UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC  20549

FORM 10-K

(Mark One)

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

for the fiscal year ended December 31, 2014

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________

Commission file number:  001-35352

WELLESLEY BANCORP, INC.

(Exact name of registrant as specified in its charter)

Maryland	45-3219901
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
47 Church Street, Wellesley, Massachusetts	02482
(Address of principal executive offices)	(Zip Code)

Issuer’s telephone number, including area code:  (781) 235-2550

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Name of each exchange on which registered
Common Stock, par value $0.01 per share	The NASDAQ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes __   No   X

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.  Yes __   No X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  X    No __

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  X    No __

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [  ]

Indicate by check mark whether the registrant is a large accelerated, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer	Accelerated filer
Non-accelerated filer	Smaller reporting company	X
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes __   No X

The aggregate market value of the common stock held by non-affiliates as of June 30, 2014 was $34,066,974, based on a closing price of $18.98.

As of March 12, 2015, the registrant had 2,459,138 shares of its common stock outstanding.

_________________________________________

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the proxy statement for the registrant’s 2015 annual meeting of stockholders (Part III).

INDEX

		PAGE
PART I
Item 1.	Business	1
Item 1A.	Risk Factors	17
Item 1B.	Unresolved Staff Comments	22
Item 2.	Properties	22
Item 3.	Legal Proceedings	23
Item 4.	Mine Safety Disclosures	23
PART II
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities	24
Item 6.	Selected Financial Data	26
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	28
Item 7A.	Quantitative and Qualitative Disclosures About Market Risk	46
Item 8.	Financial Statements and Supplementary Data	46
Item 9.	Changes in and Disagreements With Accountants on Accounting and Financial Disclosure	46
Item 9A.	Controls and Procedures	46
Item 9B.	Other Information	47
PART III
Item 10.	Directors, Executive Officers and Corporate Governance	47
Item 11.	Executive Compensation	48
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	48
Item 13.	Certain Relationships and Related Transactions, and Director Independence	48
Item 14.	Principal Accountant Fees and Services	49
PART IV
Item 15.	Exhibits and Financial Statement Schedules	49
SIGNATURES

i

Forward-Looking Statements

When used in this Annual Report on Form 10-K, the words or phrases “will likely result,” “are expected to,” “will continue”, ”intends,” ”believes,”  “is anticipated,” “estimate,” “project” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Such statements are subject to certain risks and uncertainties including changes in economic conditions in the Company’s market area, changes in policies by regulatory agencies, changes in legislation or accounting policies, fluctuations in interest rates, demand for loans in the Company’s market area, competition and information provided by third-party vendors and the matters described herein under “Item 1A. Risk Factors” that could cause actual results to differ materially from historical results and those presently anticipated or projected.  The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made.  The Company wishes to advise readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

PART I

Item 1.  Business

General

Wellesley Bancorp, Inc.  Wellesley Bancorp, Inc. (the “Company” or “Wellesley Bancorp”) was incorporated in September 2011 to be the holding company for Wellesley Bank (the “Bank”) following the Bank’s conversion (the “Conversion”) from the mutual to stock form of ownership.  On January 25, 2012, the Conversion was completed and the Bank became the wholly-owned subsidiary of the Company.  Also on that date, the Company sold and issued 2,407,151 shares of its common stock at a price of $10.00 per share, through which the Company received net offering proceeds of $21.2 million.  The Company’s principal business activity is the ownership of the outstanding shares of common stock of the Bank.  The Company does not own or lease any property, but instead uses the premises, equipment and other property of the Bank, with the payment of appropriate rental fees, as required by applicable laws and regulations, under the terms of an expense allocation agreement entered into with the Bank.

Wellesley Bank.  Founded in 1911, Wellesley Bank is a Massachusetts chartered cooperative bank headquartered in Wellesley, Massachusetts.  We operate as a community-oriented financial institution offering traditional financial services to consumers and businesses in our primary market areas of Wellesley, Boston and the surrounding communities.  We attract deposits from the general public and use those funds to originate primarily residential mortgage loans, commercial real estate loans and construction loans, and, to a lesser extent, commercial business loans, home equity lines of credit and other consumer loans.  We conduct our lending and deposit activities primarily with individuals and small businesses in our primary market areas.  In addition, we also provide investment management services for high net worth individuals, families, businesses, private partnerships, nonprofit organizations, foundations and trusts through our wholly-owned subsidiary, Wellesley Investment Partners, LLC, a registered investment advisor.

The Bank’s and the Company’s executive offices are located at 47 Church Street, Wellesley, Massachusetts 02482 and its telephone number is (781) 235-2550.

Our website address is www.wellesleybank.com.  Information on our website should not be considered a part of this document.

Wellesley Bank Charitable Foundation.  In connection with the Conversion, the Company established the Wellesley Bank Charitable Foundation (the “Foundation”) through the contribution of $225 thousand in cash and 157,477 shares of common stock.  The total contribution expense recognized by the Company in 2012 was $1.8 million pre-tax ($1.1 million after tax).  The Foundation makes grants and donations to support charitable purposes within the communities served, currently or in the future, by the Company.

Market Area

We conduct our operations from our executive offices, three full-service branch offices located in Wellesley, Massachusetts, a community within the greater Boston metropolitan area, and one full-service branch office located in Boston.  Our primary lending market is defined by our Community Reinvestment Act assessment area, and includes the communities of Wellesley, Brookline, Dover and Needham in Norfolk County, the communities of Natick, Newton, Cambridge and Weston in Middlesex County and portions of Boston in Suffolk County.  Due to our locations in and around Boston, our primary market area benefits from the presence of numerous institutions of higher learning, medical care and research centers and the corporate headquarters of several investment and financial services companies.  The greater Boston metropolitan area also has many life science and high technology companies employing personnel with specialized skills.  These factors affect the economic vitality of the region and impact the demand for residential homes, residential construction, office buildings, shopping centers, and other commercial properties in our market area.

1

Our market area is located largely in the Boston-Cambridge-Quincy, Massachusetts/New Hampshire Metropolitan Statistical Area.  Based on the 2010 United States census, the Boston metropolitan area is the 10th largest metropolitan area in the United States.  Located adjacent to major transportation corridors, the Boston metropolitan area provides a highly diversified economic base, with major employment sectors ranging from services, manufacturing and wholesale/retail trade, to finance, technology and medical care.

Competition

We face significant competition for deposits and loans.  Our most direct competition for deposits has historically come from the financial institutions operating in our primary market area and from other financial service companies such as securities brokerage firms, credit unions and insurance companies.  We also face competition for investors’ funds from money market funds and mutual funds.  At June 30, 2014, which is the most recent date for which data is available from the Federal Deposit Insurance Corporation, we held 1.8% of the deposits in Norfolk County, which was the 14th largest market share among the forty-nine financial institutions with offices in Norfolk County.  At June 30, 2014, we also held 17.1% of the deposits in the town of Wellesley, which was the third largest market share among the 16 financial institutions with offices in Wellesley.  Some of the banks owned by large national and regional holding companies and other community-based banks that also operate in our primary market area are larger than we are and, therefore, may have greater resources or offer a broader range of products and services.

Our competition for loans comes from financial institutions, including credit unions, in our primary market area and from other financial service providers, such as mortgage companies and mortgage brokers.  Competition for loans also comes from nondepository financial service companies entering the mortgage market, such as insurance companies, securities companies and specialty finance companies.

We expect competition to increase in the future as a result of legislative, regulatory and technological changes and the continuing trend of consolidation in the financial services industry.  Technological advances, for example, have lowered barriers to entry, allowed banks to expand their geographic reach by providing services over the internet, and made it possible for nondepository institutions to offer products and services that traditionally have been provided by banks.  Competition for gathering deposits and originating loans could limit our growth in the future.

Lending Activities

Residential Mortgage Loans.  The largest segment of our loan portfolio is residential mortgage loans, which enable borrowers to purchase or refinance existing homes, most of which serve as the primary residence of the owner.  At December 31, 2014, residential mortgage loans were $233.3 million, or 52.1%, of our total loan portfolio, consisting of $20.7 million and $212.6 million of fixed-rate and adjustable-rate loans, respectively.  We offer fixed-rate and adjustable-rate residential mortgage loans with terms up to 30 years.  Generally, our fixed-rate loans conform to Fannie Mae and Freddie Mac underwriting guidelines and are originated with the intention to sell.  Our adjustable-rate mortgage loans generally adjust every three years after an initial fixed period that ranges from three to ten years.  Interest rates and payments on our adjustable-rate loans generally are adjusted to a rate equal to a specified percentage above the three year U.S. Treasury index.  Depending on the loan type, the maximum amount by which the interest rate may increase or decrease is generally 2% per adjustment period and the lifetime interest rate caps range from 5% to 6% over the initial interest rate of the loan.

Borrower demand for adjustable-rate loans, as compared to fixed-rate loans, is a function of the level of interest rates, the expectations of changes in the level of interest rates, the ability of borrowers to qualify for longer-term fixed-rate loans under regulatory guidelines, and the difference between the interest rates and loan fees offered for fixed-rate mortgage loans as compared to the interest rates and loan fees for adjustable-rate loans.  The relative amount of fixed-rate and adjustable-rate mortgage loans that can be originated at any time is largely determined by the demand for each in a competitive environment.  The loan fees, interest rates and other provisions of mortgage loans are determined by us on the basis of our own pricing criteria, competitive market conditions and regulatory requirements.

While residential mortgage loans are normally originated with up to 30-year terms, such loans typically remain outstanding for substantially shorter periods because borrowers often prepay their loans in full either upon sale of the property pledged as security or upon refinancing the original loan.  Therefore, average loan maturity is a function of, among other factors, the level of purchase and sale activity in the real estate market, prevailing interest rates and the interest rates payable on outstanding loans.  Additionally, our current practice is generally to (1) sell to the secondary market newly originated 15-year or longer-term conforming fixed-rate residential mortgage loans, and (2) to hold in our portfolio non-conforming loans, shorter-term fixed-rate loans and adjustable-rate loans.  Generally, conforming fixed-rate loans are sold to third parties with servicing released.  Wellesley Bank’s portfolio lending generally consists of conforming and non-conforming adjustable-rate loans for owner-occupied and investor properties with loan-to-value ratios of up to 80%.  Mortgage amortizations range from 15 to 30 years.  We do not originate “interest only” mortgage loans on one-to-four family residential properties nor do we offer loans that provide for negative amortization of principal such as “option ARM” loans where the borrower can pay less than the interest owed on their loan.  Additionally, we generally do not offer “subprime loans” (loans that are made with low down payments to borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments or bankruptcies, or borrowers with questionable repayment capacity) or “Alt-A” loans (loans to borrowers having less than full documentation).

2

We will make loans with loan-to-value ratios up to 90% (occasionally to 95% for first time home buyers and other qualified borrowers on an exception basis); however, we generally require private mortgage insurance for loans with a loan-to-value ratio over 80%.  We require all properties securing mortgage loans in excess of $250 thousand to be appraised by a licensed real estate appraiser.  We generally require title insurance on all first mortgage loans.  Exceptions to these lending policies are based on an evaluation of credit risk related to the borrower and the size of the loan.  Borrowers must obtain hazard insurance, and flood insurance is required for loans on properties located in a flood zone.

In an effort to provide financing for first-time buyers, we offer adjustable-rate and fixed-rate loan programs.  We offer mortgage loans through this program to qualified individuals and originate the loans using modified underwriting guidelines, modified loan conditions and reduced closing costs.

Commercial Real Estate Loans.  We also offer fixed-rate and adjustable-rate mortgage loans secured by commercial real estate properties, including loans secured by multi-family real estate properties.  At December 31, 2014, commercial real estate loans were $94.7 million, or 21.1%, of our total loan portfolio, inclusive of $4.7 million in multi-family real estate loans.  The commercial real estate loan portfolio consisted of $13.0 million in fixed-rate loans and $81.7 million in adjustable-rate loans at December 31, 2014.  Our primary focus is individual commercial real estate loan originations to small- and mid-size owner occupants and investors in amounts between $1.0 million and $5.0 million.  Due to loan amortizations and lower than targeted size originations, the average size for loans in this portfolio was $752 thousand at December 31, 2014.  Our commercial real estate and multi-family loans are generally secured by properties used for business purposes such as office buildings, warehouses, retail facilities and apartment buildings.  In addition to originating these loans, we also occasionally participate in commercial real estate loans with other financial institutions located primarily in Massachusetts.

We originate fixed-rate and adjustable-rate commercial real estate and multi-family loans for terms up to 30 years.  Interest rates and payments on our adjustable-rate loans generally adjust every three, five, seven or ten years and typically are adjusted to a rate equal to a specified percentage above the corresponding Federal Home Loan Bank Classic Advance borrowing rate.  Most of our adjustable-rate commercial real estate and multi-family loans adjust every five years and amortize over a 25 year term.  Since 2010, commercial real estate and multi-family loan originations are generally subject to an interest rate floor.  Loan amounts do not exceed 80% of the property’s appraised value at the time the loan is originated.

At December 31, 2014, our largest commercial real estate loan was for $4.6 million and was secured by a retail office building located in Boston, Massachusetts.  At December 31, 2014, our largest multi-family real estate loan was for $2.9 million and was secured by an income producing property in Massachusetts. Both of these loans were performing according to their original repayment terms at December 31, 2014.

Construction Loans.  At December 31, 2014, construction loans were $72.7 million, or 16.2%, of our total loan portfolio.  We primarily originate construction loans to contractors and builders, and to a lesser extent, individuals, to finance the construction of residential dwellings.  We also make construction loans for commercial development projects, including small industrial buildings and retail and office buildings.  Our construction loans generally are fixed-rate, interest-only loans that provide for the payment of interest only during the construction phase, which usually ranges from 12 to 24 months.  The interest rates on our construction loans generally give consideration to the prime rate as published in the Wall Street Journal and market conditions.  Construction loans generally are  made with a loan to value ratio up to of 75% of the appraised market value estimated upon completion of the project, but may be made up to a maximum loan to value ratio of 80%. As appropriate to the underwriting and appraisal process for certain property classes, a “discounted cash flow analysis” may be utilized.  Before making a commitment to fund a construction loan, we require an appraisal of the property by an independent licensed appraiser.  We also will require an inspection of the property before disbursement of funds during the term of the construction loan.  Generally, our construction loans do not provide for interest payments to be funded by interest reserves.

We lend to experienced local builders and our construction loans are primarily secured by properties located within a 25 mile radius of Wellesley, Massachusetts.  All borrowers are underwritten and evaluated for creditworthiness based on past experience, debt service ability, net worth analysis including available liquidity, and other credit factors.  We require personal guarantees on all construction loans.  Advances are only made following an inspection of the property confirming completion of the required progress on the project and an update to the title completed by a bank approved attorney.

3

Most of our loans for the construction of residential properties are for residences being built that have not been sold prior to commencement of construction (speculative loans).  Construction loans secured by speculative residential loan projects totaled $49.7 million, or 11.1% of our loan portfolio, and loans secured by owner-occupied residential real estate totaled $16.7 million, or 3.7% of our loan portfolio,  and  loans secured by speculative commercial loan projects totaled  $6.3 million or 1.4 % of our loan portfolio.

At December 31, 2014, our largest outstanding construction loan relationship was for a speculative project aggregating $5.6 million, all of which was outstanding.  This project is secured by a residential property, located in Boston, which is to be renovated and marketed as condominium units.  This relationship was performing according to its original repayment terms at December 31, 2014.

Commercial Business Loans.  We make commercial business loans primarily in our market area to a variety of professionals, sole proprietorships and small businesses.  At December 31, 2014, commercial business loans were $19.1 million, or 4.3% of our total loan portfolio.  Commercial lending products include term loans, revolving lines of credit and equipment loans.  Commercial business loans and lines of credit are made with either variable or fixed rates of interest.  Variable rates are based on the prime rate as published in The Wall Street Journal, plus a margin.  Fixed-rate business loans are generally priced by considering the prime rate and the comparable cost of funding, typically from published rates of the Federal Home Loan Bank of Boston.  Commercial business loans typically have shorter maturity terms and higher interest spreads than real estate loans, but generally involve more credit risk because of the type and nature of the collateral.  We focus our efforts on small- to medium-sized, privately-held companies with local or regional businesses that operate in our market area.  In addition, commercial business loans are generally made  to existing customers having a business or individual deposit account, or  new borrowers who are required to establish appropriate deposit relationships with Wellesley Bank, if not already a depositor.

When making commercial loans, we consider the financial statements of the borrower, their borrowing history,  the debt service capabilities of the borrower, the projected cash flows of the business and the value of the collateral, primarily accounts receivable, inventory and equipment. These loans are generally supported by personal guarantees.  At December 31, 2014, our largest commercial business loan was a $2.0  million loan.  The loan is secured by all of the business assets of the company and is performing according to the original terms at December 31, 2014.  Our largest commercial line of credit was $2.0 million to a company and was secured by all business assets.  At December 31, 2014, there was no  balance outstanding on this line of credit.

Home Equity Lines of Credit.  We offer home equity lines of credit, which are generally secured by owner-occupied residences.  At December 31, 2014, home equity lines of credit were $28.2 million, or 6.3% of our total loan portfolio.  Home equity lines of credit have adjustable rates of interest with ten-year draws amortized over 15 years that are indexed to the Prime Rate as published by The Wall Street Journal and generally are subject to an interest rate floor.  Our home equity lines of credit generally have a monthly variable interest rate.  We offer home equity lines of credit with cumulative loan-to-value ratios generally up to 85%, when taking into account both the balance of the home equity loans and first mortgage loan.  We typically do not hold a first mortgage position on the homes that secure home equity lines of credit.

The procedures for underwriting home equity lines of credit include an assessment of the applicant’s payment history on other debts and ability to meet existing obligations and payments on the proposed loan.  Although the applicant’s creditworthiness is a primary consideration, the underwriting process also includes a comparison of the value of the collateral to the proposed loan amount.  The procedures for underwriting residential mortgage loans apply equally to home equity loans.

Other Consumer Loans.  We occasionally make fixed-rate second mortgage loans, automobile loans, loans secured by passbook or certificate accounts and overdraft loans.  At December 31, 2014, other consumer loans were $292 thousand or 0.1% of total loans.

The procedures for underwriting consumer loans include an assessment of the applicant’s payment history on other debts and ability to meet existing obligations and payments on the proposed loan.  Although the applicant’s creditworthiness is a primary consideration, the underwriting process also includes a comparison of the value of the collateral, if any, to the proposed loan amount.

Loan Underwriting

Adjustable-Rate Loans.   Our adjustable-rate loans better offset the adverse effects on our net interest income in the event of an increase in interest rates,  as compared to fixed-rate mortgages. However, the increased mortgage payments required of adjustable-rate loans in a rising interest rate environment could lead to an increase in delinquencies and defaults.  In addition, although adjustable-rate mortgage loans help make our asset base more responsive to changes in interest rates, the extent of this interest sensitivity is limited by the annual and lifetime interest rate adjustment limits.

4

Commercial Real Estate Loans.  Loans secured by commercial real estate, including multi-family real estate, generally have larger balances and involve a greater degree of risk than residential mortgage loans.  Of primary concern in commercial real estate lending is the feasibility and cash flow potential of the project and the borrower’s creditworthiness.  Payments on loans secured by income properties often depend on successful operation and management of the properties.  As a result, repayment of such loans may be subject to a greater extent than residential real estate loans to adverse conditions in the real estate market or the economy.  To monitor cash flows on income properties, we require borrowers and loan guarantors, where applicable, to provide annual financial statements on commercial real estate loans.  In reaching a decision on whether to make a commercial real estate loan, we consider the net operating income of the property, the borrower’s expertise and credit history, and a certified appraisal documenting the value of the underlying property.  We also require an environmental survey for commercial real estate loans over $500 thousand.

Construction Loans. Speculative construction financing of real estate properties is considered to involve a greater risk of loss than long-term financing on improved, occupied real estate.  Risk of loss on a speculative construction loan depends largely upon the accuracy of the initial estimate of the property’s value at completion of construction or development and the estimated cost (including interest) of construction.  During the construction phase, a number of factors could result in delays and cost overruns.  If the estimate of construction costs proves to be inaccurate, we may be required to advance funds beyond the amount originally committed to permit completion of the development.  If the estimate of value proves to be inaccurate, we may be confronted, at or before the maturity of the loan, with a project having a value which is insufficient to assure full repayment.  As a result of the foregoing, speculative construction lending often involves the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project rather than the ability of the borrower or guarantor to repay principal and interest.  If we are forced to foreclose on a project before or at completion due to a default, there can be no assurance that we will be able to recover all of the unpaid balance of, and accrued interest on, the loan as well as related foreclosure and holding costs.  Construction financing of owner occupied residential properties, while exhibiting some of the risks of speculative construction financing, is consider less risky as repayment of loan principal is generally a function of the borrower’s creditworthiness, and not typically based on the expected sale price of the property.

Commercial Business Loans. Unlike residential mortgage loans, which generally are made on the basis of the borrower’s ability to make repayment from his or her employment or other income, and which are secured by real property whose value tends to be more easily ascertainable, commercial business loans are of higher risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business.  As a result, the availability of funds for the repayment of commercial business loans may depend substantially on the success of the business itself.  Further, certain collateral securing such loans may depreciate over time, may be difficult to appraise and may fluctuate in value.

Consumer Loans. Consumer loans may entail greater risk than do residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by assets that depreciate rapidly.  Such cases often do not warrant further substantial collection efforts against the borrower.  Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

Loan Originations, Purchases and Sales.  Loan originations come from a number of sources.  The primary source of loan originations are our in-house loan originators, and to a lesser extent, local mortgage brokers, advertising, and referrals from customers.  We occasionally participate with other financial institutions in commercial real estate loan transactions.

Our current practice is generally (1) to sell to the secondary market newly originated 15-year or longer-term conforming fixed-rate residential mortgage loans, and (2) to hold in our portfolio non-conforming loans, shorter-term fixed-rate loans and adjustable-rate loans.  Our decision to sell loans is based on prevailing market interest rate conditions and interest rate risk management.  Generally, loans are sold to third parties with servicing released.  In addition, we may sell participation interests in commercial real estate loans to local financial institutions, primarily the portion of loans that exceed our borrowing limits or are in an amount that is considered prudent in concert with recognition of credit risk.

For the years ended December 31, 2014 and 2013, we originated loans totaling $208.1 million and $218.1 million, respectively, and sold $19.3 million and $29.7 million of loans, respectively, all of which were residential mortgage loans.  At December 31, 2014, we had no loans sold with recourse.

Loan Approval Procedures and Authority.  Our lending activities follow written, nondiscriminatory, underwriting standards and loan origination procedures established by our Board of Directors and management.  Loans in excess of $2.5 million must be authorized by a member of the Security Committee of the Board of Directors while loans in excess of $6.0 million must be authorized by all members of the Security Committee.

5

Loans-to-One Borrower Limit and Loan Category Concentration.  The maximum amount that we may lend to one borrower and the borrower’s related entities is generally limited by statute to 20% of our capital, which is defined under Massachusetts law as the sum of our capital stock, surplus account and undivided profits.  Obligations secured by a first lien residential mortgage are excluded from the total borrower obligations for purposes of this computation.  At December 31, 2014, our regulatory limit on loans-to-one borrower was approximately $8.9 million.  At that date, our largest single borrower lending relationship was $7.2 million and consisted of two commercial mortgages for $3.3 million and four speculative construction loans totaling $3.9 million.  These loans were performing in accordance with its original repayment terms at December 31, 2014.

Loan Commitments.  We issue commitments for fixed-rate and adjustable-rate residential mortgage loans and other loans conditioned upon the occurrence of certain events.  Commitments to originate residential mortgage loans are legally binding agreements to lend to our customers.  Generally, these loan commitments expire after 60 days.

Investment Activities

We have legal authority to invest in various types of securities, including U.S. Treasury obligations, obligations of various government-sponsored enterprises and municipal governments, deposits at the Federal Home Loan Bank of Boston, certificates of deposit of federally insured institutions, investment grade corporate bonds and investment grade marketable equity securities.  We also are required to maintain an investment in Federal Home Loan Bank of Boston stock.  While we have the authority under applicable law to invest in derivative securities, we had no investments in derivative securities through December 31, 2014.

At December 31, 2014, our investment portfolio consisted primarily of residential mortgage-backed securities and bonds issued by U.S. government agencies and government-sponsored enterprises, state and municipal bonds, SBA and other asset-backed securities, and investment grade corporate bonds.

Our investment objectives are to provide and maintain liquidity, to establish an acceptable level of interest rate and credit risk, to provide an alternate source of low-risk investments when demand for loans is weak and to generate a favorable return.  Management has the responsibility for the investment portfolio subject to the guidelines established in our investment policy approved by the Board of Directors.  Management works with Wellesley Investment Partners, LLC, a wholly-owned subsidiary of Wellesley Bank and a registered investment advisor, in the day-to-day management of the investment portfolio.  The Board of Directors reviews the status of the portfolio on a monthly basis.  The Asset/Liability Committee, which meets on a quarterly basis, reviews an in-depth analysis of the portfolio including performance risk, credit risk and interest rate risk.

Deposit Activities and Other Sources of Funds

General.  Deposits, borrowings and loan repayments are the major sources of our funds for lending and other investment purposes.  Scheduled loan repayments are a relatively stable source of funds, while deposit inflows and outflows and loan prepayments are significantly influenced by general interest rates and financial market conditions, and competitive pricing behavior within our market.

Deposit Accounts.  Deposits are attracted from within our market area based on reputation, by advertising and other marketing efforts, through online banking and mobile capabilities, and through the offering of a broad selection of deposit instruments,  including noninterest-bearing demand deposits (such as checking accounts), interest-bearing demand accounts (such as NOW and money market accounts), savings accounts and certificates of deposit.  In addition, we participate in a national market clearinghouse through which we offer competitively priced certificates of deposit to financial institutions and other corporate members of the clearinghouse.  We do not currently utilize brokered deposits.  In addition to accounts for individuals, we also offer several commercial checking accounts designed for businesses operating in our market area and strongly encourage commercial borrowers to utilize our commercial business deposit products.

Deposit account terms vary according to the minimum balance required, the time periods the funds must remain on deposit and the interest rate, among other factors.  In determining the terms of our deposit accounts, we consider the rates offered by our competition, our liquidity needs, profitability to us, and customer preferences and concerns.  We generally review our deposit mix and pricing on a weekly basis.  Our deposit pricing strategy has generally been to offer competitive rates and to periodically offer special rates in to attract deposits of a specific type or term.

Business Banking and Cash Management Services.  We offer a variety of deposit accounts designed for the businesses operating in our market area.  Our business banking deposit products include a commercial checking account and checking accounts specifically designed for small businesses.  We also offer remote capture products for business customers to meet their online banking needs.  Additionally, we offer a commercial NOW account with sweep features, automated clearinghouse (ACH) origination, on-line wire transfer, and money market accounts for businesses.  We are seeking to increase our commercial deposits through the offering of these types of cash management products.

6

Borrowings.  We utilize advances from the Federal Home Loan Bank of Boston to supplement our supply of investable funds.  The Federal Home Loan Bank functions as a central reserve bank providing credit for its member financial institutions.  As a member, we are required to own capital stock in the Federal Home Loan Bank and are authorized to apply for advances utilizing  certain of our whole first mortgage loans and other assets as collateral (principally securities which are obligations of, or guaranteed by, the United States), provided certain standards related to creditworthiness have been met.  Advances are made under several different programs, each having its own interest rate and range of maturities.  Depending on the program, limitations on the amount of advances are based either on a fixed percentage of an institution’s net worth or on the Federal Home Loan Bank’s assessment of the institution’s creditworthiness.  At December 31, 2014, we had advances outstanding with the Federal Home Loan Bank of Boston totaling $61.5 million, of which, short-term advances, those with original maturities less than one year, totaled $2.0 million.  At December 31, 2014, we had the ability to borrow a total of approximately $62.2 million in additional funds.  At December 31, 2014, we also had an available line of credit of $1.3 million with the Federal Home Loan Bank of Boston at an interest rate that adjusts daily.  We had no overnight advances with the Federal Home Loan Bank on this date.  All of our borrowings from the Federal Home Loan Bank are secured by a blanket lien on residential real estate loans.

The Co-operative Central Bank borrowings for liquidity purposes are available to all cooperative member banks.  Loan advances will generally be made on an unsecured basis up to $5.0 million provided that: the aggregate loan balance is less than 5% of total deposits of the member bank; the member bank’s primary capital ratio is in excess of 5%; the member bank meets the required CAMELS rating; and the quarterly and year-to-date net income before extraordinary items is positive.  At December 31, 2014, we had $5.0 million of unsecured borrowing capacity with the Co-operative Central Bank, none of which was outstanding.

At December 31, 2014, we had the ability to borrow $8.7 million under a collateralized borrower in custody agreement with the Federal Reserve Bank of Boston, none of which was outstanding and also had a $­­­2.0 million unsecured line of credit with a correspondent bank, none of which was outstanding.

Personnel

As of December 31, 2014, we had 61 full-time employees and 11 part-time employees, none of whom is represented by a collective bargaining unit.  We believe our relationship with our employees is good.

Subsidiaries

Wellesley Bank is a subsidiary of Wellesley Bancorp.  The following are descriptions of Wellesley Bank’s wholly-owned subsidiaries:

Wellesley Investment Partners, LLC.  Wellesley Investment Partners, LLC, established in 2007, is a Massachusetts limited liability company that offers customers fee-based investment advisory services and a range of nondeposit investment products, including mutual funds and equities, through a third-party registered broker-dealer.  Customer securities are held by an independent third party custodian.  Wellesley Investment Partners is an SEC registered investment advisor.

Wellesley Securities Corporation.  Wellesley Securities Corporation, established in 1992, is a Massachusetts corporation that engages in buying, selling and holding securities on its own behalf.  As a Massachusetts securities corporation, the income earned on Wellesley Securities Corporation’s investment securities is subject to a lower state tax rate than that assessed on income earned on investment securities maintained at Wellesley Bank.  At December 31, 2014,  $11.2 million of securities were held by Wellesley Securities Corporation.

Central Linden LLC.  Organized in 2010, Central Linden LLC is a Massachusetts limited liability company, formed for the purpose of holding, managing and selling foreclosed real estate.  Central Linden is currently inactive.

Regulation and Supervision

General

Wellesley Bank is a Massachusetts-chartered cooperative bank and is the wholly-owned subsidiary of Wellesley Bancorp, a Maryland corporation, which is a registered bank holding company.  Wellesley Bank’s deposits are insured up to applicable limits by the Federal Deposit Insurance Corporation and by the Share Insurance Fund of the Co-operative Central Bank for amounts in excess of the Federal Deposit Insurance Corporation insurance limits.  Wellesley Bank is subject to extensive regulation by the Massachusetts Commissioner of Banks, as its chartering agency, and by the Federal Deposit Insurance Corporation, its primary federal regulator and deposit insurer.  Wellesley Bank is required to file reports with, and is periodically examined by, the Federal Deposit Insurance Corporation and the Massachusetts Commissioner of Banks concerning its activities and financial condition and must obtain regulatory approvals prior to entering into certain transactions, including, but not limited to, mergers with or acquisitions of other financial institutions.  As a registered bank holding company, Wellesley Bancorp is regulated by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”).

7

The regulatory and supervisory structure establishes a comprehensive framework of activities in which an institution can engage and is intended primarily for the protection of depositors and, for purposes of the Federal Deposit Insurance Corporation, the deposit insurance fund, rather than for the protection of stockholders and creditors.  The regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies concerning the establishment of deposit insurance assessment fees, classification of assets and establishment of adequate loan loss reserves for regulatory purposes.  Any change in such regulatory requirements and policies, whether by the Massachusetts legislature, the Massachusetts Commissioner of Banks, the Federal Deposit Insurance Corporation, the Federal Reserve Board or Congress, could have a material adverse impact on the financial condition and results of operations of Wellesley Bancorp and Wellesley Bank.  As is further described below, the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”), has significantly changed the current bank regulatory structure and may affect the lending, investment and general operating activities of depository institutions and their holding companies.

Set forth below is a summary of certain material statutory and regulatory requirements applicable to Wellesley Bancorp and Wellesley Bank.  The summary is not intended to be a complete description of such statutes and regulations and their effects on Wellesley Bancorp and Wellesley Bank.

The Dodd-Frank Act

The Dodd-Frank Act has significantly changed the current bank regulatory structure and will affect into the immediate future the lending and investment activities and general operations of depository institutions and their holding companies.

In particular, in 2013, the Federal Reserve Board, the FDIC and the other federal bank regulatory agencies issued a final rule that will revise their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act.  See “—Federal Regulations—Capital Requirements.”

The Dodd-Frank Act also created a new Consumer Financial Protection Bureau with extensive powers to implement and enforce consumer protection laws.  The Consumer Financial Protection Bureau has broad rulemaking authority for a wide range of consumer protection laws that apply to all banks and savings associations, among other things, including the authority to prohibit “unfair, deceptive or abusive” acts and practices.  The Consumer Financial Protection Bureau has examination and enforcement authority over all banks and savings associations with more than $10 billion in assets.  Banks and savings associations with $10 billion or less in assets will continue to be examined for compliance with federal consumer protection and fair lending laws by their applicable primary federal bank regulators.  The Dodd-Frank Act also weakens the federal preemption available for national banks and federal savings associations and gives state attorneys general certain authority to enforce applicable federal consumer protection laws.

The Dodd-Frank Act made many other changes in banking regulation.  Those include authorizing depository institutions, for the first time, to pay interest on business checking accounts, requiring originators of securitized loans to retain a percentage of the risk for transferred loans, establishing regulatory rate-setting for certain debit card interchange fees and establishing a number of reforms for mortgage originations.  The Dodd-Frank Act also broadened the base for Federal Deposit Insurance Corporation insurance assessments.  The Federal Deposit Insurance Corporation was required to promulgate rules revising its assessment system so that it is based on the average consolidated total assets less tangible equity capital of an insured institution instead of deposits.  That rule took effect April 1, 2011.  The Dodd-Frank Act also permanently increased the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250 thousand per depositor, retroactive to January 1, 2008.

The Dodd-Frank Act increased stockholder influence over boards of directors by requiring companies to give stockholders a nonbinding vote on executive compensation and so-called “golden parachute” payments, and by authorizing the Securities and Exchange Commission to promulgate rules that would allow stockholders to nominate and solicit votes for their own candidates using a company’s proxy materials.  The legislation also directed the Federal Reserve Board to promulgate rules prohibiting excessive incentive compensation paid to bank holding company executives, regardless of whether the company is publicly traded.

8

Many of the provisions of the Dodd-Frank Act are not yet effective, and the Dodd-Frank Act requires various federal agencies to promulgate numerous and extensive implementing regulations over the next several years.  It is therefore difficult to predict at this time what impact the Dodd-Frank Act and implementing regulations will have on community banks such as Wellesley Bank.  Although the substance and scope of many of these regulations cannot be determined at this time, it is expected that the legislation and implementing regulations, particularly those provisions relating to the new Consumer Financial Protection Bureau, may increase our operating and compliance costs.

Massachusetts Banking Laws and Supervision

General.  As a Massachusetts-chartered cooperative bank, Wellesley Bank is subject to supervision, regulation and examination by the Massachusetts Commissioner of Banks and to various Massachusetts statutes and regulations which govern, among other things, investment powers, lending and deposit-taking activities, borrowings, maintenance of surplus and reserve accounts, distribution of earnings and payment of dividends.  In addition, Wellesley Bank is subject to Massachusetts consumer protection and civil rights laws and regulations.  The approval of the Massachusetts Commissioner of Banks or the Massachusetts Board of Bank Incorporation is required for a Massachusetts-chartered bank to establish or close branches, merge with other financial institutions, issue stock and undertake certain other activities.

Massachusetts regulations generally allow Massachusetts banks, with appropriate regulatory approvals, to engage in activities permissible for federally chartered banks or banks chartered by another state.  The Commissioner also has adopted procedures reducing regulatory burdens and expense and expediting branching by well-capitalized and well-managed banks.

Dividends.  A Massachusetts stock bank may declare cash dividends from net profits not more frequently than quarterly.  Noncash dividends may be declared at any time.  No dividends may be declared, credited or paid if the bank’s capital stock is impaired.  The approval of the Massachusetts Commissioner of Banks is required if the total of all dividends declared in any calendar year exceeds the total of its net profits for that year combined with its retained net profits of the preceding two years.  Dividends from Wellesley Bancorp may depend, in part, upon receipt of dividends from Wellesley Bank.  The payment of dividends from Wellesley Bank would be restricted by federal law if the payment of such dividends resulted in Wellesley Bank failing to meet regulatory capital requirements.

Loans to One Borrower Limitations.Massachusetts banking law grants broad lending authority.  However, with certain limited exceptions, total obligations to one borrower may not exceed 20% of the total of the bank’s capital, surplus and undivided profits.

Loans to a Bank’s Insiders.  Massachusetts banking laws prohibit any executive officer or director of a bank from borrowing or guaranteeing extensions of credit by such bank except for any of the following loans or extensions of credit with the approval of a majority of the Board of Directors:  (i) loans or extension of credit, secured or unsecured, to an officer of the bank in an amount not exceeding $100 thousand; (ii) loans or extensions of credit intended or secured for educational purposes to an officer of the bank in an amount not exceeding $200 thousand; (iii) loans or extensions of credit secured by a mortgage on residential real estate to be occupied in whole or in part by the officer to whom the loan or extension of credit is made, in an amount not exceeding $750 thousand; and (iv) loans or extensions of credit to a director of the bank who is not also an officer of the bank in an amount permissible under the bank’s loan to one borrower limit.  No such loan or extension of credit may be granted with an interest rate or other terms that are preferential in comparison to loans granted to persons not affiliated with the bank.  Massachusetts banking guidance provides exceptions for the granting of an interest rate or other terms that are preferential, as long as the terms are granted in accordance with Federal regulations.  See “—Federal Regulations—Transactions with Affiliates and Loans to Insiders.”

Investment Activities.In general, Massachusetts-chartered banks may invest in preferred and common stock of any corporation organized under the laws of the United States, or any state, provided such investments do not involve control of any corporation and do not, in the aggregate, exceed 4% of the bank’s deposits.  Federal law imposes additional restrictions on Wellesley Bank’s investment activities.  See “—Federal Regulations—Business and Investment Activities.”

Regulatory Enforcement Authority.  Any Massachusetts bank that does not operate in accordance with the regulations, policies and directives of the Massachusetts Commissioner of Banks may be subject to sanctions for noncompliance, including revocation of its charter.  The Massachusetts Commissioner of Banks may, under certain circumstances, suspend or remove officers or directors who have violated the law, conducted the bank’s business in an unsafe or unsound manner or contrary to the depositors’ interests or been negligent in the performance of their duties.  Upon finding that a bank has engaged in an unfair or deceptive act or practice, the Massachusetts Commissioner of Banks may issue an order to cease and desist and impose a fine on the bank concerned.  The Commissioner also has authority to take possession of a bank and appoint a liquidating agent under certain conditions such as an unsafe and unsound condition to transact business, the conduct of business in an unsafe or unauthorized manner or impaired capital.  In addition, Massachusetts consumer protection and civil rights statutes applicable to Wellesley Bank permit private individual and class action law suits and provide for the rescission of consumer transactions, including loans, and the recovery of statutory and punitive damages and attorney’s fees in the case of certain violations of those statutes.

9

Insurance Fund.  All Massachusetts-chartered cooperative banks are required to be members of the Co-operative Central Bank, which maintains the Share Insurance Fund that insures cooperative bank deposits in excess of federal deposit insurance coverage.  The Co-operative Central Bank is authorized to charge cooperative banks an annual assessment fee on deposit balances in excess of amounts insured by the Federal Deposit Insurance Corporation.

Protection of Personal Information.  Massachusetts has adopted regulatory requirements intended to protect personal information.  The requirements, which became effective March 1, 2010, are similar to existing federal laws such as the Gramm-Leach-Bliley Act, discussed below under “ —Federal Regulations—Other Regulations”, that require organizations to establish written information security programs to prevent identity theft.  The Massachusetts regulation also contains technology system requirements, especially for the encryption of personal information sent over wireless or public networks or stored on portable devices.

Massachusetts has other statutes or regulations that are similar to certain of the federal provisions discussed below.

Federal Regulations

Capital Requirements.Under the Federal Deposit Insurance Corporation’s regulations, federally insured state-chartered banks that are not members of the Federal Reserve System (“state nonmember banks”), such as Wellesley Bank, are required to comply with minimum leverage capital requirements.  For an institution not anticipating or experiencing significant growth and deemed by the Federal Deposit Insurance Corporation to be, in general, a strong banking organization rated composite 1 under Uniform Financial Institutions Ranking System, the minimum capital leverage requirement is a ratio of Tier 1 capital to total assets of 3.0%.  For all other institutions, the minimum leverage capital ratio is not less than 4.0%.  Tier 1 capital is the sum of common stockholder’s equity, noncumulative perpetual preferred stock (including any related surplus) and minority investments in certain subsidiaries, less intangible assets (except for certain servicing rights and credit card relationships), unrealized appreciation or depreciation in the value of available-for-sale securities, net of tax effects, and certain other specified items.

Federal Deposit Insurance Corporation regulations also require state nonmember banks to maintain certain ratios of regulatory capital to regulatory risk-weighted assets, or “risk-based capital ratios.”  Risk-based capital ratios are determined by allocating assets and specified off-balance sheet items to four risk-weighted categories ranging from 0.0% to 100.0%.  State nonmember banks must maintain a minimum ratio of total capital to risk-weighted assets of at least 8.0%, of which at least one-half must be Tier 1 capital.  Total capital consists of Tier 1 capital plus Tier 2 or supplementary capital items, which include allowances for loan losses in an amount of up to 1.25% of risk-weighted assets, cumulative preferred stock, subordinated debentures and certain other capital instruments, and a portion of the net unrealized gain on equity securities.  The includable amount of Tier 2 capital cannot exceed the amount of the institution’s Tier 1 capital.

In early July 2013, the Federal Reserve Board and the FDIC approved revisions to their capital adequacy guidelines and prompt corrective action rules that implement the revised standards of the Basel Committee on Banking Supervision, commonly called Basel III, and address relevant provisions of the Dodd-Frank Act.  “Basel III” refers to two consultative documents released by the Basel Committee on Banking Supervision in December 2009, the rules text released in December 2010, and loss absorbency rules issued in January 2011, which include significant changes to bank capital, leverage and liquidity requirements.

The rules include new risk-based capital and leverage ratios, which are effective January 1, 2015, and revise the definition of what constitutes “capital” for purposes of calculating those ratios.  The new minimum capital level requirements applicable to Wellesley Bank  and Wellesley Bancorp  are:  (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 capital ratio of 6% (increased from 4%); (iii) a total capital ratio of 8% (unchanged from current rules); and (iv) a Tier 1 leverage ratio of 4% for all institutions.  The rules eliminate the inclusion of certain instruments, such as trust preferred securities, from Tier 1 capital.  Instruments issued prior to May 19, 2010 will be grandfathered for companies with consolidated assets of $15 billion or less.  The rules also establish a “capital conservation buffer” of 2.5% above the new regulatory minimum capital requirements, which must consist entirely of common equity Tier 1 capital and would result in the following minimum ratios:  (i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%.  The new capital conservation buffer requirement will be phased in beginning in January 2016 at 0.625% of risk-weighted assets and would increase by that amount each year until fully implemented in January 2019.  An institution would be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount.  These limitations would establish a maximum percentage of eligible retained income that could be utilized for such actions.

Standards for Safety and Soundness.  As required by statute, the federal banking agencies adopted final regulations and Interagency Guidelines Establishing Standards for Safety and Soundness to implement safety and soundness standards.  The guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired.  The guidelines address internal controls and information systems, internal audit system, credit underwriting, loan documentation, interest rate exposure, asset growth, asset quality, earnings, compensation, fees and benefits and, more recently, safeguarding customer information.  If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard.

10

Business and Investment Activities.Under federal law, all state-chartered Federal Deposit Insurance Corporation-insured banks have been limited in their activities as principal and in their debt and equity investments to the type and the amount authorized for national banks, notwithstanding state law.  Federal law permits exceptions to these limitations.  For example, certain state-chartered cooperative banks may, with Federal Deposit Insurance Corporation approval, continue to exercise state authority to invest in common or preferred stocks listed on a national securities exchange or the Nasdaq Global Market and in the shares of an investment company registered under the Investment Company Act of 1940, as amended.  The maximum permissible investment is the lesser of 100.0% of Tier 1 capital or the maximum amount permitted by Massachusetts law.  Any such grandfathered authority may be terminated upon the Federal Deposit Insurance Corporation’s determination that such investments pose a safety and soundness risk or upon the occurrence of certain events such as the cooperative bank’s conversion to a different charter.

The Federal Deposit Insurance Corporation is also authorized to permit state banks to engage in state authorized activities or investments not permissible for national banks (other than nonsubsidiary equity investments) if they meet all applicable capital requirements and it is determined that such activities or investments do not pose a significant risk to the Federal Deposit Insurance Corporation insurance fund.  The Federal Deposit Insurance Corporation has adopted regulations governing the procedures for institutions seeking approval to engage in such activities or investments.  The Gramm-Leach-Bliley Act of 1999 specified that a state bank may control a subsidiary that engages in activities as principal that would only be permitted for a national bank to conduct in a “financial subsidiary,” if a bank meets specified conditions and deducts its investment in the subsidiary for regulatory capital purposes.

Prompt Corrective Regulatory Action.  Federal law requires, among other things, that federal bank regulatory authorities take “prompt corrective action” with respect to banks that do not meet minimum capital requirements.  For these purposes, the law establishes five capital categories:  well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized.

The Federal Deposit Insurance Corporation has adopted regulations to implement the prompt corrective action legislation.  An institution is deemed to be “well capitalized” if it has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater and a leverage ratio of 5.0% or greater.  An institution is “adequately capitalized” if it has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 4.0% or greater, and generally a leverage ratio of 4.0% or greater.  An institution is “undercapitalized” if it has a total risk-based capital ratio of less than 8.0%, a Tier 1 risk-based capital ratio of less than 4.0%, or generally a leverage ratio of less than 4.0%.  An institution is deemed to be “significantly undercapitalized” if it has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 3.0%, or a leverage ratio of less than 3.0%.  An institution is considered to be “critically undercapitalized” if it has a ratio of tangible equity (as defined in the regulations) to total assets that is equal to or less than 2.0%.

“Undercapitalized” banks must adhere to growth, capital distribution (including dividend) and other limitations and are required to submit a capital restoration plan.  A bank’s compliance with such a plan must be guaranteed by any company that controls the undercapitalized institution in an amount equal to the lesser of 5% of the institution’s total assets when deemed undercapitalized or the amount necessary to achieve the status of adequately capitalized.  If an “undercapitalized” bank fails to submit an acceptable plan, it is treated as if it is “significantly undercapitalized.”  “Significantly undercapitalized” banks must comply with one or more of a number of additional measures, including, but not limited to, a required sale of sufficient voting stock to become adequately capitalized, a requirement to reduce total assets, cessation of taking deposits from correspondent banks, the dismissal of directors or officers and restrictions on interest rates paid on deposits, compensation of executive officers and capital distributions by the parent holding company.  “Critically undercapitalized” institutions are subject to additional measures including, subject to a narrow exception, the appointment of a receiver or conservator within 270 days after it obtains such status.

Transactions with Affiliates and Loans to Insiders.Transactions between a bank (and, generally, its subsidiaries) and its related parties or affiliates are limited by Sections 23A and 23B of the Federal Reserve Act.  An affiliate of a bank is any company or entity that controls, is controlled by or is under common control with the bank.  In a holding company context, the parent bank holding company and any companies which are controlled by such parent holding company are affiliates of the bank.  Generally, Sections 23A and 23B of the Federal Reserve Act limit the extent to which the bank or its subsidiaries may engage in “covered transactions” with any one affiliate to 10% of such institution’s capital stock and surplus and contain an aggregate limit on all such transactions with all affiliates to an amount equal to 20% of such institution’s capital stock and surplus.  The term “covered transaction” includes the making of loans, purchase of assets, issuance of a guarantee and similar transactions.  In addition, loans or other extensions of credit by the institution to the affiliate are required to be collateralized in accordance with specified requirements.  The law also requires that affiliate transactions be on terms and conditions that are substantially the same or at least as favorable to the institution, as those provided to non-affiliates.

11

The Sarbanes-Oxley Act of 2002 generally prohibits loans by a company to its executive officers and directors.  The law contains a specific exception for loans by a depository institution to its executive officers and directors in compliance with federal banking laws, assuming such loans are also permitted under the law of the institution’s chartering state.  Under such laws, a bank’s authority to extend credit to executive officers, directors and 10% stockholders (“insiders”), as well as entities such persons control, is restricted.  The law limits both the individual and aggregate amount of loans that may be made to insiders based, in part, on the bank’s capital position and requires certain board approval procedures to be followed.  Such loans are required to be made on terms substantially the same as those offered to unaffiliated individuals and not involve more than the normal risk of repayment.  There is an exception for loans made pursuant to a benefit or compensation program that is widely available to all employees of the institution and does not give preference to insiders over other employees.  Loans to executive officers are further limited to loans of specific types and amounts.

Enforcement.  The Federal Deposit Insurance Corporation has extensive enforcement authority over insured state banks, including Wellesley Bank.  That enforcement authority includes, among other things, the ability to assess civil money penalties, issue cease and desist orders and remove directors and officers.  In general, enforcement actions may be initiated in response to violations of laws and regulations and unsafe or unsound practices.  The Federal Deposit Insurance Corporation also has authority under federal law to appoint a conservator or receiver for an insured bank under certain circumstances.  The Federal Deposit Insurance Corporation is required, with certain exceptions, to appoint a receiver or conservator for an insured state nonmember bank if that bank was “critically undercapitalized” on average during the calendar quarter beginning 270 days after the date on which the institution became “critically undercapitalized.”

Federal Insurance of Deposit Accounts.  Deposit accounts in Wellesley Bank are insured by the Federal Deposit Insurance Corporation’s Deposit Insurance Fund, generally up to a maximum of $250 thousand per separately insured depositor, pursuant to changes made permanent by the Dodd-Frank Act.  The Federal Deposit Insurance Corporation assesses insured depository institutions to maintain the Deposit Insurance Fund.  No institution may pay a dividend if in default of its deposit insurance assessment.

Under the Federal Deposit Insurance Corporation’s risk-based assessment system, insured institutions are assigned to one of four risk categories based on supervisory evaluations, regulatory capital levels and certain other factors, with less risky institutions paying lower assessments. An institution’s assessment rate depends upon the category to which it is assigned. On February 7, 2011, the Federal Deposit Insurance Corporation approved a final rule that implemented changes to the deposit insurance assessment system mandated by the Dodd-Frank Act. Under the final rule, assessment base for payment of Federal Deposit Insurance Corporation premiums was changed from a deposit level base to an asset level base consisting of average tangible assets less average tangible equity.

The Federal Deposit Insurance Corporation may adjust rates uniformly from one quarter to the next, except that no adjustment can deviate more than three basis points from the base scale without notice and comment rulemaking. No institution may pay a dividend if in default of the Federal Deposit Insurance Corporation assessment.

A material increase in insurance premiums would likely have an adverse effect on the operating expenses and results of operations of Wellesley Bank.  Management cannot predict what insurance assessment rates will be in the future.

Insurance of deposits may be terminated by the Federal Deposit Insurance Corporation upon a finding that an institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the Federal Deposit Insurance Corporation.  We do not know of any practice, condition or violation that might lead to termination of Wellesley Bank’s deposit insurance.

Community Reinvestment Act.Under the Community Reinvestment Act (“CRA”), a bank has a continuing and affirmative obligation, consistent with its safe and sound operation, to help meet the credit needs of its entire community, including low and moderate income neighborhoods.  The CRA does not establish specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community.  The CRA does require the Federal Deposit Insurance Corporation, in connection with its examination of a bank, to assess the institution’s record of meeting the credit needs of its community and to take such record into account in its evaluation of certain applications by such institution, including applications to establish or acquire branches and merge with other depository institutions.  The CRA requires the Federal Deposit Insurance Corporation to provide a written evaluation of an institution’s CRA performance utilizing a four-tiered descriptive rating system.  Wellesley Bank’s most recent Federal Deposit Insurance Corporation CRA rating was “Satisfactory.”

12

Massachusetts has its own statutory counterpart to the CRA which is also applicable to Wellesley Bank.  The Massachusetts version is generally similar to the CRA but utilizes a five-tiered descriptive rating system.  The Massachusetts Commissioner of Banks is required to consider a bank’s record of performance under the Massachusetts law in considering any application by the bank to establish a branch or other deposit-taking facility, relocate an office or to merge or consolidate with or acquire the assets and assume the liabilities of any other banking institution.  Wellesley Bank’s most recent rating under Massachusetts law was “Satisfactory.”

Federal Reserve System. The Federal Reserve Board regulations require savings institutions to maintain noninterest earning reserves against their transaction accounts, primarily Negotiable Order of Withdrawal (NOW) and regular checking accounts.  For 2015, the regulations generally provide that reserves be maintained against aggregate transaction accounts as follows:  a 3% reserve ratio is assessed on net transaction accounts up to and including $103.6 million; a 10% reserve ratio is applied above $103.6 million.  The first $14.5 million of otherwise reservable balances are exempted from the reserve requirements.  The amounts are adjusted annually.  Wellesley Bank complies with the foregoing requirements.

Federal Home Loan Bank System. Wellesley Bank is a member of the Federal Home Loan Bank System, which consists of twelve regional Federal Home Loan Banks.  The Federal Home Loan Bank System provides a central credit facility primarily for member institutions as well as other entities involved in home mortgage lending.  As a member of the Federal Home Loan Bank of Boston, Wellesley Bank is required to acquire and hold a specified amount of shares of capital stock in the Federal Home Loan Bank of Boston.  As of December 31, 2014, Wellesley Bank was in compliance with this requirement.

Other Regulations

Some interest and other charges collected or contracted by Wellesley Bank are subject to state usury laws and federal laws concerning interest rates and charges.  Wellesley Bank’s operations also are subject to state and federal laws applicable to credit transactions, such as the:

● Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;

● Real Estate Settlement Procedures Act, requiring that borrowers for mortgage loans for one- to four-family residential real estate receive various disclosures, including good faith estimates of settlement costs, lender servicing and escrow account practices, and prohibiting certain practices that increase the cost of settlement services;

● Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;

● Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed, or other prohibited factors in extending credit;

● Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies; and

● Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies; and

● The operations of Wellesley Bank also are subject to the:

● Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;

● Electronic Funds Transfer Act and Regulation E promulgated thereunder, as well as Chapter 167B of the General Laws of Massachusetts, that govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services;

● Electronic Check Clearing for the 21st Century Act (also known as “Check 21”), which allows banks to create and receive “substitute checks” (paper reproduction of the original check), and discloses the customers rights regarding “substitute checks” pertaining to these items having the “same legal standing as the original paper check”;

● Gramm-Leach-Bliley Act privacy statute which requires each depository institution to disclose its privacy policy, identify parties with whom certain nonpublic customer information is shared and provide customers with certain rights to “opt out” of disclosure to certain third parties;

13

● Title III of The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (referred to as the “USA PATRIOT Act”), which significantly expanded the responsibilities of financial institutions, in preventing the use of the United States financial system to fund terrorist activities.  Among other things, the USA PATRIOT Act and the related regulations required banks operating in the United States to develop anti-money laundering compliance programs, due diligence policies and controls to facilitate the detection and reporting of money laundering;

● Title III The Fair and Accurate Reporting Act of 2003, as an amendment to the Fair Credit Reporting Act, as noted previously, which includes provisions to help reduce identity theft by providing procedures for the identification, detection, and response to patterns, practices, or specific activities—known as “red flags”; and

● Title III Truth in Savings Act, which establishes the requirement for clear and uniform disclosure of terms and conditions regarding interest and fees to help promote economic stability, competition between depository institutions, and allow the consumer to make informed decisions.

Holding Company Regulation

Wellesley Bancorp, as a bank holding company, is subject to examination, supervision, regulation, and periodic reporting under the Bank Holding Company Act of 1956, as amended, as administered by the Federal Reserve Board.  Wellesley Bancorp is required to obtain the prior approval of the Federal Reserve Board to acquire all, or substantially all, of the assets of any bank or bank holding company.  Prior Federal Reserve Board approval would be required for Wellesley Bancorp to acquire direct or indirect ownership or control of any voting securities of any bank or bank holding company if it would, directly or indirectly, own or control more than 5% of any class of voting shares of the bank or bank holding company.

A bank holding company is generally prohibited from engaging in, or acquiring, direct or indirect control of more than 5% of the voting securities of any company engaged in nonbanking activities.  One of the principal exceptions to this prohibition is for activities found by the Federal Reserve Board to be so closely related to banking or managing or controlling banks as to be a proper incident thereto.  Some of the principal activities that the Federal Reserve Board has determined by regulation to be closely related to banking are:  (i) making or servicing loans; (ii) performing certain data processing services; (iii) providing securities brokerage services; (iv) acting as fiduciary, investment or financial advisor; (v) leasing personal or real property under certain conditions; (vi) making investments in corporations or projects designed primarily to promote community welfare; and (vii) acquiring a savings association.

A bank holding company that meets specified conditions, including that its depository institutions subsidiaries are “well capitalized” and “well managed,” can opt to become a “financial holding company.”  A “financial holding company” may engage in a broader array of financial activities than permitted a typical bank holding company.  Such activities can include insurance underwriting and investment banking.  Wellesley Bancorp does not anticipate opting for “financial holding company” status at this time.

The Federal Reserve Board has established capital requirements generally similar to the capital requirements for state member banks described above, for bank holding companies.  The Dodd-Frank Act required the Federal Reserve Board to promulgate consolidated capital requirements for depository institution holding companies that are no less stringent, both quantitatively and in terms of components of capital, than those applicable to institutions themselves.  In 2013, the Federal Reserve Board issued a final rule implementing new capital standards for all bank holding companies with $500 million or more in total consolidated assets.  See “—Federal Regulations—Capital Requirements.”

The Federal Reserve Board has published proposed revisions to the Small Bank Holding Company Policy Statement that provide that the policy statement shall apply to bank holding companies that have pro forma consolidated assets of less than $1 billion.  The policy statement facilitates the transfer of ownership of small community banks by allowing their holding companies to operate with higher levels of debt than would otherwise be permitted.  Institutions subject to the policy statement are not subject to the Federal Reserve Board’s regulatory capital requirements.  Currently, bank holding companies with less than $500 million in total consolidated assets may be subject to the policy statement.  Eligible companies must also meet certain qualitative requirements with respect to nonbanking activities, off-balance sheet activities, and publicly-registered debt and equity.  The proposed rule allows bank holding companies and savings and loan holding companies with less than $1 billion in total consolidated assets that meet the qualitative requirements to qualify.

A bank holding company is generally required to give the Federal Reserve Board prior written notice of any purchase or redemption of then outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal to 10% or more of the company’s consolidated net worth.  The Federal Reserve Board may disapprove such a purchase or redemption if it determines that the proposal would constitute an unsafe and unsound practice, or would violate any law, regulation, Federal Reserve Board order or directive, or any condition imposed by, or written agreement with, the Federal Reserve Board.  The Federal Reserve Board has adopted an exception to that approval requirement for well-capitalized bank holding companies that meet certain other conditions.

14

The Federal Reserve Board has issued a policy statement regarding the payment of dividends by bank holding companies.  In general, the Federal Reserve Board’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition.  The Federal Reserve Board’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary banks by using available resources to provide capital funds during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary.  The Dodd-Frank Act codified the source of strength policy and requires the promulgation of implementing regulations.  Under the prompt corrective action laws, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized.  These regulatory policies could affect the ability of Wellesley Bancorp to pay dividends or otherwise engage in capital distributions.

The Federal Deposit Insurance Act makes depository institutions liable to the Federal Deposit Insurance Corporation for losses suffered or anticipated by the insurance fund in connection with the default of a commonly controlled depository institution or any assistance provided by the Federal Deposit Insurance Corporation to such an institution in danger of default.  That law would have potential applicability if Wellesley Bancorp ever held as a separate subsidiary a depository institution in addition to Wellesley Bank.

Wellesley Bancorp and Wellesley Bank will be affected by the monetary and fiscal policies of various agencies of the United States Government, including the Federal Reserve System.  In view of changing conditions in the national economy and in the money markets, it is impossible for management to accurately predict future changes in monetary policy or the effect of such changes on the business or financial condition of Wellesley Bancorp or Wellesley Bank.

The status of Wellesley Bancorp as a registered bank holding company under the Bank Holding Company Act will not exempt it from certain federal and state laws and regulations applicable to corporations generally, including, without limitation, certain provisions of the federal securities laws.

Massachusetts Holding Company Regulation.  Under Massachusetts banking laws, a company owning or controlling two or more banking institutions, including a cooperative bank, is regulated by the Massachusetts Division of Banks as a bank holding company.  Each such bank holding company:  (i) must obtain the approval of the Massachusetts Board of Bank Incorporation before engaging in certain transactions, such as the acquisition of more than 5% of the voting stock of another banking institution; (ii) must register, and file reports, with the Massachusetts Division of Banks; and (iii) is subject to examination by the Division of Banks.  Wellesley Bancorp would become a bank holding company regulated by the Massachusetts Division of Banks if it acquires a second banking institution and holds and operates it separately from Wellesley Bank.

Federal Securities Laws.  Our common stock is registered with the Securities and Exchange Commission under Section 12(b) of the Securities Exchange Act of 1934, as amended.  We are subject to information, proxy solicitation, insider trading restrictions, and other requirements under the Exchange Act.

15

Federal Income Taxation

General.  We report our income on a calendar year basis using the accrual method of accounting.  The federal income tax laws apply to us in the same manner as to other corporations with some exceptions, including particularly our reserve for bad debts discussed below.  The following discussion of tax matters is intended only as a summary and does not purport to be a comprehensive description of the tax rules applicable to us.  Our federal income tax returns have not been audited in the most recent five year period.  For its 2014 fiscal year, Wellesley Bank’s maximum federal income tax rate was 34.0%.

Bad Debt Reserves.  For taxable years beginning before June 30, 1996, thrift institutions that qualified under certain definitional tests and other conditions of the Internal Revenue Code were permitted to use certain favorable provisions to calculate their deductions from taxable income for annual additions to their bad debt reserve.  A reserve could be established for bad debts on qualifying real property loans, generally secured by interests in real property improved or to be improved, under the percentage of taxable income method or the experience method.  The reserve for non-qualifying loans was computed using the experience method.  Federal legislation enacted in 1996 repealed the reserve method of accounting for bad debts and the percentage of taxable income method for tax years beginning after 1995 and required savings institutions to recapture or take into income certain portions of their accumulated bad debt reserves.  Approximately $820 thousand of our accumulated bad debt reserves would not be recaptured into taxable income unless Wellesley Bank makes a “non-dividend distribution” to Wellesley Bancorp as described below.

Distributions.  If Wellesley Bank makes “non-dividend distributions” to Wellesley Bancorp, the distributions will be considered to have been made from Wellesley Bank’s unrecaptured tax bad debt reserves, including the balance of its reserves as of December 31, 1987, to the extent of the “non-dividend distributions,” and then from Wellesley Bank’s supplemental reserve for losses on loans, to the extent of those reserves, and an amount based on the amount distributed, but not more than the amount of those reserves, will be included in Wellesley Bank’s taxable income.  Non-dividend distributions include distributions in excess of Wellesley Bank’s current and accumulated earnings and profits, as calculated for federal income tax purposes, distributions in redemption of stock, and distributions in partial or complete liquidation.  Dividends paid out of Wellesley Bank’s current or accumulated earnings and profits will not be so included in Wellesley Bank’s taxable income.

The amount of additional taxable income triggered by a non-dividend is an amount that, when reduced by the tax attributable to the income, is equal to the amount of the distribution.  Therefore, if Wellesley Bank makes a non-dividend distribution to Wellesley Bancorp, approximately one and one-half times the amount of the distribution not in excess of the amount of the reserves would be includable in income for federal income tax purposes, assuming a 34.0% federal corporate income tax rate.  Wellesley Bank does not intend to pay dividends that would result in a recapture of any portion of its bad debt reserves.

State Taxation

Financial institutions in Massachusetts file combined income tax returns with affiliated companies that are not security corporations.  The Massachusetts excise tax rate for cooperative banks is currently 9.0% of federal taxable income, adjusted for certain items.  Taxable income includes gross income as defined under the Internal Revenue Code, plus interest from bonds, notes and evidences of indebtedness of any state, including Massachusetts, less deductions, but not the credits, allowable under the provisions of the Internal Revenue Code, except for those deductions relating to dividends received and income or franchise taxes imposed by a state or political subdivision.  Carryforwards and carrybacks of net operating losses and capital losses are not allowed.  Wellesley Bancorp’s state tax returns, as well as those of its subsidiaries, are not currently under audit.

A financial institution or business corporation is generally entitled to special tax treatment as a “security corporation” under Massachusetts law provided that:  (a) its activities are limited to buying, selling, dealing in or holding securities on its own behalf and not as a broker; and (b) it has applied for, and received, classification as a “security corporation” by the Commissioner of the Massachusetts Department of Revenue.  A security corporation that is also a bank holding company under the Internal Revenue Code must pay a tax equal to 0.33% of its gross income.  A security corporation that is not a bank holding company under the Internal Revenue Code must pay a tax equal to 1.32% of its gross income.  Wellesley Bank’s wholly-owned subsidiary, Wellesley Securities Corporation, is a Massachusetts securities corporation.  As such, it has received security corporation classification by the Massachusetts Department of Revenue, and does not conduct any activities deemed impermissible under the governing statutes and various regulations, directives, letter rulings and administrative pronouncements issued by the Massachusetts Department of Revenue.

16

Executive Officers of the Registrant

The executive officers of Wellesley Bancorp, Inc. and Wellesley Bank are elected annually by the board of directors and serve at the board’s discretion.  The executive officers of Wellesley Bancorp and Wellesley Bank are:

Name	Position
Thomas J. Fontaine	President and Chief Executive Officer of both Wellesley Bancorp and Wellesley Bank
Gary P. Culyer	Chief Financial Officer and Treasurer of Wellesley Bancorp and Senior Vice President and Chief Financial Officer of Wellesley Bank
Ralph L. Letner	Senior Vice President and Chief Lending Officer of Wellesley Bank
Eloise C. Thibault	Corporate Secretary of Wellesley Bancorp and Vice President and Treasurer of Wellesley Bank

Below is information regarding our executive officers who are not also directors.  Ages presented are as of December 31, 2014.

Gary P. Culyer has served as Senior Vice President and Chief Financial Officer of Wellesley Bank since August 2011.  Prior to joining Wellesley Bank, Mr. Culyer served as Executive Vice President and Chief Financial Officer of Dedham Institution for Savings in Dedham, Massachusetts from January 1986 to February 2011.  Mr. Culyer is a Certified Public Accountant.  Age 63.

Ralph L. Letner has served as Senior Vice President and Chief Lending Officer of Wellesley Bank since May 2014.  Mr. Letner served as Senior Vice President/Commercial Team Leader at Boston Private Bank and Trust Company in Boston,  Massachusetts from July 2010 to May 2014.  Prior to that, Mr. Letner held several positions over 12 years at Citizens’ Bank in Boston, Massachusetts.  Age 55.

Eloise C. Thibault serves as Vice President and Treasurer of Wellesley Bank and has been employed by Wellesley Bank since April 1990. Age 57.

Item 1A.  Risk Factors

We make and hold in our portfolio construction loans, including speculative construction loans, which are considered to have greater credit risk than other types of residential loans.

We originate construction loans for residential properties and commercial real estate properties, including properties built on speculative, undeveloped property by builders and developers who have not identified a buyer for the completed residential or commercial real estate property at the time of loan origination.  At December 31, 2014, $72.7 million, or 16.2%, of our loan portfolio consisted of construction loans.  Construction loans secured by speculative residential loan projects totaled $49.7 million, or 16.2% of our loan portfolio;   loans secured by owner-occupied residential real estate, totaled $16.7 million, or 3.7% of our loan portfolio;  and loans that were secured by speculative commercial loan projects totaled $6.3 or 1.4% of our loan portfolio.  While construction lending is an important part of our business strategy, we expect this portfolio to remain at approximately the same level of the total loan portfolio as it is currently..

Speculative construction lending involves additional risks when compared with construction financing of owner-occupied residential properties or permanent residential lending because funds are advanced upon the progress of the project, which is of uncertain value prior to its completion.  Because of the uncertainties inherent in estimating construction costs, the market value of the completed project and the effects of governmental regulation of real property, it is relatively difficult to evaluate accurately the total funds required to complete a project and the related loan-to-value ratio.  This type of lending also typically involves higher loan principal amounts and is often concentrated with a small number of builders.  Consequently, an adverse development with respect to one loan or one credit relationship can expose us to a significantly greater risk of loss compared to an adverse development with respect to a residential mortgage loan.  These loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project and the ability of the borrower to sell or lease the property or obtain permanent take-out financing, rather than the ability of the borrower or guarantor to repay principal and interest.  If our appraisal of the value of a completed project proves to be overstated, we may have inadequate security for the repayment of the loan upon completion of construction of the project and may incur a loss.  While we believe we have established adequate allowances in our financial statements to cover the credit risk of our construction loan portfolio, there can be no assurance that losses will not exceed our allowances, which could adversely impact our future earnings.

17

Our ability to continue to originate a significant amount of construction loans is dependent on the continued strength of the housing market in our market area.  Further, if we lost our relationship with several of our larger borrowers building in this area or there is a decline in the demand for new housing in this area, it could be expected that the demand for construction loans would decline and our net income would be adversely affected.

Our commercial lending exposes us to greater lending risks.

At December 31, 2014, $113.8 million, or 25.4%, of our loan portfolio consisted of commercial real estate and commercial business loans.  Commercial loans generally expose a lender to greater risk of nonpayment and loss than residential mortgage loans because repayment of the loans often depends on the successful operation of the business and the income stream of the borrowers.  Such loans typically involve larger loan balances to single borrowers or groups of related borrowers compared to residential mortgage loans.  Also, many of our commercial borrowers have more than one loan outstanding with us.  Consequently, an adverse development with respect to one loan or one credit relationship can expose us to a significantly greater risk of loss compared to an adverse development with respect to a residential mortgage loan.  Further, unlike residential mortgage loans or commercial real estate loans, commercial business loans may be secured by collateral other than real estate, the value of which may be more difficult to appraise, and may be more susceptible to fluctuation in value.

Our level of nonperforming loans and classified assets expose us to increased risk of loss.  Also, our allowance for loan losses may prove to be insufficient to absorb losses in our loan portfolio.

At December 31, 2014, loans that were internally classified as either special mention, substandard, doubtful or loss totaled $10.5 million, representing 2.3% of total loans.  Included in the total of internally classified loans are nonperforming loans of $4.8 million, representing 1.4% of total loans.  If these loans do not perform according to their terms and the value of the collateral is insufficient to pay the remaining loan balance or if the economy and/or the real estate market weakens, we could experience loan losses or be required to record additional provisions to our allowance for loan losses, either of which could have a material adverse effect on our operating results.  Like all financial institutions, we maintain an allowance for loan losses at a level representing management’s best estimate of inherent losses in the portfolio based upon management’s evaluation of the portfolio’s collectibility as of the corresponding balance sheet date.  However, our allowance for loan losses may be insufficient to cover actual loan losses, and future provisions for loan losses could materially adversely affect our operating results.

At December 31, 2014, our allowance for loan losses totaled $4.7 million, which represented 1.1% of total loans and 99.0% of nonperforming loans.  Our regulators, as an integral part of their examination process, periodically review the allowance for loan losses and may require us to increase the allowance for loan losses by recognizing additional provisions for loan losses charged to income, or to charge off loans, which, net of any recoveries, would decrease the allowance for loan losses.  Any such additional provisions for loan losses or charge-offs, as required by these regulatory agencies, could have a material adverse effect on our operating results.

A return of recessionary conditions could result in increases in our level of non-performing loans and/or reduce demand for our products and services, which could have an adverse effect on our results of operations.

Although the U.S. economy has emerged from the severe recession that occurred in 2008 and 2009, economic growth has been slow and uneven. Recovery by many businesses has been impaired by lower consumer spending.  A return to prolonged deteriorating economic conditions could significantly affect the markets in which we do business, the value of our loans and investments, and our ongoing operations, costs and profitability.  Further declines in real estate values and sales volumes and elevated unemployment levels may result in higher than expected loan delinquencies, increases in our non-performing and classified assets and a decline in demand for our products and services.  These events may cause us to incur losses and may adversely affect our financial condition and results of operations.  Our non-performing assets and troubled debt restructurings totaled $4.8 million, $6.4 million, and $6.2  million at December 31, 2014, 2013 and 2012, respectively.  Reduction in problem assets has been slow, and the process has been exacerbated by the lengthy foreclosure process in Massachusetts and extended workout plans with certain borrowers.  As we work through the resolution of these assets, continued economic problems may cause us to incur losses and may adversely affect our capital, liquidity, and financial condition.

The geographic concentration of our loan portfolio and lending activities makes us vulnerable to a downturn in the local economy.

While there is not a single employer or industry in our market area on which a significant number of our customers are dependent, a substantial portion of our loan portfolio is comprised of loans secured by property located in the greater Boston metropolitan area.  This makes us vulnerable to a downturn in the local economy and real estate markets.  Adverse conditions in the local economy such as unemployment, recession, a catastrophic event or other factors beyond our control could impact the ability of our borrowers to repay their loans, which could impact our net interest income.  Decreases in local real estate values caused by economic conditions or other events could adversely affect the value of the property used as collateral for our loans, which could cause us to realize a loss in the event of a foreclosure.

18

Our residential mortgage loans and home equity lines of credit expose us to certain lending risks.

At December 31, 2014, $233.3 million, or 52.1% of our loan portfolio, consisted of residential mortgage loans and $28.2 million, or 6.3% of our loan portfolio, consisted of home equity lines of credit.  We intend to continue to emphasize and grow these types of lending, in particular residential mortgage lending.  Real estate values are susceptible to price volatility during changing economic conditions.  Declines in real estate values could cause some of our residential mortgage and home equity lines of credit to be inadequately collateralized, which would expose us to a greater risk of loss if we seek to recover on defaulted loans by selling the real estate collateral.

Changes in interest rates may hurt our profits and asset values and our strategies for managing interest rate risk may not be effective.

Like other financial institutions, we are subject to interest rate risk.  Our primary source of income is net interest income, which is the difference between interest earned on loans and investments and the interest paid on deposits and borrowings.  Changes in the general level of interest rates can affect our net interest income by affecting the difference between the weighted-average yield earned on our interest-earning assets and the weighted-average rate paid on our interest-bearing liabilities, or interest rate spread, and the average life of our interest-earning assets and interest-bearing liabilities.  Changes in interest rates also can affect:  (1) the ability to originate loans; (2) the value of our interest-earning assets and our ability to realize gains or avoid losses from the sale of such assets; (3) the ability to obtain and retain deposits in competition with other available investment alternatives; and (4) the ability of our borrowers to repay adjustable or variable rate loans.  Interest rates are highly sensitive to many factors, including government monetary policies, domestic and international economic and political conditions and other factors beyond our control.  Although we believe that the estimated maturities of our interest-earning assets currently are well balanced in relation to the estimated maturities of our interest-bearing liabilities, our profitability could be adversely affected as a result of changes in interest rates.

In order to decrease interest rate risk, we utilize a variety of asset and liability management strategies such as increasing the amount of adjustable-rate loans and short term investments, as well as using longer-term Federal Home Loan Bank advances to fund a portion of our lending activities.  In addition, we price longer-term certificates of deposit at an attractive rate to extend the average term of our deposits.  Due to market conditions and customer demand, these strategies may not be effective in decreasing our interest rate risk.  In addition, our interest rate risk mitigation strategies may be influenced by regulatory guidance and directives.  As a result, we may be required to take actions that, while mitigating our interest rate risk, may negatively impact our earnings.

Strong competition within our market area could reduce our profits and slow growth.

We face a high level of competition both in making loans and attracting deposits within our primary markets.  This competition may make it difficult for us to make new loans and may force us to offer lower loan rates and higher deposit rates.  Pricing competition for loans and deposits might result in our earning less on our loans and paying more on our deposits, which would reduce net interest income.  Competition also makes it more difficult to grow loans and deposits.  At June 30, 2014, which is the most recent date for which data is available from the Federal Deposit Insurance Corporation, we held 1.8% of the deposits in Norfolk County, which was the 14th largest market share among the 49 financial institutions with offices in Norfolk County.  At June 30, 2014, we also held 17.1% of the deposits in the town of Wellesley, which was the third largest market share among the 16 financial institutions with offices in Wellesley.  Some of the institutions with which we compete have substantially greater resources and lending limits than we have and may offer services that we do not provide.  We expect competition to increase in the future as a result of legislative, regulatory and technological changes and the continuing trend of consolidation in the financial services industry.  Our profitability depends upon our continued ability to compete successfully in our market area.

Our wealth management business is heavily regulated, and the regulators have the ability to limit or restrict our activities and impose fines or suspensions on the conduct of our business.

Our wealth management business is highly regulated, primarily at the federal level. The failure of our subsidiary that provides investment management and wealth advisory services to comply with applicable laws or regulations could result in fines, suspensions of individual employees or other sanctions including revocation of such affiliate’s registration as an investment adviser.  Changes in the laws or regulations governing our wealth management business could have a material adverse impact on our profitability and operations.

19

Our wealth management businesses may be negatively impacted by changes in economic and market conditions.

Our wealth management business may be negatively impacted by changes in general economic and market conditions because the performance of such business is directly affected by conditions in the financial and securities markets. The financial markets and businesses operating in the securities industry are highly volatile (meaning that performance results can vary greatly within short periods of time) and are directly affected by, among other factors, domestic and foreign economic conditions and general trends in business and finance, all of which are beyond our control.  Declines in the financial markets or a lack of sustained growth may result in a corresponding decline in our performance and may adversely affect the assets that we manage.

We may not be able to attract and retain wealth management clients due to competition.

Due to intense competition, our wealth management subsidiary may not be able to attract and retain clients at a rate needed to continue to grow the business.  Competition is especially strong in our geographic market areas because there are numerous well-established, well-resourced, well-capitalized, and successful investment management and wealth advisory firms in these areas.

Our ability to successfully attract and retain investment management and wealth advisory clients is dependent upon our ability to compete with competitors’ investment products, level of investment performance, client services and marketing and distribution capabilities.  If we are not successful, our results of operations and financial condition may be negatively impacted.

Our business strategy includes moderate growth plans, and our financial condition and results of operations could be negatively affected if we fail to grow or fail to manage our growth effectively.

We have experienced significant growth since our initial public offering in January 2012, and we expect growth to continue at a more moderate rate in the future, at levels commensurate with maintaining adequate regulatory capital.  Expected growth in our assets, our deposits and the scale of our operations, may come from organic growth or acquisitions.  We opened our fourth full- service branch in Boston in the fourth quarter of 2013 and relocated our wealth management subsidiary to separate office space in Wellesley in the fourth quarter of 2014.  However, achieving our growth targets requires us to successfully execute our business strategies.  As a full-service community banking institution, our business strategies include continuing to expand our loan portfolio with more residential mortgage lending and larger commercial lending relationships, and increased emphasis on competitive lower cost deposit products, in particular business deposit and checking products.  Our ability to successfully grow and achieve our objectives will also depend on the continued availability of loan opportunities that meet our stringent underwriting standards.  If we do not manage our growth effectively, we may not be able to achieve our business plan, and our business and prospects could be adversely affected.

The loss of our President and Chief Executive Officer could hurt our operations.

We rely heavily on our President and Chief Executive Officer, Thomas J. Fontaine.  The loss of Mr. Fontaine could have an adverse effect on us because, as a small community bank, Mr. Fontaine has more responsibility than would be typical at a larger financial institution with more employees.  Currently, we are party to a three-year employment contract with Mr. Fontaine.  In addition, we have bank-owned life insurance on Mr. Fontaine.

Regulation of the financial services industry is undergoing major changes, and we may be adversely affected by changes in laws and regulations.

In 2010 and 2011, in response to the financial crisis and recession that began in 2008, significant regulatory and legislative changes resulted in broad reform and increased regulation impacting financial institutions.  The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) has created a significant shift in the way financial institutions operate.  Additionally, the Dodd-Frank Act created the Consumer Financial Protection Bureau to administer consumer protection and fair lending laws, a function that was formerly performed by the depository institution regulators.  However, institutions with less than $10.0 billion in assets will continue to be examined for compliance with consumer protection and fair lending laws and regulations by, and be subject to the enforcement authority of, their prudential regulators.  As required by the Dodd-Frank Act, the federal banking regulators have proposed new consolidated capital requirements that will limit our ability to borrow at the holding company level and invest the proceeds from such borrowings as capital in Wellesley Bank that could be leveraged to support additional growth.  The Dodd-Frank Act contains various other provisions designed to enhance the regulation of depository institutions and prevent the recurrence of a financial crisis such as occurred in 2008 and 2009.  The full impact of the Dodd-Frank Act on our business and operations may not be known for years until final regulations implementing the statute are adopted.  The Dodd-Frank Act may have a material impact on our operations, particularly through increased regulatory burden and compliance costs.  Any future legislative changes could have a material impact on our profitability, the value of assets held for investment or the value of collateral for loans.  Future legislative changes could also require changes to business practices or force us to discontinue businesses and potentially expose us to additional costs, liabilities, enforcement action and reputational risk.

20

As a result of the Dodd-Frank Act and recent rulemaking, we will become subject to more stringent capital requirements.

In 2013, the FDIC and the other federal bank regulatory agencies issued a final rule that will revise their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act.  The final rule applies to all depository institutions, top-tier bank holding companies with total consolidated assets of $500 million or more and top-tier savings and loan holding companies.  Among other things, the rule establishes a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increases the minimum Tier 1 capital to risk-based assets requirement (from 4.0% to 6.0% of risk-weighted assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property.  The final rule also requires unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital requirements unless a one-time opt-out is exercised.  The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of the ratio of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements.  The final rule becomes effective for Wellesley Bank on January 1, 2015.  The capital conservation buffer requirement will be phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer requirement will be effective.

Under the new capital standards, to be well-capitalized, Wellesley Bank would be required to have a common equity to Tier 1 capital ratio of 6.5% and a Tier 1 capital ratio of 8.0%.  We have conducted a pro forma analysis of the application of these new capital requirements as of December 31, 2014 and have determined that Wellesley Bank on a pro forma basis meets all of these new requirements, including the full 2.5% capital conservation buffer, as if these new requirements had been in effect on that date.

The application of more stringent capital requirements for Wellesley Bank could, among other things, result in lower returns on invested capital, require the raising of additional capital, and result in regulatory actions if we were to be unable to comply with such requirements.  Implementation of changes to asset risk weightings for risk based capital calculations, items included or deducted in calculating regulatory capital and/or additional capital conservation buffers could result in management modifying its business strategy, and could limit our ability to make distributions, including paying out dividends or buying back shares.  Specifically, beginning in 2016, Wellesley Bank’s ability to pay dividends will be limited if Wellesley Bank does not have the capital conservation buffer required by the new capital rules, which may limit our ability to pay dividends to stockholders.

We operate in a highly regulated environment and we may be adversely affected by changes in laws and regulations.

Wellesley Bank is subject to extensive government regulation, supervision and examination by the Federal Deposit Insurance Corporation and the Massachusetts Commissioner of Banks.  Wellesley Bancorp is also subject to regulation and supervision by the Federal Reserve Board.  Such regulation, supervision and examination govern the activities in which we may engage and are intended primarily for the protection of the deposit insurance fund and our depositors.  Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on our operations, the classification of our assets and determination of the level of our allowance for loan losses.  Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material impact on our operations.

A significant percentage of our common stock is held by our directors, executive officers and employee benefit plans which, if voted together, could prevent actions requiring a supermajority vote, such as the amendment of certain provisions of the articles of incorporation and bylaws.

As of December 31, 2014, our directors and executive officers, together with their associates, own 13.2% of Wellesley Bancorp’s outstanding shares of common stock.  In addition, our employee stock ownership plan owns 7.8% of our outstanding common stock.  As a result, approximately 21.0% of our outstanding shares are held by our directors and executive officers and our employee stock ownership plan.  The articles of incorporation and bylaws of Wellesley Bancorp contain supermajority voting provisions that require that the holders of at least 75% of Wellesley Bancorp’s outstanding shares of voting stock approve certain actions including, but not limited to, the amendment of certain provisions of Wellesley Bancorp’s articles of incorporation and bylaws.  If our directors and executive officers and benefit plans hold more than 25% of our outstanding common stock, the shares held by these individuals and benefit plans could be voted in a manner that would ensure that the 75% supermajority needed to approve such actions could not be attained.

21

The articles of incorporation and bylaws of Wellesley Bancorp and certain regulations may prevent or make more difficult certain transactions, including a sale or merger of Wellesley Bancorp.

Provisions of the articles of incorporation and bylaws of Wellesley Bancorp, state corporate law and federal and state banking regulations may make it more difficult for companies or persons to acquire control of Wellesley Bancorp.  Consequently, our stockholders may not have the opportunity to participate in such a transaction and the trading price of our common stock may not rise to the level of other institutions that are more vulnerable to hostile takeovers.  The factors that may discourage takeover attempts or make them more difficult include:

● Articles of incorporation and bylaws.  Provisions of the articles of incorporation and bylaws of Wellesley Bancorp that may make it more difficult and expensive to pursue a takeover attempt that the board of directors opposes include;

● supermajority voting requirements for changes to certain provisions of the articles of incorporation and  bylaws, which makes it more difficult for shareholders to change provisions of our governing documents;

● a limitation on the right to vote shares, which prohibits any person who owns in excess of 10% of the outstanding  shares of Wellesley Bancorp common stock from any vote with respect to the shares held in excess of the limit;

● the election of directors to staggered terms of three years, which makes it more difficult and time consuming for a shareholder group to fully use its voting power to gain control of the board of directors at a single annual meeting of shareholders without the consent of the incumbent board of directors of Wellesley Bancorp;

● the removal of directors only for cause, which makes it more difficult for shareholders to remove directors and replace them with their own nominees;

● the absence of cumulative voting by stockholders in the election of directors, which may prevent a shareholder from electing nominees opposed by the  board of directors of Wellesley Bancorp;

● provisions restricting the calling of special meetings of stockholders, which delays consideration of shareholder proposal until the next annual meeting; and

● provisions regarding the timing and content of stockholder proposals and nominations, which gives our board of directors time to consider the qualifications of proposed nominees, the merits of the proposals and, to the extent  deemed necessary or desirable  by our board of directors, to inform shareholders and make recommendations about those matters.

● Massachusetts and federal banking regulations and Maryland corporate law.  State corporate law and federal banking regulations place limitations on the acquisition of certain percentages of our common stock and impose restrictions on certain significant stockholders.

Our contribution to the Wellesley Bank Charitable Foundation may not be tax deductible, which could decrease our profits.

We believe that the contribution carryforward related to the Wellesley Bank Charitable Foundation, in the amount of approximately $876 thousand at December 31, 2014, will be deductible for federal income tax purposes in future periods.  However, we may not have sufficient profits to be able to use the deduction fully.  If it is more likely than not that we will be unable to use the entire deduction, we will be required to establish a valuation allowance related to that portion of the deferred tax asset that is not deemed to be realizable.  The contribution carryforward expires on December 31, 2017.

Item 1B.  Unresolved Staff Comments

Not applicable.

Item 2.  Properties

At December 31, 2014, we conducted business through our executive office, three full-service branch offices located in Wellesley, Massachusetts, one full-service branch office in Boston, and separately, our wealth management offices located in Wellesley.  We own our Central Street branch office.  We lease our Church Street executive office (subject to a renewable lease that expires in 2018), our Linden Street branch office (subject to a lease that expires in 2022), our Washington Street branch office (subject to a lease that expires in 2021, subject to renewal options that could extend through 2031), our wealth management office (subject to a lease that expires in 2021 with renewal options through 2026),  and our Boston branch office (subject to a lease that expires in 2023, with renewal options that could extend through 2033).  At December 31, 2014, the total net book value of our land, buildings, furniture, fixtures and equipment was $3.8 million.

22

Item 3.  Legal Proceedings

Periodically, there may be various claims and lawsuits against us, such as claims to enforce liens, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business.  We are not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.

Item 4.  Mine Safety Disclosures

Not applicable.

23

PART II

Item 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market for Common Equity and Related Stockholder Matters

Wellesley Bancorp’s common stock is listed on the Nasdaq Capital Market under the trading symbol “WEBK.”  The following table sets forth the high and low sales prices of the common stock and dividends paid per share for each of the quarters in the years ended December 31, 2013 and 2014.

	High		Low		Dividends Paid Per Share
Year Ended December 31, 2014:
Fourth Quarter	$	19.63	$	17.52	$	0.025
Third Quarter		19.27		18.43		0.025
Second Quarter		19.49		17.75		0.025
First Quarter		20.00		18.31		--

	High		Low		Dividends Paid Per Share
Year Ended December 31, 2013:
Fourth Quarter	$	20.45	$	17.03		--
Third Quarter		18.00		16.98		--
Second Quarter		18.25		15.60		--
First Quarter		15.99		14.90		--

As of March 12, 2015, there were approximately 324  holders of record of the Company’s common stock.  We believe the number of beneficial owners of our common stock is greater than the number of record holders because a large amount of our common stock is held of record through brokerage firms in “street name.”

Issuer Purchases of Equity Securities

The Company announced a stock repurchase program on October 31, 2012.  Under the stock repurchase program, the Company is authorized to repurchase up to 96,286 shares, or approximately 4.0%, of the Company’s outstanding common stock. At December 31, 2014, the Company had repurchased and retired 40,535 shares. No shares were purchased during the quarter ended December 31, 2014.

24

Dividends

In February 2014, our board of directors adopted a policy of paying cash dividends subject to all applicable statutory and regulatory capital and asset maintenance requirements.  We cannot guarantee that we will continue to pay dividends or that, if paid,  we will not reduce or eliminate dividends in the future.

The board of directors may declare and pay periodic special cash dividends in addition to, or in lieu of, regular cash dividends.  In determining whether to declare or pay any dividends, whether regular or special, the board of directors will take into account our financial condition and results of operations, tax considerations, capital requirements, industry standards, and economic conditions.  We will also consider the regulatory restrictions that affect the payment of dividends by Wellesley Bank to us, discussed below.

Wellesley Bancorp is subject to Maryland law, which generally permits a corporation to pay dividends on its common stock unless, after giving effect to the dividend, the corporation would be unable to pay its debts as they become due in the usual course of its business or the total assets of the corporation would be less than its total liabilities.

Dividends from Wellesley Bancorp may depend, in part, upon receipt of dividends from Wellesley Bank because Wellesley Bancorp has no source of income other than dividends from Wellesley Bank and earnings from investment of net proceeds from the offering retained by Wellesley Bancorp.  Massachusetts banking law and Federal Deposit Insurance Corporation regulations limit distributions from Wellesley Bank to Wellesley Bancorp.  See “Regulation and Supervision—Massachusetts Banking Laws and Supervision—Dividends” and “—Federal Regulations—Prompt Corrective Regulatory Action.” In addition, Wellesley Bancorp is subject to the Federal Reserve Board’s policy that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by Wellesley Bancorp appears consistent with its capital needs, asset quality and overall financial condition.  See “Regulation and Supervision—Holding Company Regulation.”  Finally, in connection with its non-objection to the conversion, the Federal Deposit Insurance Corporation  required Wellesley Bank to commit that for the three-year period immediately following the closing of the conversion it will not make any distribution of capital to Wellesley Bancorp, including cash dividends, except in accordance with Federal Deposit Insurance Corporation laws and regulations and as provided for in the business plan submitted with the conversion application without the prior approval of the Boston Area Office of the Federal Deposit Insurance Corporation if such action would cause Wellesley Bank’s tier 1 leverage and total risk-based capital ratios to fall below 8.0% and 12.0%, respectively. This restriction ended on January 26, 2015, the three-year anniversary of our conversion.

Any payment of dividends by Wellesley Bank to us that would be deemed to be drawn out of Wellesley Bank’s bad debt reserves would require Wellesley Bank to pay federal income taxes at the then current income tax rate on the amount deemed distributed.  See “Item 1—Federal Income Taxation” and “State Taxation.”  Wellesley Bancorp does not contemplate any distribution by Wellesley Bank that would result in this type of tax liability.

25

Item 6.  Selected Financial Data

The summary consolidated financial information presented below is derived in part from our audited consolidated financial statements.  The following is only a summary and you should read it in conjunction with the consolidated financial statements and notes beginning on page F-1.  The information at December 31, 2014 and 2013 and for the years then ended is derived in part from the audited consolidated financial statements of Wellesley Bancorp that appear elsewhere in this Annual Report on Form

10-K.

	At December 31,
(In thousands)	2014		2013		2012		2011		2010
Selected Financial Condition Data:
Total assets	$	535,115	$	458,520	$	376,048	$	303,148	$	262,002
Cash and short-term investments		19,271		19,067		18,218		33,524		18,397
Securities available for sale		52,681		36,672		39,256		36,088		25,565
Loans held for sale		537		825		9,130		--		--
Loans receivable, net		443,346		383,718		294,091		221,877		204,117
Deposits		422,245		357,518		298,059		245,246		222,436
Stock subscriptions		--		--		--		19,666		--
Short-term borrowings		2,000		9,000		--		7,059		5,804
Long-term debt		59,500		43,500		31,500		7,500		12,500
Total equity/surplus		49,346		46,789		44,971		22,731		20,408

	Years Ended December 31,
(In thousands)	2014		2013		2012		2011		2010
Operating Data:
Interest and dividend income	$	19,545	$	16,660	$	14,120	$	12,964	$	13,337
Interest expense		3,425		2,785		2,578		2,703		3,379
Net interest income		16,120		13,875		11,542		10,261		9,958
Provision for loan losses		640		500		550		900		1,100
Net interest income, after provision for loan losses		15,480		13,375		10,992		9,361		8,858
Noninterest income		959		949		930		497		548
Noninterest expenses (1)		13,558		10,699		10,299		6,713		5,995
Income before income taxes		2,881		3,625		1,623		3,145		3,411
Provision for income taxes		1,104		1,405		524		1,140		1,258
Net income	$	1,777	$	2,220	$	1,099	$	2,005	$	2,153

(1)   Noninterest expense in 2012 includes the charitable contribution pre-tax expense of $1.8 million related to the Company’s contribution of stock and cash to the Wellesley Bank Charitable Foundation in connection with the Conversion.

26

	At or For the Years Ended December 31,
	2014			2013			2012			2011			2010
Selected Financial Ratios and Other Data:
Performance Ratios:
Return on average assets		0.36	%		0.55	%		0.33	%		0.74	%		0.84	%
Return on average equity		3.70			5.09			2.61			9.39			11.17
Interest rate spread (1)		3.22			3.37			3.41			3.74			3.83
Net interest margin (2)		3.37			3.54			3.63			3.94			4.07
Noninterest expense to average assets (3)		2.77			2.66			3.14			2.49			2.35
Efficiency ratio (4)		79.38			72.17			83.23			62.50			57.51
Average interest-earning assets to average interest-bearing liabilities		121.33			123.91			127.26			119.74			117.70
Average equity to average total assets		9.80			10.84			12.82			7.90			7.56
Basic earnings per share (5)	$	0.78		$	0.97			N/A			N/A			N/A
Diluted earnings per share (5)	$	0.77		$	0.97			N/A			N/A			N/A
Dividends per share	$	0.075			N/A			N/A			N/A			N/A
Dividend payout ratio		9.68	%		N/A			N/A			N/A			N/A
Asset Quality Ratios:
Nonperforming loans to total assets		0.90	%		0.82	%		0.93	%		2.27	%		0.77	%
Nonperforming loans to total loans		1.08			0.98			1.18			3.06			0.97
Allowance for loan losses to nonperforming loans		98.99			112.50			109.52			49.25			133.96
Allowance for loan losses to total loans		1.06			1.09			1.29			1.51			1.30
Net charge-offs to average loans outstanding during the period		0.03			0.04			0.04			0.09			0.24
Capital Ratios:
Total capital to risk-weighted assets (6)		12.88	%		12.10	%		13.95	%		11.91	%		11.90	%
Tier 1 capital to risk-weighted assets (6)		11.67			10.87			12.69			10.65			10.64
Tier 1 capital to total average assets (6)(7)		8.58			8.31			9.25			7.81			7.74
Other Data:
Number of full service offices		4			4			3			2			2

(1) Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of average interest-bearing liabilities

(2)   Represents net interest income as a percent of average interest-earning assets.

(3) Noninterest expense in 2012 includes the charitable contribution pre-tax expense of $1.8 million related to the Company’s contribution of stock and cash to the Wellesley Bank Charitable Foundation in connection with the Conversion.

(4) Represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains or losses on the sale of securities and loss on the early extinguishment of debt.

(5) The conversion was completed on January 25, 2012.  Accordingly, as shares were not outstanding for the entire year, no earnings per share information is presented for the year ended December 31, 2012 or for any earlier period.

(6) Capital ratios reflect the Bank-only capital position at the end of all periods presented as the Company is not currently subject to regulatory capital requirements.

(7)   Average assets represent average assets for the most recent quarter within the respective period.

N/A Not Applicable

27

Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

Income.  Our primary source of income is net interest income.  Net interest income is the difference between interest income, which is the income that we earn on our loans and investments, and interest expense, which is the interest that we pay on our deposits and borrowings.  Other sources of income include earnings from customer service fees (mostly from service charges on deposit accounts), bank-owned life insurance, fees from investment management services, income from mortgage banking activities and gains on the sale of securities.

Provision for Loan Losses.  The allowance for loan losses is maintained at a level representing management’s best estimate of inherent losses in the loan portfolio, based upon management’s evaluation of the portfolio’s collectibility.  The allowance is established through the provision for loan losses, which is charged against income.  Charge-offs, if any, are charged to the allowance.  Subsequent recoveries, if any, are credited to the allowance.  Allocation of the allowance may be made for specific loans or pools of loans, but the entire allowance is available for the entire loan portfolio.

Expenses.  The noninterest expenses we incur in operating our business consist of salaries and employee benefits, occupancy and equipment, data processing, federal deposit insurance and other general and administrative expenses.  Our noninterest expenses have increased as a result of operating as a public company.  These additional expenses consist primarily of stock-related compensation, legal and accounting fees, expenses of stockholder communications and meetings, and stock exchange listing fees.

Salaries and employee benefits consist primarily of salaries and wages paid to our employees, payroll taxes, and expenses for health insurance, retirement plans and other employee benefits.  We recognize annual employee compensation expenses stemming from our Employee Stock Ownership Plan (“ESOP”) and our equity incentive plan.  The actual amount of stock-related compensation and benefit expenses related to the ESOP is based on the fair market value of the shares of common stock at specific points in the future.

Occupancy and equipment expenses, which are the fixed and variable costs of buildings and equipment, consist primarily of depreciation charges, rental expenses, furniture and equipment expenses, maintenance, real estate taxes and costs of utilities.  Depreciation of premises and equipment is computed using a straight-line method based on the estimated useful lives of the related assets, which range from 3 to 40 years, or the expected lease terms, if shorter.

Data processing expense represents the fees associated with all business applications we pay to third parties for the use of their software for recording and managing deposit accounts, loan accounts, investment securities, general ledger, payroll and administrative functions within the organization.  Included in this category are primary contracts with vendors, service and maintenance agreements in support of these functions.

Federal deposit insurance premiums are payments we make to the Federal Deposit Insurance Corporation for insurance of our deposit accounts.

Advertising and marketing expense includes costs associated with design and delivery of promotional material through a variety of media related to products and services we make available to our customers.

Other expenses include expenses for professional services, office supplies, postage, telephone, insurance and other miscellaneous operating expenses.

Business Strategy

Our primary objective is to operate and grow a profitable community-oriented financial institution serving customers in our primary market areas.  We have sought to achieve this through the adoption of a business strategy designed to maintain a strong capital position and high asset quality.  Our operating strategy includes the following:

Increasing our deposit market share within our primary markets in eastern Massachusetts.  Since its inception in 1911, Wellesley Bank has primarily served the town of Wellesley, Massachusetts and the immediate surrounding communities.  Despite considerable competition from larger financial institutions with greater resources than Wellesley Bank, we have made significant progress in recent years to increase our market presence in the town of Wellesley and in the greater Boston metropolitan area.  Our deposits have increased $64.7 million, or 18.1%, from $357.5 million at December 31, 2013 to $422.2 million at December 31, 2014.  At June 30, 2014 (the latest data available), we had 17.1% of the deposits in the town of Wellesley, which represented the third largest market share out of sixteen financial institutions with branches in the town of Wellesley.  We believe the Wellesley market area will continue to provide us opportunities for growth.  We expanded our market presence into Boston through our new Boston office that opened in November 2013.

28

Continuing to emphasize our commercial real estate lending, commercial business lending, and construction lending, as well as increasing our commercial business depository relationships in our market area.  We have worked to increase our commercial relationships by diversifying our loan portfolio beyond residential mortgage loans and offering business deposit and checking products.  Since December 31, 2013, our commercial real estate, construction and commercial business loan portfolio increased $7.5 million, or 4.2%, and at December 31, 2014 was 41.6% of our total loan portfolio.  In connection with the increase in our commercial business loan portfolio, we also have focused on providing a full banking relationship and, as a result, experienced an increase in our business deposit and checking accounts.  Since December 31, 2013, our business checking accounts increased $11.5 million, or 22.5%.  At December 31, 2014, business  checking accounts represented 14.8% of our total deposits.  In addition, we will continue to expand and develop our cash management products, and on-line and mobile banking solutions to better serve our commercial customers.

Increasing our residential mortgage lending in our market area.  We believe there are opportunities to increase our residential mortgage lending in our market areas.  The town of Wellesley and its surrounding communities have a sound economy and were not as negatively affected by the most recent recession as other regions of the United States.  As a result, the demand for residential mortgage loans in our market area, in particular larger “jumbo” loans, has not been significantly impacted by the previous downturn in the economy.  Since early in 2012, we have hired additional residential mortgage lenders to complement our existing residential mortgage lending operations, and have expanded our lending territory to include sections of Boston in Suffolk County and Cambridge in Middlesex County.  We believe this provides additional lending opportunities and further diversifies our residential loan portfolio.

Continuing conservative underwriting practices while maintaining a high quality loan portfolio.We believe that strong asset quality is a key to long-term financial success.  We have sought to maintain a high level of asset quality and manageable credit risk by using conservative underwriting standards and by diligent monitoring and collection efforts.  Nonperforming loans increased from $3.7 million at December 31, 2013 to $4.8 million at December 31, 2014.  At December 31, 2014, nonperforming loans were 1.4% of the total loan portfolio and 1.2% of total assets.  The increase in nonperforming loans was the result of the addition of two residential properties and one home equity line of credit partially offset by the payoff of previously classified residential and commercial relationships.  We intend to increase our commercial real estate, construction and commercial business lending, while continuing our philosophy of managing large loan exposures through conservative loan underwriting and sound credit administration standards.

Seeking to enhance fee income by growing investment advisory services.  Our profits rely heavily on the spread between the interest earned on loans and securities and interest paid on deposits and borrowings.  In order to decrease our reliance on net interest income, we have pursued initiatives to increase noninterest income.  In particular, we offer a full array of investment advisory services for individuals, nonprofits, institutions, endowments, through our wholly-owned subsidiary, Wellesley Investment Partners, LLC, a registered investment advisor.  Investment management fees relating to our investment advisory services totaled $429 thousand, $391 thousand and $231 thousand for the years ended December 31, 2014, 2013 and 2012, respectively.  We have recently appointed a new president of Wellesley Investment Partners and have augmented our business development efforts and research and support functions with a number of key individuals as we intend to grow and develop this aspect of our business.

Emphasizing lower cost core deposits and accessing a wider network of funding sources to maintain low funding costs.  We seek to increase net interest income by controlling our funding costs.  Over the past several years, we have sought to reduce our dependence on traditional higher cost certificates of deposits in favor of stable lower cost demand deposits.  We have utilized additional product offerings, technology and a focus on customer service in working toward this goal.  In addition, we intend to seek demand deposits by growing commercial banking relationships.  Core deposits (demand, NOW, money market and savings accounts) comprised 66.1% of our total deposits at December 31, 2014, as compared to 55.4% at December 31, 2013.  In 2013, we began participating in a national market clearinghouse for placing competitively priced certificates of deposits with financial institutions, nonprofits and other corporate participants.  National market certificates of deposit are often less costly funds than local market retail certificates, and may provide access to a wider range of maturities than retail funds.  In addition, we have expanded our use of borrowings from the Federal Home Loan Bank of Boston (“FHLB”) to provide funds in support of commercial loans and short-term liquidity needs at relatively lower cost than retail deposits.  Balances of FHLB advances have increased $9.0 million to $61.5 million at December 31, 2014.

Critical Accounting Policies

We consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies.

29

Allowance for Loan Losses.  The allowance for loan losses is the amount estimated by management as necessary to cover losses inherent in the loan portfolio at the balance sheet date.  The allowance is established through the provision for loan losses, which is charged to income.  Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment.  Among the material estimates required to establish the allowance are:  the likelihood of default; the loss exposure at default; the amount and timing of future cash flows on impaired loans; the value of collateral; and the determination of loss factors to be applied to the various elements of the portfolio.  All of these estimates are susceptible to significant change.  Management reviews the level of the allowance at least quarterly and establishes the provision for loan losses based upon an evaluation of the portfolio, past loss experience, current economic conditions and other factors related to the collectibility of the loan portfolio.  Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if economic or other conditions differ substantially from the assumptions used in making the evaluation.  In addition, the Federal Deposit Insurance Corporation and Massachusetts Commissioner of Banks, as an integral part of their examination process, periodically review our allowance for loan losses and may require us to recognize adjustments to the allowance based on their judgments about information available to them at the time of their examination.  A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would adversely affect earnings.  See notes 1 and 6 of the notes to consolidated financial statements included in this document.

Deferred Tax Assets.  Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled.  Management reviews deferred tax assets on a quarterly basis to identify any uncertainties pertaining to realization of such assets.  In determining whether a valuation allowance is required against deferred tax assets, management assesses historical and forecasted operating results, including a review of eligible carryforward periods, tax planning opportunities and other relevant considerations.  We believe the accounting estimate related to the valuation allowance is a critical estimate because the underlying assumptions can change from period to period.  For example, tax law changes or variances in future projected operating performance could result in a change in the valuation allowance.  An increase in statutory tax rates, if enacted, could cause a material increase in the amount of taxes we might owe and would be reflected as a reduction in our deferred tax asset and an immediate charge against earnings in the period enacted.  Should actual factors and conditions differ materially from those used by management, the actual realization of net deferred tax assets could differ materially from the amounts recorded in the financial statements.  If we were not able to realize all or part of our deferred tax assets in the future, an adjustment to the related valuation allowance would be charged to income tax expense in the period such determination was made and could have a negative impact on earnings.  In addition, if actual factors and conditions differ materially from those used by management, we could incur penalties and interest imposed by taxing authorities.

Balance Sheet Analysis

General.  Total assets increased $76.6 million, or 16.7%, from $458.5 million at December 31, 2013 to $535.1 million at December 31, 2014.  Total assets increased primarily due to an increase in net loans of $59.6 million, or 15.5%, and an increase in securities available for sale.  Securities available for sale increased $16.0 million to $52.7 million, primarily due to purchases of government sponsored enterprise obligations, and SBA and other asset-backed securities.

Loans.  Net loans increased $59.6 million, or 15.5%, from $383.7 million at December 31, 2013 to $443.3 million at December 31, 2014.  The increase in loans was due primarily to an increase of $51.6 million, or 28.4%, in residential real estate loans.  We have expanded our residential lending activity through the addition of commissioned loan originators and the expansion of our CRA assessment area.  Adjustable-rate residential mortgage loans increased $52.0 million, or 32.4%, to $212.6 million while fixed-rate residential loans decreased $450 thousand, or 2.1%, ending the year at $20.7 million.  We continue to sell conforming longer-term fixed-rate residential loans that we have originated, while retaining adjustable-rate mortgages in portfolio.  For the years ended December 31, 2014 and 2013, loans sold to investors totaled $19.3 million and $29.7 million, respectively.  Commercial real estate loans increased $12.3 million, or 15.0%, to $94.7 million.   The increase in commercial real estate loans reflects our continued emphasis on originating these types of loans and increased loan demand.  Construction loans decreased $7.4 million, or 9.3%, to $72.7 million. Permanent construction loans, or those loans financing construction of owner-occupied residential properties, totaled $16.7 million at December 31, 2014, while speculative construction loans on residential properties, representing loans to builders, totaled $56.0 million at December 31, 2014. The decrease in construction loan balances was due, in part, to the completion and payoff of several speculative projects during the fourth quarter 2014.

30

The following table sets forth the composition of our loan portfolio at the dates indicated.

	At December 31,
	2014						2013						2012
(Dollars in thousands)	Amount			Percent			Amount			Percent			Amount			Percent
Real estate loans:
Residential mortgage	$	233,272			52.05	%	$	181,719			46.82	%	$	130,565			43.78	%
Commercial real estate		94,699			21.13			82,367			21.22			80,200			26.89
Construction		72,668			16.22			80,103			20.64			48,158			16.15
Total real estate loans		400,639			89.40			344,189			88.68			258,923			86.82
Commercial loans		19,053			4.25			16,430			4.23			15,725			5.28
Consumer loans:
Home equity lines of credit		28,153			6.28			27,092			6.98			23,111			7.75
Other		292			0.07			415			0.11			455			0.15
Total loans		448,137			100.00	%		388,126			100.00	%		298,214			100.00	%
Less:
Deferred loan origination fees, net		(53	)					(195	)					(279	)
Allowance for loan losses		(4,738	)					(4,213	)					(3,844	)
Net loans	$	443,346					$	383,718					$	294,091

	At December 31,
	2011					2010
(Dollars in thousands)	Amount			Percent		Amount			Percent
Real estate loans:
Residential mortgage	$	80,226		35.56	%	$	72,890			35.18	%
Commercial real estate		71,880		31.86			53,907			26.02
Construction		39,267		17.40			40,770			19.68
Total real estate loans		191,373		84.82			167,567			80.88
Commercial loans		13,262		5.88			14,905			7.20
Consumer loans:
Home equity lines of credit		20,463		9.07			24,198			11.68
Other		512		0.23			503			0.24
Total loans		225,610		100.00	%		207,173			100.00	%
Less:
Deferred loan origination fees, net		(381	)				(366	)
Allowance for loan losses		(3,396	)				(2,690	)
Net loans	$	221,833				$	204,117

Loan Maturity.  The following table sets forth certain information at December 31, 2014 regarding scheduled contractual maturities.  The table does not include any estimate of prepayments which significantly shorten the average life of all loans and may cause our actual repayment experience to differ from that shown below.  Demand loans having no stated schedule of repayments and no stated maturity are reported as due in one year or less.  The amounts shown below exclude net deferred loan fees.

	December 31, 2014
(In thousands)	Residential Mortgage Loans		Commercial Real Estate Loans		Construction Loans		Commercial Loans		Consumer Loans		Total Loans
Amounts due in:
One year or less	$	--	$	3,013	$	40,436	$	11,828	$	2,454	$	57,731
More than one year to five years		281		5,420		15,547		4,010		6,681		31,939
More than five years		232,991		86,266		16,685		3,215		19,310		358,467
Total	$	233,272	$	94,699	$	72,668	$	19,053	$	28,445	$	448,137

31

Fixed vs. Adjustable Rate Loans.  The following table sets forth the dollar amount of all scheduled maturities of loans at December 31, 2014 that are due after December 31, 2015 and have either fixed interest rates or adjustable interest rates.  The amounts shown below exclude net deferred loan fees.

(In thousands)	Fixed Rates		Floating or Adjustable Rates		Total
Real estate loans:
Residential mortgage	$	16,724	$	216,548	$	233,272
Commercial real estate		10,040		81,646		91,686
Construction		15,547		16,685		32,232
Commercial loans		6,715		510		7,225
Consumer loans		83		25,908		25,991
Total	$	49,109	$	341,297	$	390,406

Securities.  Our securities portfolio consists primarily of residential mortgage-backed securities issued by U.S. government agencies and government sponsored enterprises, SBA and other asset-backed securities, corporate debt securities and municipal bonds.  Securities available for sale increased by $16.0 million, or 43.7%, to $52.7 million for the year ended December 31, 2014 primarily due to­ the purchases of government sponsored enterprise obligations, and SBA and other asset-backed securities. Securities available for sale decreased by $2.6 million, or 6.6%, for the year ended December 31, 2013 reflective of the use of funds from maturing securities and prepayments of mortgage-backed securities to support loan growth.

The following table sets forth the amortized cost and fair values of our securities portfolio at the dates indicated.

	At December 31,
	2014				2013				2012
(In thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value
Residential mortgage-backed securities:
Government National Mortgage Association	$	5,812	$	5,975	$	7,673	$	7,831	$	9,235	$	9,546
Government-sponsored Enterprises		10,806		11,001		9,622		9,682		10,841		11,213
SBA and other asset-backed securities		12,761		12,897		5,089		5,014		3,988		4,127
State and municipal bonds		5,706		5,871		4,025		4,120		5,604		5,963
Government-sponsored enterprise obligations		6,500		6,496		2,060		2,014		2,105		2,115
Corporate bonds		10,424		10,441		7,932		8,011		6,186		6,292
Total securities available for sale	$	52,009	$	52,681	$	36,401	$	36,672	$	37,959	$	39,256

At December 31, 2014, we had no investments in a single company or entity (other than the U.S. Government or an agency of the U.S. Government) that had an aggregate book value in excess of 10% of equity.

32

The following table sets forth the stated maturities and weighted average yields of debt securities at December 31, 2014.  Weighted average yields on tax-exempt securities are not presented on a tax equivalent basis.  Certain mortgage related securities have adjustable interest rates and will reprice annually within the various maturity ranges.  These repricing schedules, as well as monthly principal payments on mortgage- and asset-backed securities, are not reflected in the table below.

	One Year or Less				More than One Year to Five Years				More than Five Years to Ten Years				More than Ten Years				Total
(Dollars in thousands)	Amortized Cost		Weighted Average Yield		Amortized Cost		Weighted Average Yield		Amortized Cost		Weighted Average Yield		Amortized Cost		Weighted Average Yield		Amortized Cost		Weighted Average Yield
Residential mortgage-backed securities:
Government National Mortgage Association	$	--	--	%	$	--	--	%	$	--	--	%	$	5,812	1.22	%	$	5,812	1.22	%
Government-sponsored enterprises		--	--			--	--			3,435	2.07			7,371	2.16			10,806	2.13
SBA and other asset-backed securities		--	--			135	2.30			1,987	1.04			10,639	2.88			12,761	2.59
State and municipal bonds		--	--			1,082	3.70			2,979	3.34			1,645	3.55			5,706	3.47
Government-sponsored enterprise obligations		--	--			1,000	1.50			3,000	2.03			2,500	2.83			6,500	2.01
Corporate bonds		4,026	0.80			4,427	2.04			1,971	1.76			--	--			10,424	1.51
Total debt securities	$	4,026	0.80	%	$	6,644	2.24	%	$	13,372	2.14	%	$	27,967	2.32	%	$	52,009	2.15	%

Deposits.  Our primary sources of funds are retail deposit accounts held primarily by individuals and businesses within our market area.  Deposits increased $64.7 million, or 18.1%, during the year ended December 31, 2014 due primarily to an increase in regular and other savings accounts of $52.2 million, or 78.3%, money market accounts of $15.8 million, or 26.2%, and noninterest bearing demand deposits of $14.0 million, or 31.2%, partially offset by a decrease in term certificates of deposit of $16.4 million, or 10.3%.  During 2014,  we offered competitively priced savings and money market accounts to attract new deposit relationships as we entered the Boston marketplace.  The upgrade of our business online capabilities should enable us to attract additional demand deposit relationships in future periods.

Deposits increased $59.5 million, or 19.5%, for the year ended December 31, 2013 primarily due to an increase in money market accounts of $5.4 million, or 9.8%, regular and other savings accounts of $24.9 million, or 59.6%, noninterest bearing demand deposits of $5.8 million, or 14.9%, and term certificates of deposit of $23.2 million, or 17.0%.  A portion of the growth in term certificates of deposit was due to our participation in a national market clearinghouse in which we offer competitively priced certificates to other financial institutions, nonprofits and corporations.  Balances in this program were $15.5 million at December 31, 2013, or 4.3% of total deposits.  Deposit growth during 2013 was also attributable to the expansion of our retail deposit gathering to include newer markets in proximity to our Lower Falls branch, supported by premium priced savings and term certificate product offerings.

Both periods reflect our continuing efforts to decrease our reliance on certificates of deposit as well as customers shifting their certificates of deposit to more liquid deposit accounts due to low interest rates.

The following table sets forth the balances of our deposit products at the dates indicated.

	At December 31,
	2014				2013				2012
(Dollars In thousands)	Total		Percent		Total		Percent		Total		Percent
Noninterest-bearing demand deposits	$	58,859	13.95	%	$	44,864	12.55	%	$	39,044	13.10	%
Interest bearing deposits:
NOW		25,403	6.02			26,214	7.33			25,992	8.72
Money market		76,101	18.02			60,325	16.87			54,954	18.44
Regular and other savings		118,746	28.12			66,595	18.63			41,718	14.00
Total	$	422,245	100.00	%	$	357,518	100.00	%	$	298,059	100.00	%

33

The following table indicates the amount of jumbo certificates of deposit by time remaining until maturity at December 31, 2014.  Jumbo certificates of deposit require minimum deposits of $100 thousand.

(In thousands)	Jumbo Certificates of Deposits
Maturity Period at December 31, 2014:
Three months or less	$	22,249
Over three through six months		22,167
Over six through twelve months		35,542
Over twelve months		25,364
Total	$	105,322

Borrowings.  We primarily use advances from the Federal Home Loan Bank of Boston (“FHLB”) to supplement our supply of funds for loans and securities.

Long-term debt, consisting entirely of FHLB advances,increased $16.0 million, or 36.8%, for the year ended December 31, 2014, and increased $12.0 million, or 38.1%, during the year ended December 31, 2013.  Increases in FHLB advances in the years ended December 31, 2014 and 2013 were used primarily to fund residential and commercial real estate loans.  We also elected to extend the maturities for new advances in a continued low interest rate environment to help reduce potential interest rate risk contained within our balance sheet.

At December 31, 2014 and 2013, short-term borrowings consisted entirely of advances from the FHLB with original maturities less than one year.  These advances were used to fund short-term liquidity needs resulting from the timing of loan originations and irregular deposit flows.

The following table sets forth selected information regarding borrowings for the periods indicated.

	At or For the Year Ended December 31,
(Dollars in thousands)	2014			2013			2012
Short-term Borrowings:
Balance at end of the year	$	2,000		$	9,000		$	--
Average balance during the year		3,897			4,233			4,799
Maximum outstanding at any month end during the year		8,000			13,000			7,845
Weighted average interest rate at end of the year		0.36	%		0.33	%		--	%
Weighted average interest rate during the year		0.33			0.32			1.18
Long-term Debt:
Balance at end of the year	$	59,500		$	43,500		$	31,500
Average balance during the year		51,812			40,308			20,853
Maximum outstanding at any month end during the year		59,500			43,500			36,500
Weighted average interest rate at end of the year		1.15	%		1.14	%		1.40	%
Weighted average interest rate during the year		1.22			1.27			1.88

Results of Operations for the Years Ended December 31, 2014 and 2013

Overview.  Net income was $1.8 million for the year ended December 31, 2014, as compared to $2.2 million for the year ended December 31, 2013, a decrease of $443 thousand, or 19.9%.  The decrease was primarily due to an increase of $2.9 million in noninterest expenses partially offset by an increase in net interest income of $2.2 million.  The increase in noninterest expenses reflects an increase in substantially all significant expense categories, primarily salary and benefit expense,  as we have incurred a full year of expense associated with the operation of our Boston office and have added retail and support staff throughout the organization in support of our growth.

Net Interest Income.  Net interest income for the year ended December 31, 2014 totaled $16.1 million compared to $13.9 million for the year ended December 31, 2013, an increase of $2.2 million, or 16.2%.  The increase in net interest income was primarily due to an increase in interest income.  Interest and dividend income increased to $19.5 million for 2014 from $16.7 million for 2013.  The average balance of interest-earning assets increased 22.0%, offset by a decreasein the average rate earned on these assets of 16 basis points.  Interest income from loans and loans held for sale increased $2.7 million, or 16.7%, due to a 23.1% increase in the average balance of loans and loans held for sale,  partially offset by a decrease of 24 basis points in the average rate earned on loans and loans held for sale.  Interest income from taxable securities increased $174 thousand, or 32.1%, due to a 16.2% increase in the average balance of taxable securities, and an increase in the average rate paid on taxable securities of 24 basis points.

34

Interest expense increased $640 thousand, or 23.0%, during this period primarily due to an increase of $77.8 million, or 24.6%, in the average balance of interest-bearing liabilities.  The average rates paid on deposits and borrowings decreased by 1 basis point in 2014 primarily due to a declining interest rate environment for certificates of deposit offset by an increase in the interest rates on savings accounts.  We have also continued focus on reducing deposit interest rates by shifting the mix of deposit liabilities to lower cost savings, NOW, money market,  and  demand deposit accounts.  We experienced an increasein the average balance of interest-bearing deposits of 24.6% in 2014, while the average balance of long-term FHLB advances increased by 28.5% over the same period.

Average Balances and Yields.The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs.  The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented.  Average balances have been calculated using daily balances.  Loan fees are included in interest income on loans and are insignificant.  Yields are not presented on a tax-equivalent basis.  Any adjustments necessary to present yields on a tax-equivalent basis are insignificant.

35

	For the Years Ended December 31,
	2014							2013							2012
(Dollars in thousands)	Average Outstanding Balance			Interest Earned/ Paid		Average Yield/ Rate		Average Outstanding Balance			Interest Earned/ Paid		Average Yield/ Rate		Average Outstanding Balance			Interest Earned/ Paid		Average Yield/ Rate
Interest-earning Assets:
Short-term investments	$	14,560		$	33	0.22	%	$	12,980		$	31	0.24	%	$	19,768		$	43	0.21	%
Certificates of deposit		100			--	0.22			327			1	0.41			477			3	0.60
Debt securities:
Taxable		36,227			717	1.98			31,175			543	1.74			34,085			725	2.13
Tax-exempt		5,344			188	3.53			4,815			175	3.63			7,629			256	3.36
Total loans and loans held for sale		418,388			18,559	4.44			339,769			15,902	4.68			254,194			13,085	5.15
FHLB stock		3,350			48	1.42			2,621			8	0.34			1,815			8	0.50
Total interest-earning assets		477,969			19,545	4.09			391,687			16,660	4.25			317,968			14,120	4.44
Allowance for loan losses		(4,530	)						(4,025	)						(3,573	)
Total interest-earning assets less allowance for loan losses		473,439							387,662							314,395
Noninterest-earning assets		15,763							14,763							13,944
Total assets	$	489,202						$	402,425						$	328,339
Interest-bearing Liabilities:
Regular savings accounts	$	86,228			663	0.77	%	$	49,154			265	0.54	%	$	30,751			146	0.48	%
NOW checking accounts		24,681			86	0.35			24,436			88	0.36			18,025			53	0.29
Money market accounts		63,375			322	0.51			55,497			241	0.43			52,448			304	0.58
Certificates of deposit		163,962			1,710	1.04			142,477			1,666	1.17			122,989			1,628	1.32
Total interest-bearing deposits		338,246			2,781	0.82			271,564			2,260	0.83			224,213			2,131	0.95
Short-term borrowings		3,897			13	0.33			4,233			14	0.32			4,799			561	1.18
Long-term debt		51,811			631	1.22			40,308			511	1.27			20,853			391	1.88
Total interest-bearing liabilities		393,954			3,425	0.87			316,105			2,785	0.88			249,865			2,578	1.03
Noninterest-bearing demand deposits		47,005							41,131							35,174
Other noninterest-bearing liabilities		290							1,566							1,211
Total liabilities		441,249							358,802							286,250
Equity		47,953							43,623							42,089
Total liabilities and equity	$	489,202						$	402,425						$	328,339
Net interest income				$	16,120						$	13,875						$	11,542
Net interest rate spread (1)						3.22	%						3.37	%						3.41	%
Net interest-earning assets (2)	$	84,015						$	75,582						$	68,103
Net interest margin (3)						3.37	%						3.54	%						3.63	%
Average total interest-earning assets to average total interest-bearing liabilities		121.33	%						123.91	%						127.26	%

(1)      Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of average interest-bearing liabilities.

(2)      Represents total average interest-earning assets less total average interest-bearing liabilities.

(3)      Represents net interest income as a percent of average interest-earning assets.

36

Rate/Volume Analysis.  The following table sets forth the effects of changing rates and volumes on our net interest income.  The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume).  The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate).  The total increase (decrease) column represents the sum of the prior columns.  For purposes of this table, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.

	Year Ended December 31, 2014 Compared to December 31, 2013								Year Ended December 31, 2013 Compared to December 31, 2012
	Increase (Decrease) Due to					Total Increase (Decrease)			Increase (Decrease) Due to						Total Increase (Decrease)
(Dollars in thousands)	Volume		Rate						Volume			Rate
Interest-earning Assets:
Short-term investments	$	3	$	(2	)	$	1		$	(17	)	$	5		$	(12	)
Certificates of deposit		--		--			--			(1	)		(1	)		(2	)
Debt securities:
Taxable		94		80			174			(58	)		(124	)		(182	)
Tax-exempt		18		(5	)		13			(104	)		23			(81	)
Total loans and loans held for sale		3,431		(774	)		2,657			3,857			(1,040	)		2,817
FHLB stock		2		38			40			3			(3	)		--
Total interest-earning assets		3,548		(663	)		2,885			3,680			(1,140	)		2,540
Interest-bearing Liabilities:
Regular savings		254		143			397			97			22			119
NOW checking		1		(3	)		(2	)		22			14			36
Money market		37		45			82			19			(83	)		(64	)
Certificates of deposit		236		(192	)		44			239			(201	)		38
Total interest-bearing deposits		528		(7	)		521			377			(248	)		129
Short-term borrowings		1		(2	)		(1	)		(5	)		(37	)		(42	)
Long-term debt		140		(20	)		120			277			(157	)		120
Total interest-bearing liabilities		667		(27	)		640			649			(442	)		207
Increase in net interest income	$	2,881	$	(636	)	$	2,245		$	3,031		$	(698	)	$	2,333

Provision for Loan Losses.  During the year ended December 31, 2014, we recorded a $640 thousand provision to the allowance for loan losses as compared to a provision of $500 thousand for the year ended December 31, 2013. The 2014 provision reflects continued growth in our loan portfolio, and a slight change in our mix of loans as residential real estate loans have increased while construction loans have declined.  Also, continued strength in the regional economy is reflected in the low level of specific reserves related to impaired loans at December 31, 2014. For the year ended December 31, 2013, the  provision reflects net loan charge-offs totaling $131 thousand, no specific loss reserves at the end of the year, portfolio growth and the continuing emphasis on residential real estate lending,  which alters the mix of the portfolio, and relatively stable or improving regional economic conditions.  From December 31, 2013 to December 31, 2014, nonperforming loans increased from $3.7 million to $4.8 million while criticized and classified assets decreased from $12.2 million to $9.3 million.    Commercial real estate, construction, commercial business loans and home equity lines of credit, which bear higher risk, and generally larger loss reserves than our residential mortgage loans, have declined as a percentage of total loans yet remain a significant portion of our loan portfolio at 41.6% of total loans at December 31, 2014, compared to 53.1% of our total loans at December 31, 2013.

An analysis of the changes in the allowance for loan losses is presented under “—Risk Management—Analysis and Determination of the Allowance for Loan Losses.”

Noninterest Income.  Noninterest income increased $10 thousand to $959 thousand during the year ended December 31, 2014, from $949 thousand for the year ended December 31, 2013.  For 2014, wealth management fees totaled $429 thousand, an increase of $38 thousand, or 9.7%, from 2013, resulting from the growth in assets under management within our wealth management subsidiary. In 2014, we recorded income from mortgage banking activities of $108 thousand compared to 2013 when income from mortgage banking activities totaled $107 thousand.  The volume of loans originated for sale in 2014 decreased from 2013 levels as rising long-term interest rates resulted in lower market demand for longer-term mortgage loans.  We recorded a gain on the sale of securities in 2014 of $16 thousand compared to a gain on the sale of securities of $103 thousand in 2013.  In June 2013, we elected to extinguish $3.5 million of FHLB advances prior to maturity, recognizing a loss of $93 thousand on $2.0 million of the advance we repaid, and deferring an additional $70 thousand of early retirement penalties over the life of a new $1.5 million long-term advance.

Noninterest Expense.  Noninterest expense increased $2.9 million to $13.6 million during the year ended December 31, 2014, from $10.7 million for the year ended December 31, 2013.  Salaries and employee benefits totaled $8.0 million, compared to $6.4 million for the year ended December 31, 2013.  Impacting salaries and benefits expense were a full year of costs associated with additional branch staff as we have opened a new branch office in November 2013.  Occupancy and equipment expense and data processing expense increased reflecting the addition of the new branch office and additional office space to house support staff, increases in office rent, equipment depreciation and increases in certain maintenance and service contracts. Also, in connection with our overall bank growth, we have added lending staff, wealth management personnel and additional personnel hired in support of the Company’s public company reporting responsibilities.  Professional fees increased $374 thousand, or 82.9%, from 2013 as we incurred one-time charges of $295 thousand for consultants to facilitate certain staffing and contract negotiations on our behalf during 2014.  Increases in other general and administrative expenses were a result of our overall growth.

37

Income Taxes.  Income tax expense decreased $301 thousand for the year ended December 31, 2014 compared to the year ended December 31, 2013, primarily due to lower pre-tax income in 2014.  The effective tax rate for 2014 was 38.3% compared with 38.8% for 2013, as tax preference items, including those relating to tax-exempt bond income and life insurance income in 2014 represented a higher percentage of pre-tax income than in 2013.

Risk Management

Overview.  Managing risk is an essential part of successfully managing a financial institution.  Our most prominent risk exposures are credit risk, interest rate risk, market risk and liquidity risk.  Credit risk is the risk of not collecting the interest and/or the principal balance of a loan or security when it is due.  Interest rate risk is the potential reduction of net interest income as a result of changes in interest rates.  Market risk arises from fluctuations in interest rates that may result in changes in the values of financial instruments, such as available-for-sale securities that are recorded at fair value.  Liquidity risk is the possible inability to fund obligations to depositors, lenders or borrowers when due.  Other risks that we face are operational risks and reputation risk.  Operational risks include risks related to fraud, cyber security, regulatory compliance, processing errors, technology and disaster recovery.  Reputation risk is the risk that negative publicity or press, whether true or not, could cause a decline in our customer base or revenue.

Credit Risk Management.  Our strategy for credit risk management focuses on having well-defined credit policies and uniform underwriting criteria and providing prompt attention to potential problem loans.  This strategy also emphasizes conservative loan-to-value ratios and guarantees of construction and commercial real estate loans by parties with substantial net worth.  In addition, annually, we engage an outside loan review firm to perform a thorough review of our loan portfolio.  This review involves analyzing all large borrowing relationships, delinquency trends and loan collateral valuation in order to identify impaired loans.  We do not originate “interest only” mortgage loans on one-to-four family residential properties nor do we offer loans that provide for negative amortization of principal such as “option ARM” loans where the borrower can pay less than the interest owed on their loan.  Additionally, we generally do not offer “subprime loans” (loans that are made with low down payments to borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments or bankruptcies, or borrowers with questionable repayment capacity) or “Alt-A” loans (loans to borrowers having less than full documentation).

When a borrower fails to make a required loan payment, management takes a number of steps to have the borrower cure the delinquency and restore the loan to current status.  Management makes initial contact with the borrower when the loan becomes 15 days past due.  If payment is not then received by the 30th day of delinquency, efforts to contact the borrower are increased, and a plan of collection is pursued for each individual loan.  A particular plan of collection may lead to foreclosure, the timing of which depends on the prospects for the borrower bringing the loan current, the financial strength and commitment of any guarantors, the type and value of the collateral securing the loan and other factors.  If a foreclosure action is instituted and the loan is not brought current, paid in full, or refinanced before the foreclosure sale, the real property securing the loan generally is sold at foreclosure.  We may consider loan workout arrangements with certain borrowers under certain circumstances, as well as the sale of the nonperforming loans.

Management informs the board of directors on a monthly basis of the amount of loans delinquent more than 30 days.  Management also provides detailed reporting of loans greater than 90 days delinquent, all loans in foreclosure and all foreclosed and repossessed property that we own.

Analysis of Nonperforming and Classified Assets.  We consider foreclosed assets, loans that are maintained on a nonaccrual basis and loans that are past due 90 days or more and still accruing to be nonperforming assets.  Loans are generally placed on nonaccrual status when they are classified as impaired or when they become 90 days or more past due.  Loans are classified as impaired when, based on current information and events, it is probable that Wellesley Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  At the time a loan is placed on nonaccrual status, the accrual of interest ceases and interest income previously accrued on such loans is reversed against current period interest income.  Payments received on a nonaccrual loan are first applied to the outstanding principal balance when collectibility of principal is in doubt.

38

Real estate that we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as real estate owned until it is sold.  When property is acquired it is recorded at the lower of its cost or fair market value at the date of foreclosure.  Any holding costs and declines in fair value after acquisition of the property result in charges against income.

Troubled debt restructurings occur when we grant borrowers concessions that we would not otherwise grant but for economic or legal reasons pertaining to the borrower’s financial difficulties.  These concessions may include, but are not limited to, modifications of the terms of the debt, the transfer of assets or the issuance of an equity interest by the borrower to satisfy all or part of the debt, or the substitution or addition of borrower(s).  We will not return a troubled debt restructuring to accrual status until the borrower has demonstrated the ability to make principal and interest payments under the restructured terms for at least six consecutive months.

The following table provides information with respect to our nonperforming assets, including troubled debt restructurings, at the dates indicated.  We did not have any accruing loans past due 90 days or more at the dates presented.

	At December 31,
(Dollars in thousands)	2014			2013			2012			2011			2010
Nonaccrual loans:
Real estate loans:
Residential mortgage	$	1,313		$	639		$	540		$	2,304		$	2,008
Commercial real estate		3,356			2,645			2,932			1,356			--
Construction		--			--			--			3,145			--
Commercial		22			34			--			73			--
Consumer		146			427			38			17			--
Total nonaccrual loans		4,837			3,745			3,510			6,895			2,008
Total nonperforming loans		4,837			3,745			3,510			6,895			2,008
Real estate owned		--			--			--			--			--
Total nonperforming assets		4,837			3,745			3,510			6,895			2,008
Accruing troubled debt restructurings (1)		--			2,625			2,725			221			1,124
Total nonperforming assets and accruing troubled debt restructurings	$	4,837		$	6,370		$	6,235		$	7,116		$	3,132
Total nonperforming loans to total loans		1.08	%		0.98	%		1.18	%		3.06	%		0.97	%
Total nonperforming loans to total assets		0.90	%		0.82	%		0.93	%		2.27	%		0.77	%
Total nonperforming assets and accruing troubled debt restructurings to total assets		0.90	%		1.39	%		1.66	%		2.35	%		1.20	%

(1)      Non-accruing troubled debt restructurings totaled $220 thousand, $1.3 million and $2.9 million at December 31, 2014, 2013 and 2012, respectively.  We did not have any non-accruing troubled debt restructurings at December 31, 2011 or 2010.

Interest income that would have been recorded for the years ended December 31, 2014 and 2013 had nonaccruing loans been current according to their original terms amounted to $256 thousand and $247 thousand, respectively.  Income related to nonaccrual loans included in interest income for the years ended December 31, 2014 and 2013 amounted to $193 thousand and $277 thousand, respectively.

There were no accruing troubled debt restructuring loans at December 31, 2014. Interest income that would have been recorded for the years ended December 31, 2013 had accruing troubled debt restructurings been current according to their original terms amounted to $107 thousand.  Income related to accruing troubled debt restructurings included in interest income for the years ended December 31, 2013 amounted to $64 thousand and $107 thousand, respectively.

Total nonperforming loans increased from $3.7 million at December 31, 2013 to $4.8 million at December 31, 2014, as a result of the addition of one relationship that included three residential properties, one commercial real estate loan, and one home equity line of credit partially offset by the payoff of certain residential and commercial relationships.

Federal regulations require us to review and classify assets on a regular basis.  In addition, the Federal Deposit Insurance Corporation and the Massachusetts Commissioner of Banks have the authority to identify problem assets and, if appropriate, require them to be classified.  There are three classifications for problem assets:  substandard, doubtful and loss. “Substandard assets” must have one or more defined weaknesses and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. “Doubtful assets” have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss.  An asset classified as “loss” is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted.  When management classifies an asset as substandard or doubtful, a specific allowance for loan losses may be established.  If management classifies an asset as loss, an amount equal to 100% of the portion of the asset classified loss is charged to the allowance for loan losses.  The regulations also provide for a “special mention” category, described as assets that do not currently expose Wellesley Bank to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving Wellesley Bank’s close attention.  Wellesley Bank also utilizes an eleven grade internal loan rating system for commercial real estate, construction and commercial loans to assist in evaluating individual loans and determining assets classifications.  See note 6 to the notes to the consolidated financial statements.

39

The following table shows the aggregate amounts of our criticized and classified assets at the dates indicated.

	At December 31,
(In thousands)	2014		2013		2012
Special mention assets	$	7,076	$	9,586	$	5,625
Substandard assets		2,619		2,645		2,810
Doubtful assets		759		--		176
Loss assets		--		--		--
Total	$	10,454	$	12,231	$	8,611

At December 31, 2014, 2013 and 2012, none of the special mention loans were nonaccrual.  Substandard assets at December 31, 2014, 2013 and 2012 consisted solely of nonaccrual loans.  All doubtful assets in the table above consist of nonaccrual loans.  In 2014, loans classified as substandard reflect reductions in balances due to a payoff received on one large loan while another borrower’s loans were added to the classified loans list.  The decrease in special mention assets in 2014 was the result of the payoff of a $2.6 million loan to one borrower as well as three loans totaling $1.3 million to another borrower, partially offset by the addition of two commercial loans to two borrowers totaling $2.2 million.

Other than as disclosed in the above tables, there are no other loans where management has serious doubts about the ability of the borrowers to comply with the present loan repayment terms.

Delinquencies.  The following table provides information about delinquencies in our loan portfolio at the dates indicated.

	At December 31, 2014						At December 31, 2013
(In thousands)	30 – 59 Days Past Due		60 – 90 Days Past Due		> 90 Days Past Due		30 – 59 Days Past Due		60 – 89 Days Past Due		> 90 Days Past Due
Real estate loans:
Residential mortgage	$	--	$	--	$	--	$	--	$	335	$	90
Commercial real estate		832		--		759		867		791		--
Construction		--		--		--		--		--		--
Commercial loans		--		--		--		--		--		34
Consumer loans		--		--		--		136		308		583
Total	$	832	$	--	$	759	$	1,003	$	1,434	$	707

Balances of past due loans at December 31, 2014 have decreased due to active collection efforts. The increase in delinquencies in 2013 was primarily attributable to deteriorating cash flow for certain commercial real estate loan customers.  Several of these relationships were brought current during January 2014.

Analysis and Determination of the Allowance for Loan Losses.  The allowance for loan losses is a valuation allowance for probable losses inherent in the loan portfolio.  We evaluate the need to establish allowances against losses on loans on a quarterly basis.  When additional allowances are necessary, a provision for loan losses is charged to earnings.

Our methodology for assessing the appropriateness of the allowance for loan losses consists of:  (1) an allocated component related to impaired loans; (2) a general component related to the remainder of the loan portfolio, and (3) an unallocated component related to overall uncertainties that could affect management’s estimate of probable losses.  Although we determine the amount of each element of the allowance separately, the entire allowance for loan losses is available to absorb losses within or the entire portfolio.

40

Allowance on Impaired Loans.  The allocated component of the allowance for loan losses relates to loans that are individually evaluated and determined to be impaired.  The allowance for each impaired loan is determined by either the present value of expected future cash flows or, if the loan is collateral dependent, by the fair value of the collateral less estimated costs to sell.  We identify a loan as impaired when, based upon current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Management evaluates loans other than smaller-balance homogeneous loans for impairment.  If a loan is determined to be impaired, an individual loss assessment is performed to determine the likelihood of a loss and, if applicable, the estimated measurement of the loss.  Smaller-balance homogeneous loans, such as residential real estate loans and consumer loans, are generally excluded from an individual impairment analysis and are collectively evaluated by management to estimate losses inherent in those loans.  However, certain smaller-balance homogeneous loans will be individually evaluated for impairment when they reach nonperforming status or become subject to a restructuring agreement.

Allowance on the Remainder of the Loan Portfolio.  The general component of the allowance for loan losses relates to loans that are not determined to be impaired.  Management determines the appropriate loss factor for each group of loans with similar risk characteristics within the portfolio based on loss experience and qualitative and environmental factors for loans in each group.  Loan categories  may include types of loans categorized by product, large credit exposures, concentrations, loan grade, or any other characteristic that causes a loan’s risk profile to be similar to another.  We consider qualitative or environmental factors that are likely to cause estimated credit losses associated with our existing portfolio to differ from historical loss experience including changes in lending policies and procedures; changes in the nature and volume of the loan portfolio; changes in experience, ability and depth of loan management; changes in the volume and severity of past due loans, nonaccrual loans and adversely graded or classified loans; changes in the quality of the loan review; changes in the value of underlying collateral for collateral dependent loans; the existence of or changes in concentrations of credit; changes in economic or business conditions; and the effect of competition, and legal or regulatory requirements on estimated credit losses.  Our qualitative and environmental factors are reviewed on a quarterly basis and our historical loss experience is reviewed annually to ensure they are reflective of current conditions in our loan portfolio and economy.

Unallocated Allowance.  Management maintains an unallocated component within the allowance for loan losses to cover uncertainties that could affect our overall estimate of probable losses.  This component recognizes the imprecision inherent in the assumptions used in the methodologies for estimating the allocated and general components of the allowance, and is generally not a significant component of the overall allowance.

We identify loans that may need to be charged-off as a loss by reviewing all impaired loans and related loss analyses.  Loan losses are charged against the allowance when we believe the uncollectibility of the loan balance is confirmed.  A borrower’s inability to make payments under the terms of the loan and a shortfall in collateral value would generally result in our charging off the loan to the extent of the loss deemed to be confirmed.

41

The following table sets forth the breakdown of the allowance for loan losses by loan category at the dates indicated.

	At December 31,
	2014								2013								2012
(Dollars in thousands)	Amount		% of Allowance to Total Allowance			% of Loans in Category to Total Loans			Amount		% of Allowance to Total Allowance			% of Loans in Category to Total Loans			Amount		% of Allowance to Total Allowance			% of Loans in Category to Total Loans
Real estate loans:
Residential mortgage	$	1,710		36.11	%		52.05	%	$	1,351		32.07	%		46.82	%	$	1,157		30.10	%		43.78	%
Commercial real estate		1,056		22.28			21.13			887		21.05			21.22			1,041		27.08			26.89
Construction		1,273		26.86			16.22			1,305		30.98			20.64			918		23.88			16.15
Commercial loans		428		9.04			4.25			426		10.11			4.23			456		11.86			5.28
Consumer loans		228		4.81			6.35			220		5.22			7.09			182		4.73			7.90
Total allocated allowance		4,695		99.10			100.00			4,189		99.43			100.00			3,754		97.65			100.00
Unallocated		43		0.90			--			24		0.57			--			90		2.35			--
Total	$	4,738		100.00	%		100.00	%	$	4,213		100.00	%		100.00	%	$	3,844		100.00	%		100.00	%

	At December 31,
	2011								2010
(Dollars in thousands)	Amount		% of Allowance to Total Allowance			% of Loans in Category to Total Loans			Amount		% of Allowance to Total Allowance			% of Loans in Category to Total Loans
Real estate loans:
Residential mortgage	$	626		18.43	%		35.56	%	$	269		10.01	%		35.18	%
Commercial real estate		988		29.09			31.86			643		23.90			26.02
Construction		1,119		32.95			17.40			990		36.80			19.68
Commercial loans		382		11.25			5.88			494		18.36			7.20
Consumer loans		169		4.98			9.30			110		4.09			11.92
Total allocated allowance		3,284		96.70			100.00			2,506		93.16			100.00
Unallocated		112		3.30			--			184		6.84			--
Total	$	3,396		100.00	%		100.00	%	$	2,690		100.00	%		100.00	%

Although we believe that we use the best information available to establish the allowance for loan losses at a level that represents management’s best estimate of losses in the loan portfolio at the balance sheet date, future adjustments to the allowance for loan losses may be necessary and our results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations.  Furthermore, while we believe we have established our allowance for loan losses in conformity with accounting principles generally accepted in the United States of America, there can be no assurance that the Federal Deposit Insurance Corporation or the Massachusetts Commissioner of Banks, in reviewing our loan portfolio, will not require us to increase our allowance for loan losses based on judgments different from ours.  In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary should the quality of any loans deteriorate as a result of the factors discussed above.  Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operation.

42

Analysis of Loan Loss Experience.  The following table sets forth an analysis of the allowance for loan losses for the periods indicated.

	At or For the Years Ended December 31,
(Dollars in thousands)	2014			2013			2012			2011			2010
Allowance  at beginning of year	$	4,213		$	3,844		$	3,396		$	2,690		$	2,060
Provision for loan losses		640			500			550			900			1,100
Charge-offs:
Real estate loans:
Residential		--			--			--			194			140
Commercial		--			--			--			--			149
Construction		--			--			--			--			118
Commercial loans		2			36			100			--			60
Consumer loans		113			95			7			--			3
Total charge-offs		115			131			107			194			470
Recoveries		--			--			5			--			--
Net charge-offs		115			131			102			194			470
Allowance at end of year	$	4,738		$	4,213		$	3,844		$	3,396		$	2,690
Allowance for loan losses to nonperforming loans at end of year		98.99	%		112.50	%		109.52	%		49.25	%		133.96	%
Allowance for loan losses to total loans at end of year		1.06	%		1.09	%		1.29	%		1.51	%		1.30	%
Net charge-offs to average loans outstanding during the year		0.03	%		0.04	%		0.04	%		0.09	%		0.24	%

Interest Rate Risk Management.  We manage the interest rate sensitivity of our interest-bearing liabilities and interest-earning assets in an effort to minimize the adverse effects of changes in the interest rate environment.  Deposit accounts typically react more quickly to changes in market interest rates than mortgage loans because of the shorter maturities of deposits.  As a result, sharp increases in interest rates may adversely affect our earnings while decreases in interest rates may beneficially affect our earnings.  To reduce the potential volatility of our earnings, we have sought to improve the match between asset and liability maturities and rates, while maintaining an acceptable interest rate spread.  Our strategy for managing interest rate risk emphasizes originating adjustable-rate loans for retention in our loan portfolio, selling in the secondary market substantially all newly originated conforming fixed-rate residential mortgage loans, promoting core deposit products and short-term time deposits, adjusting the maturities of borrowings and adjusting the investment portfolio mix and duration.  We currently do not participate in hedging programs, interest rate swaps or other activities involving the use of derivative financial instruments.

We have an Asset/Liability Committee, which includes members of management, to communicate, coordinate and control all aspects of asset-liability management.  The committee establishes and monitors the volume, maturities, pricing and mix of assets and funding sources with the objective of managing assets and funding sources to provide results that are consistent with liquidity, growth, risk limits and profitability goals.

Our goal is to manage asset and liability positions to moderate the effects of interest rate fluctuations on net interest and net income.

Interest Rate Risk Analysis.  We analyze our interest rate sensitivity position to manage the risk associated with interest rate movements through the use of interest income and equity simulations.  The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest sensitive.”  An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period.

Our goal is to manage asset and liability positions to moderate the effects of interest rate fluctuations on net interest income and the present value of our equity.  Interest income and equity simulations are completed quarterly and presented to the Asset/Liability Committee and the board of directors.  The simulations provide an estimate of the impact of changes in interest rates on net interest income and the present value of our equity under a range of assumptions.  The numerous assumptions used in the simulation process are reviewed by the Asset/Liability Committee on a yearly basis.  Changes to these assumptions can significantly affect the results of the simulation.  The simulation incorporates assumptions regarding the potential timing in the repricing of certain assets and liabilities when market rates change and the changes in spreads between different market rates.  The simulation analysis incorporates management’s current assessment of the risk that pricing margins will change adversely over time due to competition or other factors.

43

Simulation analysis is only an estimate of our interest rate risk exposure at a particular point in time.  We continually review the potential effect changes in interest rates could have on the repayment of rate sensitive assets and funding requirements of rate sensitive liabilities.

The table below sets forth an approximation of our exposure as a percentage of estimated net interest income for the next 12 month period using interest income and equity simulations.  The simulations use projected repricing of assets and liabilities at December 31, 2014 on the basis of contractual maturities, anticipated repayments and scheduled rate adjustments.  Prepayment rates can have a significant impact on the simulations.  Because of the large percentage of loans we hold, rising or falling interest rates have a significant impact on the prepayment speeds of our earning assets that in turn affect the rate sensitivity position.  When interest rates rise, prepayments tend to slow.  When interest rates fall, prepayments tend to rise.  Our asset sensitivity would be reduced if prepayments slow and would increase if prepayments accelerated.  While we believe such assumptions to be reasonable, there can be no assurance that assumed prepayment rates will approximate actual future mortgage-backed security and loan repayment activity.

The following table reflects changes in estimated net interest income for Wellesley Bank at December 31, 2014 through December 31, 2015, assuming a static balance sheet.

	Net Interest Income
Basis Point (“bp”) Change in Rates	Amount		Change			% Change
	(Dollars in thousands)
300	$	15,391	$	(1,388	)		(8.27)	%
200		15,809		(970	)		(5.78	)
100		16,214		(565	)		(3.37	)
0		16,779		--			--
(100)		16,907		128			0.76

The following table reflects changes in the present value of equity for Wellesley Bank at December 31, 2014.

	Present Value of Equity
Basis Point (“bp”) Change in Rates	Amount		Change			% Change
	(Dollars in thousands)
300	$	58,567	$	(11,751	)		(16.71)	%
200		62,298		(8,020	)		(11.41	)
100		65,686		(4,632	)		(6.59	)
0		70,318		--			--
(100)		75,993		5,675			8.07

Liquidity Management.  Liquidity is the ability to meet current and future financial obligations of a short-term and long-term nature.  Our primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of securities, and borrowings from the Federal Home Loan Bank of Boston.  While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows, calls of investment securities and borrowed funds and prepayments on loans are greatly influenced by general interest rates, economic conditions and competition.

Management regularly adjusts our investments in liquid assets based upon an assessment of (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of our interest-rate risk and investment policies.

Our most liquid assets are cash and cash equivalents, interest-bearing deposits in other banks, and securities available for sale.  The levels of these assets depend on our operating, financing, lending and investing activities during any given period.  At December 31, 2014, cash and cash equivalents, which include short-term investments, totaled $19.3 million.  Securities classified as available-for-sale, whose aggregate market value exceeds cost, provide additional sources of liquidity and had a market value of $52.7 million at December 31, 2014.  In addition, at December 31, 2014, we had the ability to borrow  approximately $62.2 million in additional funds from the Federal Home Loan Bank of Boston.  On December 31, 2014, we had $59.5 million of long-term debt outstanding, and $2.0 million of short-term borrowings outstanding, all of which were Federal Home Loan Bank of Boston advances.  In addition, at December 31, 2014, we had the ability to borrow $5.0 million from the Co-operative Central Bank on an unsecured basis, and $8.7 million from the Federal Reserve Bank under a collateralized borrowing program, none of which was outstanding at that date.  The Company also has a $2.0 million unsecured line of credit with a correspondent bank.  No advances were outstanding at December 31, 2014.

44

At December 31, 2014, we had $74.9 million in loan commitments outstanding, which included $68.5 million in available lines of credit for individuals and corporate customers and unadvanced funds on construction loans.  Certificates of deposit due within one year of December 31, 2014 totaled $106.3 million, or 74.3% of total certificates of deposit.  The large percentage of certificates of deposit that mature within one year reflects customers’ hesitancy to invest their funds for long periods.  If these maturing deposits are not renewed, we will be required to seek other sources of funds, including other certificates of deposit and borrowings.  Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit.  Management believes, however, based on past experience that a significant portion of our certificates of deposit will be renewed.  We have the ability to attract and retain deposits by adjusting the interest rates offered.

In addition, we believe that our branch network, which is presently comprised of three full-service retail banking offices located in our primary Wellesley market area and our banking office in Boston, and the general cash flows from our existing lending and investment activities, will afford us sufficient long-term liquidity.

The following table presents certain of our contractual obligations as of December 31, 2014.

	December 31, 2014 – Payments Due by Period
(In thousands)	Total		Less Than One Year		One to Three Years		Three to Five Years		More Than Five Years
Contractual Obligations:
Long-term debt obligations	$	59,500	$	14,000	$	13,500	$	21,000	$	11,000
Operating lease obligations		7,097		1,010		2,029		1,836		2,222
Total	$	66,597	$	15,010	$	15,529	$	22,836	$	13,222

Financing and Investing Activities

Our primary investing activities are the origination of loans and the purchase of securities.  Primary financing activities consist of transactions in deposit accounts and Federal Home Loan Bank borrowings.  Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us, local competitors, and other factors.  Management generally manages the pricing of deposits to be competitive and to increase core deposit and customer relationships.  Occasionally, management offers promotional rates on certain deposit products to attract deposits.

The following table presents our primary investing and financing activities during the periods indicated.

	Years Ended December 31,
(In thousands)	2014			2013
Investing activities:
Loan originations,  net of principal payments	$	(59,710	)	$	(89,528	)
Proceeds from calls, maturities and principal repayments of securities available for sale		9,838			7,802
Proceeds from sales of securities available for sale		903			1,429
Purchases of securities available for sale		(26,493	)		(7,805	)
Financing activities:
Increase in deposits		64,727			59,459
Increase in long-term debt		16,000			12,000
(Decrease) increase in short-term borrowings		(7,000	)		9,000

Capital Management.  We are subject to various regulatory capital requirements administered by the Federal Deposit Insurance Corporation and the Massachusetts Commissioner of Banks, including a risk-based capital measure.  The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories.  At December 31, 2014, we exceeded all of our regulatory capital requirements.  We are considered “well capitalized” under regulatory guidelines.  See “Regulation and Supervision—Federal Regulations—Capital Requirements” and note 15 of the notes to consolidated financial statements.

45

The capital from our 2012 offering significantly increased our liquidity and capital resources.  Over time, the initial level of liquidity has been reduced as net proceeds from the stock offering were used for general corporate purposes, including initially, the payment of operating expenses and the funding of lending activities.

The large increase in equity resulting from the capital raised in the offering has also had an adverse impact on our return on equity.  We may elect to use capital management tools such as cash dividends and common share repurchases to enhance stockholder value.  On October 31, 2012, the Board of Directors announced the repurchase of up to 96,286 shares, or approximately 4.0% of the Company’s outstanding stock. At December 31, 2014, 55,751 shares of stock may yet be repurchased under the repurchase plan.

On May 18, 2014, the Board of Directors declared an initial cash dividend of $0.025 per share. Subsequently, the Board of Directors has declared two additional quarterly cash dividends of $0.025 each.  There can be no assurance that the Board of Directors will declare any future cash dividends.

Off-Balance Sheet Arrangements.  In the normal course of operations, we engage in a variety of financial transactions that, in accordance with accounting principles generally accepted in the United States of America are not recorded in our financial statements.  These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk.  Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit.  For information about our loan commitments and unused lines of credit, see note 13 of the notes to consolidated financial statements.

For the years ended December 31, 2014 and 2013, we did not engage in any off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.

Impact of Recent Accounting Pronouncements

For a discussion of the impact of recent accounting pronouncements, see note 1 of the notes to consolidated financial statements included in this Form 10-K.

Effect of Inflation and Changing Prices

The consolidated financial statements and related financial data presented in this Form 10-K have been prepared according to accounting principles generally accepted in the United States of America, which require the measurement of financial positions and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation.  The primary impact of inflation on our operations is reflected in increased operating costs and the effect that general inflation may have on both short-term and long-term interest rates.  Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature.  As a result, interest rates generally have a more significant impact on a financial institution’s performance than do general levels of inflation.  Although inflation expectations do affect interest rates, interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

This item is not applicable as the Company is a smaller reporting company.

Item 8.  Financial Statements and Supplementary Data

The information required by this item is included herein beginning on F-1.

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not applicable.

Item 9A.  Controls and Procedures

(a)           Disclosure Controls and Procedures

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”).  Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

46

(b)           Internal Control Over Financial Reporting

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting.  The internal control process has been designed under our supervision to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external reporting purposes in accordance with accounting principles generally accepted in the United States of America.

Management conducted an assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2014, utilizing the framework established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).  Based on this assessment, management has determined that the Company’s internal control over financial reporting as of December 31, 2014 is effective.

Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that accurately and fairly reflect, in reasonable detail, transactions and dispositions of assets; and provide reasonable assurances that:  (1) transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States; (2) receipts and expenditures are being made only in accordance with authorizations of management and the directors of the Company; and (3) unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the Company’s financial statements are prevented or timely detected.

All internal control systems, no matter how well designed, have inherent limitations.  Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

(c)           Changes to Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting during the three months ended December 31, 2014 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Item 9B.  Other Information

None.

PART III

Item 10.Directors and Executive Officers of the Registrant

Board of Directors

For information concerning Wellesley Bancorp’s board of directors, the information contained under the section captioned “Item 1—Election of Directors” in Wellesley Bancorp’s Proxy Statement for the 2015 Annual Meeting of Stockholders (the “Proxy Statement”) is incorporated herein by reference.

Executive Officers

For information relating to officers of Wellesley Bancorp, the information contained under Part I, Item 1, captioned “Business—Executive Officers of the Registrant” in this Annual Report on Form 10-K is incorporated herein by reference.

Audit Committee and Audit Committee Financial Expert

For information regarding the audit committee and audit committee financial expert of Wellesley Bancorp, the section captioned “Corporate Governance” in the Proxy Statement is incorporated herein by reference.

47

Section 16(a) Beneficial Ownership Reporting Compliance

For information regarding compliance with Section 16(a) of the Exchange Act, the cover page to this Annual Report on Form 10-K and the section captioned “Section 16(a) Beneficial Ownership Reporting Compliance” in the Proxy Statement is incorporated herein by reference.

Code of Ethics

The Company has adopted a code of ethics and business conduct which applies to all of the Company’s and the Bank’s directors, officers and employees.  A copy of the code of ethics and business conduct is available to stockholders on the Investor Relations portion of the Bank’s website at www.wellesleybank.com.

Item 11.  Executive Compensation

The information regarding executive compensation is set forth under the sections captioned “Director Compensation” and “Executive Compensation” in the Proxy Statement and is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

(a) and (b)                      Security Ownership of Certain Beneficial Owners and Management.

Information required by this item is incorporated herein by reference to the section captioned “Stock Ownership” in the Proxy Statement.

(c)           Changes in Control.  Management of the Company knows of no arrangements, including any pledge by any person of securities of the Company, the operation of which may at a subsequent date result in a change in control of the registrant.

(d)           Equity Compensation Plans.

Equity Compensation Plan Information as of December 31, 2014

Plan category	Number of securities to be issued upon exercise of outstanding options, warrants and rights (a)			Weighted-average exercise price of outstanding options, warrants and rights (b)	Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c)
Equity compensation plans approved by security holders		214,395	$	15.84		24,983
Equity compensation plans not approved by security holders		--		--		--
Total		214,395	$	15.84		24,983

Item 13.  Certain Relationships and Related Transactions, and Director Independence

The information relating to certain relationships and related transactions and director independence is set forth under the sections captioned “Transactions with Related Persons” and “Corporate Governance” in the Proxy Statement and is incorporated herein by reference.

48

Item 14.  Principal Accountant Fees and Services

The information relating to the principal accountant fees and services is set forth under the section captioned “Item 3—Ratification of the Independent Registered Public Accounting Firm” in the Proxy Statement and is incorporated herein by reference.

PART IV

Item 15.  Exhibits and Financial Statement Schedules

(a)           List of Documents Filed as Part of this Report

(1)                      Financial Statements.  The following consolidated financial statements are incorporated by reference from Item 8 hereof:

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2014 and 2013

Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2014 and 2013

Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2014 and 2013

Consolidated Statements of Cash Flows for the Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

(b)           Exhibits.  The following is a list of exhibits filed as part of this Annual Report on Form 10-K and is also the Exhibit Index.

No.	Description
3.1	Articles of Incorporation of Wellesley Bancorp, Inc. (1)
3.2	Bylaws of Wellesley Bancorp, Inc. (2)
10.1	Employment Agreement between Wellesley Bancorp, Inc., Wellesley Bank and Thomas J. Fontaine + (3)
10.2	Amended and Restated Executive Salary Continuation Agreement between Wellesley Bank and Thomas J. Fontaine, as amended + (2)
10.3	Wellesley Bank Supplemental Executive Retirement Plan+ (3)
10.4	Wellesley Bank Employee Severance Compensation Plan+ (3)
10.5	Wellesley Bancorp, Inc. 2012 Equity Incentive Plan + (4)
10.6	Severance Agreement between Wellesley Bank and Ralph Letner
21.1	Subsidiaries of Wellesley Bancorp, Inc.
23.1	Consent of Wolf & Company, P.C.
31.1	Rule 13a-14(a) Certification of Chief Executive Officer
31.2	Rule 13a-14(a) Certification of Chief Financial Officer
32.1	Section 1350 Certifications
101.1	The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, formatted in XBRL (Extensible Business Reporting Language):  (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of  Comprehensive Income, (iii) the Consolidated Statement of Changes in Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements.*

+	Management contract or compensatory agreement or arrangement.
(1)	Incorporated herein by reference to the Company’s Pre-Effective Amendment No. 2 to the Registration Statement on Form S-1 (File No. 333-176764), filed with the Securities and Exchange Commission on November 7, 2011.
(2)	Incorporated herein by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, filed with the Securities and Exchange Commission on May 11, 2012.
(3)	Incorporated herein by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 30, 2012.
(4)	Incorporated herein by reference to the Company’s Proxy Statement, filed with the Securities and Exchange Commission on July 10, 2012.

(c)           Financial Statement Schedules.  All schedules for which this provision is made in the applicable accounting regulations of the Securities and Exchange Commission are omitted because of the absence of conditions under which they are required or because the required information is included in the consolidated financial statements and related notes thereto.

49

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

		WELLESLEY BANCORP, INC.
March 18, 2015	By:	/s/ Thomas J. Fontaine
		Thomas J. Fontaine
		President, Chief Executive Officer and
		Chairman of the Board

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

/s/ Thomas J. Fontaine	President, Chief Executive Officer and	March 18, 2015
Thomas J. Fontaine	Chairman of the Board
(principal executive officer)
/s/ Gary P. Culyer	Chief Financial Officer and Treasurer	March 18, 2015
Gary P. Culyer
(principal financial and accounting officer)
		March 18, 2015
/s/ Nancy Marden Goodall	Director
Nancy Marden Goodall
		March 18, 2015
/s/ C. Joseph Grignaffini	Director
C. Joseph Grignaffini
/s/ Hugh J. Kelley	Director	March 18, 2015
Hugh J. Kelley
		March 18, 2015
/s/ Theodore F. Parker	Director
Theodore F. Parker
		March 18, 2015
/s/ Leslie B. Shea	Director
Leslie B. Shea
/s/ Edwin G. Silver	Director	March 18, 2015
Edwin G. Silver
/s/ Robert L. Skolnick	Director	March 18, 2015
Robert L. Skolnick
/s/ Tina L. Wang	Director	March 18, 2015
Tina L. Wang

50

Index to Consolidated Financial Statements

of Wellesley Bancorp, Inc. and Subsidiary

Report of Independent Registered Public Accounting Firm	F-2
Consolidated Balance Sheets as of December 31, 2014 and 2013	F-3
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2014 and 2013	F-4
Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2014 and 2013	F-5
Consolidated Statements of Cash Flows for the Years Ended December 31, 2014 and 2013	F-6
Notes to Consolidated Financial Statements	F-7

F-1

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of Wellesley Bancorp, Inc.:

We have audited the accompanying consolidated balance sheets of Wellesley Bancorp, Inc. and subsidiary as of December 31, 2014 and 2013, and the related consolidated statements of comprehensive income, changes in stockholders’ equity and cash flows for the years then ended.  These consolidated financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Wellesley Bancorp, Inc. and subsidiary as of December 31, 2014 and 2013, and the results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

/s/ Wolf & Company, P.C.

Boston, Massachusetts

March 25, 2015

F-2

Wellesley Bancorp, Inc. and Subsidiary

Consolidated Balance Sheets

	December 31,
	2014			2013
	(Dollars in thousands)
Assets
Cash and due from banks	$	2,816		$	2,685
Short-term investments		16,455			16,382
Total cash and cash equivalents		19,271			19,067
Certificates of deposit		100			100
Securities available for sale, at fair value		52,681			36,672
Federal Home Loan Bank of Boston stock, at cost		3,660			3,176
Loans held for sale		537			825
Loans		448,084			387,931
Less allowance for loan losses		(4,738	)		(4,213	)
Loans, net		443,346			383,718
Bank-owned life insurance		6,841			6,607
Premises and equipment, net		3,753			3,805
Accrued interest receivable		1,216			1,044
Net deferred tax asset		2,008			1,997
Other assets		1,702			1,509
Total assets	$	535,115		$	458,520
Liabilities and Stockholders’ Equity
Deposits:
Noninterest-bearing	$	58,859		$	44,864
Interest-bearing		363,386			312,654
		422,245			357,518
Short-term borrowings		2,000			9,000
Long-term debt		59,500			43,500
Accrued expenses and other liabilities		2,024			1,713
Total liabilities		485,769			411,731
Commitments and contingencies (Notes 7 and 13)
Stockholders' equity:
Preferred stock, $0.01 par value; 1,000,000 shares authorized, none issued		--			--
Common stock, $0.01 par value; 14,000,000 shares authorized, 2,459,138 and  2,454,465 shares issued and outstanding in 2014 and 2013, respectively		24			24
Additional paid-in capital		23,419			22,845
Retained earnings		27,027			25,423
Accumulated other comprehensive income		417			166
Unearned compensation – ESOP		(1,541	)		(1,669	)
Total stockholders' equity		49,346			46,789
Total liabilities and stockholders' equity	$	535,115		$	458,520

See accompanying notes to consolidated financial statements.

F-3

Wellesley Bancorp, Inc. and Subsidiary

Consolidated Statements of Comprehensive Income

	Years Ended December 31,
	2014			2013
	(Dollars in thousands)
Interest and dividend income:
Interest and fees on loans and loans held for sale	$	18,559		$	15,902
Debt securities:
Taxable		717			543
Tax-exempt		188			175
Interest on short-term investments and certificates of deposit		33			32
Dividends on FHLB stock		48			8
Total interest and dividend income		19,545			16,660
Interest expense:
Deposits		2,781			2,260
Short-term borrowings		13			14
Long-term debt		631			511
Total interest expense		3,425			2,785
Net interest income		16,120			13,875
Provision for loan losses		640			500
Net interest income, after provision for loan losses		15,480			13,375
Noninterest income:
Customer service fees		131			167
Gain on sale of securities, net		16			103
Mortgage banking activities		108			107
Income on bank-owned life insurance		234			222
Wealth management fees		429			391
Loss on extinguishment of debt		--			(93	)
Miscellaneous		41			52
Total noninterest income		959			949
Noninterest expenses:
Salaries and employee benefits		8,011			6,358
Occupancy and equipment		2,095			1,491
Data processing		604			500
FDIC insurance		300			269
Professional fees		825			451
Other general and administrative		1,723			1,630
Total noninterest expenses		13,558			10,699
Income before income taxes		2,881			3,625
Provision for income taxes		1,104			1,405
Net income		1,777			2,220
Other comprehensive income (loss):
Net unrealized gains (losses) on available-for-sale securities		417			(923	)
Reclassification adjustment for net gains on sales of securities recognized in non-interest income		(16	)		(103	)
Income tax (expense) benefit		(150	)		402
Total other comprehensive income (loss), net of tax		251			(624	)
Comprehensive income	$	2,028		$	1,596
Earnings per common share:
Basic	$	0.78		$	0.97
Diluted	$	0.77		$	0.97
Weighted average shares outstanding:
Basic		2,293,339			2,289,247
Diluted		2,299,388			2,289,247

See accompanying notes to consolidated financial statements.

F-4

Wellesley Bancorp, Inc. and Subsidiary

Consolidated Statements of Changes in Stockholders’ Equity

Years Ended December 31, 2014 and 2013

												Accumulated
						Additional						Other			Unearned			Total
	Common Stock					Paid-in			Retained			Comprehensive			Compensation-			Stockholders’
	Shares			Amount		Capital			Earnings			Income			ESOP			Equity
	(Dollars in thousands, except per share data)
Balance at December 31, 2012	2,480,610		$	24	$	22,751		$	23,203		$	790		$	(1,797	)	$	44,971
Comprehensive  income	--			--		--			2,220			(624	)		--			1,596
Share based compensation – equity incentive plan	--			--		462			--			--			--			462
Purchase and retirement of treasury stock	(29,895	)		--		(486	)		--			--			--			(486	)
Restricted stock awards	2,750			--		--			--			--			--			--
Excess tax benefits from share-based compensation	--			--		12			--			--			--			12
Issuance of stock under stock option plan	1,000			--		15			--			--			--			15
ESOP shares committed to be allocated (12,838 shares)	--			--		91			--			--			128			219
Balance at December 31, 2013	2,454,465			24		22,845			25,423			166			(1,669	)		46,789
Comprehensive income	--			--		--			1,777			251			--			2,028
Dividends paid to common stockholders ($0.075 per share)	--			--		--			(173	)		--			--			(173	)
Share based compensation – equity incentive plan	--			--		431			--			--			--			431
Restricted stock awards	11,000			--		--			--			--			--			--
Issuance of stock under stock option plan	4,500			--		69			--			--			--			69
Tax effect of dividends on unvested restricted stock	--			--		1			--			--			--			1
Excess tax benefit from vesting of restricted stock	--			--		23			--			--			--			23
Purchase and retirement of treasury stock	(3,264	)		--		(63	)		--			--			--			(63	)
Restricted stock forfeitures	(7,563	)		--		--			--			--			--			--
ESOP shares committed to be allocated (12,838 shares)	--			--		113			--			--			128			241
Balance at December 31, 2014	2,459,138		$	24	$	23,419		$	27,027		$	417		$	(1,541	)	$	49,346

See accompanying notes to consolidated financial statements.

F-5

Wellesley Bancorp, Inc. and Subsidiary

Consolidated Statements of Cash Flows

	Years Ended December 31,
	2014			2013
	(In thousands)
Cash flows from operating activities:
Net income	$	1,777		$	2,220
Adjustments to reconcile net income to net cash provided  by operating activities
Provision for loan losses		640			500
Depreciation and amortization		596			350
Net amortization of securities		159			235
Gain on sale of securities, net		(16	)		(103	)
Principal amount of loans sold		19,309			29,734
Loans originated for sale		(19,129	)		(21,429	)
Accretion of net deferred loan fees		(450	)		(599	)
Income on bank-owned life insurance		(234	)		(222	)
Deferred income tax (benefit) provision		(161	)		338
ESOP expense		241			219
Share-based compensation		431			462
Excess tax benefits from share-based compensation		(23	)		(12	)
Net change in other assets and liabilities, net		(26	)		21
Net cash provided  by operating activities		3,114			11,714
Cash flows from investing activities:
Net increase in certificates of deposit		--			500
Activity in securities available for sale:
Maturities, prepayments and calls		9,839			7,802
Purchases		(26,493	)		(7,805	)
Proceeds from sales of securities, net		903			1,429
Purchase of Federal Home Loan Bank stock		(484	)		(1,171	)
Loan originations, net of principal payments		(59,710	)		(89,528	)
Additions to premises and equipment		(585	)		(2,112	)
Proceeds from sale of premises and equipment		36			20
Net cash used by investing activities		(76,494	)		(90,865	)
Cash flows from financing activities:
Net increase in deposits		64,727			59,459
Proceeds from long-term debt		22,000			20,500
Repayments of long-term debt		(6,000	)		(8,500	)
(Decrease) increase in short-term borrowings		(7,000	)		9,000
Proceeds from issuance of stock under option plan		69			15
Payments to acquire treasury shares		(63	)		(486	)
Excess tax benefits from share-based compensation		23			12
Tax effect of dividends on unvested restricted stock		1			--
Cash dividends paid		(173	)		--
Net cash provided by financing activities		73,584			80,000
Net change in cash and cash equivalents		204			849
Cash and cash equivalents at beginning year		19,067			18,218
Cash and cash equivalents at end of year	$	19,271		$	19,067
Supplementary information:
Interest paid	$	3,400		$	2,776
Income taxes paid		1,233			1,623

See accompanying notes to consolidated financial statements.

F-6

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation and consolidation

The consolidated financial statements include the accounts of the Wellesley Bancorp, Inc. ( the “Company” ) and its wholly-owned subsidiary, Wellesley Bank (the “Bank”), the principal operating entity, and its wholly-owned subsidiaries:  Wellesley Securities Corporation, which engages in the business of buying, selling and dealing in securities exclusively on its own behalf; Wellesley Investment Partners, LLC, formed to provide  investment management services for individuals, not-for-profit entities and businesses; and Central Linden, LLC, formed to hold, manage and sell foreclosed real estate.  All significant intercompany balances and transactions have been eliminated in consolidation.

Business and operating segments

The Company provides a variety of financial services to individuals, non-profit organizations, small businesses and other entities within eastern Massachusetts.  Its primary deposit products are checking, savings and term certificate accounts and its primary lending products are residential and commercial real estate loans, construction loans,  commercial loans, and consumer loans.

Management evaluates the Company’s performance and allocates resources based on a single segment concept.

Use of estimates

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the realizability of deferred tax assets.

Cash equivalents

Cash equivalents include amounts due from banks and short-term investments with original maturities of three months or less,  primarily balances held at the Federal Reserve Bank of Boston.

Certificates of deposit

Certificates of deposit are carried at cost, which approximates fair value.

Fair value hierarchy

The Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value.

Level 1 – Valuation is based on quoted market prices in active exchange markets for identical assets and liabilities.  Valuations are obtained from readily available pricing sources.

Level 2 – Valuation is based on observable inputs other than Level 1 prices, such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.  Valuations are obtained from readily available pricing sources.

F-7

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities.  Level 3 assets and liabilities include those  whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as those for which the determination of fair value requires significant management judgment or estimation.

Transfers between levels are recognized at the end of a reporting period, if applicable.

Securities available for sale

Securities classified as available for sale are carried at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income.

Purchase premiums and discounts are amortized to earnings over the estimated lives of the securities by methods which do not differ materially from the interest method.  Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

Each reporting period, the Company evaluates all securities with a fair value below amortized cost to determine whether other-than-temporary impairment (“OTTI”) exists.

OTTI is required to be recognized if (1) the Company intends to sell the security; (2) it is “more likely than not” that the Company will be required to sell the security before recovery of its amortized cost basis; or (3) for debt securities, the present value of expected cash flows is not sufficient to recover the entire amortized cost basis.  For all impaired debt securities that the Company intends to sell, or more likely than not will be required to sell, the full amount of the depreciation is recognized as OTTI through earnings.  Credit-related OTTI for all other impaired debt securities is recognized through earnings.  Non-credit related OTTI for such debt securities is recognized in other comprehensive income, net of applicable taxes.

Federal Home Loan Bank stock

The Bank, as a member of the Federal Home Loan Bank (“FHLB”) of Boston, is required to maintain an investment in capital stock of the FHLB.  Based on redemption provisions of the FHLB, the stock has no quoted market value and is carried at cost.  At its discretion, the FHLB may declare dividends on the stock.  The Bank reviews for impairment based on the ultimate recoverability of the cost basis in the FHLB stock.  As of December 31, 2014 and 2013, no impairment has been recognized.

Loans held for sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate.  Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.

Loans

The loan portfolio consists of real estate, commercial and other loans to the Company’s customers in its primary market areas in eastern Massachusetts.  The ability of the Company’s debtors to honor their contracts is dependent upon the economy in general and the real estate and construction economic sectors within our markets.

Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or pay-off, are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred loan origination fees or costs.  Interest income is accrued on the unpaid principal balance.  Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.

F-8

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

Interest is generally not accrued on loans which are identified as impaired or loans which are ninety days or more past due.  Past due status is based on the contractual terms of the loan.  Interest income previously accrued on such loans is reversed against current period interest income.  Interest income on non-accrual loans is recognized only to the extent of interest payments received and is first applied to the outstanding principal balance when collectibility of principal is in doubt.  Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured through sustained payment performance for at least six months.

Allowance for loan losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings.  Loan losses are charged against the allowance when management believes the uncollectibility of the loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.  The allowance consists of general, allocated and unallocated components, as further described below.

General component

The general component is based on the following loan segments: residential real estate, commercial real estate, construction, commercial, home equity lines of credit and other consumer.  Management considers a rolling average of historical losses for each segment based on a time frame appropriate to capture relevant loss data for each loan segment,  generally  3 and 10 years.  This historical loss factor is adjusted for the following qualitative factors: levels/trends in delinquencies; trends in volume, concentrations and terms of loans; effects of changes in risk selection and underwriting standards and other changes in lending policies, procedures and practices; experience/ability/depth of lending management and staff; and national and local economic trends and conditions.  There were no significant changes to the Company’s policies or methodology pertaining to the general component of the allowance during 2014 or 2013.

The qualitative factor adjustments are determined based on the various risk characteristics of each loan segment.  Risk characteristics relevant to each portfolio segment are as follows:

Residential real estate – The Company generally does not originate loans with a loan-to-value ratio greater than 80 percent and does not originate subprime loans.  Most loans in this segment are collateralized by one- to four-family residential real estate and repayment is dependent on the credit quality of the individual borrower.  The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.

Commercial real estate – Loans in this segment are primarily income-producing properties in the Company’s primary market areas in eastern Massachusetts.  The underlying cash flows generated by the properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will have an effect on the credit quality in this segment.  Management typically obtains rent rolls annually and continually monitors the cash flows of these loans.

Construction – Loans in this segment primarily include speculative real estate development loans primarily on residential properties for which payment is derived from sale of the property.  Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions. Residential construction loans in this segment also include loans to build one-to four-family owner-occupied properties which are subject to the same credit quality factors as residential real estate.  

Commercial – Loans in this segment are made to businesses and are generally secured by assets of the business.  Repayment is expected from the cash flows of the business.  A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.

F-9

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

Home equity lines of credit – Loans in this segment are collateralized by one-to-four family residential real estate and repayment is dependent on the credit quality of the individual borrower.  The Company typically does not hold a first mortgage position on homes that secure home equity lines of credit. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.

Other consumer – Loans in this segment are generally unsecured and repayment is dependent on the credit quality of the individual borrower.

Allocated component

The allocated component relates to loans that are classified as impaired.  Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate or, if the loan is collateral dependent, by the fair value of the collateral, less estimated costs to sell.  An allowance is established when the discounted cash flows (or collateral value) of the impaired loan are lower than the carrying value of that loan.  Large groups of smaller-balance homogeneous loans are collectively evaluated for impairment.  Accordingly, the Company does not separately identify performing individual residential and consumer loans for impairment disclosures, unless such loans are subject to a troubled debt restructuring agreement.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

The Company periodically may agree to modify the contractual terms of loans.  When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification is considered a troubled debt restructuring (“TDR”).  All TDRs are initially classified as impaired.

Unallocated component

An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses.  The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated and general reserves in the portfolio.

Foreclosed assets

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value, less costs to sell, at the date of foreclosure, establishing a new cost basis.  Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less costs to sell.  Revenue and expenses from operations, changes in the valuation allowance and any direct write-downs are included in net expenses from foreclosed assets. There were no foreclosed assets at December 31, 2014 and 2013.

Premises and equipment

Land is carried at cost.  Buildings, leasehold improvements and equipment are stated at cost, less accumulated depreciation and amortization computed on the straight-line method over the estimated useful lives of the assets or the expected terms of the leases, if shorter.  Expected terms include lease option periods to the extent that the exercise of such options is reasonably assured.

F-10

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

Bank-owned life insurance

Bank-owned life insurance policies are reflected on the consolidated balance sheets at cash surrender value. Changes in cash surrender value are reflected in noninterest income.

Transfers of financial assets

Transfers of an entire financial asset, a group of entire financial assets, or a participating interest in an entire financial asset are accounted for as sales when control over the assets has been surrendered.  Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets.

Derivative financial instruments

Derivative financial instruments are recognized as assets and liabilities on the consolidated balance sheet and measured at fair value.

Derivative Loan Commitments

Mortgage loan commitments are referred to as derivative loan commitments if the loan that will result from exercise of the commitment will be held for sale upon funding.  Loan commitments that are derivatives are recognized at fair value, including servicing values, on the consolidated balance sheet in other assets and other liabilities with changes in their fair values recorded in miscellaneous income.  Fair values of the loan commitments are recognized based on changes in the fair value of the underlying mortgage due to interest rate changes, changes in the probability the derivative loan commitment will be exercised, and the passage of time.  In estimating fair value, the Company assigns a probability to a loan commitment based on the expectation that it will be exercised and the loan will be funded.

Forward Loan Sale Commitments

To protect against the price risk inherent in derivative loan commitments, the Company utilizes “best efforts” forward loan sale commitments to mitigate the risk of potential decreases in the values of loans that would result from the exercise of the derivative loan commitments.  Forward loan sale commitments are recognized at fair value on the consolidated balance sheet in other assets and other liabilities with changes in their fair values recorded in miscellaneous income.   Fair values for forward loan sale commitments are based on changes in the fair values of the underlying loans.

Advertising costs

Advertising costs are expensed as incurred.

Income taxes

Deferred tax assets and liabilities relate to temporary differences between the book and tax bases of certain assets and liabilities, and are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled.  As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.  A valuation allowance is established against deferred tax assets when, based upon the available evidence including historical and projected taxable income, it is more likely than not that some or all of the deferred tax assets will not be realized.  The Company does not have any uncertain tax positions at December 31, 2014 which require accrual or disclosure.  The Company records interest and penalties as part of income tax expense.  No interest or penalties were recorded for the years ended December 31, 2014 and 2013.

F-11

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

Share-based compensation plans

The Company measures and recognizes compensation cost relating to share-based payment transactions based on the grant date fair value of the equity instruments issued.  Share-based compensation is recognized over the period the employee is required to provide services for the award.  Reductions in compensation expense associated with forfeited options are estimated at the date of grant, and this estimated forfeiture rate is adjusted annually based on actual forfeiture experience.  The Company uses the Black-Scholes option-pricing model to determine the fair value of stock options granted.

Employee stock ownership plan

Compensation expense for the Employee Stock Ownership Plan (“ESOP”) is recorded at an amount equal to the shares allocated by the ESOP multiplied by the average fair market value of the shares during the period.  The Company recognizes compensation expense ratably over the year based on the number of shares expected to be allocated by the ESOP.  Unearned compensation applicable to the ESOP is reflected as a reduction of stockholders’ equity in the consolidated balance sheet.  The difference between the average fair market value and the cost of the shares allocated by the ESOP is recorded as an adjustment to stockholders’ equity.

Comprehensive income

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income.  Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the stockholders’ equity section of the consolidated balance sheets, such items, along with net income, are components of comprehensive income.

The components of accumulated other comprehensive income and related tax effects are as follows:

	December 31,
	2014			2013
	(In thousands)
Net unrealized gains on securities available for sale	$	672		$	271
Tax effect		(255	)		(105	)
Net-of tax amount	$	417		$	166

F-12

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

Earnings per share

Basic earnings per share represents income available to common stockholders divided by the weighted average number of common shares outstanding during the period.  Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.   Unallocated ESOP shares are not deemed outstanding for earnings per share calculations. Under the Company’s Equity Incentive Plan, stock awards contain non-forfeitable dividend rights. Accordingly, these shares are considered outstanding for computation of basic earnings per share. Potential common shares that may be issued by the Company relate to outstanding stock options are determined using the treasury stock method

Earnings per common share have computed based on the following:

	Years Ended December 31,
	2014			2013
	(Dollars in thousands)
Net income applicable to common stock	$	1,777		$	2,220
Average number of common shares issued		2,453,816			2,462,562
Less: Average unallocated ESOP shares		(160,477	)		(173,315	)
Average number of common shares outstanding used to calculate basic earnings per common share		2,293,339			2,289,247
Effect of dilutive stock options		6,049			--
Average number of common shares outstanding used to calculate diluted earnings per common share		2,299,388			2,289,247
Earnings per common share:
Basic	$	0.78		$	0.97
Diluted	$	0.77		$	0.97

Options for 76,267 shares and 9,750 shares were not included in the computations of diluted earnings per share because to do so would have been anti-dilutive for the years ended December 31, 2014 and 2013, respectively. Anti-dilutive shares are common stock equivalents with exercise prices in excess of the  average market value of the Company’s stock for the periods presented.

Recent accounting and regulatory pronouncements

In January 2014, the Financial Accounting Standards Board (“FASB”)  issued Accounting Standards Update (“ASU”) 2014-04, Receivables-Troubled Debt Restructurings by Creditors (Subtopic 310-40). This Update clarifies when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The amendments in this Update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. This Update is not expected to have a significant impact on the Company’s consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The amendments in this Update create Topic 606, Revenue from Contracts with Customers, and supersede the revenue recognition requirements in Topic 605, Revenue Recognition, including most industry-specific revenue recognition guidance throughout the Industry Topics of the Codification. The core principle of Topic 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. For public companies, this ASU is effective for annual reporting periods, including interim periods, beginning after December 15, 2016. Early application is not permitted. Management is currently evaluating the impact to the consolidated financial statements of adopting this Update.

F-13

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

2.   RESTRICTIONS ON CASH AND AMOUNTS DUE FROM BANKS

The Bank is required to maintain average balances on hand or with the Federal Reserve Bank.  The reserve balance amounted to $1.6 million at December 31, 2014 and 2013.

3.   SHORT-TERM INVESTMENTS

Short-term investments are comprised of the following:

	December 31,
	2014		2013
	(In thousands)
Federal Reserve Bank deposits	$	15,159	$	15,189
Federal Home Loan Bank deposits		3		1
Money market accounts		1,293		1,192
	$	16,455	$	16,382

4.   CERTIFICATES OF DEPOSIT

Certificates of deposit mature within one year and have a weighted average rate of 0.23% at both  December 31, 2014 and 2013.

F-14

5.   SECURITIES AVAILABLE FOR SALE

The amortized cost and fair value of securities available for sale, with gross unrealized gains and losses, follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(In thousands)
December 31, 2014
Residential mortgage-backed securities:
Government National Mortgage Association	$	5,812	$	167	$	(4	)	$	5,975
Government-sponsored enterprises		10,806		233		(38	)		11,001
SBA and other asset-backed securities		12,761		171		(35	)		12,897
State and municipal bonds		5,706		171		(6	)		5,871
Government-sponsored enterprise obligations		6,500		6		(10	)		6,496
Corporate bonds		10,424		42		(25	)		10,441
	$	52,009	$	790	$	(118	)	$	52,681

December 31, 2013
Residential mortgage-backed securities:
Government National Mortgage Association	$	7,673	$	191	$	(33	)	$	7,831
Government-sponsored enterprises		9,622		153		(93	)		9,682
SBA and other asset-backed securities		5,089		15		(90	)		5,014
State and municipal bonds		4,025		101		(6	)		4,120
Government-sponsored enterprise obligations		2,060		4		(50	)		2,014
Corporate bonds		7,932		79		--			8,011
	$	36,401	$	543	$	(272	)	$	36,672

For the years ended December 31, 2014 and 2013, proceeds from sales of available for sale securities amounted to $903 thousand and $1.4 million respectively.  Gross realized gains were $21 thousand and gross realized losses were $5 thousand in 2014.  Gross realized gains were $103 thousand and there were no realized losses in 2013.

F-15

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

The amortized cost and fair value of debt securities by contractual maturity at December 31, 2014 are as follows.  Expected maturities may differ from contractual maturities because the issuers, in certain instances, have the right to call or prepay obligations with or without call or prepayment penalties.

	Amortized Cost		Fair Value
	(In thousands)
Within 1 year	$	4,026	$	4,035
After 1 year to 5 years		6,509		6,533
After 5 years to 10 years		7,950		8,023
After 10 years		4,145		4,217
		22,630		22,808
Mortgage- and asset-backed securities		29,379		29,873
	$	52,009	$	52,681

Information pertaining to securities with gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

	Less Than Twelve Months					Over Twelve Months
	Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value
	(In thousands)
December 31, 2014
Residential mortgage-backed securities:
Government National Mortgage Association	$	(4	)	$	867	$	--			$	--
Government-sponsored enterprises		(4	)		508		(34	)			805
SBA and other asset-backed securities		(4	)		1,009		(31	)			1,297
State and municipal bonds		(1	)		101		(5	)			546
Government-sponsored enterprise obligations		(10	)		3,490		--				--
Corporate bonds		(25	)		6,719		--				--
	$	(48	)	$	12,694	$	(70	)		$	2,648
December 31, 2013
Residential mortgage-backed securities:
Government National Mortgage Association	$	(33	)	$	1,496	$	--			$	--
Government-sponsored enterprises		(93	)		4,864		--				--
SBA and other asset-backed securities		(90	)		2,164		--				--
State and municipal bonds		(2	)		251		(4	)			296
Government-sponsored enterprise obligations		(50	)		949		--				--
	$	(268	)	$	9,724	$	(4	)		$	296

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluations.  At December 31, 2014, various debt securities have unrealized losses with aggregate depreciation of 0.76% from their aggregate amortized cost basis.  These unrealized losses relate principally to the effect of interest rate changes on the fair value of debt securities and not to an increase in credit risk of the issuers.  As the Company does not intend to sell the securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost, which may be maturity, the Company does not consider these securities to be other-than-temporarily impaired at December 31, 2014.

F-16

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

6.   LOANS AND ALLOWANCE FOR LOAN LOSSES

A summary of the balances of loans is as follows:

	December 31,
	2014			2013
	(In thousands)
Real estate loans:
Residential – fixed	$	20,651		$	21,101
Residential – variable		212,621			160,618
Commercial		94,699			82,367
Construction		72,668			80,103
		400,639			344,189
Commercial loans:
Secured		18,991			14,977
Unsecured		62			1,453
		19,053			16,430
Consumer loans:
Home equity lines of credit		28,153			27,092
Other		292			415
		28,445			27,507
Total loans		448,137			388,126
Less:
Allowance for loan losses		(4,738	)		(4,213	)
Net deferred origination fees		(53	)		(195	)
Loans, net	$	443,346		$	383,718

The Company has transferred a portion of its originated commercial real estate loans to participating lenders.  The amounts transferred have been accounted for as sales and are therefore not included in the Company’s accompanying consolidated balance sheets.  The Company and participating lenders share ratably in any gains or losses that may result from the borrower’s lack of compliance with contractual terms of the loans.  The Company continues to service the loans on behalf of the participating lenders and, as such, collects cash payments from the borrowers, remits payments (net of servicing fees) to participating lenders and disburses required escrow funds to relevant parties.  At December 31, 2014 and 2013, the Company was servicing loans for participants aggregating $1.3 million and $1.4 million respectively.

The Company has pledged certain residential and commercial real estate loans to secure FHLB advances and available lines of credit. (See notes 9 and 10.)

F-17

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

The following table summarizes the activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2014 and 2013:

	Residential Real Estate		Commercial Real Estate		Construction			Commercial			Home Equity			Other Consumer			Unallocated		Total
	(In thousands)
Year Ended December 31, 2014
Allowance at December 31, 2013	$	1,351	$	887	$	1,305		$	426		$	213		$	7		$	24	$	4,213
Provision (credit) for loan losses		359		169		(32	)		4			124			(3	)		19		640
Loans charged off		--		--		--			(2	)		(113	)		--			--		(115	)
Allowance at December 31, 2014	$	1,710	$	1,056	$	1,273		$	428		$	224		$	4		$	43	$	4,738

Year Ended December 31, 2013
Allowance at December 31, 2012	$	1,157	$	1,041		$	918	$	456		$	171		$	11		$	90		$	3,844
Provision (credit) for loan losses		194		(154	)		387		6			137			(4	)		(66	)		500
Loans charged off		--		--			--		(36	)		(95	)		--			--			(131	)
Allowance at December 31, 2013	$	1,351	$	887		$	1,305	$	426		$	213		$	7		$	24		$	4,213

F-18

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

Further information pertaining to the allowance for loan losses at December 31, 2014 and 2013 is as follows:

	Residential Real Estate		Commercial Real Estate		Construction		Commercial		Home Equity		Other Consumer		Unallocated		Total
	(In thousands)
December 31, 2014
Allowance related to impaired loans	$	--	$	51	$	--	$	--	$	--	$	--	$	--	$	51
Allowance related to non-impaired loans		1,710		1,005		1,273		428		224		4		43		4,687
Total allowance	$	1,710	$	1,056	$	1,273	$	428	$	224	$	4	$	43	$	4,738
Impaired loan balances	$	1,521	$	3,356	$	--	$	22	$	146	$	--	$	--	$	5,045
Non-impaired loan balances		231,751		91,343		72,668		19,031		28,007		292		--		443,092
Total loans	$	233,272	$	94,699	$	72,668	$	19,053	$	28,153	$	292	$	--	$	448,137

December 31, 2013
Allowance related to impaired loans	$	--	$	--	$	--	$	-	$	--	$	--	$	--	$	--
Allowance related to non-impaired loans		1,351		887		1,305		426		213		7		24		4,213
Total allowance	$	1,351	$	887	$	1,305	$	426	$	213	$	7	$	24	$	4,213
Impaired loan balances	$	425	$	5,269	$	--	$	34	$	427	$	--	$	--	$	6,155
Non-impaired loan balances		181,294		77,098		80,103		16,396		26,665		415		--		381,971
Total loans	$	181,719	$	82,367	$	80,103	$	16,430	$	27,092	$	415	$	--	$	388,126

F-19

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

The following is a summary of past due and non-accrual loans at December 31, 2014 and 2013:

	30-59 Days Past Due		60-89 Days Past Due		Past Due 90 Days or More		Total Past Due		Past Due 90 Days or More and Still Accruing (1)		Non- accrual Loans
	(In thousands)
December 31, 2014
Residential real estate	$	--	$	--	$	--	$	--	$	--	$	1,313
Commercial real estate		832		--		759		1,591		--		3,356
Commercial		--		--		--		--		--		22
Home equity lines of credit		--		--		--		--		--		146
Total	$	832	$	--	$	759	$	1,591	$	--	$	4,837

December 31, 2013
Residential real estate	$	--	$	335	$	90	$	425	$	--	$	39
Commercial real estate		867		791		--		1,658		--		2,645
Commercial		--		--		34		34		--		34
Home equity lines of credit		136		308		583		1,027		191		427
Total	$	1,003	$	1,434	$	707	$	3,144	$	191	$	3,745

(1) Represents loans past maturity for which monthly interest payments are being received.

F-20

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

The following is a summary of impaired loans at December 31, 2014 and 2013:

	December 31, 2014						December 31, 2013
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Recorded Investment		Unpaid Principal Balance		Related Allowance
	(In thousands)
Impaired loans without a valuation allowance:
Residential real estate	$	1,521	$	1,521	$	--	$	425	$	425	$	--
Commercial real estate		2,597		2,597		--		5,269		5,269		--
Commercial		22		22		--		34		34		--
Home equity lines of credit		146		146		--		427		427		--
Total		4,286		4,286		--		6,155		6,155		--
Impaired loans with a valuation allowance:
Commercial real estate		759		759		51		--		--		--
Total impaired loans	$	5,045	$	5,045	$	51	$	6,155	$	6,155	$	--

Further information pertaining to impaired loans follows:

	Year Ended December 31, 2014						Year Ended December 31, 2013
	Average Recorded Investment		Interest Income Recognized		Interest Income Recognized on Cash Basis		Average Recorded Investment		Interest Income Recognized		Interest Income Recognized on Cash Basis
	(In thousands)
Residential real estate	$	828	$	40	$	43	$	541	$	24	$	24
Commercial real estate		3,859		208		152		5,787		354		345
Construction		--		--		--		--		--		--
Commercial		27		1		2		200		12		12
Home equity lines of credit		362		14		3		198		4		4
Total	$	5,076	$	263	$	200	$	6,726	$	394	$	385

No additional funds are committed to be advanced in connection with impaired loans.

There were no troubled debt restructurings recorded during the years ended December 31, 2014 or 2013.

There were no troubled debt restructurings that defaulted during the years ended December 31, 2014 and 2013, and for which default was within one year of the restructure date.

Credit Quality Information

The Company utilizes an eleven-grade internal loan rating system for commercial real estate, construction and commercial loans. During the year ended December 31, 2014, the Company revised its internal loan rating system from the previously employed system. Key changes included in the revised system were to eliminate the use of the “31” rating and to replace it with a “4” rating.  Subsequent ratings in the scale were nominally raised one grade with no substantive change in their credit quality. December 31, 2013 data has been reclassified to conform to the 2014 presentation.

Loans rated 1-4:  Loans in these categories are considered “pass” rated loans with low to average risk.

Loans rated 5:  Loans in this category are considered “special mention.”  These loans are starting to show signs of potential weakness and are being closely monitored by management.

F-21

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

Loans rated 6:  Loans in this category are considered “substandard.”  Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged.  There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.

Loans rated 7:  Loans in this category are considered “doubtful.”  Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

Loans rated 8:  Loans in this category are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.

Loans rated 9:  Loans in this category only include commercial loans under $25 thousand with no other outstandings or relationships with the Company.

Loans rated 10:  Loans in this category includeloans which otherwise require rating but which have not been rated, or loans for which the Company’s loan policy does not require rating.

Loans rated 11:  Loans in this category include credit commitments/relationships that cannot be rated due to a lack of financial information or inaccurate financial information.  If, within 60 days of the assignment of a 11 rating, information is still not available to allow a standard rating, the credit will be rated 6.

On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial real estate, construction and commercial loans.  During each calendar year, the Company engages an independent third party to review a significant portion of loans within these segments.  Management uses the results of these reviews as part of its annual review process.  On a monthly basis, the Company reviews the residential real estate and consumer loan portfolio for credit quality primarily through the use of delinquency reports.

The following table presents the Company’s loans by risk rating:

	December 31, 2014								December 31, 2013
	Commercial Real Estate		Construction		Commercial		Total		Commercial Real Estate		Construction		Commercial		Total
	(In thousands)
Loans rated  1-4	$	85,496	$	72,668	$	17,802	$	175,966	$	71,547	$	80,103	$	15,019	$	166,669
Loans rated  5		6,054		--		1,022		7,076		8,418		--		1,168		9,586
Loans rated  6		2,390		--		229		2,619		2,402		--		243		2,645
Loans rated  7		759		--		--		759		--		--		--		--
Total	$	94,699	$	72,668	$	19,053	$	186,420	$	82,367	$	80,103	$	16,430	$	178,900

F-22

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

7.   PREMISES AND EQUIPMENT

A summary of the cost and accumulated depreciation and amortization of premises and equipment is as follows:

	December 31,
	2014			2013			Estimated Useful Life In Years
	(In thousands)
Premises:
Land	$	50		$	50			--
Buildings		678			678			35-40
Leasehold improvements		2,724			2,823			5-10
Equipment		2,756			2,233			3-5
		6,208			5,784
Less accumulated depreciation and amortization		(2,455	)		(1,979	)
Premises and equipment, net	$	3,753		$	3,805

Total depreciation and amortization expense for the years ended December 31, 2014 and 2013 amounted to $596 thousand and $350 thousand, respectively.

Pursuant to terms of non-cancelable lease agreements in effect at December 31, 2014, future minimum rent commitments are as follows:

Year Ending December 31,	Amount
	(In thousands)
2015	$	1,010
2016		1,019
2017		1,010
2018		911
2019		925
Thereafter		2,222
	$	7,097

The leases contain options to extend for up to ten years.  The cost of such rentals is not included above.  Total rent expense amounted to $803 thousand and $564 thousand for the years ended December 31, 2014 and 2013, respectively.

F-23

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

8.   DEPOSITS

A summary of deposit balances, by type, is as follows:

	December 31,
	2014		2013
	(In thousands)
Demand	$	58,859	$	44,864
NOW		25,403		26,214
Money market		76,101		60,325
Regular and other savings		118,746		66,595
Total non-certificate accounts		279,109		197,998
Term certificates of $100 thousand and greater		105,324		116,528
Term certificates less than $100 thousand		37,812		42,992
Total term certificates		143,136		159,520
Total deposits	$	422,245	$	357,518

A summary of term certificates by maturity is as follows:

	December 31, 2014					December 31, 2013
	Amount		Weighted Average Rate			Amount		Weighted Average Rate
	(Dollars in thousands)
Within 1 year	$	106,336		1.00	%	$	100,670		0.95	%
Over 1 year to 2 years		22,880		0.98			47,839		1.31
Over 2 years to 3 years		8,028		1.16			5,675		1.32
Over 3 years to 4 years		5,892		1.17			5,336		1.26
	$	143,136		1.01	%	$	159,520		1.08	%

F-24

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

9.   SHORT-TERM BORROWINGS AND AVAILABLE LINES OF CREDIT

At December 31, 2014 and 2013, short-term borrowings consisted entirely of fixed-rate advances from the FHLB with original maturities of less than one year.  The weighted average interest rate on advances outstanding at December 31, 2014 and 2013 was 0.36 and 0.33%, respectively.  All borrowings from the FHLB are secured by a blanket lien on qualified collateral. (See notes 6 and 10.)

Borrowings available under an available FHLB variable-rate line of credit amounted to $1.3 million as of December 31, 2014 and 2013, respectively.  No advances were outstanding under the line of credit at December 31, 2014 and 2013.

At December 31, 2014 and 2013, the Company has pledged commercial real estate loans of $18.9 million and $21.4 million, respectively, to access the Federal Reserve Bank discount window. At December 31, 2014 and 2013, the available line amounted to $8.7 million and $13.3 million, respectively.  No advances were outstanding at December 31, 2014 or 2013.

The Company has a $2.0 million unsecured line of credit with a correspondent bank.  No advances were outstanding at December 31, 2014 and 2013.

10.   LONG-TERM DEBT

Long-term debt at December 31, 2014 and 2013 consists of fixed-rate FHLB advances, as follows:

	Amount				Weighted Average Rates
	2014		2013		2014			2013
	(In thousands)
2014	$	--	$	6,000		--	%		1.27	%
2015		14,000		10,000		0.73			0.89
2016		13,500		11,500		0.95			0.99
2017		21,000		10,000		1.32			1.33
2018		8,000		6,000		1.48			1.37
2019		3,000		--		1.95			--
	$	59,500	$	43,500		1.15	%		1.14	%

In June 2013, the Company extinguished $3.5 million of FHLB advances prior to maturity, recognizing a loss of $93 thousand on $2.0 million of the advance we repaid, and deferring an additional $70 thousand of early retirement penalties over the life of a new $1.5 million long-term advance.

All borrowings from the FHLB are secured by a blanket lien on qualified collateral, defined principally as 75% of the carrying value of first mortgage loans on owner-occupied residential property.  (See note 6)

F-25

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

11.   INCOME TAXES

Allocation of federal and state income taxes between current and deferred portions is as follows:

	Years Ended December 31,
	2014			2013
	(In thousands)
Current tax provision:
Federal	$	1,038		$	757
State		227			310
		1,265			1,067
Deferred tax provision (benefit):
Federal		(188	)		326
State		27			12
		(161	)		338
Total tax provision	$	1,104		$	1,405

The reasons for the differences between the statutory federal income tax rate and the effective tax rates are summarized as follows:

	Years Ended December 31,
	2014			2013
Statutory tax rate		34.0	%		34.0	%
Increase (decrease) resulting from:
State taxes, net of federal tax benefit		5.8			5.9
Tax exempt increase in surrender value of bank-owned life insurance		(2.8	)		(2.1	)
Tax exempt bond income		(1.9	)		(1.3	)
Share-based compensation		2.2			1.8
Other, net		1.0			0.5
Effective tax rates		38.3	%		38.8	%

The components of the net deferred tax asset are as follows:

	December 31,
	2014			2013
	(In thousands)
Deferred tax assets:
Federal	$	2,214		$	2,109
State		644			614
		2,858			2,723
Deferred tax liabilities:
Federal		(681	)		(634	)
State		(169	)		(92	)
		(850	)		(726	)
Net deferred tax asset	$	2,008		$	1,997

F-26

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

The tax effects of each item that gives rise to deferred tax assets (liabilities) are as follows:

	December 31,
	2014			2013
	(In thousands)
Allowance for loan losses	$	1,892		$	1,683
Deferred loan fees		21			78
Net unrealized gains on securities available for sale		(255	)		(105	)
Employee benefit plans		590			471
Depreciation and amortization		(592	)		(606	)
Contribution carryover		350			479
Other		2			(3	)
Net deferred tax asset	$	2,008		$	1,997

At December 31, 2014, the Company has a charitable contribution carryover of $876 thousand which will expire on December 31, 2017.  The carryover was created primarily by the contribution of 157,477 shares of the Company’s common stock to Wellesley Bank Charitable Foundation as part of the Company’s mutual to stock conversion in 2012.  A valuation allowance has not been  established as it is anticipated that the Company will be able to fully utilize the carryover based on projected earnings.

The federal income tax reserve for loan losses at the Company’s base year amounted to $820 thousand.  If any portion of the reserve is used for purposes other than to absorb loan losses for which established, approximately 150% of the amount actually used (limited to the amount of the reserve) would be subject to taxation in the year in which used.  As the Company intends to use the reserve only to absorb loan losses, a deferred income tax liability of $328 thousand has not been provided.

The Company’s tax returns are subject to review and examination by federal and state taxing authorities.  The Company is currently open to audit under the applicable statutes of limitations by the Internal Revenue Service for the years ended December 31, 2011 through 2014.  The years open to examination by state taxing authorities vary by jurisdiction; no years prior to 2011 are open.

F-27

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

12.   ON-BALANCE SHEET DERIVATIVE INSTRUMENTS

Certain derivative instruments do not meet the requirements to be accounted for as hedging instruments.  These undesignated derivative instruments are recognized on the consolidated balance sheet at fair value, with changes in the fair value recorded in miscellaneous income.

Derivative Loan Commitments

Mortgage loan commitments are referred to as derivative loan commitments if the loan that will result from exercise of the commitment will be held for sale upon funding.  The Company enters into commitments to fund residential mortgage loans at specified rates and times in the future, with the intention that these loans will subsequently be sold in the secondary market.

Outstanding derivative loan commitments expose the Company to the potential for changes in the fair value of the underlying loans as interest rates change, and, relatedly, the value of the loan commitment.  If interest rates increase, the value of these loan commitments will decrease.  Conversely, if interest rates decrease, the value of these loan commitments will increase.  The notional amount of undesignated derivative loan commitments was $1.5 million at December 31, 2014.  The fair value of these commitments was a liability of $5 thousand at December 31, 2014.  The notional amount of undesignated derivative loan commitments was $1.2 million at December 31, 2013.  The fair value of these commitments was a liability of $12 thousand at December 31, 2013.

Forward Loan Sale Commitments

To protect against the price risk inherent in derivative loan commitments, the Company utilizes “best efforts” forward loan sale commitments to mitigate the risk of potential decreases in the values of loans that would result from the exercise of the derivative loan commitments. With a “best efforts” contract, the Company commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor if the loan to the underlying borrower closes.  Generally, the price the investor will pay the seller for an individual loan is specified prior to the loan being funded.

The Company expects that these forward loan sale commitments will experience changes in fair value opposite to the change in fair value of derivative loan commitments.  The notional amount of undesignated forward loan sale commitments was $2.0 million at December 31, 2014.  The fair value of these commitments was a net asset of $8 thousand at December 31, 2014.  The notional amount of undesignated forward loan sale commitments was $2.0 million at December 31, 2013.  The fair value of these commitments was a net asset of $36 thousand at December 31, 2013.

F-28

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

13.   OTHER COMMITMENTS AND CONTINGENCIES

Credit-related financial instruments

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit which involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the accompanying consolidated balance sheets.  At December 31, 2014 and 2013, the following financial instruments were outstanding whose contract amounts represent credit risk.

	December 31,
	2014		2013
	(In thousands)
Commitments to grant loans	$	6,413	$	11,644
Unadvanced home equity lines of credit		24,227		21,182
Unadvanced commercial lines of credit		10,447		10,829
Unadvanced funds on construction loans		32,728		36,936
Standby letters of credit		658		560
Overdraft lines of credit		468		458

Commitments to grant loans are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  The commitments for home equity and commercial lines of credit may expire without being drawn upon, therefore, the total commitment amounts do not necessarily represent future cash requirements.  Home equity and certain commercial lines of credit are generally collateralized by real estate or business assets.  Commitments to grant loans and unadvanced funds on construction loans are also secured by real estate.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party.  Those letters of credit are primarily issued to support public and private borrowing arrangements.  All letters of credit have expiration dates within one year.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.  The Company collateralizes those commitments for which collateral is deemed necessary.

Employment agreements

The Company has entered into employment agreements with certain executives for periods up to three years.  The agreements generally provide for specified minimum levels of annual compensation and benefits.  In addition, the agreements provide for specified lump sum payments and the continuation of benefits upon certain events of termination, as defined, including a change in control of the Company.

Contingencies

Various legal claims arise from time to time in the normal course of business which, in the opinion of management, will have no material effect on the consolidated financial position of the Company.

F-29

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

14.   MINIMUM REGULATORY CAPITAL REQUIREMENTS

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s consolidated financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.  The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined).  Management believes, as of December 31, 2014 and 2013, that the Bank met all capital adequacy requirements to which it is subject.

As of December 31, 2014, the most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized, it must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following table.  There are no conditions or events since the notification that management believes have changed the Bank’s category.  The Bank’s capital amounts and ratios as of December 31, 2014 and 2013 are presented in the following tables.

											Minimum to be Well
											Capitalized Under
						Minimum Capital					Prompt Corrective
	Actual					Requirements					Action Provisions
	Amount		Ratio			Amount		Ratio			Amount		Ratio
	(Dollars in thousands)
December 31, 2014
Total Capital to Risk-Weighted Assets	$	48,841		12.9	%	$	30,341		8.0	%	$	37,927		10.0	%
Tier 1 Capital to Risk-Weighted Assets		44,246		11.7			15,171		4.0			22,756		6.0
Tier 1 Capital to Average Assets		44,246		8.6			15,475		3.0			25,792		5.0

December 31, 2013
Total Capital to Risk-Weighted Assets	$	40,732	12.1	%	$	26,930	8.0	%	$	33,662	10.0	%
Tier 1 Capital to Risk-Weighted Assets		36,606	10.9			13,465	4.0			20,197	6.0
Tier 1 Capital to Average Assets		36,606	8.3			13,213	3.0			22,022	5.0

F-30

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

In July 2013, federal banking regulators approved final rules that implement changes to the regulatory capital framework for U.S. banks. The rules set minimum requirements for both the quantity and quality of capital held by community banking institutions. The final rule applies to all depository institutions, top-tier bank holding companies with total consolidated assets of $500 million or more, and top-tier savings and loan holding companies (“banking organizations”).  The final rule includes a new minimum ratio of common equity Tier 1 capital to risk weighted assets of  4.5%, raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and includes a minimum leverage ratio of 4% for all banking organizations. Additionally, community banking institutions must maintain a capital conservation buffer of common equity Tier 1 capital in an amount greater than 2.5% of total risk-weighted assets to avoid being subject to limitations on capital distributions and discretionary bonus payments to executive officers. The phase-in period for the rules will begin for the Bank on January 1, 2015, with full compliance with all of the final rule’s requirements phased in over a multi-year schedule. Management believes that the Bank’s capital levels will remain characterized as “well-capitalized” under the new rules.

In December 2014, legislation was passed by Congress that requires the Federal Reserve to revise its “Small Bank Holding Company Policy Statement” to exempt bank and savings and loan holding companies of less than $1.0 billion of consolidated assets from the consolidated capital requirements, provided that such companies meet certain other conditions such as not engaging in significant nonbanking activities.  Currently, the small bank exemption applies only to bank holding companies of less than $500 million in consolidated assets.  The Federal Reserve maintains authority to apply the consolidated capital requirements to any bank or savings and loan holding company as warranted for supervisory purposes.  This legislation, when implemented by the Federal Reserve Board, may  exempt the Company from the consolidated capital requirements until its consolidated assets reach $1.0 billion.

15.   EMPLOYEE BENEFIT PLANS

401(k) Plan

The Company has a 401(k) plan which provides for voluntary contributions by participating employees of up to 75% of their compensation, subject to IRS limitations.  The Company matches the employee’s voluntary contribution at a level of 150% of the employee’s contributions up to the first 7% of the employee’s compensation.  Total plan expense for the years ended December 31, 2014 and 2013 amounted to $415 thousand and $380 thousand, respectively.

Supplemental retirement agreements

The Company has entered into a supplemental retirement agreement with a current officer, which provides for payments upon attaining the retirement age specified in the agreements.  The present value of these future payments is accrued over the remaining service term and at December 31, 2014 and 2013, amounted to $670 thousand and $476 thousand, respectively.  Supplemental retirement benefits generally vest as they are accrued, however a termination of employment subsequent to a change in control of the Company will result in the vesting of all benefits that would have accrued to the officer’s normal retirement date.  Total supplemental retirement expense for the years ended December 31, 2014 and 2013 amounted to $198 thousand and $180 thousand, respectively.

Endorsement split-dollar life insurance arrangements

The Company is the sole owner of life insurance policies pertaining to certain of the Company’s executives.  The Company has entered into agreements with these executives whereby the Company has agreed to maintain a life insurance policy in effect during the executives’ retirement, which will pay to the executives’ estates or beneficiaries a portion of the death benefit that the Company will receive as beneficiary of such policies.  Total split-dollar insurance expense for the years ended December 31, 2014 and 2013 amounted to $27 thousand and $9 thousand, respectively.

F-31

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

Employee bonus

The Company has established an employee bonus program whereby approximately 5-15% of the Company’s consolidated income, before income taxes and incentive compensation expense, is allocated for distribution to eligible employees.  Total bonus expense for the years ended December 31, 2014 and 2013 amounted to $626 thousand and $500 thousand, respectively.

Equity incentive plan

Under the Company’s 2012 Equity Incentive Plan (the “Equity Incentive Plan”), the Company may grant stock options to its directors and employees in the form of incentive stock options and non-qualified stock options for up to 240,751 shares of its common stock. The exercise price of each stock option shall not be less than the fair market value of the Company’s common stock on the date of the grant, and the maximum term of each option is ten years from the date of each award.  The vesting period is five years from the date of grant, with vesting at 20% per year.

A restricted stock award (the “award”) is a grant of shares of Company common stock for no consideration, subject to a vesting schedule or the satisfaction of market conditions or performance criteria. Under the Equity Incentive Plan the Company may grant stock awards to management, employees and directors for up to 96,286 shares. Awarded shares are held in reserve for each grantee by the Company’s transfer agent, and will be issued from previously authorized but unissued shares upon vesting. The fair value of the stock awards, based on the market price at the grant date, will be recognized over the five year vesting period.

Stock Options

The number of options granted and the weighted average fair value of options granted under each award was estimated using a Black-Scholes option-pricing model with the following weighted average assumptions:

	Years Ended December 31,
	2014			2013
Options granted		25,000			10,500
Fair value of options granted	$	4.61		$	5.62
Expected dividends		0.49	%		0.00	%
Expected term	10 years			10 years
Expected volatility		13.5	%		16.7	%
Risk-free interest rate		2.39	%		2.64	%

The expected volatility is based on historical volatility.  The risk-free interest rates for periods consistent with the expected term of the awards are based on the 10-year U.S. Treasury yield curve in effect at the time of the grant.  The expected term is based on the maximum term as it is not currently anticipated that participants would exercise the option prior to the end of the term.  The dividend yield is based on the Company’s history and our current expectation of dividend payouts.

F-32

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

A summary of option activity under the Equity Incentive Plan for the year ended December 31, 2014, is presented below:

Options	Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
	(In thousands)					(In years)		(In thousands)
Outstanding at beginning of year		213		$	15.45
Granted		25			18.96
Exercised		(5	)		15.40
Forfeited		(19	)		15.70
Outstanding at end of year		214		$	15.84		8.02	$	718
Exercisable at end of year		77		$	15.40		7.78	$	292

For the years ended December 31, 2014 and 2013, share-based compensation expense applicable to the stock options was $181 thousand and $194 thousand, respectively, and the recognized tax benefit related to this expense was $34 thousand and $37 thousand, respectively.

Unrecognized compensation expense for non-vested stock options totaled $615 thousand as of December 31, 2014, which will be recognized over the remaining vesting period of 3.02 years.

Stock Awards

For the years ended December 31, 2014 and 2013, respectively, 11,000 and 2,750 restricted stock awards were granted with weighted average grant date fair values of $18.96 and $17.45.

The following table presents the activity in non-vested stock awards under the Equity Incentive Plan for the year ended December 31, 2014:

	Number of Shares			Grant-date Fair Value
	(In thousands)
Non-vested stock awards at beginning of year		72		$	15.43
Restricted shares granted		11			18.96
Shares vested		(17	)		15.42
Shares forfeited		(7	)		15.57
Non-vested stock awards at end of year		59		$	15.44

For the year ended December 31, 2014 and 2013, compensation expense applicable to the stock awards was $250 thousand and $268 thousand, respectively, and the recognized tax benefit related to this expense was $100 thousand and $107 thousand, respectively.  Unrecognized compensation expense for non-vested restricted stock totaled $837 thousand as of December 31, 2014, which will be recognized over the remaining weighted average vesting period of 3.2 years.

F-33

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

Employee stock ownership plan

The Company maintains an Employee Stock Ownership Plan (“ESOP”) to provide eligible employees the opportunity to own Company stock.  The ESOP is a tax-qualified retirement plan for the benefit of all Company employees.  Contributions are allocated to eligible participants on the basis of compensation, subject to federal tax limits.

The Company granted a loan to the ESOP for the purchase of shares of the Company’s common stock on the closing date of the Company’s mutual to stock conversion in 2012.  As of December 31, 2014, the ESOP holds 191,674 shares,  or 7.80% of the common stock outstanding on that date.  The loan obtained by the ESOP from the Company to purchase common stock is payable annually over 15 years at the rate of 3.25% per annum.  The loan can be prepaid without penalty.  Loan payments are expected to be funded by cash contributions from the Company.  The loan is secured by the shares purchased, which are held in a suspense account for allocation among participants as the loan is repaid.  Cash dividends paid on allocated shares will be distributed to participants and cash dividends paid on unallocated shares will be used to repay the outstanding debt of the ESOP.  Shares used as collateral to secure the loan are released and available for allocation to eligible employees as the principal and interest on the loan is paid.

At December 31, 2014, the remaining principal balance on the ESOP debt is payable as follows:

Year Ending December 31,	Amount
	(In thousands)
2015	$	112
2016		115
2017		119
2018		123
2019		127
Thereafter		1,011
	$	1,607

Shares held by the ESOP include the following:

	December 31,
	2014		2013
Allocated		37,616		25,676
Unallocated		154,058		166,896
		191,674		192,572

The fair value of unallocated shares was approximately $2.9 million and $3.3 million at December 31, 2014 and December 31, 2013, respectively.

Total compensation expense recognized in connection with the ESOP for the years ended December 31, 2014 and 2013 was $241 thousand and $219 thousand, respectively.

F-34

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

16.   LOANS TO RELATED PARTIES

Information pertaining to loans to directors, executive officers and their associates (exclusive of loans to any such persons which in the aggregate do not exceed $60 thousand) is as follows:

	Years Ended December 31,
	2014			2013
	(In thousands)
Balance at beginning of year	$	4,382		$	3,306
Principal additions		138			1,810
Principal payments		(676	)		(734	)
Balance at end of year	$	3,844		$	4,382

Such loans are made in the ordinary course of business at the Company’s normal credit terms, except for certain loans which were granted with an interest rate discount of 0.50% under the Company’s Mortgage Discount Program.  This program applies only to fixed or adjustable rate mortgage loans that are held in the Company’s portfolio. The program is offered to all full and part-time employees of the Company and to all members of its Board of Directors.

17.   RESTRICTIONS ON DIVIDENDS, LOANS AND ADVANCES

Federal and state banking regulations place certain restrictions on dividends paid and loans or advances made by the Bank to the Company.  The total amount of dividends which may be paid in any calendar year cannot exceed the Bank’s net income for the current year, plus the Bank’s net income retained for the previous two years, without regulatory approval.  Loans or advances are limited to 10% of the Bank’s capital stock and surplus on a secured basis.  Also, in connection with its non-objection to the conversion, the FDIC has required Wellesley Bank to commit that for the three-year period immediately following the closing of the conversion, it will not make any distribution of capital to Wellesley Bancorp, including cash dividends, except in accordance with FDIC laws and regulations and as provided for in the business plan, without the prior approval of the Boston Area Office of the FDIC if such action would cause Wellesley Bank’s Tier 1 leverage and total risk-based capital ratios to fall below 8.0% and 12.0%, respectively.

18.   STOCK REPURCHASE PLAN

The Company announced a stock repurchase program on October 31, 2012.  Under the stock repurchase program, the Company is authorized to repurchase up to 96,286 shares, or approximately 4.0%, of the Company’s outstanding common stock.  At December 31, 2014 and 2013, the Company had repurchased and retired 40,535 shares.

19.   FAIR VALUES OF ASSETS AND LIABILITIES

Determination of fair value

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Fair value is best determined based upon quoted market prices.  However, in many instances, there are no quoted market prices for the Company’s various assets and liabilities.  In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.  Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.  Accordingly, the fair value estimates may not be realized in an immediate settlement of the assets and liabilities.

F-35

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

The following methods and assumptions were used by the Company in estimating fair value disclosures:

Cash, cash equivalents and certificates of deposit:  The carrying amounts approximate fair values based on the short-term nature of the assets.

Securities available for sale:  Fair value measurements are obtained from a third-party pricing service and are not adjusted by management.  All securities are measured at fair value in Level 2 based on pricing models that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data.

Federal Home Loan Bank (FHLB) stock:  The carrying value of FHLB stock is deemed to approximate fair value, based on the redemption provisions of the FHLB of Boston.

Loans held for sale:  Fair values are based on commitments in effect from investors or prevailing market prices.

Loans, net:  For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.  Fair values for other loans are estimated using discounted cash flow analyses, using market interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.  Fair values for impaired loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.

Deposits:  The fair values disclosed for non-certificate deposit accounts are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts).  Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Short-term borrowings:  The carrying amount of short-term borrowings approximates fair value, based on the short-term nature of the liabilities.

Long-term debt: The fair values of long-term debt are estimated using discounted cash flow analyses based on the current incremental borrowing rates in the market for similar types of borrowing arrangements.

Accrued interest: The carrying amounts of accrued interest approximate fair value.

Forward loan sale commitments and derivative loan commitments: The fair value of forward loan sale commitments and derivative loan commitments are based on fair values of the underlying mortgage loans, including servicing values as applicable.  The fair value of derivative loan commitments also considers the probability of such commitments being exercised.

Off-balance sheet instruments: Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.  The fair values of these instruments are considered immaterial.

F-36

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

Assets and liabilities measured at fair value on a recurring basis

Assets and liabilities measured at fair value on a recurring basis at December 31, 2014 and 2013 are summarized below.

	Level 1		Level 2		Level 3		Total Fair Value
	(In thousands)
December 31, 2014
Assets
Securities available for sale	$	--	$	52,681	$	--	$	52,681
Forward loan sale commitments		--		8		--		8
Total assets	$	--	$	52,694	$	--	$	52,694
Liabilities
Derivative loan commitments	$	--	$	5	$	--	$	5

December 31, 2013
Assets
Securities available for sale	$	--	$	36,672	$	--	$	36,672
Forward loan sale commitments		--		36		--		36
Total assets	$	--	$	36,708	$	--	$	36,708
Liabilities
Derivative loan commitments	$	--	$	12	$	--	$	12

Assets and liabilities measured at fair value on a non-recurring basis

The Company may also be required, from time to time, to measure certain other assets and liabilities at fair value on a non-recurring basis in accordance with generally accepted accounting principles.  These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets. The following table summarized the fair value hierarchy used to determine each adjustment and the carrying value of the related individual assets as of December 31 2014 and December 31, 2013.

	December 31, 2014						December 31, 2013
	Level 1		Level 2		Level 3		Level 1		Level 2		Level 3
	(In thousands)
Loans held for sale	$	--	$	--	$	537	$	--	$	--	$	825
Impaired loans		--		--		708		--		--		--
	$	--	$	--	$	1,245	$	--	$	--	$	825

F-37

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

The following table presents the total gains (losses)  on loans held for sale and impaired loans at December 31, 2014 and December 31, 2013.

	Year Ended December 31,
	2014			2013
	(In thousands)
Loans held for sale	$	(2	)	$	(13	)
Impaired loans		(51	)		--
	$	(53	)	$	(13	)

Loans held for sale (LHFS) are evaluated for losses associated with the application of lower-of-cost-or-market accounting.  At December 31, 2014, a rise in market interest rates above contractual loan rates from the time LHFS were recorded is reflected as a reduction in the carrying value of the asset and a loss in recognized in current period earnings. Losses applicable to certain impaired loans are estimated using the appraised value of the underlying collateral considering discounting factors and adjusted for selling costs.  The loss is not recorded directly as an adjustment to current earnings, but rather as a component in determining the overall adequacy of the allowance for loan losses.  Adjustments to the estimated fair value of impaired loans may result in increases or decreases to the provision for loan losses.

There are no liabilities measured at fair value on a non-recurring basis at December 31, 2014 and December 31, 2013.

Summary of fair values of financial instruments

The estimated fair values, and related carrying amounts, of the Company’s financial instruments are outlined in the table below.  Certain financial instruments and all nonfinancial instruments are excluded from disclosure requirements.  Accordingly, the aggregate fair value amounts presented herein do not represent the underlying fair value of the Company.

		Carrying		Fair Value
		Amount		Level 1		Level 2		Level 3		Total
		(In thousands)
December 31, 2014
Financial assets:
Cash and cash equivalents	$	19,271	$	19,271	$	--	$	--	$	19,271
Certificates of deposit		100		100		--		--		100
Securities available for sale		52,681		--		52,681		--		52,681
FHLB stock		3,660		--		--		3,660		3,660
Loans held for sale		537		--		537		--		537
Loans, net		443,346		--		--		441,720		441,720
Accrued interest receivable		1,216		--		--		1,216		1,216
Forward loan sale commitments		8		--		8		--		8
Financial liabilities:
Deposits	$	422,245	$	--	$	--	$	422,731	$	422,731
Short-term borrowings		2,000		--		2,000		--		2,000
Long-term debt		59,500		--		59,504		--		59,504
Accrued interest payable		77		--		--		77		77
Derivative loan commitments		5		--		5		--		5

F-38

Wellesley Bancorp, Inc. and Subsidiary

Years Ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

		Carrying		Fair Value
		Amount		Level 1		Level 2		Level 3		Total
		(In thousands)
December 31, 2013
Financial assets:
Cash and cash equivalents	$	19,067	$	19,067	$	--	$	--	$	19,067
Certificates of deposit		100		100		--		--		100
Securities available for sale		36,672		--		36,672		--		36,672
FHLB stock		3,176		--		--		3,176		3,176
Loans held for sale		825		--		825		--		825
Loans, net		383,718		--		--		383,420		383,420
Accrued interest receivable		1,044		--		--		1,044		1,044
Forward loan sale commitments		36		--		36		--		36
Financial liabilities:
Deposits	$	357,518	$	--	$	--	$	356,850	$	356,850
Short-term borrowings		9,000		--		9,000		--		9,000
Long-term debt		43,500		--		43,493		--		43,493
Accrued interest payable		52		--		--		52		52
Derivative loan commitments		12		--		12		--		12

F-39