Schedule of VIE |
The following summarizes the carrying value and maximum loss exposure of these non-consolidated VIEs and VOEs: | | | | | | | | | | | | | | | | | | June 30, 2017 | | December 31, 2016 | (In millions) | Carrying Value | | Maximum Loss Exposure | | Carrying Value | | Maximum Loss Exposure | Investment funds | $ | 697 |
| | $ | 1,079 |
| | $ | 689 |
| | $ | 1,026 |
| Investment in related parties – investment funds | 1,260 |
| | 1,772 |
| | 1,198 |
| | 1,485 |
| Assets of consolidated variable interest entities – investment funds | 595 |
| | 621 |
| | 573 |
| | 593 |
| Investment in fixed maturity securities | 20,763 |
| | 20,113 |
| | 19,171 |
| | 19,090 |
| Investment in related parties – fixed maturity securities | 503 |
| | 500 |
| | 530 |
| | 536 |
| Total non-consolidated VIEs | $ | 23,818 |
| | $ | 24,085 |
| | $ | 22,161 |
| | $ | 22,730 |
|
The following table presents the carrying value by ownership percentage of equity method investment funds, including related party investment funds and investment funds owned by consolidated VIEs: | | | | | | | | | (In millions) | June 30, 2017 | | December 31, 2016 | Ownership Percentage | | | | 100% | $ | 14 |
| | $ | 27 |
| 50% – 99% | 593 |
| | 478 |
| Greater than 3% – 49% | 1,268 |
| | 1,294 |
| Equity method investment funds | $ | 1,875 |
| | $ | 1,799 |
|
The following represents the gains (losses) recorded for instruments within the consolidated VIEs for which we have elected the fair value option: | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | (In millions) | 2017 | | 2016 | | 2017 | | 2016 | Trading securities | | | | | | | | Fixed maturity securities | $ | 1 |
| | $ | — |
| | $ | 1 |
| | $ | — |
| Equity securities | 9 |
| | (26 | ) | | 5 |
| | (44 | ) | Investment funds | — |
| | 4 |
| | 5 |
| | 8 |
| Total gains (losses) | $ | 10 |
| | $ | (22 | ) | | $ | 11 |
| | $ | (36 | ) |
The following summarizes our investment funds, including related party investment funds and investment funds owned by consolidated VIEs: | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2017 | | December 31, 2016 | (In millions, except for percentages and years) | Carrying value | | Percent of total | | Remaining life in years | | Carrying value | | Percent of total | | Remaining life in years | Investment funds | | | | | | | | | | | | | | | | Private equity | $ | 244 |
| | 35.0 | % | | 0 | – | 13 | | $ | 268 |
| | 38.9 | % | | 0 | – | 7 | Mortgage and real estate | 155 |
| | 22.2 | % | | 0 | – | 8 | | 118 |
| | 17.2 | % | | 0 | – | 4 | Natural resources | 5 |
| | 0.7 | % | | 0 | – | 1 | | 5 |
| | 0.7 | % | | 1 | – | 2 | Hedge funds | 66 |
| | 9.5 | % | | 0 | – | 3 | | 72 |
| | 10.4 | % | | 0 | – | 3 | Credit funds | 227 |
| | 32.6 | % | | 0 | – | 5 | | 226 |
| | 32.8 | % | | 0 | – | 5 | Total investment funds | 697 |
| | 100.0 | % | | | | | | 689 |
| | 100.0 | % | | | | | Investment funds – related parties | | | | | | | | | | | | | | | | Private equity – A-A Mortgage1 | 389 |
| | 30.9 | % | | 3 | – | 3 | | 343 |
| | 28.6 | % | | 3 | – | 3 | Private equity – other | 167 |
| | 13.3 | % | | 0 | – | 10 | | 131 |
| | 11.0 | % | | 0 | – | 10 | Mortgage and real estate | 231 |
| | 18.3 | % | | 1 | – | 9 | | 247 |
| | 20.6 | % | | 1 | – | 4 | Natural resources | 67 |
| | 5.3 | % | | 5 | – | 6 | | 49 |
| | 4.1 | % | | 5 | – | 5 | Hedge funds | 156 |
| | 12.4 | % | | 9 | – | 10 | | 192 |
| | 16.0 | % | | 9 | – | 9 | Credit funds | 250 |
| | 19.8 | % | | 2 | – | 5 | | 236 |
| | 19.7 | % | | 2 | – | 3 | Total investment funds – related parties | 1,260 |
| | 100.0 | % | | | | | | 1,198 |
| | 100.0 | % | | | | | Investment funds owned by consolidated VIEs | | | | | | | | | | | | | | | | Private equity – MidCap2 | 528 |
| | 88.7 | % | | N/A | | 524 |
| | 91.4 | % | | N/A | Credit funds | 34 |
| | 5.8 | % | | 0 | – | 3 | | 38 |
| | 6.7 | % | | 0 | – | 3 | Mortgage and real assets | 33 |
| | 5.5 | % | | 2 | – | 3 | | 11 |
| | 1.9 | % | | 2 | – | 3 | Total investment funds owned by consolidated VIEs | 595 |
| | 100.0 | % | | | | | | 573 |
| | 100.0 | % | | | | | Total investment funds including related parties and funds owned by consolidated VIEs | $ | 2,552 |
| | | | | | | | $ | 2,460 |
| | | | | | | | | | | | | | | | | | | | | | | 1 A-A Mortgage Opportunities, LP (A-A Mortgage) is a platform to originate residential mortgage loans and mortgage servicing rights. | 2 Our total investment in MidCap, including amounts advanced under credit facilities, totaled $766 million and $761 million as of June 30, 2017 and December 31, 2016, respectively, which is less than 10% of total AHL shareholder's equity at June 30, 2017, but was greater than 10% at December 31, 2016. |
The following represents the hierarchy for assets and liabilities of our consolidated VIEs measured at fair value on a recurring basis: | | | | | | | | | | | | | | | | | | June 30, 2017 | (In millions) | Total | | Level 1 | | Level 2 | | Level 3 | Assets of consolidated variable interest entities | | | | | | | | Investments | | | | | | | | AFS securities | | | | | | | | Equity securities | $ | 206 |
| | $ | 206 |
| | $ | — |
| | $ | — |
| Trading securities | | | | | | | | Fixed maturity securities | 51 |
| | — |
| | — |
| | 51 |
| Equity securities | 134 |
| | 104 |
| | — |
| | 30 |
| Investment funds | 561 |
| | — |
| | — |
| | 561 |
| Cash and cash equivalents | 2 |
| | 2 |
| | — |
| | — |
| Total assets of consolidated VIEs measured at fair value | $ | 954 |
| | $ | 312 |
| | $ | — |
| | $ | 642 |
|
| | | | | | | | | | | | | | | | | | December 31, 2016 | (In millions) | Total | | Level 1 | | Level 2 | | Level 3 | Assets of consolidated variable interest entities | | | | | | | | Investments | | | | | | | | AFS securities | | | | | | | | Equity securities | $ | 161 |
| | $ | 161 |
| | $ | — |
| | $ | — |
| Trading securities | | | | | | | | Fixed maturity securities | 50 |
| | — |
| | — |
| | 50 |
| Equity securities | 117 |
| | 74 |
| | — |
| | 43 |
| Investment funds | 562 |
| | — |
| | — |
| | 562 |
| Cash and cash equivalents | 14 |
| | 14 |
| | — |
| | — |
| Total assets of consolidated VIEs measured at fair value | $ | 904 |
| | $ | 249 |
| | $ | — |
| | $ | 655 |
|
The following is a reconciliation for all VIE Level 3 assets and liabilities measured at fair value on a recurring basis: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2017 | (In millions) | Beginning Balance | | Total realized and unrealized gains (losses) included in income | | Purchases | | Sales | | Transfers in (out) | | Ending Balance | | Total gains (losses) included in earnings1 | Assets of consolidated variable interest entities | | | | | | | | | | | | | | Trading securities | | | | | | | | | | | | | | Fixed maturity securities | $ | 50 |
| | $ | 1 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 51 |
| | $ | — |
| Equity securities | 32 |
| | (2 | ) | | — |
| | — |
| | — |
| | 30 |
| | (2 | ) | Investment funds | 567 |
| | 1 |
| | — |
| | (7 | ) | | — |
| | 561 |
| | 1 |
| Total Level 3 assets of consolidated VIEs | $ | 649 |
| | $ | — |
| | $ | — |
| | $ | (7 | ) | | $ | — |
| | $ | 642 |
| | $ | (1 | ) | | | | | | | | | | | | | | | 1 Related to instruments held at end of period. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2016 | (In millions) | Beginning Balance | | Total realized and unrealized gains (losses) included in income | | Purchases | | Sales | | Transfers in (out) | | Ending Balance | | Total gains (losses) included in earnings1 | Assets of consolidated variable interest entities | | | | | | | | | | | | | | Trading securities | | | | | | | | | | | | | | Fixed maturity securities | $ | 53 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 53 |
| | $ | — |
| Equity securities | 40 |
| | 12 |
| | — |
| | — |
| | — |
| | 52 |
| | 12 |
| Investment funds | 525 |
| | 4 |
| | — |
| | (1 | ) | | — |
| | 528 |
| | 4 |
| Total Level 3 assets of consolidated VIEs | $ | 618 |
| | $ | 16 |
| | $ | — |
| | $ | (1 | ) | | $ | — |
| | $ | 633 |
| | $ | 16 |
| | | | | | | | | | | | | | | 1 Related to instruments held at end of period. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2017 | (In millions) | Beginning Balance | | Total realized and unrealized gains (losses) included in income | | Purchases | | Sales | | Transfers in (out) | | Ending Balance | | Total gains (losses) included in earnings1 | Assets of consolidated variable interest entities | | | | | | | | | | | | | | Trading securities | | | | | | | | | | | | | | Fixed maturity securities | $ | 50 |
| | $ | 1 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 51 |
| | $ | 1 |
| Equity securities | 43 |
| | (13 | ) | | — |
| | — |
| | — |
| | 30 |
| | (13 | ) | Investment funds | 562 |
| | 5 |
| | 1 |
| | (7 | ) | | — |
| | 561 |
| | 5 |
| Total Level 3 assets of consolidated VIEs | $ | 655 |
| | $ | (7 | ) | | $ | 1 |
| | $ | (7 | ) | | $ | — |
| | $ | 642 |
| | $ | (7 | ) | | | | | | | | | | | | | | | 1 Related to instruments held at end of period. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2016 | (In millions) | Beginning Balance | | Total realized and unrealized gains (losses) included in income | | Purchases | | Sales | | Transfers in (out) | | Ending Balance | | Total gains (losses) included in earnings1 | Assets of consolidated variable interest entities | | | | | | | | | | | | | | Trading securities | | | | | | | | | | | | | | Fixed maturity securities | $ | 53 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 53 |
| | $ | — |
| Equity securities | 38 |
| | 13 |
| | 1 |
| | — |
| | — |
| | 52 |
| | 13 |
| Investment funds | 516 |
| | 8 |
| | 8 |
| | (4 | ) | | — |
| | 528 |
| | 8 |
| Total Level 3 assets of consolidated VIEs | $ | 607 |
| | $ | 21 |
| | $ | 9 |
| | $ | (4 | ) | | $ | — |
| | $ | 633 |
| | $ | 21 |
| | | | | | | | | | | | | | | 1 Related to instruments held at end of period. |
The following table presents the carrying value by ownership percentage of investment funds where we elected the fair value option, including related party investment funds and investment funds owned by consolidated VIEs: | | | | | | | | | (In millions) | June 30, 2017 | | December 31, 2016 | Ownership Percentage | | | | Greater than 3% – 49% | $ | 561 |
| | $ | 562 |
| 3% or less | 116 |
| | 99 |
| Fair value option investment funds | $ | 677 |
| | $ | 661 |
|
|