XML 48 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2016
Earnings Per Share [Abstract]  
Reconciliation of Weighted Average Number of Shares of Common Stock Outstanding

Below is a reconciliation of the weighted average number of shares of common stock outstanding in calculating Diluted EPS (shares in thousands and dollars in millions, except per share amounts) for the periods presented:

 

 

 

Year ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

120

 

 

$

198

 

 

$

226

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to compute

   Basic EPS

 

 

145,443

 

 

 

143,836

 

 

 

142,721

 

Weighted average effect of dilutive

   securities:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

1,129

 

 

 

1,839

 

 

 

2,734

 

RSUs and other dilutive securities

 

 

321

 

 

 

292

 

 

 

345

 

Weighted average shares used to compute

   Diluted EPS

 

 

146,893

 

 

 

145,967

 

 

 

145,800

 

Basic EPS

 

$

0.83

 

 

$

1.38

 

 

$

1.58

 

Diluted EPS

 

$

0.82

 

 

$

1.36

 

 

$

1.55

 

 

Common Shares Related to Stock Options and RSUs Excluded from Calculated Diluted EPS

The following potential common shares related to stock options and RSUs were excluded from the calculation of Diluted EPS because their effect would have been anti-dilutive for the periods presented (in thousands):

 

 

 

Year ended December 31,

 

 

 

2016(1)

 

 

2015(2)

 

 

2014(3)

 

Stock options

 

 

3,019

 

 

 

2,142

 

 

 

1,450

 

RSUs

 

 

860

 

 

 

562

 

 

 

191

 

Total

 

 

3,879

 

 

 

2,704

 

 

 

1,641

 

(1)

These totals do not include 125,000 performance based options and 12,799 performance based RSUs representing the right to acquire 137,799 shares of common stock for which all targets required to trigger vesting had not been achieved; therefore, such awards were excluded from the calculation of weighted average shares used to compute Diluted EPS for those reporting periods.

(2)

These totals do not include 66,666 performance based options and 12,799 performance based RSUs representing the right to acquire 79,465 shares of common stock for which all targets required to trigger vesting had not been achieved; therefore, such awards were excluded from the calculation of weighted average shares used to compute Diluted EPS for those reporting periods.

(3)

These totals do not include 66,666 performance based options and 44,000 performance based RSUs representing the right to acquire 110,666 shares of common stock, respectively, for which all targets required to trigger vesting had not been achieved; therefore, such awards were excluded from the calculation of weighted average shares used to compute Diluted EPS for those reporting periods.