XML 39 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Summary of Segment Information

The following tables present our segment information for the three months ended March 31, 2015 and 2014.

 

 

Three months ended March 31, 2015

 

 

 

Hotel

 

 

Other

 

 

Corporate and

unallocated

 

 

Total

 

 

 

(in millions)

 

Revenue

 

$

320

 

 

$

43

 

 

$

 

 

$

363

 

Adjusted EBITDA (1)

 

 

132

 

 

 

(5

)

 

 

 

 

 

127

 

Depreciation

 

 

 

 

 

 

 

 

(14

)

 

 

(14

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

(7

)

 

 

(7

)

Stock-based compensation

 

 

 

 

 

 

 

 

(16

)

 

 

(16

)

Operating income (loss)

 

$

132

 

 

$

(5

)

 

$

(37

)

 

 

90

 

Other expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

86

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63

 

 

 

 

Three months ended March 31, 2014

 

 

 

Hotel

 

 

Other

 

 

Corporate and

unallocated

 

 

Total

 

 

 

(in millions)

 

Revenue

 

$

266

 

 

$

15

 

 

$

 

 

$

281

 

Adjusted EBITDA (1)

 

 

124

 

 

 

(2

)

 

 

 

 

 

122

 

Depreciation

 

 

 

 

 

 

 

 

(10

)

 

 

(10

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

(2

)

 

 

(2

)

Stock-based compensation

 

 

 

 

 

 

 

 

(14

)

 

 

(14

)

Operating income (loss)

 

$

124

 

 

$

(2

)

 

$

(26

)

 

 

96

 

Other expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(26

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68

 

 

 

(1)

Includes allocated general and administrative expenses in our Hotel segment of $20 million and $19 million; and in our Other segment of $6 million and $3 million for the three months ended March 31, 2015 and 2014, respectively.