XML 50 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of Operating and Finance Lease Assets and Liabilities are Included on Consolidated Balance Sheet

Operating and finance lease assets and liabilities are included on our consolidated balance sheet as follows for the period presented:

 

 

 

 

December 31,

 

 

December 31,

 

 

Consolidated Balance Sheet Location

 

2020

 

 

2019

 

 

 

 

 

(in millions)

 

Noncurrent Lease Assets:

 

 

 

 

 

 

 

 

 

 

Finance lease

 

Property and equipment, net

 

$

95

 

 

$

105

 

Operating lease

 

Operating lease right-of-use-assets

 

 

54

 

 

 

74

 

 

 

Total noncurrent lease assets

 

$

149

 

 

$

179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Lease Liabilities:

 

 

 

 

 

 

 

 

 

 

Finance lease

 

Accrued expenses and other current liabilities

 

$

5

 

 

$

5

 

Operating lease

 

Accrued expenses and other current liabilities

 

 

21

 

 

 

20

 

 

 

Total current lease liabilities

 

 

26

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent Lease Liabilities:

 

 

 

 

 

 

 

 

 

 

Finance lease

 

Finance lease obligation, net of current portion

 

 

71

 

 

 

78

 

Operating lease

 

Operating lease liabilities, net of current portion

 

 

46

 

 

 

64

 

 

 

Total noncurrent lease liabilities

 

 

117

 

 

 

142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease liabilities

 

$

143

 

 

$

167

 

Components of Lease Expense

The components of lease expense were as follows for the periods presented:

 

 

Year ended December 31,

 

 

 

2020

 

 

2019

 

 

(in millions)

 

Operating lease cost (1)

 

$

28

 

 

$

24

 

Finance lease cost:

 

 

 

 

 

 

 

 

     Amortization of right-of-use assets (2)

 

$

10

 

 

$

9

 

     Interest on lease liabilities (3)

 

 

4

 

 

 

4

 

Total finance lease cost

 

$

14

 

 

$

13

 

Sublease income on operating leases (1)

 

 

(3

)

 

 

(3

)

Total lease cost, net

 

$

39

 

 

$

34

 

 

(1)

Operating lease costs, net of sublease income, are included within operating expenses in our consolidated statements of operations.

 

(2)

Amount is included in depreciation expense in our consolidated statements of operations.

 

(3)

Amount is included in interest expense in our consolidated statements of operations.

 

Additional Information Related to Leases

Additional information related to our leases is as follows for the periods presented:  

 

 

Year ended December 31,

 

 

2020

 

 

2019

 

Supplemental Cash Flows Information:

(in millions)

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash outflows from operating leases

 

$

26

 

 

$

26

 

Operating cash outflows from finance lease

 

 

4

 

 

 

4

 

Financing cash outflows from finance lease

 

 

6

 

 

 

5

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

 

 

Operating leases (1)

 

$

4

 

 

$

106

 

Finance lease (2)

 

 

 

 

 

88

 

 

(1)

Amount related to 2019 includes operating leases, recognized upon adoption of ASC 842 on January 1, 2019 of $88 million, and those that commenced during the year ended December 31, 2019 of $18 million.

 

(2)

Amount related to 2019 represents the finance lease obligation arising from obtaining the ROU asset related to our Headquarters Lease, which was recognized upon the adoption of ASC 842 on January 1, 2019.

 

 

 

Year ended December 31,

 

 

 

2020

 

 

2019

 

Weighted-average remaining lease term:

 

 

 

 

 

 

 

 

Operating leases

 

3.7 years

 

 

4.4 years

 

Finance lease

 

10.0 years

 

 

11.0 years

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

3.99

%

 

 

4.11

%

Finance lease

 

 

4.49

%

 

 

4.49

%

Summary of Future Lease Payments Under Non-Cancellable Leases

Future lease payments under non-cancelable leases as of December 31, 2020 were as follows:

Year Ending December 31,

 

Operating Leases

 

 

Finance Lease

 

 

 

(in millions)

 

2021

 

$

25

 

 

$

10

 

2022

 

 

21

 

 

 

10

 

2023

 

 

13

 

 

 

10

 

2024

 

 

8

 

 

 

10

 

2025

 

 

3

 

 

 

10

 

Thereafter

 

 

2

 

 

 

46

 

Total future lease payments

 

 

72

 

 

 

96

 

Less imputed interest

 

 

(5

)

 

 

(20

)

Total lease liabilities

 

$

67

 

 

$

76