Schedule of VIE |
The following summarizes our investment funds, including related party investment funds and investment funds owned by consolidated VIEs: | | | | | | | | | | | | | | | | | | | | | | | | December 31, | | 2016 | | 2015 | (In millions, except for percentages and years) | Carrying value | | Percent of total | | Life of underlying funds in years | | Carrying value | | Percent of total | | Life of underlying funds in years | Investment funds | | | | | | | | | | | | | | | | Private equity | $ | 268 |
| | 38.9 | % | | 0 | – | 7 | | $ | 263 |
| | 35.9 | % | | 0 | – | 7 | Mortgage and real estate | 118 |
| | 17.2 | % | | 0 | – | 4 | | 101 |
| | 13.8 | % | | 0 | – | 7 | Natural resources | 5 |
| | 0.7 | % | | 1 | – | 2 | | 6 |
| | 0.8 | % | | 0 | – | 1 | Hedge funds | 72 |
| | 10.4 | % | | 0 | – | 3 | | 86 |
| | 11.7 | % | | 0 | – | 4 | Credit funds | 226 |
| | 32.8 | % | | 0 | – | 5 | | 277 |
| | 37.8 | % | | 0 | – | 5 | Total investment funds | 689 |
| | 100.0 | % | | | | | | 733 |
| | 100.0 | % | | | | | Investment funds – related parties | | | | | | | | | | | | | | | | Private equity – A-A Mortgage1 | 343 |
| | 28.6 | % | | 3 | – | 3 | | 225 |
| | 22.6 | % | | 6 | – | 7 | Private equity – other | 131 |
| | 11.0 | % | | 0 | – | 10 | | 36 |
| | 3.6 | % | | 6 | – | 7 | Mortgage and real estate | 247 |
| | 20.6 | % | | 1 | – | 4 | | 234 |
| | 23.5 | % | | 0 | – | 7 | Natural resources | 49 |
| | 4.1 | % | | 5 | – | 5 | | 46 |
| | 4.6 | % | | 3 | – | 7 | Hedge funds | 192 |
| | 16.0 | % | | 9 | – | 9 | | 256 |
| | 25.6 | % | | 0 | – | 1 | Credit funds | 236 |
| | 19.7 | % | | 2 | – | 3 | | 200 |
| | 20.1 | % | | 3 | – | 10 | Total investment funds – related parties | 1,198 |
| | 100.0 | % | | | | | | 997 |
| | 100.0 | % | | | | | Investment funds owned by consolidated VIEs | | | | | | | | | | | | | | | | Private equity – MidCap2 | 524 |
| | 91.4 | % | | N/A | | 482 |
| | 90.3 | % | | N/A | Credit funds | 38 |
| | 6.7 | % | | 0 | – | 3 | | 34 |
| | 6.3 | % | | 0 | – | 4 | Mortgage and real assets | 11 |
| | 1.9 | % | | 2 | – | 3 | | 18 |
| | 3.4 | % | | 3 | – | 4 | Total investment funds owned by consolidated VIEs | 573 |
| | 100.0 | % | | | | | | 534 |
| | 100.0 | % | | | | | Total investment funds including related parties and funds owned by consolidated VIEs | $ | 2,460 |
| | | | | | | | $ | 2,264 |
| | | | | | | | | | | | | | | | | | | | | | | 1 A-A Mortgage Opportunities, LP (A-A Mortgage) is a platform to originate residential mortgage loans and mortgage servicing rights. | 2 Our total investment in MidCap, including amounts advanced under credit facilities, totaled $761 million and $782 million as of December 31, 2016 and 2015, respectively, which is greater than 10% of total AHL shareholders' equity at the respective period end dates. |
The following represents the gains (losses) recorded for instruments within the consolidated VIEs for which we have elected the fair value option: | | | | | | | | | | | | | | Years ended December 31, | (In millions) | 2016 | | 2015 | | 2014 | Trading securities | | | | | | Fixed maturity securities | $ | (1 | ) | | $ | (5 | ) | | $ | (2 | ) | Equity securities | (78 | ) | | (4 | ) | | 27 |
| Investment funds | 49 |
| | 12 |
| | 20 |
| Loans held for investment | — |
| | — |
| | 4 |
| Total gains (losses) | $ | (30 | ) | | $ | 3 |
| | $ | 49 |
|
The following table presents the carrying value by ownership percentage of investment funds where we elected the fair value option, including related party investment funds and investment funds owned by consolidated VIEs: | | | | | | | | | | December 31, | (In millions) | 2016 | | 2015 | Ownership Percentage | | | | Greater than 3% – 49% | $ | 562 |
| | $ | 516 |
| 3% or less | 99 |
| | 152 |
| Fair value option investment funds | $ | 661 |
| | $ | 668 |
|
The following summarizes the carrying value and maximum loss exposure of these non-consolidated VIEs: | | | | | | | | | | | | | | | | | | December 31, | | 2016 | | 2015 | (In millions) | Carrying Value | | Maximum Loss Exposure | | Carrying Value | | Maximum Loss Exposure | Investment funds | $ | 689 |
| | $ | 1,026 |
| | $ | 733 |
| | $ | 878 |
| Investment in related parties – investment funds | 1,198 |
| | 1,485 |
| | 997 |
| | 1,454 |
| Assets of consolidated variable interest entities – investment funds | 573 |
| | 593 |
| | 534 |
| | 558 |
| Investment in fixed maturity securities | 19,171 |
| | 19,090 |
| | 17,673 |
| | 18,146 |
| Investment in related parties – fixed maturity securities | 530 |
| | 536 |
| | 525 |
| | 554 |
| Total non-consolidated VIEs | $ | 22,161 |
| | $ | 22,730 |
| | $ | 20,462 |
| | $ | 21,590 |
|
The following represents the hierarchy for assets and liabilities of our consolidated VIEs measured at fair value on a recurring basis: | | | | | | | | | | | | | | | | | | December 31, 2016 | (In millions) | Total | | Level 1 | | Level 2 | | Level 3 | Assets of consolidated variable interest entities | | | | | | | | Investments | | | | | | | | AFS securities | | | | | | | | Equity securities | $ | 161 |
| | $ | 161 |
| | $ | — |
| | $ | — |
| Trading securities | | | | | | | | Fixed maturity securities | 50 |
| | — |
| | — |
| | 50 |
| Equity securities | 117 |
| | 74 |
| | — |
| | 43 |
| Investment funds | 562 |
| | — |
| | — |
| | 562 |
| Cash and cash equivalents | 14 |
| | 14 |
| | — |
| | — |
| Total assets of consolidated VIEs measured at fair value | $ | 904 |
| | $ | 249 |
| | $ | — |
| | $ | 655 |
|
| | | | | | | | | | | | | | | | | | December 31, 2015 | (In millions) | Total | | Level 1 | | Level 2 | | Level 3 | Assets of consolidated variable interest entities | | | | | | | | Investments | | | | | | | | Trading securities | | | | | | | | Fixed maturity securities | $ | 722 |
| | $ | — |
| | $ | 669 |
| | $ | 53 |
| Equity securities | 309 |
| | 271 |
| | — |
| | 38 |
| Investment funds | 516 |
| | — |
| | — |
| | 516 |
| Cash and cash equivalents | 6 |
| | 6 |
| | — |
| | — |
| Total assets of consolidated VIEs measured at fair value | $ | 1,553 |
| | $ | 277 |
| | $ | 669 |
| | $ | 607 |
|
The following table presents the carrying value by ownership percentage of equity method investment funds, including related party investment funds and investment funds owned by consolidated VIEs: | | | | | | | | | | December 31, | (In millions) | 2016 | | 2015 | Ownership Percentage | | | | 100% | $ | 27 |
| | $ | 49 |
| 50% – 99% | 478 |
| | 322 |
| Greater than 3% – 49% | 1,294 |
| | 1,225 |
| Equity method investment funds | $ | 1,799 |
| | $ | 1,596 |
|
The following is a reconciliation for all VIE Level 3 assets and liabilities measured at fair value on a recurring basis: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, 2016 | (In millions) | Beginning Balance | | Total realized and unrealized gains (losses) included in income | | Purchases/Borrowings | | Sales/Repayments | | Transfers in (out)2 | | Other | | Ending Balance | | Total gains (losses) included in earnings1 | Assets of consolidated variable interest entities | | | | | | | | | | | | | | | | Trading securities | | | | | | | | | | | | | | | | Fixed maturity securities | $ | 53 |
| | $ | (1 | ) | | $ | — |
| | $ | (2 | ) | | $ | — |
| | $ | — |
| | $ | 50 |
| | $ | (1 | ) | Equity securities | 38 |
| | 3 |
| | 2 |
| | — |
| | — |
| | — |
| | 43 |
| | 3 |
| Investment funds | 516 |
| | 49 |
| | 17 |
| | (20 | ) | | — |
| | — |
| | 562 |
| | 49 |
| Total Level 3 assets of consolidated VIEs | $ | 607 |
| | $ | 51 |
| | $ | 19 |
| | $ | (22 | ) | | $ | — |
| | $ | — |
| | $ | 655 |
| | $ | 51 |
| | | | | | | | | | | | | | | | | 1 Related to instruments held at end of period. | 2 See discussion of transfer out of Level 3 in the description of significant unobservable inputs below. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, 2015 | (In millions) | Beginning Balance | | Total realized and unrealized gains (losses) included in income | | Purchases/Borrowings | | Sales/Repayments | | Transfers in (out) | | Other2 | | Ending Balance | | Total gains (losses) included in earnings1 | Assets of consolidated variable interest entities | | | | | | | | | | | | | | | | Trading securities | | | | | | | | | | | | | | | | Fixed maturity securities | $ | 57 |
| | $ | (6 | ) | | $ | 2 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 53 |
| | $ | (6 | ) | Equity securities | 62 |
| | (15 | ) | | — |
| | — |
| | — |
| | (9 | ) | | 38 |
| | (15 | ) | Investment funds | 40 |
| | 3 |
| | 15 |
| | (15 | ) | | — |
| | 473 |
| | 516 |
| | (7 | ) | Loans held for investment | 2,071 |
| | — |
| | — |
| | — |
| | — |
| | (2,071 | ) | | — |
| | — |
| Total Level 3 assets of consolidated VIEs | $ | 2,230 |
| | $ | (18 | ) | | $ | 17 |
| | $ | (15 | ) | | $ | — |
| | $ | (1,607 | ) | | $ | 607 |
| | $ | (28 | ) | Liabilities of consolidated variable interest entities | | | | | | | | | | | | | | | | Borrowings | $ | (1,517 | ) | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1,517 |
| | $ | — |
| | $ | — |
| Total Level 3 liabilities of consolidated VIEs | $ | (1,517 | ) | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1,517 |
| | $ | — |
| | $ | — |
| | | | | | | | | | | | | | | | | 1 Related to instruments held at end of period. | 2 Other activity primarily relates to the deconsolidation of MidCap Financial and its restructuring into MidCap. |
|
Equity Method Investments |
The following is the aggregated summarized financial information of equity method investees, including those where we elected the fair value option, and may be presented on a lag due to the availability of financial information from the investee: | | | | | | | | | | December 31, | (In millions) | 2016 | | 2015 | Assets | $ | 40,120 |
| | $ | 51,649 |
| Liabilities | 5,886 |
| | 6,990 |
| Equity | 34,234 |
| | 44,659 |
|
| | | | | | | | | | | | | | Years ended December 31, | (In millions) | 2016 | | 2015 | | 2014 | Net income | $ | 1,686 |
| | $ | 5,945 |
| | $ | 8,418 |
|
|