XML 62 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Based Awards and Other Equity Instruments
9 Months Ended
Sep. 30, 2014
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Based Awards and Other Equity Instruments

NOTE 4: STOCK BASED AWARDS AND OTHER EQUITY INSTRUMENTS

Stock-Based Compensation Expense

The following table presents the amount of stock-based compensation expense related to stock-based awards, primarily stock options and restricted stock units (“RSUs”), on our unaudited consolidated statements of operations during the periods presented:

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

(in millions)

 

 

(in millions)

 

Selling and marketing

 

$

4

 

 

$

3

 

 

$

10

 

 

$

7

 

Technology and content

 

 

7

 

 

 

5

 

 

 

19

 

 

 

16

 

General and administrative

 

 

6

 

 

 

3

 

 

 

17

 

 

 

12

 

Total stock-based compensation

 

 

17

 

 

 

11

 

 

 

46

 

 

 

35

 

Income tax benefit from stock-based compensation

 

 

(6

)

 

 

(4

)

 

 

(17

)

 

 

(14

)

Total stock-based compensation, net of tax effect

 

$

11

 

 

$

7

 

 

$

29

 

 

$

21

 

 

Stock-Based Award Activity and Valuation

2014 Stock Option Activity

During the nine months ended September 30, 2014, we issued 658,332 of service-based non-qualified stock options primarily from the TripAdvisor, Inc. 2011 Stock and Incentive Plan, as amended (the “2011 Plan”). These stock options generally have a term of ten years from the date of grant and generally vest equitably over a four-year requisite service period. We will amortize the fair value of the 2014 grants, net of estimated forfeitures, as stock-based compensation expense over the vesting term on a straight-line basis, with the amount of compensation expense recognized at any date at least equaling the portion of the grant-date fair value of the award that is vested at that date.

A summary of the status and activity for stock option awards relating to our common stock for the nine months ended September 30, 2014, is presented below:

 

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Aggregate

 

 

 

Options

 

 

Price Per

 

 

Contractual

 

 

Intrinsic

 

 

 

Outstanding

 

 

Share

 

 

Life

 

 

Value

 

 

 

(in thousands)

 

 

 

 

 

 

(in years)

 

 

(in millions)

 

Options outstanding at January 1, 2014

 

 

9,470

 

 

$

40.18

 

 

 

 

 

 

 

 

 

Assumed options from acquisition

 

 

101

 

 

$

16.36

 

 

 

 

 

 

 

 

 

Granted

 

 

557

 

 

 

96.42

 

 

 

 

 

 

 

 

 

Exercised (1)

 

 

(1,139

)

 

 

33.67

 

 

 

 

 

 

 

 

 

Cancelled or expired

 

 

(234

)

 

 

45.05

 

 

 

 

 

 

 

 

 

Options outstanding at September 30, 2014

 

 

8,755

 

 

$

44.21

 

 

 

5.3

 

 

$

416

 

Exercisable as of September 30, 2014

 

 

3,845

 

 

$

31.68

 

 

 

2.9

 

 

$

230

 

Vested and expected to vest after September 30, 2014

 

 

8,203

 

 

$

43.38

 

 

 

5.1

 

 

$

396

 

(1)

Inclusive of 613,261 options which were not converted into shares due to net share settlement in order to cover the aggregate exercise price and the minimum amount of required employee withholding taxes. Potential shares that had been convertible under stock options that were withheld under net share settlement remain in the authorized but unissued pool under the 2011 Plan and can be reissued by the Company. Total payments for the employees’ tax obligations to the taxing authorities due to net share settlements are reflected as a financing activity within the unaudited consolidated statements of cash flows.

Aggregate intrinsic value represents the difference between the closing stock price of our common stock and the exercise price of outstanding, in-the-money options. Our closing stock price as reported on NASDAQ as of September 30, 2014 was $91.42. The total intrinsic value of stock options exercised for the nine months ended September 30, 2014 and 2013 was $71 million and $45 million, respectively.

The fair value of stock option grants under the 2011 Plan has been estimated at the date of grant using the Black–Scholes option pricing model with the following weighted average assumptions for the periods presented:

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Risk free interest rate

 

 

1.76

%

 

 

1.83

%

 

 

1.93

%

 

 

1.40

%

Expected term (in years)

 

 

5.77

 

 

 

5.80

 

 

 

6.27

 

 

 

6.05

 

Expected volatility

 

 

46.09

%

 

 

49.62

%

 

 

47.70

%

 

 

50.81

%

Expected dividend yield

 

—  %

 

 

—  %

 

 

—  %

 

 

—  %

 

 

The weighted-average grant date fair value of options granted, excluding assumed acquisition-related options, was $47.03 and $28.11 for the nine months ended September 30, 2014 and 2013, respectively. The weighted-average grant date fair value of assumed acquisition-related options granted was $80.31 for the three and nine months ended September 30, 2014.  There were no assumed acquisition-related options granted for the three and nine months ended September 30, 2013.  The total fair value of stock options vested for the nine months ended September 30, 2014 and 2013 was $27 million and $23 million, respectively.

2014 RSU Activity

During the nine months ended September 30, 2014, we issued 617,693 RSUs under the 2011 Plan for which the fair value was measured based on the quoted price of our common stock on the date of grant. These RSUs generally vest over a four-year requisite service period. We will amortize the fair value of the 2014 grants, net of estimated forfeitures, as stock-based compensation expense over the vesting term on a straight-line basis, with the amount of compensation expense recognized at any date at least equaling the portion of the grant-date fair value of the award that is vested at that date.

The following table presents a summary of RSU activity on our common stock during the nine months ended September 30, 2014:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Grant-

 

 

Aggregate

 

 

 

RSUs

 

 

Date Fair

 

 

Intrinsic

 

 

 

Outstanding

 

 

Value Per Share

 

 

Value

 

 

 

(in thousands)

 

 

 

 

 

 

(in millions)

 

Unvested RSUs outstanding as of January 1, 2014

 

 

1,135

 

 

$

49.64

 

 

 

 

 

Granted

 

 

618

 

 

 

96.15

 

 

 

 

 

Vested and released (1)

 

 

(265

)

 

 

46.36

 

 

 

 

 

Cancelled

 

 

(106

)

 

 

66.09

 

 

 

 

 

Unvested RSUs outstanding as of September 30, 2014

 

 

1,382

 

 

$

69.79

 

 

$

126

 

(1)

Inclusive of 94,445 RSUs withheld to satisfy employee minimum tax withholding requirements due to net share settlement. Potential shares which had been convertible under RSUs that were withheld under net share settlement remain in the authorized but unissued pool under the 2011 Plan and can be reissued by the Company. Total payments for the employees’ tax obligations to the taxing authorities due to net share settlements are reflected as a financing activity within the unaudited consolidated statements of cash flows.

Unrecognized Stock-Based Compensation

A summary of our remaining unrecognized stock-based compensation expense, net of estimated forfeitures, and the weighted average remaining amortization period at September 30, 2014 related to our non-vested stock options and RSU awards is presented below (in millions):

 

 

 

Stock

 

 

 

 

 

 

 

Options

 

 

RSUs

 

Unrecognized compensation expense (net of forfeitures)

 

$

87

 

 

$

57

 

Weighted average period remaining (in years)

 

 

2.9

 

 

 

3.0