 0 7 0
Transfers (Out) (16) (6) (17) (5)
Ending Balance 101 128 101 128
Total gains (losses) included in earnings 3 (1) 2 1
Mortgage loans        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 43 45 44 48
Total realized and unrealized gains (losses) included in income (1) 0 (1) 0
Total realized and unrealized gains (losses), Included in OCI 0 0 0 0
Purchases, (Sales), Issuances, (Settlements) 0 0 (1) (3)
Transfer In 0 0 0 0
Transfers (Out) 0 0 0 0
Ending Balance 42 45 42 45
Total gains (losses) included in earnings (1) 0 (1) 0
Short-term Investments | Related Party        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 28   0  
Total realized and unrealized gains (losses) included in income 0   0  
Total realized and unrealized gains (losses), Included in OCI 0   0  
Purchases, (Sales), Issuances, (Settlements) (20)   8  
Transfer In 0   0  
Transfers (Out) 0   0  
Ending Balance 8   8  
Total gains (losses) included in earnings 0   0  
Reinsurance recoverable        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 1,782 1,898 1,692 2,377
Total realized and unrealized gains (losses) included in income 1 (20) 91 (499)
Total realized and unrealized gains (losses), Included in OCI 0 0 0 0
Purchases, (Sales), Issuances, (Settlements) 0 0 0 0
Transfer In 0 0 0 0
Transfers (Out) 0 0 0 0
Ending Balance 1,783 1,878 1,783 1,878
Total gains (losses) included in earnings 0 0 0 0
Embedded derivatives | Funds withheld at interest        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance 279 122 140 36
Total realized and unrealized gains (losses) included in income 24 83 163 169
Total realized and unrealized gains (losses), Included in OCI 0 0 0 0
Purchases, (Sales), Issuances, (Settlements) 0 0 0 0
Transfer In 0 0 0 0
Transfers (Out) 0 0 0 0
Ending Balance 303 205 303 205
Total gains (losses) included in earnings 0 0 0 0
Interest sensitive contract liabilities | Universal life        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance (954) (1,059) (883) (1,464)
Total realized and unrealized gains (losses), Included in income (3) 9 (74) 414
Total realized and unrealized gains (losses), Included in OCI 0 0 0 0
Purchases, (Sales), Issuances, (Settlements), Liabilities 0 0 0 0
Transfers In 0 0 0 0
Transfers (Out) 0 0 0 0
Ending Balance (957) (1,050) (957) (1,050)
Total gains (losses) included in earnings 0 0 0 0
Interest sensitive contract liabilities | Embedded derivatives        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance (6,207) (4,807) (5,283) (4,464)
Total realized and unrealized gains (losses), Included in income (344) (243) (1,077) (390)
Total realized and unrealized gains (losses), Included in OCI 0 0 0 0
Purchases, (Sales), Issuances, (Settlements), Liabilities (101) (209) (292) (405)
Transfers In 0 0 0 0
Transfers (Out) 0 0 0 0
Ending Balance (6,652) (5,259) (6,652) (5,259)
Total gains (losses) included in earnings 0 0 0 0
Future policy benefits | AmerUs Closed Block        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance (1,621) (1,682) (1,606) (1,581)
Total realized and unrealized gains (losses), Included in income 5 (28) (10) (129)
Total realized and unrealized gains (losses), Included in OCI 0 0 0 0
Purchases, (Sales), Issuances, (Settlements), Liabilities 0 0 0 0
Transfers In 0 0 0 0
Transfers (Out) 0 0 0 0
Ending Balance (1,616) (1,710) (1,616) (1,710)
Total gains (losses) included in earnings 0 0 0 0
Future policy benefits | ILICO Closed Block and life benefits        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance (812) (823) (794) (897)
Total realized and unrealized gains (losses), Included in income 1 11 (17) 85
Total realized and unrealized gains (losses), Included in OCI 0 0 0 0
Purchases, (Sales), Issuances, (Settlements), Liabilities 0 0 0 0
Transfers In 0 0 0 0
Transfers (Out) 0 0 0 0
Ending Balance (811) (812) (811) (812)
Total gains (losses) included in earnings 0 0 0 0
Derivative liabilities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning Balance (6) (8) (7) (7)
Total realized and unrealized gains (losses), Included in income 0 0 1 (1)
Total realized and unrealized gains (losses), Included in OCI 0 0 0 0
Purchases, (Sales), Issuances, (Settlements), Liabilities 0 0 0 0
Transfers In 0 0 0 0
Transfers (Out) 0 0 0 0
Ending Balance (6) (8) (6) (8)
Total gains (losses) included in earnings $ 0 $ 0 $ 1 $ 0