XML 29 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Closed Block
12 Months Ended
Dec. 31, 2016
Insurance [Abstract]  
Closed Block
9. Closed Block

We pay guaranteed benefits under all policies included in the Closed Blocks. In the event the Closed Blocks' assets are insufficient to meet the benefits of the Closed Blocks' guaranteed benefits, we would use general assets to meet the contractual benefits of the Closed Blocks' policyholders. We ceded the ILICO Closed Block of policies to Global Atlantic. In addition, Global Atlantic is responsible for managing the dividend scale of the AmerUs Closed Block.

We elected the fair value option for the AmerUs Closed Block. The fair value of liabilities of the AmerUs Closed Block was derived at election as the sum of the fair value of the AmerUs Closed Block assets plus our cost of capital in the AmerUs Closed Block. The cost of capital was then determined to be the present value of the projected future after tax earnings on the required capital of the AmerUs Closed Block, discounted at a rate which represents a market participant's required rate of return. At each reporting period, we record the fair value of the AmerUs Closed Block by adjusting the change in liabilities, exclusive of the cost of capital, to equal the change in assets. We do not record additional policyholder dividend obligations, as there are no future GAAP earnings available to the policyholders.

The excess of the fair value of the liabilities over the fair value of the assets represents our cost of capital in the AmerUs Closed Block. The maximum amount of future earnings from the assets and liabilities of the AmerUs Closed Block is represented by the reduction in the cost of capital in future years based on the operations of the AmerUs Closed Block and recalculation of the cost of capital each reporting period.

Summarized financial information of the AmerUs Closed Block is presented below.
 
December 31,
(In millions)
2016

2015
Liabilities
 
 
 
Future policy benefits
$
1,607

 
$
1,581

Other policy claims and benefits
25

 
12

Dividends payable to policyholders
96

 
94

Other liabilities
23

 
10

Total liabilities
1,751

 
1,697

Assets
 
 
 
Trading securities
1,380

 
1,316

Mortgage loans, net of allowances
44

 
48

Policy loans
183

 
181

Total investments
1,607

 
1,545

Cash and cash equivalents
23

 
45

Accrued investment income
27

 
18

Reinsurance recoverable
29

 
22

Other assets
1

 
3

Total assets
1,687

 
1,633

Maximum future earnings to be recognized from AmerUs Closed Block
$
64

 
$
64



The following represents the contribution from AmerUs Closed Block.
 
Years ended December 31,
(In millions)
2016
 
2015
 
2014
Revenues
 
 
 
 
 
Premiums
$
24

 
$
58

 
$
64

Net investment income
84

 
86

 
86

Investment related gains (losses)
42

 
(124
)
 
110

Total revenues
150

 
20

 
260

Benefits and Expenses
 
 
 
 
 
Future policy and other policy benefits
107

 
(24
)
 
212

Dividends to policyholders
40

 
45

 
45

Total benefits and expenses
147

 
21

 
257

Contribution from (to) AmerUs Closed Block before income taxes
3

 
(1
)
 
3

Federal income taxes funded by the Closed Block
3

 
1

 
6

Contribution to AmerUs Closed Block, net of income taxes
$

 
$
(2
)
 
$
(3
)